Opname Pamotan Porong 1

DAFTAR UPAH DAN HARGA BAHAN PEKERJAAN
SATUAN COS HEAT

NO JENIS MATERIAL SATUAN HARGA 0% KETERANGAN
TOKO RP
A UPAH
Mandor Org / Hari 60,000.00 60,000.00
Kepala Tukang Org / Hari 55,000.00 50,000.00
Tukang Kayu Org / Hari 55,000.00 55,000.00
Tukang Batu Org / Hari 55,000.00 55,000.00
Tukang Besi Org / Hari 45,000.00 45,000.00
Tukang Cat Org / Hari 45,000.00 45,000.00
Tukang Leideng Org / Hari 45,000.00 45,000.00
Tukang Listrik Org / Hari 45,000.00 45,000.00
Tukang Las Org / Hari 45,000.00 45,000.00
Penjaga Org / Hari 30,000.00 30,000.00
Pekerja Org / Hari 37,500.00 37,500.00
B BAHAN ALAM
Batu Kali M3 100,000.00 100,000.00
Batu belah 15/20 M3 85,000.00 85,000.00
Batu belah 10/15 M3 70,000.00 70,000.00
Batu belah 5/7 M3 72,500.00 72,500.00
Batu belah 2/3 M3 90,000.00 90,000.00
Batu belah 1/2 M3 100,000.00 100,000.00
Batu Piring Bj 1,750.00 1,600.00
Batu bobos 10 x 20 x 1.50 cm Bj 3,590.00 3,000.00
Kerikil pecah mesin M3 165,000.00 165,000.00
Bataco Uk. 39 x 19 x 10 cm Bj 2,500.00 2,000.00
Roster Bj 7,500.00 7,500.00
Batu merah Bj 420.00 420.00
Sirtu M3 45,000.00 45,000.00
Pasir pasang / cor M3 100,000.00 100,000.00
Pasir urug M3 70,000.00 70,000.00
Tanah urug M3 30,000.00 30,000.00
Tebalan rumput M2 - -
C BAHAN PEREKAT
PC @ 40 Kg Gresik Zak 52,000.00 52,000.00
Semen putih @ 40 Kg Gresik Zak 49,000.00 49,000.00
Semen warna Kg 8,000.00 8,000.00
Semen merah M3 200,000.00 200,000.00
Kapur pasang M3 400,000.00 400,000.00
Kapur Sirih M3 250,000.00 250,000.00
D KAYU ALAM
Papan Bekisting Randu M3 360,000.00 360,000.00
Kayu Tahun Bekisting M3 1,730,000.00 1,730,000.00
Kayu Tahun Lokal Kelas I / Mahoni M3 3,500,000.00 3,500,000.00
Kayu Meranti Papan Klas I M3 4,500,000.00 4,500,000.00
Kayu Meranti Balok Klas II M3 4,300,000.00 4,300,000.00
Kayu Palm Batu Balok Klas I M3 4,250,000.00 4,250,000.00
Kayu Kruing Balok Klas I M3 5,500,000.00 5,500,000.00
Kayu Kruing Papan Klas I M3 5,500,000.00 5,500,000.00
Kayu Bengkirai Balok Klas I M3 4,000,000.00 4,000,000.00
Kayu Bengkirai Papan Klas I M3 4,000,000.00 4,000,000.00
Kayu Kamper Balok Klas I M3 6,000,000.00 6,000,000.00
Kayu Kamper Papan Klas I M3 6,000,000.00 6,000,000.00
Kayu Jati Balok Klas II M3 9,000,000.00 9,000,000.00
Kayu Jati Papan Klas II M3 9,500,000.00 9,500,000.00
Bambu peranca @ 400 cm Ljr 7,500.00 7,500.00
SATUAN COS HEAT
TOKO RP
E PENUTUP ATAP GENTENG
Genteng Karang Pilang Ex Bima Ambulu Bh 3,250.00 3,250.00
Bubung Karang Pilang Ex Bima Ambulu Bh 9,000.00 9,000.00
Genteng Model Karang Pilang Ngayur Bh 2,500.00 2,500.00
Bubung Model Karang Pilang Ngayur Bh 5,500.00 5,500.00
Genteng Flame Press Bh 2,750.00 2,750.00
Bubung Flame Press Bh 3,500.00 3,500.00
Genteng Beton Besar Bh 4,000.00 4,000.00
Bubung Beton "Beton Mas" Bh 6,500.00 6,500.00
Genteng Press Beton Tanggung Lokal Bh 2,500.00 2,500.00
Bubungan Press Beton Tanggung Lokal Bh 5,000.00 5,000.00
Genteng Beton Tanggung Model "Monier, Taiwan" Bh 2,800.00 2,800.00
Bubungan Beton Tanggung Model "Monier, Taiwan" Bh 5,700.00 5,700.00
F PENUTUP ATAP ASBES

Asbes Gelombang Kecil uk. 180 x 80 x 0.35 cm (Gresik) Lbr 51,700.00 51,700.00
Bubung Asbes Gelombang Kecil Stel 34,500.00 34,500.00
Asbes Gelombang Besar uk. 200 x 105 x 0.5 cm (Gresik) Lbr 71,800.00 71,800.00
Asbes Gelombang Besar uk. 300 x 105 x 0.5 cm (Gresik) Lbr 105,000.00 105,000.00
Bubung Asbes Gelombang Besar Stel 35,000.00 35,000.00
G PENUTUP ATAP SENG & TALANG

Seng Gelombang BJLS 20 P= 1.80 x 80 cm Lmb 43,100.00 43,100.00
Seng Galvalume KR-5 uk 80-30 M1 47,500.00 47,500.00
Seng Galvalume KR-9 uk 75-30 M1 45,000.00 45,000.00
Bubung Galvalume uk 90 x 250 cm Bh 112,500.00 112,500.00
Seng Talang BJLS 20 Lebar 45 cm M1 12,500.00 12,500.00
Seng Talang BJLS 20 Lebar 90 cm Ml 30,000.00 30,000.00
Talang Karet uk 45 cm M1 5,000.00 5,000.00
Fiberglass gelombang uk 80 x 180 Lbr 30,000.00 30,000.00
Polycarbonate uk 210 x 11.70 (SKYLITE) Rol 1,500,000.00 1,500,000.00
Polycarbonate uk 210 x 11.70 (SOLARLITE) Rol 2,000,000.00 2,000,000.00
H PENUTUP LANGIT LANGIT

Gypsum Tebal 9 mm Lbr 64,500.00 64,500.00
Gypsum Tebal 12 mm Lbr 79,000.00 79,000.00
Lis Gypsum C 9 M1 15,000.00 15,000.00
Eternit Cap Jangkar Lbr 8,500.00 8,500.00
Eternit Cap Kerang Lbr 9,500.00 9,500.00
Kalsiboard uk 3 mm 120x240 Lbr 60,000.00 60,000.00
Kalsiboard uk 4.5 mm 120x240 Lbr 75,000.00 75,000.00
Kalsiboard uk 9 mm 100x200 Lbr 120,000.00 120,000.00
Kalsifloor uk 20 mm 100x200 Lbr 435,000.00 435,000.00
Rangka hollo galfalum & papan gypsum 9 mm M2 97,500.00 97,500.00
SATUAN COS HEAT
TOKO RP
I PAKU , SEKRUP & DINABOL
Paku Kg 17,500.00 17,500.00
Paku Triplex / Eternit Kg 19,000.00 19,000.00
Paku Sumbat Seng / Fiberglass Bh 300.00 300.00
Paku Gypsum Kg 25,000.00 25,000.00
Paku Skrup Asbes uk pendek Bh 500.00 500.00
Self drilling uk 3 cm Bh 500.00 500.00
Self drilling uk 6 cm Bh 750.00 750.00
Dynabolt 6 mm Bh 1,500.00 1,500.00
Dynabolt 8 mm Bh 2,500.00 2,500.00
Dynabolt 10 mm Bh 4,000.00 4,000.00
Dynabolt 12 mm Bh 6,000.00 6,000.00
Baut mur 14 Bh 600.00 600.00
Baut mur 16 angkur Bh 17,500.00 17,500.00
Jarum keras Bh 15,000.00 15,000.00
H BESI BETON
Besi Beton Polos Kg 17,500.00 17,500.00
Besi Beton Polos 6 SNI Panjang 12 Ljr 23,000.00 23,000.00
Besi Beton Polos 6 Marking Panjang 12 Ljr 25,000.00 25,000.00
Besi Beton Polos 14 AA Panjang 11.5 Ljr 140,000.00 140,000.00
Besi Beton Polos 19 SNI Panjang 12 Ljr - -
Besi Beton Polos 22 SNI Panjang 12 Ljr - -
Kawat Beton Kg 17,500.00 17,500.00
Besi Beton Profit ST. 37 Kg -
SATUAN COS HEAT
TOKO RP
I LANTAI TEGEL & KERAMIK
Tegel Grys Warna 20/20 M2 30,000.00 30,000.00
Tegel Abu-Abu Kepala Basah 20/20 Bj 1,300.00 1,300.00
Paving Stone Abu-Abu Tebal 6 cm (kotak) M2 47,500.00 47,500.00
Paving Stone Abu-Abu Tebal 8 cm M2 50,000.00 50,000.00
Paving Stone Warna Tebal 6 cm M2 52,500.00 52,500.00
Paving Stone Warna Tebal 8 cm M2 55,000.00 55,000.00
Canstin (Curbing) M1 15,850.00 15,850.00
Tegel Keramik 40/40 Putih (Asia) M2 42,500.00 42,500.00
Tegel Keramik 40/40 Warna M2 52,000.00 52,000.00
Tegel Keramik 30/30 Putih Polos M2 30,000.00 30,000.00
Tegel Keramik 30/30 Warna M2 37,500.00 37,500.00
Tegel Keramik 20/25 Dinding M2 75,000.00 75,000.00
Tegel Keramik 25/25 Lantai M2 55,000.00 55,000.00
Tegel Keramik 10/20 Dinding M1 32,500.00 32,500.00
Keramik Terakota 5 x 20 cm M2 68,700.00 68,700.00
Keramik Sudut Mozaik M1 7,500.00 7,500.00
J SANITAIR
Bak Mandi Teraso Bh 180,000.00 180,000.00
Bak Mandi Fiber Glass Bh 300,000.00 300,000.00
Closet Jongkok Porselin Ina Bh 165,000.00 165,000.00
Closet Jongkok Porselin TOTO Bh 195,000.00 195,000.00
Closet Duduk KIA Bh 1,500,000.00 1,500,000.00
Closet Duduk TOTO Bh 5,000,000.00 5,000,000.00
Avour Bak Mandi Biasa Bh 27,500.00 27,500.00
Avour Pembuangan Air Kotor Bh 27,500.00 27,500.00
Wastafel Komplit Setara KIA, INA Bh 350,000.00 350,000.00
Wastafel Komplit Setara TOTO Bh 400,000.00 400,000.00
Bak Cuci Piring Teraso Bh 285,000.00 285,000.00
Bak Cuci Piring Logam Bh 235,000.00 235,000.00
Kran Air 0.50" Handle Biasa Bh 27,500.00 27,500.00
Kran Air 0.50" Handle "Silver Star" Bh 42,500.00 42,500.00
Kran Air 0.50" Handle "Duppon Bh 50,000.00 50,000.00
Kran Air 0.50" leher angsa "Duppon Bh 75,000.00 75,000.00
Shoower 0.50" Handle "Duppon Bh 175,000.00 175,000.00
Jet wooser 0.50" Handle "Duppon Bh 75,000.00 75,000.00
Pipa / Slang Spiral Bh 35,000.00 35,000.00
Pompa Listrik Merk "NATIONAL" Bh 1,500,000.00 1,500,000.00
Pompa Listrik Merk "SANYO" Bh 2,500,000.00 2,500,000.00
Pipa PVC Dia 4" "RRJ" M1 25,000.00 25,000.00
Pipa PVC Dia 3" "RRJ" M1 22,500.00 22,500.00
Pipa PVC Dia 2,5" M1 10,000.00 10,000.00
Pipa PVC Dia 2" M1 7,500.00 7,500.00
Pipa PVC Dia 1,5" M1 8,700.00 8,700.00
Pipa PVC Dia 1" M1 5,000.00 5,000.00
Pipa PVC Dia 0,75" M1 4,375.00 4,375.00
Pipa PVC Dia 0,5" M1 3,750.00 3,750.00
Talang PVC Model Kotak "MASPION" M1 12,500.00 12,500.00
Sambungan Talang Kotak Tanpa Lubang Bh 6,800.00 6,800.00
Sambungan Talang Kotak Dengan Lubang Bh 20,600.00 20,600.00
Tutup Samping Talang Kotak PVC Bh 6,800.00 6,800.00
Hak Penggantung Talang Kotak PVC Bh 5,500.00 5,500.00
Klem Talang Tegak PVC Bh 3,300.00 3,300.00
Pipa PVC Dia 6" "RRJ" M1 62,500.00 62,500.00
Pipa PVC Dia 4" "RRJ" M1 17,500.00 17,500.00
Pipa PVC Dia 3" "RRJ" M1 12,500.00 12,500.00
Pipa PVC Dia 2,5" M1 10,000.00 10,000.00
Pipa PVC Dia 2" M1 7,500.00 7,500.00
Pipa PVC Dia 1,5" M1 8,700.00 8,700.00
Pipa PVC Dia 1" M1 5,000.00 5,000.00
Pipa PVC Dia 0,75" M1 4,375.00 4,375.00
Pipa PVC Dia 0,5" M1 3,750.00 3,750.00
Lem PVC Bh 10,000.00 10,000.00
Watermuur / Sockdrat Bh 7,500.00 7,500.00
Rol TBA Rol 2,000.00 2,000.00
SATUAN COS HEAT
TOKO RP
K TRIPLEKS
Plywood 4 mm 90 cm x 210 cm Lmb 65,000.00 55,000.00
Teakwood 4 mm 90 cm x 210 cm 3mm Lmb 45,000.00 45,000.00
Teakwood 4 mm 120 cm x 240 cm Lmb 96,200.00 96,200.00
Triplex / Aluminium 4mm 90 cm x 210 cm Lmb 89,300.00 89,300.00
Partikel 12 mm 122 cm x 244 cm Lmb 94,000.00 94,000.00
MDF 3 mm 122 cm x 244 cm Lmb 34,000.00 34,000.00
MDF 6 mm 122 cm x 244 cm Lmb 62,000.00 62,000.00
MDF 9 mm 122 cm x 244 cm Lmb 97,000.00 97,000.00
MDF 12 mm 122 cm x 244 cm Lmb 125,000.00 125,000.00
MDF 15 mm 122 cm x 244 cm Lmb 148,000.00 148,000.00
Multiplexs 15 mm 122 cm x 244 cm Lmb 175,000.00 175,000.00
Multiplexs 20 mm 122 cm x 244 cm Lmb 210,000.00 210,000.00
L PENGUNCI
Kunci Tanam Besar Merk "TOOTI" Bh 151,200.00 151,200.00
Kunci Tanam Merk "YALE" Bh 95,000.00 95,000.00
Kunci Tanam Merk "Kuda Terbang / Kodai " Bh 75,000.00 75,000.00
Kunci Tanam Wing "808" Bh 15,000.00 15,000.00
Engsel Pintu Stel 35,000.00 35,000.00
Grendel Pintu Pernekel Biasa Bh 7,500.00 7,500.00
Grendel Tanam Pernekel Stel 41,200.00 41,200.00
Grendel Tanam Coklat/Brown Stel 34,300.00 34,300.00
Engsel Jendela Stel 12,000.00 12,000.00
Grendel Jendela Pernekel Biasa Bh 6,000.00 6,000.00
Hak Angin Lurus Biasa (Berkait) Stel 5,500.00 5,500.00
Hak Angin Lurus (Stel Maju Mundur) Stel 10,200.00 10,200.00
Hak Angin Sikutan Kecil Pernekel (Sakura) Stel 10,000.00 10,000.00
Hak Angin Sikutan Besar Pernekel (Sakura) Stel 17,100.00 17,100.00
Kaca Bening 6 mm M2 85,000.00 85,000.00
Kaca Bening 5 mm M2 65,000.00 65,000.00
Kaca Reyben 5 mm M2 82,500.00 82,500.00
Naco 70 cm Lebar 15 cm Reyben 5 mm Lmb 22,000.00 22,000.00
Kawat Ghass / Harmonika M2 25,000.00 25,000.00
SATUAN COS HEAT
TOKO RP
M BAHAN CAT
Cat Tembok Kwalitas Baik Dulux Kg 97,500.00 97,500.00 243,750.00
Cat Tembok Kwalitas Baik Decolith Kg 18,500.00 18,500.00 92,500.00
Plamuur Tembok Kg 12,000.00 12,000.00
Cat Kayu EMCO Biasa Kg 43,500.00 43,500.00
Cat Kayu EMCO Bintang Kg 49,500.00 49,500.00
Cat Genteng setara Mowilex Kg 35,000.00 35,000.00
Plamuur Kayu Kg 18,500.00 18,500.00
Dempul Kg 17,500.00 17,500.00
Meni Kayu Cap "Pedang" Kg 18,500.00 18,500.00
Meni Besi zhincromet Kg 27,500.00 27,500.00
Minyak Cat Biasa (Thinner Biasa) Ltr 8,500.00 8,500.00
Thinner A Special Ltr 25,500.00 25,500.00
Kertas Gosok Lmb 3,500.00 3,500.00
Cat Besi "Brown" Kg 45,000.00 45,000.00
Cat Besi Emco Kg 42,500.00 42,500.00
Teer Ltr 6,500.00 6,500.00
Sirlagh Kg 90,000.00 90,000.00
Spiritus Ltr 17,500.00 17,500.00
Lem Kayu Fox Kg 25,500.00 25,500.00
N LISTRIK
Titik Lampu + Instalasi Ttk 82,500.00 82,500.00
Kabel NYA 1 x 2.50 mm M' 7,000.00 7,000.00
Kabel NY 2 x 2.50 mm M' 9,000.00 9,000.00
Isolasi Bh 3,300.00 3,300.00
Las Dop Bh 200.00 200.00
Fiting Plafond (Hitam) Bh 8,500.00 8,500.00
Tee Doss PVC Bh 1,500.00 1,500.00
Miniswitch 32 Amp Bh 192,500.00 192,500.00
Pipa Pralon 5/8" Ljr 7,500.00 7,500.00
Lampu TL 2 x 20 Watt Bh 140,000.00 140,000.00
Lampu TL 1 x 20 Watt Phillips Bh 115,000.00 115,000.00
Lampu TL 1 x 40 Watt Phillips Bh 175,000.00 175,000.00
Lampu SL 18 Watt Bh 37,500.00 37,500.00
Lampu Pijar 25, 40, 60 Watt Bh 15,000.00 15,000.00
WD Fighting Porselin Bh 20,000.00 20,000.00
Stop Kontak BROCO Bh 17,500.00 17,500.00
Saklar Ganda BROCO Bh 17,500.00 17,500.00
Saklar Tunggal BROCO Bh 17,500.00 17,500.00
Panel Box MCB Bh 85,000.00 85,000.00
MCB 10 Ampere Bh 75,000.00 75,000.00
Elektrode Kg 30,000.00 30,000.00
-
O BUIS BETON -
1 Pipa Besi Galvanis 1.5" M' 47,500.00 47,500.00
2 Pipa Besi Galvanis 1" M' 35,000.00 35,000.00
3 Pipa Besi Galvanis 0,75" M' 25,000.00 25,000.00
4 Pipa Besi Galvanis 0.5" M' 22,500.00 22,500.00
5 Buis Beton U 20 cm x 100 cm Bh 47,500.00 47,500.00
-
SATUAN COS HEAT
C SEWA ALAT
1 Alat Penggetar Beton Jam 13,000.00 13,000.00

