Decision - Should I Rent or Buy A House? Option 1 Buy Your Own Home

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Decision - Should I rent or buy a house?

Input in yellow coloured cells only


OPTION 1 BUY YOUR OWN HOME
Cost of home you want to buy 18,000,000
Downpayment 20%
Downpayment 3,600,000

Loan 14,400,000
Rate of Interest 8.50%
Tenure of Loan years 20
EMI per month 124,967

One Time Costs


Stamp Duty + Registration 6.00% 1,080,000
Furnishing cost 2.00% 360,000

Annual Costs every year


Taxes + Insurance 0.20% 36,000 First year
Ongoing Maintenance 0.50% 90,000 incl improvements

Inflation in costs avg yearly 8.00%


Growth rate of property value 8.00%
www.unovest.co
oured cells only
OPTION 2 RENT + INVEST
Rent of similar house per month 45,000
Increase in rent avg yearly 8%

Initial Lumpsum investment 5,040,000


Tenure of this investment years 20

Equity Allocation in investments 50%


Exp rate of return on equity 11%
Exp rate of return on equity 8%

Regular Investment EMI + Annual Costs - Rent


Decision - Should I rent or buy a house?

SUMMARY After 20 years


OPTION 1
Total Cost of Property incl interest 35,031,971
Expected avg value of property* 79,939,905 DECISION
Expected avg appreciation* 44,907,934
You may be better off living
OPTION 2 Based on chances that investment v
Total Rent Paid 24,711,461
Amount invested 16,560,582
Expected avg value of the Investments* 64,267,254
PROBLEMS OF BUYING A HOUS
*Average (Median) of 100s of scenarios MONEY LOCKED INTO AN ILLIQU
UNLIKELY TO SELL, SINCE YOU LI
In hand Income required** per month 249,933 NOT AVAILABLE FOR OTHER GOA
Total Income required** per month 357,047 SERVING EMIs COULD BE STRESS

**approx.,assuming no other liability / loans


www.unovest.co

ou may be better off living on rent than buying.


sed on chances that investment value will be higher than property appreciation.

OBLEMS OF BUYING A HOUSE PROBLEMS OF RENTING


ONEY LOCKED INTO AN ILLIQUID ASSET MAY NEED TO MOVE HOUSES OFTEN
NLIKELY TO SELL, SINCE YOU LIVE THERE NEED DISCIPLINE TO MAKE INVESTMENTS (WITH SAVED EMIs)
OT AVAILABLE FOR OTHER GOALS
RVING EMIs COULD BE STRESSFUL IN UNCERTAIN JOB SCENARIO
(WITH SAVED EMIs)

You might also like