2 Alat Pengaduk Beton Jam 26,000.00 26,000.00
3 Pompa Air Jam 19,000.00 19,000.00
4 Alat Bantu (1 set / 3 Alat) Jam 15,000.00 15,000.00
5 Alat Bantu Strous Peil Jam 5,000.00 5,000.00
6 Alat Pemadat (Stamper) Jam 12,000.00 12,000.00
7 Excavator Jam 104,000.00 104,000.00
8 Dump Truck (5 Ton) Jam 100,000.00 100,000.00
9 Mesin Las Jam 24,000.00 24,000.00
10 Sewa Komputer Jam 22,000.00 22,000.00
11 Sewa Alat Cat Jam 26,400.00 26,400.00
A BESI
Besi Beton 6 " 175 #REF! #REF!
Besi Beton 8 " 100 40,000.00 4,000,000.00
Besi Beton 14 " 100 140,000.00 14,000,000.00
Bendrat 75 17,500.00 1,312,500.00
Paku 50 17,500.00 875,000.00
B BATU
Batu Pondasi 2 180,000.00 360,000.00
Batu Merah 3000 185.00 555,000.00
Batu Cor 3 425,000.00 1,275,000.00
Pasir Kali 5 175,000.00 875,000.00
C PEREKAT
Semen Gresik a 40 kg 85 26,500.00 2,252,500.00
Semen Tigaroda 90 24,500.00 2,205,000.00
Gamping 3 52,000.00 156,000.00
D PERANCA / KAYU
Kayu Kusen 6 / 15 x 400 25 120,000.00 3,000,000.00
Bambu panjang 4 m ' 600 3,000.00 1,800,000.00
Kayu 4 / 6 x 400 1.5 1,730,000.00 2,595,000.00
Kayu 2 / 20 x 200 (Randu) 600 3,000.00 1,800,000.00
Tripleks 120x240 3mm 8 46,000.00 368,000.00
Tripleks 120x240 3 mm ( Milamen ) 1 65,000.00 65,000.00
E PERALATAN
Cangkul 3 35,000.00 105,000.00
Sekrop 4 25,000.00 100,000.00
Ganjo 2 45,000.00 90,000.00
Linggis 2 35,000.00 70,000.00
Betel 5 7,500.00 37,500.00
Palu 3 20,000.00 60,000.00
Kereta Dorong Arco 1 150,000.00 150,000.00
Timba 40 4,000.00 160,000.00
Benang 4 2,500.00 10,000.00
F LAIN - LAIN
Pembuangan Bekas Bongkaran 12 105,000.00 1,260,000.00
Transportasi 1 250,000.00 250,000.00
G UPAH KERJA
Upah kerja Dalam Minggu 3 2,250,000.00 6,750,000.00
TOTAL KESELURUHAN
SATUAN COS HEAT
A BESI
Besi Beton 6 " 395 12,500.00 4,937,500.00
Besi Beton 8 " 220 40,000.00 8,800,000.00
Besi Beton 14 " 100 140,000.00 14,000,000.00
Bendrat 150 17,500.00 2,625,000.00
Paku 150 17,500.00 2,625,000.00
B BATU
Batu Pondasi 2 180,000.00 360,000.00
Batu Merah 4000 185.00 740,000.00
Batu Cor 11 425,000.00 4,675,000.00
Pasir Kali 10 175,000.00 1,750,000.00
C PEREKAT
Semen Gresik a 40 kg 160 26,500.00 4,240,000.00
Semen Tigaroda 340 24,500.00 8,330,000.00
Gamping 3 52,000.00 156,000.00
D PERANCA / KAYU
Kayu Kusen 6 / 15 x 400 25 120,000.00 3,000,000.00
Bambu panjang 4 m ' 600 3,000.00 1,800,000.00
Kayu 4 / 6 x 400 2 1,730,000.00 3,460,000.00
Kayu 2 / 20 x 200 (Randu) 1000 3,000.00 3,000,000.00
Tripleks 120x240 3mm 8 46,000.00 368,000.00
Tripleks 120x240 3 mm ( Milamen ) 1 65,000.00 65,000.00
E PERALATAN
Cangkul 4 35,000.00 140,000.00
Sekrop 8 25,000.00 200,000.00
Ganjo 2 45,000.00 90,000.00
Linggis 2 35,000.00 70,000.00
Betel 8 7,500.00 60,000.00
Palu 3 20,000.00 60,000.00
Kereta Dorong Arco 1 150,000.00 150,000.00
Timba 80 4,000.00 320,000.00
Benang 6 2,500.00 15,000.00
F LAIN - LAIN
Pembuangan Bekas Bongkaran 14 105,000.00 1,470,000.00
Transportasi 1 500,000.00 500,000.00
Instalasi Listrik 1 1,500,000.00 1,500,000.00
Sewa molen dan Vibrator 1 1,000,000.00 1,000,000.00
Ijin Listrik 1 350,000.00 350,000.00
G UPAH KERJA
Upah kerja Dalam Minggu 6 2,500,000.00 15,000,000.00
Upah Kusen 94 7,000.00 658,000.00
Upah Pengecoran 32 80,000.00 2,560,000.00
TOTAL KESELURUHAN
36,000.00
30,000.00
29,000.00
28,000.00
28,000.00
28,000.00
28,000.00
28,000.00
18,000.00
20,000.00
400,000.00 91,000.00
89,200.00
89,200.00
122,000.00
97,000.00
129,900.00
1,600.00
3,000.00
67,200.00
60,400.00
48,100.00
44,000.00
7,700.00
81,300.00
3,500.00
142,500.00
238095.23809524 439,300.00 210000
254,200.00 400,000.00
250.00
1,725,000.00
2,443,700.00
2,802,500.00
2,156,200.00
2,802,500.00
3,018,700.00
3,306,200.00
4,168,700.00
4,096,200.00
4,671,200.00
8,625,000.00
10,062,500.00
3,100.00
8,600.00
2,100.00
5,500.00
700.00
4,200.00
3,600.00
6,700.00
2,800.00
5,700.00
51,700.00
34,500.00
71,800.00
54,600.00
43,100.00
64,600.00
67,000.00
21,500.00
32,200.00
43,100.00
13,600.00
79,000.00
21,500.00
8,600.00
11,700.00
30,000.00
8,100.00
13,700.00
100.00
15,700.00
200.00
10,000.00
47,000.00 47000
127,000.00 127000
205,000.00 205000
12,200.00
11,700.00
63,200.00
65,000.00
57,700.00
48,100.00
53,600.00
68,700.00
178,700.00
288,700.00
144,300.00
185,600.00
1,237,500.00
2,062,500.00
27,500.00
27,500.00
330,000.00
364,300.00
275,000.00
226,800.00
26,200.00
41,200.00
34,300.00
1,200,000.00
2,200,000.00
101,200.00 101,200.00
17,500.00 48,700.00
12,500.00 32,500.00
10,000.00 22,500.00
7,500.00 16,200.00
8,700.00 8,700.00
5,000.00 5,000.00
4,375.00 4,300.00
3,750.00 3,700.00
55,000.00
68,700.00
110,000.00
137,500.00
165,000.00
75,600.00
96,200.00
89,300.00
151,200.00
85,000.00
61,800.00
10,200.00
14,300.00
6,800.00
41,200.00
34,300.00
11,000.00
6,800.00
5,500.00
10,200.00
12,300.00
17,100.00
68,700.00
82,500.00
22,000.00
20,600.00
487,500.00 18,500.00
18,500.00
14,000.00
43,700.00
49,300.00
104,000.00
14,300.00
14,300.00
18,700.00
11,800.00
15,600.00
3,000.00
43,300.00
44,000.00
5,700.00
89,300.00
14,000.00
25,500.00
82,500.00
1,300.00
3,300.00
200.00
6,800.00
1,000.00
192,500.00
4,400.00
137,400.00
68,700.00
96,200.00
50,000.00
10,200.00
19,800.00
20,600.00
24,000.00
20,600.00
171,800.00
41,200.00
47,500.00 40,000.00
35,000.00 28,100.00
25,000.00 18,700.00
22,500.00 13,700.00
35,800.00
43,100.00
50,200.00
64,600.00
69,500.00
93,300.00
6,800.00
20,600.00
6,800.00
5,500.00
4,700.00
8,200.00
3,300.00
4,700.00
84,700.00
13,000.00
26,000.00
19,000.00
15,000.00
5,000.00
12,000.00
104,000.00
100,000.00
24,000.00
22,000.00
26,400.00
#REF!
3,065,000.00
4,613,500.00
9,628,000.00
782,500.00
1,510,000.00
6,750,000.00
#REF!
#REF!
7,525,000.00
12,726,000.00
11,693,000.00
1,105,000.00
4,820,000.00
18,218,000.00
#REF!
101,200.00
48,700.00
32,500.00
22,500.00
16,200.00
8,700.00
5,000.00
4,300.00
3,700.00
40,000.00
28,100.00
18,700.00
13,700.00
DAFTAR ANALISA HARGA SATUAN UPAH DAN BAHAN
KHUSUS BANGUNAN GEDUNG WILAYAH JEMBER TIMUR DAN TENGAH
HARGA SATUAN JML HARGA JML HARGA TOTAL

JENIS PEKERJAAN JUMLAH (Rp)
(Rp) BAHAN (Rp) UPAH (Rp) 0%
1 M' PASANG BOUWPLANK

0.0064 M3 Meranti Papan 4,500,000.00 28,800.00
0.0750 Kg Paku 17,500.00 1,312.50
0.0200 Org Mandor 60,000.00 1,200.00
0.0700 Org Pekerja 37,500.00 2,625.00
Jumlah 30,112.50 3,825.00 33,937.50 33,937.50
Dibulatkan 33,900.00 33,900.00
1 M3 GALIAN TANAH
0.7500 Org Pekerja 37,500.00 28,125.00
0.0250 Org Mandor 60,000.00 1,500.00
Jumlah 29,625.00 29,625.00 29,625.00
Dibulatkan 29,600.00 29,600.00
1 M3 GALIAN TANAH BERBATU

1.5750 Org Pekerja 37,500.00 59,062.50
0.0525 Org Mandor 60,000.00 3,150.00
Jumlah - 62,212.50 62,212.50 62,212.50
Dibulatkan 62,200.00 62,200.00
1 M3 URUGAN TANAH KEMBALI

1 Untuk Gedung 25 % x Ongkos Galian 29,600.00 7,400.00
Jumlah 29,600.00 7,400.00 7,400.00
Dibulatkan 7,400.00 7,400.00
2 Untuk Jembatan 50 % x Ongkos Galian 29,600.00 14,800.00

Jumlah - 29,600.00 14,800.00 14,800.00
Dibulatkan 14,800.00 14,800.00
1 M3 URUGAN PASIR URUG DENGAN PEMADATAN

1.1000 M3 Pasir Urug 70,000.00 77,000.00
0.3300 Org Pekerja 37,500.00 12,375.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 77,000.00 12,975.00 89,975.00 89,975.00
Dibulatkan 89,900.00 89,900.00
1 M3 URUGAN PASIR PASANG DENGAN PEMADATAN

1.2000 M3 Pasir Pasang 100,000.00 120,000.00
0.3300 Org Pekerja 37,500.00 12,375.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 120,000.00 12,975.00 132,975.00 132,975.00
Dibulatkan 132,900.00 132,900.00
1 M3 AANSTAMPING
1.1000 M3 Batu Kali 85,000.00 93,500.00
0.4000 M3 Pasir Urug 70,000.00 28,000.00
0.6000 Org Pekerja 37,500.00 22,500.00
0.3000 Org Tukang Batu 55,000.00 16,500.00
0.0300 Org Kepala Tukang 50,000.00 1,500.00
0.0300 Org Mandor 60,000.00 1,800.00
Jumlah 121,500.00 42,300.00 163,800.00 163,800.00
Dibulatkan 163,800.00 163,800.00
1 M3 PASANG PONDASI BATU BELAH CAMP. 1PC : 3 KP : 10 PS

1.2000 M3 Batu Belah 85,000.00 102,000.00
2.2500 Zak PC @ 40 Kg 52,000.00 117,000.00
0.0400 M3 Kapur Pasang 400,000.00 16,000.00
0.5680 M3 Pasir Pasang 100,000.00 56,800.00
1.0000 Org Pekerja 37,500.00 37,500.00
0.4500 Org Tukang Batu 55,000.00 24,750.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 291,800.00 67,750.00 359,550.00 359,550.00
Dibulatkan 359,500.00 359,500.00
1 M3 PASANG PONDASI BATU BELAH CAMP. 1PC : 8PS

1.2000 M3 Batu Belah 85,000.00 102,000.00
3.5000 Zak PC @ 40 Kg 52,000.00 182,000.00
0.5600 M3 Pasir Pasang 100,000.00 56,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
0.4500 Org Tukang Batu 55,000.00 24,750.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 340,000.00 67,750.00 407,750.00 407,750.00
Dibulatkan 407,700.00 407,700.00
1 M3 BATU MERAH CAMP. 1PC : 3PS

700.0000 Bj Batu Merah 420.00 294,000.00
3.1480 Zak PC @ 40 Kg 52,000.00 163,696.00
0.3780 M3 Pasir Pasang 100,000.00 37,800.00
4.5000 Org Pekerja 37,500.00 168,750.00
1.5000 Org Tukang Batu 55,000.00 82,500.00
0.2250 Org Mandor 60,000.00 13,500.00
Jumlah 495,496.00 272,250.00 767,746.00 767,746.00
Dibulatkan 767,700.00 767,700.00
1 M2 BATU MERAH TEBAL 1/2 BATA CAMP. 1PC :4 PS

70.0000 Bj Batu Merah 420.00 29,400.00
0.2980 Zak PC @ 40 Kg 52,000.00 15,496.00
0.0430 M3 Pasir Pasang 100,000.00 4,300.00
0.3200 Org Pekerja 37,500.00 12,000.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Kepala Tukang 50,000.00 500.00
0.0100 Org Mandor 60,000.00 600.00

Jumlah 49,196.00 18,600.00 67,796.00 67,796.00
Dibulatkan 67,700.00 67,700.00
1 M2 BATU MERAH CAMP. 1PC : 3KP : 10 PS

70.0000 Bj Batu Merah 420.00 29,400.00
0.0113 M3 Kapur Pasang 400,000.00 4,500.00
0.0675 Zak PC @ 40 Kg 52,000.00 3,510.00
0.0430 M3 Pasir Pasang 100,000.00 4,300.00
0.3200 Org Pekerja 37,500.00 12,000.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 41,710.00 18,600.00 60,310.00 60,310.00
Dibulatkan 60,300.00 60,300.00
1 M3 BETON RABAT CAMP. 1PC : 3PS : 5KRL
0.8200 M3 Kerikil Beton 165,000.00 135,300.00
4.0000 Zak PC @ 40 Kg 52,000.00 208,000.00
0.5400 M3 Pasir Cor 100,000.00 54,000.00
3.0000 Org Pekerja 37,500.00 112,500.00
0.3000 Org Tukang Batu 55,000.00 16,500.00
0.0800 Org Mandor 60,000.00 4,800.00
Jumlah 397,300.00 135,300.00 532,600.00 532,600.00
Dibulatkan 532,600.00 532,600.00
1 BH FOOT PLAT BETON BERTULANG 1,2 x 1,2 x 0.4 M ( Besi dia 12 mm & 14 mm )
1.5000 Ljr Besi Beton Polos Besi 14 140,000.00 210,000.00
1.4400 Kg Kawat Beton 17,500.00 25,200.00
4.6080 Zak PC @ 40 Kg Gresik 52,000.00 239,616.00
0.4723 M3 Kerikil Pecah Mesin 165,000.00 77,932.80
0.3686 M3 Pasir Cor 100,000.00 36,864.00
1.0000 Bh Pembesian 56,655.00 56,655.00
1.0000 Bh Pengecoran 77,932.80 77,932.80
Jumlah 732,112.80 134,587.80 866,700.60 866,700.60
Dibulatkan 866,700.00 866,700.00
1 BH FOOT PLAT BETON BERTULANG 0,8 x 0,8 x 0.4 M ( Besi dia 12 mm )

3.0000 Ljr Besi Beton Polos Besi 10 SNI 60,000.00 180,000.00
1.0000 Kg Kawat Beton 17,500.00 17,500.00
2.0480 Zak PC @ 40 Kg Gresik 52,000.00 106,496.00
0.1638 M3 Pasir Cor 100,000.00 16,384.00
1.0000 Bh Pembesian 29,625.00 29,625.00
1.0000 Bh Pengecoran 53,835.12 53,835.12
Jumlah 355,016.80 83,460.12 438,476.92 438,476.92
Dibulatkan 438,400.00 438,400.00
1 M2 PLAT LANTAI T = 12 Cm ( Besi 8" - 12.5 & Besi 10 - 12,5 )

0.3819 Lbr Papan Multipleks 15 mm 175,000.00 66,840.28
0.2000 Kg Paku Biasa 2 '' - 5 '' 17,500.00 3,500.00
0.3750 Kg Kawat Beton 17,500.00 6,562.50
1.2750 Zak PC @ 40 Kg Gresik 52,000.00 66,300.00
0.0960 M3 Pasir Cor 100,000.00 9,600.00
0.0092 M3 Kayu 4/6 1,730,000.00 15,985.20
6.0000 Btg Bambu 7,500.00 45,000.00
1.0000 M1 Pembesian 18,464.67 18,464.67
1.0000 M1 Bekisting+Bongkar Cetakan 39,397.64 39,397.64
1.0000 M1 Pengecoran 30,282.26 30,282.26
Jumlah 316,343.85 88,144.57 404,488.42 404,488.42
Dibulatkan 404,400.00 404,400.00
1 M1 SOOF BETON BERTULANG 15/20 ( 4 - 10"+ 6" - 15 )
0.0132 M3 Papan Randu 3/20 360,000.00 4,752.00
0.0597 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,044.78
0.0075 Kg Kawat Beton 17,500.00 131.25
0.2400 Zak PC @ 40 Kg Gresik 52,000.00 12,480.00
0.0156 M3 Pasir Cor 100,000.00 1,560.00
0.0012 M3 Kayu 3/5 1,730,000.00 2,076.00
1.0000 M1 Pembesian 7,493.38 7,493.38
1.0000 M1 Pengecoran 4,845.16 4,845.16
Jumlah 63,438.68 14,700.37 78,139.05 78,139.05
Dibulatkan 78,100.00 78,100.00
0.0132 M3 Papan Randu 3/20 360,000.00 4,752.00
0.1250 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,187.50
0.0150 Kg Kawat Beton 17,500.00 262.50
0.4080 Zak PC @ 40 Kg Gresik 52,000.00 21,216.00
0.0312 M3 Pasir Cor 100,000.00 3,120.00
0.0012 M3 Kayu 3/5 1,730,000.00 2,076.00
1.0000 M1 Pembesian 12,049.81 12,049.81
1.0000 M1 Pengecoran 4,845.16 4,845.16
Jumlah 121,801.57 19,599.62 141,401.19 141,401.19
Dibulatkan 141,400.00 141,400.00

0.0132 M3 Papan Randu 3/20 360,000.00 4,752.00
0.0597 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,044.78
0.0150 Kg Kawat Beton 17,500.00 262.50
0.4080 Zak PC @ 40 Kg Gresik 52,000.00 21,216.00
0.0312 M3 Pasir Cor 100,000.00 3,120.00
0.0012 M3 Kayu 3/5 1,730,000.00 2,076.00
1.0000 M1 Pembesian 12,049.81 12,049.81
1.0000 M1 Pengecoran 4,845.16 4,845.16
Jumlah 120,658.84 19,256.80 139,915.64 139,915.64
Dibulatkan 139,900.00 139,900.00
1 M1 KOLOM BETON BERTULANG PRAKTIS 15/15 ( 4 -10"+ 6" -15)

0.0500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 875.00
0.1000 Kg Kawat Beton 17,500.00 1,750.00
0.1350 Zak PC @ 40 Kg Gresik 52,000.00 7,020.00
0.0113 M3 Pasir Cor 100,000.00 1,125.00
0.0018 Btg Kayu 3/5 1,730,000.00 3,114.00
1.0000 M1 Pembesian 3,696.00 3,696.00
1.0000 M1 Pengecoran 2,700.00 2,700.00
Jumlah 83,404.00 14,693.80 98,097.80 98,097.80
Dibulatkan 98,000.00 98,000.00
1 M1 KOLOM BETON BERTULANG 15/20 ( 4 -10"+ 6" -15)
0.0240 M3 Papan Randu 3/20 360,000.00 8,640.00
0.0750 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,312.50
0.1200 Kg Kawat Beton 17,500.00 2,100.00
0.2400 Zak PC @ 40 Kg Gresik 52,000.00 12,480.00
0.0255 M3 Kerikil Pecah Mesin 30,000.00 765.00
0.0156 M3 Pasir Cor 100,000.00 1,560.00
0.0018 Btg Kayu 3/5 1,730,000.00 3,114.00
1.0000 M1 Pembesian 12,060.97 12,060.97
1.0000 M1 Pengecoran 4,500.00 4,500.00
Jumlah 76,115.37 20,480.92 96,596.29 96,596.29
Dibulatkan 96,500.00 96,500.00
1 M1 KOLOM BETON BERTULANG 15/25 ( 4 -12"+4-10"+ 6" -15)
0.0240 M3 Papan Randu 3/20 360,000.00 8,640.00
0.0750 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,312.50
0.0938 Kg Kawat Beton 17,500.00 1,640.63
0.2040 Zak PC @ 40 Kg Gresik 52,000.00 10,608.00
0.0195 M3 Pasir Cor 100,000.00 1,950.00
0.0018 Btg Kayu 3/5 1,730,000.00 3,114.00
1.0000 M1 Pembesian 14,366.39 14,366.39
1.0000 M1 Pengecoran 8,815.88 8,815.88
Jumlah 102,530.18 27,755.54 130,285.72 130,285.72
Dibulatkan 130,200.00 130,200.00
1 M1 KOLOM BETON BERTULANG 20/20 ( 4 -12"+ 6" -15)
0.0750 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,312.50
0.1000 Kg Kawat Beton 17,500.00 1,750.00
0.3400 Zak PC @ 40 Kg Gresik 52,000.00 17,680.00
0.0256 M3 Pasir Cor 100,000.00 2,560.00
0.0021 Btg Kayu 3/5 1,730,000.00 3,633.00
1.0000 M1 Pembesian 7,002.72 7,002.72
1.0000 M1 Pengecoran 7,695.60 7,695.60
Jumlah 81,482.28 17,441.97 98,924.25 98,924.25
Dibulatkan 98,900.00 98,900.00
1 M1 KOLOM BETON BERTULANG 25/25 ( 6-10"+ 6" -15cm)
0.0240 M3 Papan Randu 3/20 360,000.00 8,640.00
0.0750 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,312.50
0.1250 Kg Kawat Beton 17,500.00 2,187.50
0.4375 Zak PC @ 40 Kg Gresik 52,000.00 22,750.00
0.0117 M3 Pasir Cor 100,000.00 1,170.00
0.0021 Btg Kayu 3/5 1,730,000.00 3,633.00
1.0000 M1 Pembesian 8,415.08 8,415.08
1.0000 M1 Pengecoran 8,799.60 8,799.60
Jumlah 99,018.04 21,290.33 120,308.38 120,308.38
Dibulatkan 120,300.00 120,300.00
1 M1 KOLOM BETON BERTULANG 20/25 ( 4 - 12" + 4 -10"+ 6" -15)

0.0330 M3 Papan Randu 3/20 175,000.00 5,775.00
0.1200 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,100.00
0.1500 Kg Kawat Beton 17,500.00 2,625.00
0.3400 Zak PC @ 40 Kg Gresik 52,000.00 17,680.00
0.0260 M3 Pasir Cor 100,000.00 2,600.00
0.0050 Btg Kayu 3/5 1,730,000.00 8,563.50
1.0000 M1 Pembesian 14,523.26 14,523.26
1.0000 M1 Pengecoran 8,113.50 8,113.50
Jumlah 116,099.80 27,568.31 143,668.12 143,668.12
Dibulatkan 143,600.00 143,600.00

0.0330 M3 Papan Randu 3/20 175,000.00 5,775.00
0.1200 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,100.00
0.3826 Ljr Besi Beton Polos Besi 14 AA 140,000.00 53,565.22
0.1700 Kg Kawat Beton 17,500.00 2,975.00
0.4100 Zak PC @ 40 Kg Gresik 52,000.00 21,320.00
0.0260 M3 Pasir Cor 100,000.00 2,600.00
0.0050 Btg Kayu 3/5 1,730,000.00 8,563.50
1.0000 M1 Pembesian 22,577.61 22,577.61
1.0000 M1 Pengecoran 9,205.50 9,205.50
Jumlah 160,011.54 36,714.66 196,726.20 196,726.20
Dibulatkan 196,700.00 196,700.00
0.0330 M3 Papan Randu 3/20 175,000.00 5,775.00
0.1300 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,275.00
0.1200 Kg Kawat Beton 17,500.00 2,100.00
0.4920 Zak PC @ 40 Kg Gresik 52,000.00 25,584.00
0.0312 M3 Pasir Cor 100,000.00 3,120.00
0.0050 Btg Kayu 3/5 1,730,000.00 8,563.50
1.0000 M1 Pembesian 14,138.26 14,138.26
1.0000 M1 Pengecoran 11,046.60 11,046.60
Jumlah 124,126.80 30,168.91 154,295.72 154,295.72
Dibulatkan 154,200.00 154,200.00
0.0330 M3 Papan Randu 3/20 360,000.00 11,880.00
0.1200 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,100.00
0.1700 Kg Kawat Beton 17,500.00 2,975.00
0.4920 Zak PC @ 40 Kg Gresik 52,000.00 25,584.00
0.0312 M3 Pasir Cor 100,000.00 3,120.00
0.0058 Btg Kayu 3/5 1,730,000.00 9,990.75
1.0000 M1 Pembesian 23,064.57 23,064.57
1.0000 M1 Pengecoran 11,046.60 11,046.60
Jumlah 176,115.58 41,302.39 217,417.97 217,417.97
Dibulatkan 217,400.00 217,400.00
0.0363 M3 Papan Randu 3/20 360,000.00 13,068.00
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
0.1700 Kg Kawat Beton 17,500.00 2,975.00
0.5125 Zak PC @ 40 Kg Gresik 52,000.00 26,650.00
0.0390 M3 Pasir Cor 100,000.00 3,900.00
0.0053 Btg Kayu 3/5 1,730,000.00 9,134.40
1.0000 M1 Pembesian 23,064.57 23,064.57
1.0000 M1 Pengecoran 10,174.38 10,174.38
Jumlah 180,847.73 40,687.16 221,534.89 221,534.89
Dibulatkan 221,500.00 221,500.00

0.5375 M3 Multipleks 15 mm 175,000.00 94,060.74
0.1200 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,100.00
0.2250 Kg Kawat Beton 17,500.00 3,937.50
0.7380 Zak PC @ 40 Kg Gresik 52,000.00 38,376.00
0.0468 M3 Pasir Cor 100,000.00 4,680.00
0.0288 M3 Kayu 4/6 1,730,000.00 49,824.00
1.0000 M1 Pembesian 17,442.80 17,442.80
1.0000 M1 Pengecoran 13,808.25 13,808.25
Jumlah 317,503.06 53,148.76 370,651.82 370,651.82
Dibulatkan 370,600.00 370,600.00
0.0600 Lbr Papan Randu 3/20 360,000.00 21,600.00
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
0.5739 Ljr Besi Beton Polos Besi 14 Marking 140,000.00 80,347.83
0.3750 Kg Kawat Beton 17,500.00 6,562.50
1.2750 Zak PC @ 40 Kg Gresik 52,000.00 66,300.00
0.0960 M3 Pasir Cor 100,000.00 9,600.00
0.0288 M3 Kayu 4/6 3,500,000.00 100,800.00
1.0000 M1 Pembesian 33,937.42 33,937.42
1.0000 M1 Pengecoran 24,048.75 24,048.75
Jumlah 447,469.46 82,466.17 529,935.63 529,935.63
Dibulatkan 529,900.00 529,900.00
1 M1 KOLOM BETON BERTULANG 40/40 ( 4 - 16" +8 -12"+ 8" -15)
0.5375 Lbr Papan multiplexs 175,000.00 94,060.74
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
0.4000 Kg Kawat Beton 17,500.00 7,000.00
1.3600 Zak PC @ 40 Kg Gresik 52,000.00 70,720.00
0.1024 M3 Pasir Cor 100,000.00 10,240.00
0.0144 M3 Kayu 4/6 1,730,000.00 24,912.00
1.0000 M1 Pembesian 18,126.09 18,126.09
1.0000 M1 Pengecoran 19,200.00 19,200.00
Jumlah 405,466.61 49,223.36 454,689.97 454,689.97
Dibulatkan 454,600.00 454,600.00
1 M1 KOLOM BETON BERTULANG 60/70 ( 4 - 16" +10 -12"+ 8" -15)
0.0363 M3 Papan Randu 3/20 175,000.00 6,352.50
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
1.0500 Kg Kawat Beton 17,500.00 18,375.00
3.5700 Zak PC @ 40 Kg Gresik 52,000.00 185,640.00
0.2688 M3 Pasir Cor 100,000.00 26,880.00
0.0053 Btg Kayu 3/5 1,730,000.00 9,134.40
1.0000 M1 Pembesian 47,327.17 47,327.17
1.0000 M1 Pengecoran 80,803.80 80,803.80
Jumlah 524,093.77 133,564.54 657,658.31 657,658.31
Dibulatkan 657,600.00 657,600.00
1 M1 BALOK LATEI BETON BERTULANG 15/20 ( 5 - 10 "+ 6 " -15)
0.0270 M1 Papan Randu 3/20 360,000.00 9,720.00
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
0.1200 Kg Kawat Beton 17,500.00 2,100.00
0.2250 Zak PC @ 40 Kg Gresik 52,000.00 11,700.00
0.0156 M3 Pasir Cor 100,000.00 1,560.00
0.0050 Btg Kayu 3/5 1,730,000.00 8,563.50
1.0000 M1 Pembesian 5,228.48 5,228.48
1.0000 M1 Pengecoran 5,195.70 5,195.70
Jumlah 73,084.02 16,696.73 89,780.75 89,780.75
Dibulatkan 89,700.00 89,700.00
1 M1 BALOK LATEI BETON BERTULANG 15/25 ( 5 - 12 ",4-10"+ 8 " -15)
0.0270 M1 Papan Randu 3/20 360,000.00 9,720.00
0.1000 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,750.00
0.1200 Kg Kawat Beton 17,500.00 2,100.00
0.3075 Zak PC @ 40 Kg Gresik 52,000.00 15,990.00
0.0195 M3 Pasir Cor 100,000.00 1,950.00
0.0053 Btg Kayu 3/5 3,500,000.00 18,480.00
1.0000 M1 Pembesian 12,135.00 12,135.00
1.0000 M1 Pengecoran 6,904.13 6,904.13
Jumlah 133,863.75 34,014.13 167,877.88 167,877.88
40,000.00 167,800.00 167,800.00
1 M1 BALOK RING BETON BERTULANG 15/20 ( 6 -12"+2-10"+ 8 " -15)

0.0180 M1 Papan Randu 3/20 360,000.00 6,480.00
0.0500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 875.00
0.0750 Kg Kawat Beton 17,500.00 1,312.50
0.2460 Zak PC @ 40 Kg Gresik 52,000.00 12,792.00
0.0156 M3 Pasir Cor 100,000.00 1,560.00
0.0021 M3 Kayu 3/5 1,730,000.00 3,633.00
1.0000 M1 Pembesian 9,237.23 9,237.23
1.0000 M1 Pengecoran 9,205.50 9,205.50
Jumlah 114,711.50 21,739.13 136,450.63 136,450.63
Dibulatkan 136,400.00 136,400.00
1 M1 BALOK KONSOL BETON BERTULANG 20/30 ( 6 -16"+ 4-12"+ 6" -15)
0.2857 Lbr Papan multiplexs 175,000.00 50,000.00
0.1500 Kg Paku Biasa 2 '' - 5 '' 17,500.00 2,625.00
0.1500 Kg Kawat Beton 17,500.00 2,625.00
0.4920 Zak PC @ 40 Kg Gresik 52,000.00 25,584.00
0.0312 M3 Pasir Cor 100,000.00 3,120.00
0.0096 Btg Kayu 3/5 1,730,000.00 16,608.00
3.0000 Btg Bambu 7,500.00 22,500.00
1.0000 M1 Pembesian 16,227.72 16,227.72
1.0000 M1 Pengecoran 11,046.60 11,046.60
Jumlah 290,832.17 41,120.92 331,953.09 331,953.09
Dibulatkan 331,900.00 331,900.00
1 M1 BALOK GANTUNG BETON BERTULANG 20/40 ( 6 - 16" + 4 -12 "+ 8" -15)
0.1980 M1 Papan Randu 3/20 360,000.00 71,280.00
0.0650 Kg Paku Biasa 2 '' - 5 '' 17,500.00 1,137.50
0.2000 Kg Kawat Beton 17,500.00 3,500.00
0.6560 Zak PC @ 40 Kg Gresik 52,000.00 34,112.00
0.0416 M3 Pasir Cor 100,000.00 4,160.00
0.0096 Btg Kayu 4/6 3,500,000.00 33,600.00
3.0000 Btg Bambu 7,500.00 22,500.00
1.0000 M1 Pembesian 27,890.22 27,890.22
1.0000 M1 Pengecoran 14,728.80 14,728.80
Jumlah 363,548.28 61,896.64 425,444.93 425,444.93
Dibulatkan 425,400.00 425,400.00
1 M2 PLESTERAN 1 : 3
0.2000 Zak PC @ 40 Kg 52,000.00 10,400.00
0.0194 M3 Pasir Pasang 100,000.00 1,940.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.0600 Org Tukang Batu 55,000.00 3,300.00
0.0120 Org Mandor 60,000.00 720.00
Jumlah 12,340.00 12,120.00 24,460.00 24,460.00
Dibulatkan 24,400.00 24,400.00
1 M2 PLESTERAN 1 : 4
0.1600 Zak PC @ 40 Kg 52,000.00 8,320.00
0.0210 M3 Pasir Pasang 100,000.00 2,100.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.0600 Org Tukang Batu 55,000.00 3,300.00
0.0120 Org Mandor 60,000.00 720.00
Jumlah 10,420.00 12,120.00 22,540.00 22,540.00
Dibulatkan 22,500.00 22,500.00
1 M2 PLESTERAN 1 : 3 : 10
0.0700 Zak PC @ 40 Kg 52,000.00 3,640.00
0.0070 M3 Kapur 400,000.00 2,800.00
0.0300 M3 Pasir Pasang 100,000.00 3,000.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.0600 Org Tukang Batu 55,000.00 3,300.00
0.0120 Org Mandor 60,000.00 720.00
Jumlah 9,440.00 12,120.00 21,560.00 21,560.00
Dibulatkan 21,500.00 21,500.00
1 M' BENANGAN 1 : 2
0.0086 Zak PC @ 40 Kg 52,000.00 447.20
0.0010 M3 Pasir Pasang 100,000.00 100.00
0.0500 Org Pekerja 37,500.00 1,875.00
0.0700 Org Tukang Batu 55,000.00 3,850.00
0.0065 Org Mandor 60,000.00 390.00
Jumlah 547.20 6,440.00 6,987.20 6,987.20
Dibulatkan 6,900.00 6,900.00
1 M' KOL - KOLAN 1 : 3

0.0086 Zak PC @ 40 Kg 52,000.00 447.20
0.0010 M3 Pasir Pasang 100,000.00 100.00
0.0600 Org Pekerja 37,500.00 2,250.00
0.0400 Org Tukang Batu 55,000.00 2,200.00
0.0065 Org Mandor 60,000.00 390.00
Jumlah 547.20 5,165.00 5,712.20 5,712.20
Dibulatkan 5,700.00 5,700.00
1 M' BAN - BANAN GENTENG

0.1000 Zak PC @ 40 Kg 52,000.00 5,200.00
0.0085 M3 Pasir Pasang 100,000.00 850.00
0.2400 Org Pekerja 37,500.00 9,000.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0150 Org Mandor 60,000.00 900.00
Jumlah 6,050.00 16,450.00 22,500.00 22,500.00
Dibulatkan 22,500.00 22,500.00
1 M2 SETRIKAN / SIARAN 1 : 3
0.1320 Zak PC @ 40 Kg 52,000.00 6,864.00
0.0090 M3 Pasir Pasang 100,000.00 900.00
0.3600 Org Pekerja 37,500.00 13,500.00
0.1200 Org Tukang Batu 55,000.00 6,600.00
0.0180 Org Mandor 60,000.00 1,080.00
Jumlah 7,764.00 21,780.00 29,544.00
Dibulatkan 29,500.00
1 M3 KUDA-KUDA DAN GORDING (KAMPER )

1.1000 M3 Kayu Balok Kamper 6,000,000.00 6,600,000.00
0.8000 Kg Paku 17,500.00 14,000.00
6.0000 Org Pekerja 37,500.00 225,000.00
13.0000 Org Tukang Kayu 55,000.00 715,000.00
0.7000 Org Mandor 60,000.00 42,000.00
Jumlah 6,600,000.00 1,057,000.00 7,657,000.00 7,657,000.00
Dibulatkan 7,657,000.00 7,657,000.00
1 M3 KUDA-KUDA DAN GORDING ( MERANTI )

1.1000 M3 Kayu Balok Meranti 4,300,000.00 4,730,000.00
0.8000 Kg Paku 17,500.00 14,000.00
5.0000 Org Pekerja 37,500.00 187,500.00
11.0000 Org Tukang Kayu 55,000.00 605,000.00
0.5000 Org Mandor 60,000.00 30,000.00
Jumlah 4,730,000.00 877,500.00 5,607,500.00 5,607,500.00
Dibulatkan 5,607,500.00 5,607,500.00
1 M3 KUDA-KUDA DAN GORDING ( BENGKIRAI )

1.1000 M3 Kayu Balok Bengkirai 4,000,000.00 4,400,000.00
8.0000 Org Pekerja 37,500.00 300,000.00
24.0000 Org Tukang Kayu 55,000.00 1,320,000.00
0.4000 Org Mandor 60,000.00 24,000.00
Jumlah 4,400,000.00 1,764,000.00 6,164,000.00
Dibulatkan 6,164,000.00
1 M2 PASANG USUK DAN RENG ( KRUING )

0.0077 M3 Kayu Usuk Kruing 5/7 4,500,000.00 34,650.00
0.0045 M3 Kayu Kruing 2/3 4,500,000.00 20,250.00
0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 59,275.00 11,925.00 71,200.00 71,200.00
Dibulatkan 71,200.00 71,200.00
1 M2 PASANG USUK DAN RENG ( KRUING )

0.0045 M3 Kayu Kruing 3/5 4,500,000.00 20,250.00
0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 59,275.00 11,925.00 71,200.00
1 M2 PASANG USUK ( KRUING )

0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1050 Org Pekerja 37,500.00 3,937.50
0.0700 Org Tukang Kayu 55,000.00 3,850.00
0.0035 Org Mandor 60,000.00 210.00
Jumlah 37,275.00 8,347.50 45,622.50
1 M2 PASANG RENG ( KRUING ) (0.0033/0.011)

0.0033 M3 Kayu Reng Kruing 2/3 4,500,000.00 14,850.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.0450 Org Pekerja 37,500.00 1,687.50
0.0300 Org Tukang Kayu 55,000.00 1,650.00
0.0015 Org Mandor 60,000.00 90.00
Jumlah 16,600.00 3,577.50 20,177.50
1 M2 PASANG RENG ( KRUING )

0.0045 M3 Kayu Reng Kruing 3/5 4,500,000.00 20,250.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.0450 Org Pekerja 37,500.00 1,687.50
0.0300 Org Tukang Kayu 55,000.00 1,650.00
0.0015 Org Mandor 60,000.00 90.00
Jumlah 22,000.00 3,577.50 25,577.50
1 M2 PASANG USUK DAN RENG ( MERANTI )

0.0077 M3 Kayu Usuk Meranti 5/7 4,300,000.00 33,110.00
0.0036 M3 Kayu Reng Meranti 2/3 4,250,000.00 15,300.00
0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 52,785.00 11,925.00 64,710.00 64,710.00
Dibulatkan 64,700.00 64,700.00
1 M2 PASANG USUK DAN RENG ( MERANTI )

0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1000 Kg Paku Reng 17,500.00 1,750.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 75,735.00 11,925.00 87,660.00 87,660.00
Dibulatkan 87,600.00 87,600.00
1 M2 PASANG USUK ( MERANTI )

0.1500 Kg Paku Usuk 17,500.00 2,625.00
0.1050 Org Pekerja 37,500.00 3,937.50
0.0700 Org Tukang Kayu 55,000.00 3,850.00
0.0035 Org Mandor 60,000.00 210.00
Jumlah 35,350.00 8,347.50 43,697.50
1 M2 PASANG RENG ( MERANTI )

0.1000 Kg Paku Reng 17,500.00 1,750.00
0.0450 Org Pekerja 37,500.00 1,687.50
0.0300 Org Tukang Kayu 55,000.00 1,650.00
0.0015 Org Mandor 60,000.00 90.00
Jumlah 15,775.00 3,577.50 19,352.50
1 M2 PASANG RENG ( MERANTI )

0.1000 Kg Paku Reng 17,500.00 1,750.00
0.0450 Org Pekerja 37,500.00 1,687.50
0.0300 Org Tukang Kayu 55,000.00 1,650.00
0.0015 Org Mandor 60,000.00 90.00
Jumlah 20,875.00 3,577.50 24,452.50
1 M2 PASANG USUK LAMA RENG KRUING 2/3

0.0033 M3 Kayu Kruing 2/3 4,500,000.00 14,850.00
0.2500 Kg Paku 17,500.00 4,375.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 19,225.00 11,925.00 31,150.00
1 M2 PASANG USUK 5/7 KRUING, RENG KRUING 3/5

0.0045 M3 Kayu Kruing 3/5 5,500,000.00 24,750.00
0.2500 Kg Paku 17,500.00 4,375.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 71,475.00 11,925.00 83,400.00
1 M2 PASANG USUK LAMA RENG KRUING 3/5

0.0045 M3 Kayu Kruing 3/5 5,500,000.00 24,750.00
0.2500 Kg Paku 17,500.00 4,375.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 29,125.00 11,925.00 41,050.00
1 M1 PASANG PAPAN REUTER 2/20 MERANTI

0.0040 M3 Papan Meranti Klas II 4,000,000.00 16,000.00
0.0200 Kg Paku 17,500.00 350.00
0.0200 Org Pekerja 37,500.00 750.00
0.0500 Org Tukang Kayu 55,000.00 2,750.00
0.0070 Org Mandor 60,000.00 420.00
Jumlah 16,350.00 4,220.00 20,570.00 20,570.00
Dibulatkan 20,500.00 20,500.00
1 M LISPLANK MERANTI 3/25 CM

0.0083 M3 Papan Meranti 4,500,000.00 37,125.00
0.0500 Kg Paku 17,500.00 875.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 38,000.00 22,215.00 60,215.00 60,215.00
Dibulatkan 60,200.00 60,200.00
1 M LISPLANK KAMPER 3/25 CM

0.0083 M3 Papan Kamper 6,000,000.00 49,500.00
0.0500 Kg Paku 17,500.00 875.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 50,375.00 26,090.00 76,465.00 76,465.00
Dibulatkan 76,400.00 76,400.00
1 M1 PAPAN KOMPRES 3/10 KAMPER LAPIS SENG

0.0033 M3 Papan Kamper 6,000,000.00 19,800.00
0.5500 M1 Seng Lebar 30 33,000.00 18,150.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 39,700.00 26,090.00 65,790.00 65,790.00
Dibulatkan 65,700.00 65,700.00
1 M1 PAPAN KOMPRES 3/10 MERANTI LAPIS SENG

0.0033 M3 Papan Kamper 4,500,000.00 14,850.00
0.5500 M1 Seng Lebar 30 33,000.00 18,150.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 34,750.00 26,090.00 60,840.00 60,840.00
Dibulatkan 60,800.00 60,800.00
1 M1 LISPLANK 3/25, PAPAN KOMPRES 3/10 KAMPER
0.0116 M3 Papan Kamper 6,000,000.00 69,300.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 71,050.00 59,340.00 130,390.00
1 M2 LISPLANK / PAPAN KOMPRES KAMPER TEBAL 2 CM

0.0220 M3 Papan Kamper 6,000,000.00 132,000.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 133,750.00 59,340.00 193,090.00
1 M2 LISPLANK / PAPAN KOMPRES KRUING TEBAL 3 CM

0.0330 M3 Papan Kruing 5,500,000.00 181,500.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 183,250.00 59,340.00 242,590.00
1 M2 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 3 CM

0.0330 M3 Papan Meranti 4,500,000.00 148,500.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 150,250.00 59,340.00 209,590.00
1 M1 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 2,5 CM

0.0275 M3 Papan Meranti 4,500,000.00 123,750.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 125,500.00 59,340.00 184,840.00
1 M2 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 2 CM

0.0220 M3 Papan Meranti 4,500,000.00 99,000.00
0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 100,750.00 59,340.00 160,090.00
1 M2 LISPLANK / PAPAN KOMPRES LAMA

0.1000 Kg Paku 17,500.00 1,750.00
0.2800 Org Pekerja 37,500.00 10,500.00
0.8000 Org Tukang Kayu 55,000.00 44,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 1,750.00 59,340.00 61,090.00
1 SET PASANG BAUT BEUGEL / KAWEL / U PLAT / PLAT GAPIT

1.0000 Set Baut Beugel/Kawel/Plat Gapit 60,000.00 60,000.00
0.0502 Org Tukang Kayu 55,000.00 2,761.00
Jumlah 60,000.00 2,761.00 62,761.00 62,761.00
Dibulatkan 62,700.00 62,700.00
1 M' SPESI PEREKAT BUBUNGAN

0.5080 m3 Semen Merah 200,000.00 101,600.00
0.5080 m3 Kapur Bubuk 400,000.00 203,200.00
0.5080 m3 Pasir Pasang 100,000.00 50,800.00
Jumlah 355,600.00 - 355,600.00
1 M' Perekat Bubung 10,668.00
1 M2 PASANG GENTENG FLAME PRESS

25.0000 Bj Genteng Flame Press 2,750.00 68,750.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 68,750.00 14,100.00 82,850.00
1 M' PASANG BUBUNG FLAME PRESS

3.5000 Bj Bubung Flame Press 3,500.00 12,250.00
1.0000 M' Perekat Bubung 10,600.00 10,600.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 22,850.00 14,100.00 36,950.00
1 M2 PASANG GENTENG LAMA

0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah - 14,100.00 14,100.00
1 M2 PASANG GENTENG KARANG PILANG EX.AMBULU

25.0000 Bj Genteng Karang Pilang Bima Ambulu 3,250.00 81,250.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 81,250.00 14,100.00 95,350.00
1 M' PASANG BUBUNG KARANG PILANG EX.AMBULU

3.5000 Bj Bubung Karang Pilang Bima Ambulu 9,000.00 31,500.00
1.0000 M' Perekat Bubung 10,600.00 10,600.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 42,100.00 14,100.00 56,200.00
1 M2 PASANG GENTENG KARANG PILANG LOKAL

25.0000 Bj Genteng Karang Pilang Lokal 2,500.00 62,500.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.0400 Org Tukang Batu 55,000.00 2,200.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 62,500.00 7,050.00 69,550.00 69,550.00
Dibulatkan 69,500.00 69,500.00
1 M' PASANG BUBUNG KARANG PILANG LOKAL

3.5000 Bj Bubung Karang Pilang Lokal 5,500.00 19,250.00
0.1500 Zak PC @ 40 Kg 52,000.00 7,800.00
0.0320 M3 Pasir 100,000.00 3,200.00
0.2500 Org Pekerja 37,500.00 9,375.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 30,250.00 15,975.00 46,225.00 46,225.00
Dibulatkan 46,200.00 46,200.00
1 M2 PASANG GENTENG BETON BESAR "BETON MAS"

9.0000 Bj Genteng Beton Besar "Beton Mas" 7,000.00 63,000.00
0.4000 Org Pekerja 37,500.00 15,000.00
0.2000 Org Tukang Batu 55,000.00 11,000.00
0.0200 Org Mandor 60,000.00 1,200.00
Jumlah 63,000.00 28,200.00 91,200.00
1 M' PASANG BUBUNG BETON BESAR "BETON MAS"

3.5000 Bj Bubung "Beton Mas" 10,000.00 35,000.00
1.0000 M' Perekat Bubung 100,000.00 100,000.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 135,000.00 14,100.00 149,100.00
1 M2 PASANG GENTENG BETON TANGGUNG "MODEL MONIER"

11.0000 Bj Genteng Beton Tanggung "Model Monie 3,200.00 35,200.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 35,200.00 14,100.00 49,300.00
1 M2 PASANG GENTENG BETON TANGGUNG "MODEL TAIWAN"

11.0000 Bj Genteng Beton Tanggung "Model Taiwa 4,500.00 49,500.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 49,500.00 14,100.00 63,600.00
1 M2 PASANG ASBES GELOMBANG BESAR UK. 180 X 115 X 0,5 CM

0.3158 Lbr Asbes Gelombang Besar 105,000.00 33,157.89
4.0000 Bh Paku Skrup / Sumbat 500.00 2,000.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.2000 Org Tukang Kayu 55,000.00 11,000.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 35,157.89 16,050.00 51,207.89 51,207.89
Dibulatkan 51,200.00 51,200.00
1 M' PASANG BUBUNGAN ASBES GELOMBANG BESAR

0.4000 Bh Bubungan Asbes Gelombang Besar 105,000.00 42,000.00
0.2500 Org Pekerja 37,500.00 9,375.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
Jumlah 44,000.00 24,375.00 68,375.00 68,375.00
Dibulatkan 68,300.00 68,300.00
1 M2 PASANG KEMBALI ASBES GELOMBANG LAMA

0.1000 Org Pekerja 37,500.00 3,750.00
0.2000 Org Tukang Kayu 55,000.00 11,000.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 2,000.00 16,050.00 18,050.00
1 M2 PASANG ASBES GELOMBANG KECIL UK. 180 X 105 X 0,4 CM

0.7500 Lbr Asbes Gelombang Besar - -
0.1000 Org Pekerja 37,500.00 3,750.00
0.2000 Org Tukang Kayu 55,000.00 11,000.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 2,000.00 16,050.00 18,050.00 18,050.00
Dibulatkan 18,000.00 18,000.00
1 M' PASANG BUBUNGAN ASBES GELOMBANG KECIL

1.0000 Bh Bubungan Asbes Gelombang Kecil 34,500.00 34,500.00
0.2500 Org Pekerja 37,500.00 9,375.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
Jumlah 36,500.00 24,375.00 60,875.00
1 M' PASANG KEMBALI BUBUNGAN ASBES GELOMBANG

0.2500 Org Pekerja 37,500.00 9,375.00
0.2500 Org Tukang Kayu 55,000.00 13,750.00
Jumlah 2,000.00 24,375.00 26,375.00
1 M2 PASANG SENG GELOMBANG BJLS 30 UK 180 X 80 CM

0.7500 Lbr Seng Gelombang BJLS 30 64,500.00 48,375.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.2000 Org Tukang Batu 55,000.00 11,000.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 50,375.00 16,050.00 66,425.00
1 M2 PASANG RANGKA LANTAI BAJA
10.0000 Btg Besi I WF 250 4,437,500.00 44,375,000.00
25.0000 Btg Besi C NP 125 #REF! #REF!
3.0000 dos Electroda, dll 125,000.00 375,000.00
18.0000 Org Pekerja 37,500.00 675,000.00
12.0000 Org Tukang Besi 45,000.00 540,000.00
1.0000 Org Mandor 60,000.00 60,000.00
Jumlah #REF! 1,425,000.00 #REF! #REF!
Dibulatkan #REF! #REF!
#REF!
1 M2 PASANG RANGKA LANTAI BAJA

10.0000 Btg Besi I WF 200 3,200,000.00 32,000,000.00
25.0000 Btg Besi C NP 100 #REF! #REF!
3.0000 dos Electroda, dll 125,000.00 375,000.00
18.0000 Org Pekerja 37,500.00 675,000.00
12.0000 Org Tukang Besi 45,000.00 540,000.00
1.0000 Org Mandor 60,000.00 60,000.00
Jumlah #REF! 1,425,000.00 #REF! #REF!
1 M2 PASANG ATAP GALVALUM 30

1.4286 M1 Galvalume 47,500.00 67,857.14
0.1000 Org Pekerja 37,500.00 3,750.00
0.1200 Org Tukang Besi 55,000.00 6,600.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 70,857.14 11,150.00 82,007.14 82,007.14
Dibulatkan 82,000.00 82,000.00
1 M' PASANG BUBUNGAN ATAP GALVALUME BJLS 30

1.0000 Lbr Plat Seng BJLS 20 Lebar 60 47,500.00 47,500.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 50,500.00 10,050.00 60,550.00 60,550.00
Dibulatkan 60,500.00 60,500.00
1 M' PASANG TALANG DATAR GALVALUM BJLS 35 LEBAR 90 CM

0.5000 Ls Pangkon siku 4x4 75,000.00 37,500.00
1.0000 M' Talang galvalum 48,000.00 48,000.00
0.1000 Kg Elektroda 30,000.00 3,000.00
1.0000 Ls Peralatan 13,275.00 13,275.00
0.4000 Org Pekerja 37,500.00 15,000.00
0.8000 Org Tukang Las 55,000.00 44,000.00
0.1000 Org Mandor 60,000.00 6,000.00
Jumlah 101,775.00 75,000.00 176,775.00 176,775.00
Dibulatkan 176,700.00 176,700.00
6 M' PASANG REGGEL SIKU & BESI 12 Lbr 50CM

2.1700 Ljr Canal C 125 185,000.00 401,450.00
1.6667 Ljr Besi beton 12 90,000.00 150,000.00
0.2500 Kg Elektroda 30,000.00 7,500.00
1.0000 Ls Peralatan 27,947.50 27,947.50
3.0000 Org Pekerja 37,500.00 112,500.00
6.0000 Org Tukang Las 45,000.00 270,000.00
0.5000 Org Mandor 60,000.00 30,000.00
6 M' Pasang reggel Jumlah 586,897.50 462,500.00 1,049,397.50
1 M' Pasang reggel 174,899.58 174,899.58
Dibulatkan 174,800.00 174,800.00
1 M' TALANG TEGAK PVC 4" MASPIONS D

1.0000 M' PVC 4" 17,500.00 17,500.00
0.5000 Bh Klem 3,300.00 1,650.00
0.0500 Bh Lem PVC 10,000.00 500.00
0.1500 Org Tukang 55,000.00 8,250.00
Jumlah 19,650.00 8,250.00 27,900.00 27,900.00
Dibulatkan 27,900.00 27,900.00
10 M' TALANG KOTAK PVC "MASPION"

10.0000 M' Talang Kotak PVC "Maspion" 12,500.00 125,000.00
11.0000 Bj Hak Penggantung Talang 5,500.00 60,500.00
2.0000 Bj Sambungan PVC Tanpa Lubang 6,800.00 13,600.00
2.0000 Bj Sambungan PVC Dengan Lubang 20,600.00 41,200.00
2.0000 Bj Tutup Samping PVC 6,800.00 13,600.00
2.0000 Bh Lem PVC 10,000.00 20,000.00
1.0000 M' PVC 2 1/2" 10,000.00 10,000.00
0.2000 Kg Paku 17,500.00 3,500.00
1.2000 Org Pekerja 37,500.00 45,000.00
1.8000 Org Tukang Kayu 55,000.00 99,000.00
10 M' Pasang Talang Kotak PVC "Maspion" 287,400.00 153,000.00 287,400.00
1 M' Pasang Talang Kotak PVC "Maspion" 28,740.00 28,740.00
Dibulatkan 28,700.00 28,700.00
1 M2 PASANG RANGKA PLAFOND + CALSIBOARD / GYPSUM
0.0109 M3 Balok Meranti Klas II 4,300,000.00 46,827.00
3 1.0000 M2 Calsiboard 21,500.00 21,500.00 64,500.00
0.1000 Kg Paku 17,500.00 1,750.00
0.0200 Kg Paku Gypsum 25,000.00 500.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.2000 Org Tukang Kayu 55,000.00 11,000.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 70,577.00 16,590.00 87,167.00 87,167.00
Dibulatkan 87,100.00 87,100.00
1 M2 PASANG RANGKA HOLLOW + CALSIBOARD / GYPSUM
0.0109 M3 Balok Meranti Klas II - -
3 1.0000 M2 Calsiboard - - -
0.1000 Kg Paku 600.00 60.00
0.0200 Kg Paku Gypsum - -
0.1000 Org Pekerja 165,000.00 16,500.00
0.2000 Org Tukang Kayu 100,000.00 20,000.00
0.0200 Org Kepala Tukang - -
0.0140 Org Mandor - -
Jumlah 60.00 36,500.00 36,560.00 36,560.00
Dibulatkan 36,500.00 36,500.00
1 M2 PASANG RANGKA PLAFOND + ETERNIT KERANG / JANGKAR
1.0000 M2 Rangka hollo 4x4 40,000.00 40,000.00
0.34722 M2 Calsiboard 79,000.00 27,430.56
0.1000 Kg Paku 17,500.00 1,750.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.1000 Org Tukang Kayu 55,000.00 5,500.00
0.0140 Org Mandor 60,000.00 840.00
Jumlah 69,180.56 10,090.00 79,270.56 79,270.56
Dibulatkan 79,200.00 79,200.00
1 M' PASANG LIS GYPSUM

1.0000 M1 List gypsum C9 10,500.00 10,500.00
0.0300 Kg Paku Lis 17,500.00 525.00
0.0100 Org Pekerja 37,500.00 375.00
0.0250 Org Tukang Kayu 55,000.00 1,375.00

0.0040 Org Mandor 60,000.00 240.00
Jumlah 11,025.00 2,190.00 13,215.00 13,215.00
Dibulatkan 13,200.00 13,200.00
1 M2 PASANG TEGEL KERAMIK 20/20 CAMP. 1 : 2

1.0000 M2 Keramik 25/25 55,000.00 55,000.00
0.1770 Zak PC @ 40 Kg 49,000.00 8,673.00
0.2000 Kg Semen Warna 8,000.00 1,600.00
0.0095 M3 Pasir Pasang 100,000.00 950.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Batu 55,000.00 5,500.00
0.0200 Org Mandor 60,000.00 1,200.00
Jumlah 66,223.00 13,475.00 79,698.00 79,698.00
Dibulatkan 79,600.00 79,600.00
1 M2 PASANG KERAMIK 30/30 PUTIH POLOS CAMP 1:2

1.0000 M2 Keramik 30/30 37,500.00 37,500.00
0.1200 Zak PC @ 40 Kg 49,000.00 5,880.00
0.2000 Kg Semen Warna 8,000.00 1,600.00
0.0095 M3 Pasir Pasang 100,000.00 950.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1500 Org Tukang Batu 55,000.00 8,250.00
0.0150 Org Mandor 60,000.00 900.00
Jumlah 45,930.00 15,775.00 61,705.00 61,705.00
Dibulatkan 61,700.00 61,700.00
1 M2 PASANG KERAMIK 40/40 MOTIF CAMP. 1 : 2

1.0000 M2 Keramik 40/40 55,000.00 55,000.00
0.1770 Zak PC @ 40 Kg 49,000.00 8,673.00
0.2000 Kg Semen Warna 8,000.00 1,600.00
0.0095 M3 Pasir Pasang 100,000.00 950.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1500 Org Tukang Batu 55,000.00 8,250.00
0.0150 Org Mandor 60,000.00 900.00
Jumlah 66,223.00 15,775.00 81,998.00 81,998.00
Dibulatkan 81,900.00 81,900.00
1 M1 PASANG TEGEL KERAMIK DINDING PEMBATAS 10/20 CAMP. 1 : 2
1.0000 M2 Keramik Dinding 10/20 32,500.00 32,500.00
0.0200 Zak PC @ 40 Kg 49,000.00 980.00
0.0100 Kg Semen Warna 8,000.00 80.00
0.0050 M3 Pasir Pasang 100,000.00 500.00
0.0500 Org Pekerja 37,500.00 1,875.00
0.0500 Org Tukang Batu 55,000.00 2,750.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 34,060.00 5,175.00 39,235.00 39,235.00
Dibulatkan 39,200.00 39,200.00
1 M2 PASANG TEGEL KERAMIK DINDING 20/20 CAMP. 1 : 2

0.1770 Zak PC @ 40 Kg 49,000.00 8,673.00
0.2000 Kg Semen Warna 8,000.00 1,600.00
0.0095 M3 Pasir Pasang 100,000.00 950.00
1.0000 Org Pekerja 37,500.00 37,500.00
0.5000 Org Tukang Batu 55,000.00 27,500.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 66,223.00 70,500.00 136,723.00 136,723.00
Dibulatkan 136,700.00 136,700.00
1 M2 PASANG TEGEL KERAMIK DINDING 20/25 CAMP. 1 : 2

0.1200 Zak PC @ 40 Kg 49,000.00 5,880.00
0.2000 Kg Semen Warna 8,000.00 1,600.00
0.0095 M3 Pasir Pasang 100,000.00 950.00
0.3500 Org Pekerja 37,500.00 13,125.00
0.2000 Org Tukang Batu 55,000.00 11,000.00
0.0150 Org Mandor 60,000.00 900.00
Jumlah 83,430.00 26,025.00 109,455.00 109,455.00
Dibulatkan 109,400.00 109,400.00
1 M1 PASANG PLINT KERAMIK 10/30 CAMP. 1 : 2

1.0000 M1 Keramik 3,500.00 3,500.00
0.0175 Zak PC @ 40 Kg 49,000.00 857.50
0.0050 Kg Semen Warna 8,000.00 40.00
0.0050 M3 Pasir Pasang 100,000.00 500.00
0.0400 Org Pekerja 37,500.00 1,500.00
0.0400 Org Tukang Batu 55,000.00 2,200.00
0.0110 Org Mandor 60,000.00 660.00
Jumlah 4,897.50 4,935.00 9,832.50 9,832.50
Dibulatkan 9,800.00 9,800.00
1 M1 PASANG KERAMIK MOZAIK CAMP. 1 : 2

1.0000 M1 Keramik Mozaik 5,000.00 5,000.00
0.0050 Zak PC @ 40 Kg 49,000.00 245.00
0.0050 Kg Semen Warna 8,000.00 40.00
0.0200 Org Pekerja 37,500.00 750.00
0.0500 Org Tukang Batu 55,000.00 2,750.00
0.0020 Org Mandor 60,000.00 120.00
Jumlah 5,285.00 3,720.00 9,005.00 9,005.00
Dibulatkan 9,000.00 9,000.00
1 M2 PASANG PAVING STONE ABU - ABU TEBAL 6 CM
1.0000 M2 Paving Stone Abu - Abu Tebal 6 cm 47,500.00 47,500.00
0.0500 M3 Galian Tanah 29,600.00 1,480.00
0.0500 M3 Urugan Pasir 89,900.00 4,495.00
0.3600 Org Pekerja 37,500.00 13,500.00
0.1200 Org Tukang Batu 55,000.00 6,600.00
0.0180 Org Mandor 60,000.00 1,080.00
Jumlah 53,475.00 21,780.00 75,255.00 75,255.00
Dibulatkan 75,200.00 75,200.00
1 M2 PASANG PAVING STONE ABU - ABU TEBAL 8 CM

1.0000 M2 Paving Stone Abu - Abu Tebal 8 cm 50,000.00 50,000.00
0.0500 M3 Galian Tanah 29,600.00 1,480.00
0.0500 M3 Urugan Pasir 89,900.00 4,495.00
0.3600 Org Pekerja 37,500.00 13,500.00
0.1200 Org Tukang Batu 55,000.00 6,600.00
0.0180 Org Mandor 60,000.00 1,080.00
Jumlah 55,975.00 21,780.00 77,755.00 77,755.00
Dibulatkan 77,700.00 77,700.00
1 M2 PASANG ROSTER
23.0000 Bh Roster 7,500.00 172,500.00
0.0403 Zak PC @ 40 Kg 52,000.00 2,095.60
0.0060 M3 Pasir Pasang 100,000.00 600.00
0.0840 Org Pekerja 37,500.00 3,150.00
0.1200 Org Tukang Batu 55,000.00 6,600.00
Jumlah 175,195.60 10,350.00 185,545.60 185,545.60
Dibulatkan 185,500.00 185,500.00
1 M1 PASANG KUSEN ALUMINIUM

1.0000 M1 Kusen Aluminium 4x10 (Indal C4) 70,000.00 70,000.00
1.0000 Ls Alat Bantu 1,500.00 1,500.00
1.4000 Ls Upah Kerja 2,500.00 3,500.00
Jumlah 70,000.00 5,000.00 75,000.00 75,000.00
Dibulatkan 75,000.00 75,000.00
1 BH DAUN PINTU KACA / RANGKA ALUMINIUM

1.0000 M1 Daun Pintu Kaca Rangka Aluminium 850,000.00 850,000.00
1.0000 Bh Engsel Pintu 50,000.00 50,000.00
1.0000 Bh Doorcloser 150,000.00 150,000.00
1.0000 Bh Handel Pintu 50,000.00 50,000.00
1.0000 Bh Kunci 65,000.00 65,000.00
1.0000 Ls Alat Bantu 7,500.00 7,500.00
1.0000 Ls Upah Kerja 52,000.00 52,000.00
Jumlah 1,165,000.00 59,500.00 1,224,500.00 1,224,500.00
Dibulatkan 1,224,500.00 1,224,500.00
1 BH DAUN JENDELA KACA RANGKA ALUMINIUM

1.1000 M1 Daun Jendela Kaca Rangka Aluminium 280,000.00 308,000.00
1.0000 Ls Alat Bantu 7,500.00 7,500.00
1.0000 Ls Upah Kerja 25,000.00 25,000.00
Jumlah 308,000.00 32,500.00 340,500.00 340,500.00
Dibulatkan 340,500.00 340,500.00
1 M3 PASANG KUSEN KAMPER

1.1000 M3 Balok Kamper 6,000,000.00 6,600,000.00
0.2000 Kg Paku 17,500.00 3,500.00
9.0000 Org Pekerja 37,500.00 337,500.00
28.0000 Org Tukang Kayu 55,000.00 1,540,000.00
0.5000 Org Mandor 60,000.00 30,000.00
Jumlah 6,603,500.00 2,057,500.00 8,661,000.00
1.0000 M1 Kusen 6/15 Jumlah 59,490.99 18,536.04 78,027.03 78,027.03

Dibulatkan 78,000.00 78,000.00
1 M3 PASANG KUSEN MERANTI

1.1000 M3 Balok Meranti Palm Batu 4,500,000.00 4,950,000.00
0.2000 Kg Paku 17,500.00 3,500.00
9.0000 Org Pekerja 37,500.00 337,500.00
28.0000 Org Tukang Kayu 55,000.00 1,540,000.00
0.5000 Org Mandor 60,000.00 30,000.00
Jumlah 4,953,500.00 2,057,500.00 7,011,000.00
1.0000 M1 Kusen 6/15 Jumlah 44,626.13 18,536.04 63,162.16 63,162.16

Dibulatkan 63,100.00 63,100.00
1 M2 DAUN PINTU PANIL KAMPER TBL. 3.5 CM

0.0385 M3 Papan Kamper 6,000,000.00 231,000.00
1.5000 Org Pekerja 37,500.00 56,250.00
4.0000 Org Tukang Kayu 55,000.00 220,000.00
0.1250 Org Mandor 60,000.00 7,500.00
Jumlah 231,000.00 308,750.00 539,750.00 539,750.00
Dibulatkan 539,700.00 539,700.00
1 M2 DAUN PINTU PANIL KAMPER TBL. 4 CM

0.0440 M3 Papan Kamper 6,000,000.00 264,000.00
1.5000 Org Pekerja 37,500.00 56,250.00
4.0000 Org Tukang Kayu 55,000.00 220,000.00
0.1250 Org Mandor 60,000.00 7,500.00
Jumlah 264,000.00 308,750.00 572,750.00 572,750.00
Dibulatkan 572,700.00 572,700.00
1 M2 DAUN PINTU PANIL MULTIPLEX RANGKA KAMPER

0.0250 M3 Papan Kamper 6,000,000.00 150,000.00
0.3750 Lmb Multiplex 9 mm 137,500.00 51,562.50
0.5800 Org Pekerja 37,500.00 21,750.00
2.4000 Org Tukang Kayu 55,000.00 132,000.00
0.0290 Org Mandor 60,000.00 1,740.00
Jumlah 201,562.50 167,490.00 369,052.50 369,052.50
Dibulatkan 369,000.00 369,000.00
1 M2 DAUN PINTU PANIL MULTIPLEX RANGKA MERANTI

0.0250 M3 Papan Meranti 4,500,000.00 112,500.00
0.3750 Lmb Multiplex 9 mm 137,500.00 51,562.50
0.5800 Org Pekerja 37,500.00 21,750.00
2.4000 Org Tukang Kayu 55,000.00 132,000.00
0.0290 Org Mandor 60,000.00 1,740.00
Jumlah 164,062.50 167,490.00 331,552.50 331,552.50
Dibulatkan 331,500.00 331,500.00
1 BH DAUN PINTU LAPIS DOUBLE TEAKWOOD RANGKA KAMPER Uk 85 / 200

0.0317 M3 Papan Kamper Uk 4/10 6,000,000.00 190,080.00
2.0000 Lmb Teakwood uk. 90 x 210 45,000.00 90,000.00
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1000 Kg Lem 25,500.00 2,550.00
0.3000 Org Pekerja 37,500.00 11,250.00
1.5000 Org Tukang Kayu 55,000.00 82,500.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 284,530.00 106,750.00 391,280.00 391,280.00
Dibulatkan 391,200.00 391,200.00
1 BH DAUN PINTU LAPIS DOUBLE TEAKWOOD RANGKA MERANTI Uk 85 / 200

0.0317 M3 Papan Meranti Uk 4/110 4,500,000.00 142,560.00
2.0000 Lmb Teakwood uk. 90 x 210 45,000.00 90,000.00
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1000 Kg Lem 25,500.00 2,550.00
0.3000 Org Pekerja 37,500.00 11,250.00
1.7000 Org Tukang Kayu 55,000.00 93,500.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 237,010.00 117,750.00 354,760.00 354,760.00
Dibulatkan 354,700.00 354,700.00
1 M2 DAUN PINTU LAPIS DOUBLE TRIPLEK RANGKA KAMPER

0.0190 M3 Papan Kamper 6,000,000.00 114,000.00
0.6940 Lmb Triplek uk. 120 x 240 68,700.00 47,677.80
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 167,402.80 190,455.00 357,857.80 357,857.80
Dibulatkan 357,800.00 357,800.00
1 M2 DAUN PINTU LAPIS DOUBLE TRIPLEK RANGKA MERANTI

0.0190 M3 Papan Meranti 4,500,000.00 85,500.00
0.6940 Lmb Triplek uk. 120 x 240 68,700.00 47,677.80
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 138,902.80 190,455.00 329,357.80 329,357.80
Dibulatkan 329,300.00 329,300.00
1 M2 DAUN PINTU LAPIS TEAKWOOD/ALUMINIUM RANGKA KAMPER

0.0190 M3 Papan Kamper 6,000,000.00 114,000.00
0.3470 Lmb Teakwood uk. 120 x 240 45,000.00 15,615.00
0.5000 Lmb Triplek Aluminium 89,300.00 44,650.00
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 179,990.00 190,455.00 370,445.00 370,445.00
Dibulatkan 370,400.00 370,400.00
1 M2 DAUN PINTU LAPIS TEAKWOOD/ALUMINIUM RANGKA MERANTI

0.0190 M3 Papan Meranti 4,500,000.00 85,500.00
0.3470 Lmb Teakwood uk. 120 x 240 45,000.00 15,615.00
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 151,490.00 190,455.00 341,945.00 341,945.00
Dibulatkan 341,900.00 341,900.00
1 M2 DAUN PINTU LAPIS TRIPLEK/ALUMINIUM RANGKA KAMPER

0.0190 M3 Papan Kamper 6,000,000.00 114,000.00
0.3470 Lmb Triplek uk. 120 x 240 68,700.00 23,838.90
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 188,213.90 190,455.00 378,668.90 378,668.90

Dibulatkan 378,600.00 378,600.00
1 M2 DAUN PINTU LAPIS TRIPLEK/ALUMINIUM RANGKA MERANTI

0.0190 M3 Papan Meranti 4,500,000.00 85,500.00
0.3470 Lmb Triplek uk. 120 x 240 68,700.00 23,838.90
0.1000 Kg Paku Triplex 19,000.00 1,900.00
0.1500 Kg Lem 25,500.00 3,825.00
0.8500 Org Pekerja 37,500.00 31,875.00
2.6000 Org Tukang Kayu 55,000.00 143,000.00
0.0430 Org Mandor 60,000.00 2,580.00
Jumlah 159,713.90 190,455.00 350,168.90 350,168.90
Dibulatkan 350,100.00 350,100.00
1 DAUN JENDELA KACA RANGKA MERANTI Uk 60 / 140

0.0121 M3 Slimar Meranti Uk 3/8 4,500,000.00 54,432.00
0.6875 M2 Kaca Bening 5mm 65,000.00 44,687.50
0.2500 Org Pekerja 37,500.00 9,375.00
0.7500 Org Tukang Kayu 55,000.00 41,250.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 99,119.50 63,625.00 162,744.50 162,744.50
Dibulatkan 162,700.00 162,700.00
1 DAUN JENDELA KACA RANGKA KAMPER Uk 60 / 140

0.0121 M3 Slimar Kamper Uk 3/8 6,000,000.00 72,576.00
0.6875 M2 Kaca Bening 5mm 65,000.00 44,687.50
0.2500 Org Pekerja 37,500.00 9,375.00
0.7500 Org Tukang Kayu 55,000.00 41,250.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 117,263.50 63,625.00 180,888.50 180,888.50
Dibulatkan 180,800.00 180,800.00
1 M2 DINDING PARTISI TEAKWOOD ( 2 SISI ) RANGKA KAMPER

0.0190 M3 Slimar Kamper 6,000,000.00 114,000.00
0.8000 Lmb Teakwood 120X240 96,200.00 76,960.00
0.4000 Kg Paku 17,500.00 7,000.00
0.0400 Kg Paku Triplek 19,000.00 760.00
Kg Lem 25,500.00 -
0.5000 Org Pekerja 37,500.00 18,750.00
1.4000 Org Tukang Kayu 55,000.00 77,000.00
0.0250 Org Mandor 60,000.00 1,500.00
Jumlah 198,720.00 104,250.00 302,970.00 302,970.00
Dibulatkan 302,900.00 302,900.00
1 M2 DINDING PARTISI TRIPLEK ( 2 SISI ) RANGKA MERANTI

0.0190 M3 Slimar Meranti 4,500,000.00 85,500.00
0.4000 Lmb Triplek 120X240 55,000.00 22,000.00
0.2500 Kg Paku 17,500.00 4,375.00
0.0400 Kg Paku 19,000.00 760.00
Kg Lem 25,500.00 -
0.2500 Org Pekerja 37,500.00 9,375.00
0.7000 Org Tukang Kayu 55,000.00 38,500.00
0.0250 Org Mandor 60,000.00 1,500.00
Jumlah 112,635.00 52,875.00 165,510.00 165,510.00
Dibulatkan 165,500.00 165,500.00
1 M2 DINDING PARTISI KALSIBOARD ( 2 SISI ) RANGKA MERANTI
0.0182 M3 Kayu 5/7 Meranti 4,500,000.00 81,900.00
0.6944 Lmb Kalsiboard 10 mm 120X240 64,500.00 44,791.67
0.2500 Kg Paku 17,500.00 4,375.00
0.0400 Kg Paku 19,000.00 760.00
0.2500 Org Pekerja 37,500.00 9,375.00
0.7000 Org Tukang Kayu 55,000.00 38,500.00
0.0250 Org Mandor 60,000.00 1,500.00
Jumlah 131,826.67 52,875.00 184,701.67 184,701.67
Dibulatkan 184,700.00 184,700.00
1 M2 DINDING PARTISI KALSIBOARD ( 2 SISI )

1.0000 M2 Rangka hollo 40,000.00 40,000.00
0.7639 Lmb Kalsiboard 10 mm 120X240 64,500.00 49,270.83
0.0400 Kg Paku sumbat 19,000.00 760.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.2800 Org Tukang Kayu 55,000.00 15,400.00
0.0100 Org Mandor 60,000.00 600.00
Jumlah 90,030.83 21,150.00 111,180.83 111,180.83
Dibulatkan 111,100.00 111,100.00
1 M2 PASANG KACA BENING 5 MM

1.0000 M2 Kaca Bening 5 mm 65,000.00 65,000.00
0.3553 Org Tukang Kayu 55,000.00 19,541.50
Jumlah 65,000.00 19,541.50 84,541.50 84,541.50
Dibulatkan 84,500.00 84,500.00
1 M2 PASANG KACA RAYBEN 5 MM

1.0000 M2 Kaca Rayben 5 mm 82,500.00 82,500.00
0.4267 Org Tukang Kayu 55,000.00 23,468.50
Jumlah 82,500.00 23,468.50 105,968.50 105,968.50
Dibulatkan 105,900.00 105,900.00
1 BH PASANG KUNCI TANAM BESAR MERK "TOOTI / SEDERAJAT"

1.0000 Bh Kunci Tanam Merk Tooti 151,200.00 151,200.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.3400 Org Tukang Kayu 55,000.00 18,700.00
Jumlah 151,200.00 22,450.00 173,650.00 173,650.00
Dibulatkan 173,600.00 173,600.00
1 BH PASANG KUNCI TANAM MERK "YALE"

1.0000 Bh Kunci Tanam Merk "Yale" 95,000.00 95,000.00
0.1000 Org Pekerja 37,500.00 3,750.00

0.3400 Org Tukang Kayu 55,000.00 18,700.00
Jumlah 95,000.00 22,450.00 117,450.00 117,450.00
Dibulatkan 117,400.00 117,400.00
1 BH PASANG KUNCI TANAM MERK "KUDA TERBANG"

1.0000 Bh Kunci Tanam Merk "Kuda Terbang" 75,000.00 75,000.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.3300 Org Tukang Kayu 55,000.00 18,150.00
Jumlah 75,000.00 21,900.00 96,900.00 96,900.00
Dibulatkan 96,900.00 96,900.00
1 BH PASANG KUNCI TANAM KECIL MERK "WING 808"

1.0000 Bh Kunci Tanam Merk "WING 808" 15,000.00 15,000.00
0.0800 Org Pekerja 37,500.00 3,000.00
0.2000 Org Tukang Kayu 55,000.00 11,000.00
Jumlah 15,000.00 14,000.00 29,000.00
1 BH PASANG ENGSEL PINTU NYLON EX CINA "727"

0.5000 Set Engsel Pintu Ex Cina "727" 35,000.00 17,500.00
0.0300 Org Pekerja 37,500.00 1,125.00
0.0600 Org Tukang Kayu 55,000.00 3,300.00
Jumlah 17,500.00 4,425.00 21,925.00 21,925.00
Dibulatkan 21,900.00 21,900.00
1 BH PASANG ENGSEL JENDELA NYLON EX CINA "727"

0.5000 Set Engsel Jendela Ex Cina "727" 12,000.00 6,000.00
0.0300 Org Pekerja 37,500.00 1,125.00
0.0600 Org Tukang Kayu 55,000.00 3,300.00
Jumlah 6,000.00 4,425.00 10,425.00 10,425.00
Dibulatkan 10,400.00 10,400.00
1 BH GRENDEL TANAM PERNEKEL

1.0000 Bh Grendel Tanam Pernekel 41,200.00 41,200.00
0.0800 Org Pekerja 37,500.00 3,000.00
0.1400 Org Tukang Kayu 55,000.00 7,700.00
Jumlah 41,200.00 10,700.00 51,900.00 51,900.00
Dibulatkan 51,900.00 51,900.00
1 BH GRENDEL BIASA
1.0000 Bh Grendel Jendela Pernekel Biasa 6,000.00 6,000.00
0.0250 Org Pekerja 37,500.00 937.50
0.0450 Org Tukang Kayu 55,000.00 2,475.00
Jumlah 6,000.00 3,412.50 9,412.50 9,412.50
Dibulatkan 9,400.00 9,400.00
1 BH PASANG HAK ANGIN SIKUTAN KECIL PERNEKEL "SAKURA"

0.5000 Set Hak Angin Sikutan "Sakura" Kecil 10,000.00 5,000.00
0.0250 Org Pekerja 37,500.00 937.50
0.0450 Org Tukang Kayu 55,000.00 2,475.00
Jumlah 5,000.00 3,412.50 8,412.50 8,412.50
Dibulatkan 8,400.00 8,400.00
1 M2 CAT TEMBOK BARU DULUX

0.2500 Kg Cat Tembok 97,500.00 24,375.00
0.0700 Kg Plamuur Tembok 12,000.00 840.00
0.0500 Lbr Kertas Gosok 3,500.00 175.00
0.2000 Org Pekerja 37,500.00 7,500.00
0.1000 Org Tukang Cat 45,000.00 4,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 25,390.00 12,800.00 38,190.00 38,190.00
Dibulatkan 38,100.00 38,100.00
1 M2 CAT TEMBOK BARU ( CATYLAG )

0.2500 Kg Cat Tembok 18,500.00 4,625.00
0.3000 Kg Plamuur Tembok 12,000.00 3,600.00
0.1000 Lbr Kertas Gosok 3,500.00 350.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1000 Org Tukang Cat 45,000.00 4,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 8,575.00 10,925.00 19,500.00 19,500.00
Dibulatkan 19,500.00 19,500.00
1 M2 CAT TEMBOK BARU UNTUK BANGUNAN LANTAI II - IV

1.0000 M2 Cat Tembok Baru 19,500.00 19,500.00
0.0500 Langsiran 19,500.00 975.00
0.1500 Andang 19,500.00 2,925.00
Jumlah 19,500.00 3,900.00 23,400.00 23,400.00
Dibulatkan 23,400.00 23,400.00
1 M2 CAT TEMBOK LAMA (ULANG)

0.1670 Kg Cat Tembok 18,500.00 3,089.50
0.0400 Lbr Kertas Gosok 3,500.00 140.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.1000 Org Tukang Cat 45,000.00 4,500.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 3,229.50 9,050.00 12,279.50 12,279.50
Dibulatkan 12,200.00 12,200.00
1 M2 CAT PLAFOND / ETERNIT

0.2500 Kg Cat Tembok 18,500.00 4,625.00
0.3000 Kg Plamuur Tembok 12,000.00 3,600.00
0.1000 Lbr Kertas Gosok 3,500.00 350.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.1200 Org Tukang Cat 45,000.00 5,400.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 8,575.00 6,200.00 14,775.00 14,775.00
Dibulatkan 14,700.00 14,700.00
1 M2 CAT DASAR / MENI

0.1200 Kg Cat Meni Cap Pedang 18,500.00 2,220.00
0.0020 Ltr Minyak Cat 8,500.00 17.00
0.0500 Org Pekerja 37,500.00 1,875.00
0.0750 Org Tukang Cat 45,000.00 3,375.00
0.0025 Org Mandor 60,000.00 150.00
Jumlah 2,237.00 5,775.00 8,012.00 8,012.00
Dibulatkan 8,000.00 8,000.00
1 M2 CAT KAYU BARU

0.1000 Kg Meni Kayu 15,000.00 1,500.00
0.2500 Kg Cat Kayu 43,500.00 10,875.00
0.0800 Kg Plamuur Kayu 18,500.00 1,480.00
0.0800 Ltr Minyak Cat 8,500.00 680.00
0.1000 Lbrr Kertas Gosok 3,500.00 350.00
0.2500 Org Pekerja 37,500.00 9,375.00
0.2500 Org Tukang Cat 45,000.00 11,250.00
0.0040 Org Mandor 60,000.00 240.00
Jumlah 13,385.00 21,065.00 34,450.00 34,450.00
Dibulatkan 34,400.00 34,400.00
1 M2 CAT KAYU LAMA (ULANG)

0.2000 Kg Cat Kayu 43,500.00 8,700.00
0.0400 Ltr Minyak Cat 8,500.00 340.00
0.1000 Lbrr Kertas Gosok 3,500.00 350.00
0.0500 Org Pekerja 37,500.00 1,875.00
0.1000 Org Tukang Cat 45,000.00 4,500.00
0.00025 Org Mandor 60,000.00 15.00
Jumlah 9,390.00 6,765.00 16,155.00 16,155.00
Dibulatkan 16,100.00 16,100.00
1 M2 CAT BESI "BROWN" (SILVER)

0.2700 Kg Cat Besi Brown 45,000.00 12,150.00
0.0500 Ltr Minyak Cat 8,500.00 425.00
0.1000 Org Pekerja 37,500.00 3,750.00
0.1500 Org Tukang Cat 45,000.00 6,750.00
0.0050 Org Mandor 60,000.00 300.00
Jumlah 12,575.00 11,550.00 24,125.00 24,125.00
Dibulatkan 24,100.00 24,100.00
1 TITIK INSTALASI
11.0000 M' Kabel NYM 2 x 2.5 mm 7,000.00 77,000.00
1.0000 Ljr Pipa Paralon 5/8" 7,500.00 7,500.00
0.5000 Bh Isolasi 3,300.00 1,650.00
1.0000 Bh Las Dop 200.00 200.00
1.0000 Bh T Doos PVC 1,500.00 1,500.00
0.1500 Org Pekerja 37,500.00 5,625.00
0.4000 Org Tukang Listrik 45,000.00 18,000.00
Jumlah 87,850.00 25,625.00 113,475.00 113,475.00
Dibulatkan 113,400.00 113,400.00
1 BH PASANG STOP KONTAK

1.0000 Bh Stop Kontak 17,500.00 17,500.00
Jumlah 17,500.00 5,000.00 22,500.00 22,500.00
Dibulatkan 22,500.00 22,500.00
1 BH PASANG SAKLAR TUNGGAL

1.0000 Bh Saklar tunggal 17,500.00 17,500.00
Jumlah 17,500.00 5,000.00 22,500.00 22,500.00
Dibulatkan 22,500.00 22,500.00
1 BH PASANG SAKLAR GANDA

1.0000 Bh Saklar ganda 17,500.00 17,500.00
Jumlah 17,500.00 5,000.00 22,500.00 22,500.00
Dibulatkan 22,500.00 22,500.00
1 BH PASANG LAMPU SL
1.0000 Bh Fitting dowlaight 45,000.00 45,000.00
1.0000 Bh Lampu SL 18 Watt 37,500.00 37,500.00
Jumlah 82,500.00 11,500.00 94,000.00 94,000.00
Dibulatkan 94,000.00 94,000.00
1 BH PASANG LAMPU TL
1.0000 Bh Lampu TL komplit 175,000.00 175,000.00
Jumlah 175,000.00 11,500.00 186,500.00 186,500.00
Dibulatkan 186,500.00 186,500.00
1 UNIT PANEL MCB 1 GROUP

1.0000 Bh Panel MCB 85,000.00 85,000.00
1.0000 Bh MCB 10 A 75,000.00 75,000.00
1.0000 Bh Miniswitch 32 Amp 192,500.00 192,500.00
0.5000 Ls Alat Bantu 10,000.00 5,000.00
0.5000 Org Pekerja 37,500.00 18,750.00
Jumlah 352,500.00 46,500.00 399,000.00 399,000.00
Dibulatkan 399,000.00 399,000.00

1.0000 Bh Panel MCB 85,000.00 85,000.00
2.0000 Bh MCB 10 A 75,000.00 150,000.00
1.0000 Ls Alat Bantu 10,000.00 10,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
Jumlah 427,500.00 92,750.00 520,250.00 520,250.00
Dibulatkan 520,200.00 520,200.00

1.0000 Bh Panel MCB 85,000.00 85,000.00
3.0000 Bh MCB 10 Amp 75,000.00 225,000.00
1.0000 Ls Alat Bantu 10,000.00 10,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
Jumlah 502,500.00 92,750.00 595,250.00 595,250.00
Dibulatkan 595,200.00 595,200.00

1.0000 Bh Panel MCB 85,000.00 85,000.00
4.0000 Bh MCB 10 A 75,000.00 300,000.00
1.0000 Ls Alat Bantu 10,000.00 10,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
Jumlah 385,000.00 92,750.00 477,750.00 477,750.00
Dibulatkan 477,700.00 477,700.00
1 BH PEMBUATAN BAK MANDI DAR FIBERGLASS UK. 60 X 60 X 80 CM

BAGIAN LUAR DILAPISI BATU MERAH 1 : 4 DAN TEGEL KERAMIK
1.0000 Bh Bak Mandi Fiberglass 300,000.00 300,000.00
0.1700 M3 Batu Merah 1 : 4 67,700.00 11,509.00
1.6000 M2 Keramik Dinding 10X20 39,200.00 62,720.00
1.0000 Bh Avour 27,500.00 27,500.00
Jumlah - 401,729.00
1 BH PASANG BAK MANDI (TERASO) UK. 60 X 60 X 80 CM

1.0000 Bh Bak Mandi Teraso 180,000.00 180,000.00
0.1700 M3 Batu Merah 1 : 4 67,700.00 11,509.00
1.0000 Bh Avour 27,500.00 27,500.00
Jumlah - - 219,009.00
1 M' PEMASANGAN PIPA PVC diameter 1/2

1.0000 M' PVC diameter 1/2" 3,750.00 3,750.00
0.0800 Org Tukang Pipa 45,000.00 3,600.00
Jumlah 3,750.00 3,600.00 7,350.00 7,350.00
Dibulatkan 7,300.00 7,300.00
1 M' PEMASANGAN PIPA PVC diameter 3/4

1.0000 M' PVC diameter 3/4" 4,375.00 4,375.00
0.0800 Org Tukang Pipa 45,000.00 3,600.00
Jumlah 4,375.00 3,600.00 7,975.00 7,975.00
Dibulatkan 7,900.00 7,900.00
1 M' PEMASANGAN PIPA PVC diameter 1"

1.0000 M' PVC diameter 1" 5,000.00 5,000.00
0.0800 Org Tukang Pipa 45,000.00 3,600.00
Jumlah 5,000.00 3,600.00 8,600.00 8,600.00
Dibulatkan 8,600.00 8,600.00
1 M' PEMASANGAN PIPA PVC diameter 1,5"

1.0000 M' PVC diameter 1,5" 8,700.00 8,700.00
0.2500 Org Tukang Pipa 45,000.00 11,250.00
Jumlah 8,700.00 11,250.00 19,950.00

1.0000 M' PVC diameter 2" 7,500.00 7,500.00
0.1000 Org Tukang Pipa 45,000.00 4,500.00
Jumlah 7,500.00 4,500.00 12,000.00 12,000.00
Dibulatkan 12,000.00 12,000.00
1 M' PEMASANGAN PIPA PVC diameter 2,5"

1.0000 M' PVC diameter 2,5" 10,000.00 10,000.00
0.1000 Org Tukang Pipa 45,000.00 4,500.00
Jumlah 10,000.00 4,500.00 14,500.00 14,500.00
Dibulatkan 14,500.00 14,500.00

1.0000 M' PVC diameter 3" 12,500.00 12,500.00
0.1000 Org Tukang Pipa 45,000.00 4,500.00
Jumlah 12,500.00 4,500.00 17,000.00 17,000.00
Dibulatkan 17,000.00 17,000.00

1.0000 M' PVC diameter 4" 17,500.00 17,500.00
0.1000 Org Tukang Pipa 45,000.00 4,500.00
Jumlah 17,500.00 4,500.00 22,000.00 22,000.00

Dibulatkan 22,000.00 22,000.00
1 SET CLOSET DUDUK LENGKAP SETARA KIA

1.0000 Set Closet Duduk KIA Lengkap 1,500,000.00 1,500,000.00
2.0000 Org Tukang Batu 55,000.00 110,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
0.4500 Org Mandor 60,000.00 27,000.00
Jumlah 1,500,000.00 179,500.00 1,679,500.00 1,679,500.00
Dibulatkan 1,679,500.00 1,679,500.00
1 SET CLOSET DUDUK LENGKAP SETARA TOTO

1.0000 Set Closet Duduk TOTO Lengkap 5,000,000.00 5,000,000.00
2.0000 Org Tukang Batu 55,000.00 110,000.00
1.0000 Org Pekerja 37,500.00 37,500.00
0.4500 Org Mandor 60,000.00 27,000.00
Jumlah 5,000,000.00 179,500.00 5,179,500.00 5,179,500.00
Dibulatkan 5,179,500.00 5,179,500.00
1 BH PASANG CLOSET JONGKOK BIASA TERASO

1.0000 Bh Closet Jongkok Teraso 195,000.00 195,000.00
0.1080 M3 Batu Merah 1 : 3 767,700.00 82,911.60
0.5000 Org Pekerja 37,500.00 18,750.00
1.0000 Org Tukang Batu 55,000.00 55,000.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 277,911.60 79,750.00 357,661.60 357,661.60
Dibulatkan 357,600.00 357,600.00
1 BH PASANG CLOSET JONGKOK

1.0000 Bh Closet Jongkok Porselin INA 165,000.00 165,000.00
0.1080 M3 Batu Merah 1 : 3 767,700.00 82,911.60
0.5000 Org Pekerja 37,500.00 18,750.00
1.0000 Org Tukang Batu 55,000.00 55,000.00
0.0500 Org Mandor 60,000.00 3,000.00
Jumlah 247,911.60 79,750.00 327,661.60 327,661.60
Dibulatkan 327,600.00 327,600.00
1 BH PASANG AVOUR BAK MANDI

1.0000 Bh Avour Bak Mandi 27,500.00 27,500.00
0.0600 Org Tukang Batu 55,000.00 3,300.00
0.0300 Org Mandor 60,000.00 1,800.00
Jumlah 27,500.00 5,100.00 32,600.00 32,600.00
Dibulatkan 32,600.00 32,600.00
1 BH PASANG AVOUR PEMBUANGAN AIR KOTOR

1.0000 Bh Avour Pembuangan Air Kotor 27,500.00 27,500.00
0.0600 Org Tukang Batu 55,000.00 3,300.00
0.0300 Org Mandor 60,000.00 1,800.00
Jumlah 27,500.00 5,100.00 32,600.00 32,600.00
Dibulatkan 32,600.00 32,600.00
1 BH PASANG KRAN AIR 1/2" HANDLE BIASA

1.0000 Bh Kran Air 1/2" Handle Biasa 27,500.00 27,500.00
1.0000 Roll TBA 2,000.00 2,000.00
0.1500 Org Tukang Leideng 45,000.00 6,750.00
Jumlah 29,500.00 9,250.00 38,750.00 38,750.00
Dibulatkan 38,700.00 38,700.00
1 BH PASANG KRAN AIR 1/2" HANDLE SILVER STAR

1.0000 Bh Kran Air 1/2" Handle Silver Star 42,500.00 42,500.00
1.0000 Roll TBA 2,000.00 2,000.00
Jumlah 44,500.00 14,000.00 58,500.00
1 BH PASANG KRAN AIR 3/4" HANDLE BIASA

1.0000 Bh Kran Air 3/4" Handle Biasa 42,500.00 42,500.00
1.0000 Roll TBA 2,000.00 2,000.00
Jumlah 44,500.00 14,000.00 58,500.00 58,500.00
Dibulatkan 58,500.00 58,500.00
1 UNIT PEMBUATAN SEPTIKTANK UK. 2.00 X 1.00 X 1.25 (RONG)

4.0000 M3 Galian Tanah 62,200.00 248,800.00
2.0200 M3 Pasang Batu Merah 1 : 4 67,700.00 136,754.00
13.6500 M2 Plesteran 1 : 3 24,400.00 333,060.00
0.2100 M3 Plat Beton 1 : 2 : 3 Tb. 8 cm 3,895,600.00 818,076.00
8.0000 M' Pipa PVC Dia 4" 17,500.00 140,000.00
1.0000 Ls Lubang Udara Pipa GI Dia 2" 80,000.00 80,000.00
Jumlah 1,756,690.00 1,756,690.00 1,756,690.00
Dibulatkan 1,756,600.00 1,756,600.00
1 UNIT PEMBUATAN SUMUR RESAPAN DIA 80 CM (RONG) TINGGI 2.50 M'

6.7500 M3 Galian Tanah 62,200.00 419,850.00
1.3500 M3 Batu Merah Kosongan 45,300.00 61,155.00
1.3000 M3 Urugan Pasir 89,900.00 116,870.00
1.3000 M3 Urugan Grosok 90,000.00 117,000.00
0.1400 M3 Plat Beton Bertulang 1 : 2 : 3 3,895,600.00 545,384.00
4.0000 M' Pipa PVC Dia 3" 12,500.00 50,000.00
Jumlah - 1,493,840.00 1,493,840.00 1,493,840.00
Dibulatkan 1,493,800.00 1,493,800.00
1 BH PASANG BUIS BETON U = 20 CM

0.2500 M3 Galian Tanah 62,200.00 15,550.00
0.0500 M3 Urugan Pasir 89,900.00 4,495.00
0.1200 M3 Batu Merah 1 : 4 67,700.00 8,124.00
1.0000 Bh Buis Beton U 20 cm 47,500.00 47,500.00
1.3000 M2 Plesteran 1 : 3 24,400.00 31,720.00
2.0000 M' Benangan 1 : 2 6,900.00 13,800.00
Jumlah 47,500.00 73,689.00 121,189.00
1 BH PASANG BUIS BETON U = 30 CM

0.2500 M3 Galian Tanah 29,600.00 7,400.00
0.0500 M3 Urugan Pasir 89,900.00 4,495.00
0.4000 M2 Batu Merah 1 : 4 67,700.00 27,080.00
1.0000 Bh Buis Beton U 30 cm 50,000.00 50,000.00
1.3000 M2 Plesteran 1 : 3 22,500.00 29,250.00
2.0000 M' Benangan 1 : 2 6,900.00 13,800.00
Jumlah 50,000.00 82,025.00 132,025.00 132,025.00
Dibulatkan 132,000.00 132,000.00
1 UNIT PEMBUATAN SEPTIKTANK DAN RESAPAN UK. 2.50 X 1.00 X 1.25 (RONG)
3.7500 M3 Galian Tanah 29,600.00 111,000.00
4.1800 M2 Pasang Batu Merah Kosong 45,300.00 189,354.00
10.8000 M2 Plesteran 1 : 3 22,500.00 243,000.00
0.3180 M3 Plat Beton 1 : 2 : 3 Tb. 8 cm 3,895,600.00 1,238,800.80
Jumlah - 2,369,904.80 2,369,904.80 2,369,904.80
Dibulatkan 2,369,900.00 2,369,900.00
1 UNIT PEMBUATAN LANTAI KALSIFLOOR RANGKA BAJA

85.7000 M1 WF 200 266,666.67 22,853,333.33
121.0000 M1 WF 150 175,000.00 21,175,000.00
552.0000 M1 CNP 100 #REF! #REF!
83.0000 Lbr Kalsifloor 20 mm 435,000.00 36,105,000.00
3,320.0000 Bh Sekrup 250.00 830,000.00
1.0000 Ls Peralatan 1,000,000.00 1,000,000.00
260.0000 M2 Upah 20,000.00 5,200,000.00
Jumlah #REF! #REF! #REF!
M2 #REF!
#REF!
`
KEBUTUHAN MATERIAL
PLANT : WONOREJO
PEKERJAAN : GUDANG VULKANISIR
TANGGAL : 12 JUNI 2014
SATUAN JUMLAH
No JENIS PEKERJAAN SAT VOLUME HARGA HARGA
Rp Rp
1 Besi beton 6 mm Ljr 105.00 29,600.00 3,108,000.00

2 Besi beton 10 mm Ljr 14.700 89,900.00 1,321,530.00
JUMLAH 4,429,530.00
B PEKERJAAN JALAN
1 Urugan Sirtu + Pemadatan M3 1068.80 85,000.00 90,848,000.00
2 Pas.Paving Stone Con Block Tbl.8cm M2 1336.000 75,000.00 100,200,000.00
3 Pengadaan Listrik Dalam Tanah Ls 1.00 150,000,000.00 150,000,000.00
JUMLAH 341,048,000.00
JUMLAH TOTAL 345,477,530.00
TIME SHEDULLE
KEGIATAN PEMELIHARAAN KANTOR BCA

PEKERJAAN PEMBANGUNAN PARKING AREA
LOKASI BCA GAJAH MADA
No JENIS PEKERJAAN BOBOT MINGGUMINGGUMINGGUMINGGUMINGGUMINGGUMINGGUMINGGUMINGGUMINGGUMINGGU MINGGU

1 2 3 4 5 6 7 8 9 10 11 12
I PEKERJAAN PERSIAPAN
100
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
II PEKERJAAN TANAH 00
90
#REF! #REF! #REF! #REF! 90
III PEKERJAAN PASANGAN & PLESTERAN 980
90
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
IV PEKERJAAN BETON 70
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 60
V PEKERJAAN RANGKA & PENUTUP ATAP 60
#REF! #REF! #REF! #REF! #REF! #REF! 50
VI PEKERJAAN CAT - CATAN
#REF! #REF! #REF! 40
VII PEKERJAAN INSTALASI LISTRIK
30
#REF! #REF! #REF! #REF!
VIII PEKERJAAN INSTALASI AIR 20
#REF! #REF!
IX PEKERJAAN LAIN-LAIN 10
#REF! #REF! #REF! #REF! #REF! #REF!
0.0
RENCANA PELAKSANAAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
JUMLAH BOBOT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
REALISASI PELAKSANAAN #REF! #REF! #REF! #REF! #REF! #REF!
JUMLAH BOBOT #REF! #REF! #REF! #REF! #REF!
Mengetahui Jember,12 Oktober 2008

Kabag APK CV.KARYA AGUNG JAYA
SOEDARSONO IMAM BASORI
PEKERJAAN : PEMBUATAN PLANT MERAK BETON
LOKASI : JL.KEDUNG BARUK SURABAYA
NILAI 32,569,965.00
MINGGU I ( SATU )
PERIODE 16 MARET s/d 22 MARET 2014
SATUAN JUMLAH KEMAJUAAN PEK KEMAJUAN PEK

NILAI BOBOT THD BAGIAN THD SELURUH
No JENIS PEKERJAAN SAT VOLUME HARGA HARGA PEKERJAAN PEKERJAAN PEKERJAAN
Rp Rp (%) (%) (%)
A PEKERJAAN PERSIAPAN
1 Pembersihan lokasi dan bongkar bangunan Ls 1.00 1,000,000.00 1,000,000.00 3.0703 100 3.0703
2 Pasang bauwplank dan pengukuran Ls 1.00 750,000.00 750,000.00 2.3027 100 2.3027
3 Mobilisai Ls 1.00 750,000.00 750,000.00 2.3027 100 2.3027
4 Pembuatan barak karyawan Ls 1.00 250,000.00 250,000.00 0.7676 100 0.7676
JUMLAH 2,750,000.00 8.4434 8.4434
B PEKERJAAN TANAH
1 Galian tanah stroos mixer dan zillo Titik 12.00 360,000.00 4,320,000.00 13.2638 100 13.2638
2 Galian tanah stroos hopper Titik 15.00 40,000.00 600,000.00 1.8422 100 1.8422
3 Galian tanah untuk pondasi hopper M3 14.96 20,000.00 299,200.00 0.9186 100 0.9186
4 Bobok lantai beton rabat Titik 8.00 125,000.00 1,000,000.00 3.0703 100 3.0703
JUMLAH 6,219,200.00 19.0949 19.0949
C PEKERJAAN PASANGAN
1 Pasang batu pondasi hopper M3 72.43 125,000.00 9,053,750.00 27.7978 0 0.0000
2 Pasang beton stroos Φ 40 M3 9.04 700,000.00 6,330,240.00 19.4358 50 9.7179
3 Pasang beton stroos Φ 30 M3 1.06 700,000.00 741,825.00 2.2776 50 1.1388
4 Pasang umpak zillo Uk 45/45x60 M3 0.97 700,000.00 680,400.00 2.0890 0 0.0000
5 Pasang umpak mixer Uk 45/45x45 M3 0.36 700,000.00 255,150.00 0.7834 0 0.0000
6 Pasang kopel sloof mixer 30/45 M3 1.62 700,000.00 1,134,000.00 3.4817 0 0.0000
7 Pasang kopel sloof zillo 30/45 M3 2.38 700,000.00 1,663,200.00 5.1065 0 0.0000
8 Pasang kolom hopper 30/30 M3 2.29 700,000.00 1,600,200.00 4.9131 0 0.0000
9 Pasang balok ring pengikat pondasi M3 3.06 700,000.00 2,142,000.00 6.5766 0 0.0000
JUMLAH 23,600,765.00 72.4617 10.8567
Bobot keseluruhan 100.00 38.39
Biaya upah kerja 12,505,232.50

Total keseluruhan biaya 32,569,965.00
Total biaya keseluruhan barang dan jasa 32,569,965.00
Surabaya , 22 Maret 2014

Disetujui Dibuat Oleh
PT. MERAK JAYA BETON
KRISTANTO HALIM IMAM BASORI

LOKASI : JL.KEDUNG BARUK SURABAYA
NILAI 32,569,965.00
MINGGU I I ( DUA )
PERIODE 23 MARET s/d 29 MARET 2014
SATUAN JUMLAH KEMAJUAAN PEK KEMAJUAN PEK

NILAI BOBOT THD BAGIAN THD SELURUH
No JENIS PEKERJAAN SAT VOLUME HARGA HARGA PEKERJAAN PEKERJAAN PEKERJAAN
Rp Rp (%) (%) (%)
1 Pembersihan lokasi dan bongkar bangunan Ls 1.00 1,000,000.00 1,000,000.00 3.0703 100 3.0703
2 Pasang bauwplank dan pengukuran Ls 1.00 750,000.00 750,000.00 2.3027 100 2.3027
3 Mobilisai Ls 1.00 750,000.00 750,000.00 2.3027 100 2.3027
4 Pembuatan barak karyawan Ls 1.00 250,000.00 250,000.00 0.7676 100 0.7676
JUMLAH 2,750,000.00 8.4434 8.4434
B PEKERJAAN TANAH
1 Galian tanah stroos mixer dan zillo Titik 12.00 360,000.00 4,320,000.00 13.2638 100 13.2638
2 Galian tanah stroos hopper Titik 15.00 40,000.00 600,000.00 1.8422 100 1.8422
3 Galian tanah untuk pondasi hopper M3 14.96 20,000.00 299,200.00 0.9186 100 0.9186
4 Bobok lantai beton rabat Titik 8.00 125,000.00 1,000,000.00 3.0703 100 3.0703
JUMLAH 6,219,200.00 19.0949 19.0949
1 Pasang batu pondasi hopper M3 72.43 125,000.00 9,053,750.00 27.7978 70 19.4585
2 Pasang beton stroos Φ 40 M3 9.04 700,000.00 6,330,240.00 19.4358 100 19.4358
3 Pasang beton stroos Φ 30 M3 1.06 700,000.00 741,825.00 2.2776 0 0.0000
4 Pasang umpak zillo Uk 45/45x60 M3 0.97 700,000.00 680,400.00 2.0890 100 2.0890
5 Pasang umpak mixer Uk 45/45x45 M3 0.36 700,000.00 255,150.00 0.7834 100 0.7834
6 Pasang kopel sloof mixer 30/45 M3 1.62 700,000.00 1,134,000.00 3.4817 50 1.7409
7 Pasang kopel sloof zillo 30/45 M3 2.38 700,000.00 1,663,200.00 5.1065 100 5.1065
8 Pasang kolom hopper 30/30 M3 2.29 700,000.00 1,600,200.00 4.9131 70 3.4392
9 Pasang balok ring pengikat pondasi M3 3.06 700,000.00 2,142,000.00 6.5766 25 1.6442
JUMLAH 23,600,765.00 72.4617 53.6975
Bobot keseluruhan 100.00 81.24
Biaya upah kerja 26,458,455.00

Total biaya keseluruhan barang dan jasa 32,569,965.00
Surabaya , 22 Maret 2014

BON UPAH KERJA
PEKERJAAN : PEMBUATAN MERAK BETON
LOKASI : PONDASI PAGAR
TANGGAL : 27 AGUSTUS s/d 08 SEPTEMBER 2018
SATUAN
No JENIS PEKERJAAN SAT PERHITUNGAN VOLUME HARGA
Rp
1 Persiapan Ls 1.00 1.00 1,000,000.00
2 Pembuatan bedeng Ls 1.00 1.00 1,000,000.00
3 Pasang sumur Ls 1.00 1.00 250,000.00
Sub total
II PEKERJAAN PONDASI ZILLO
1 Pengukuran & bauwplank Ls 1.00 1.00 150,000.00
2 Pemeratan tanah M2 (3,5*3,5) 12.25 7,500.00
3 Pembesian & cor sloof M2 (3*4) 12.00 35,000.00
4 Pasang bekisting plat lantai M1 (3,5*4) 14.00 15,000.00
6 Pembesian & Cor plat lantai tebal 15 cm M2 (3,5*3,5) 12.25 35,000.00
7 Pasang bekisting benda uji M1 (3*4) 12.00 30,000.00
8 Pembesian & cor sloof M2 (3*4) 12.00 45,000.00
9 Pasang bekisting kolom 50/50 M1 (1,55*4) 6.20 75,000.00
10 Pembesian & cor kolom 50/50 M1 1,55*4) 6.20 75,000.00
11 Pasang plendes pelek Bh 4.00 4.00 35,000.00
Sub total
III PEKERJAAN TANGKI SOLAR
1 Pengukuran Ls 1.00 1.00 50,000.00
2 Pasang bekisting benda uji Bh 4.00 4.00 35,000.00
3 Pembesian & cor plat 60/60 Bh 4.00 4.00 50,000.00
Sub total
IV PEKERJAAN PONDASI PAGAR
2 Perapian galian tanah M1 50.00 50.00 5,000.00
3 Pasang batu pondasi M3 (0,3*1)*50 15.00 150,000.00
Sub total
V PEKERJAAN LAIN LAIN
1 Transportasi Ls 1.00 1.00 500,000.00
Sub total
Total keseluruhan biaya

Total biaya keseluruhan
Pamotan porong , 08 September 2018

BON UPAH KERJA

PEKERJAAN : PEMBUATAN PONDASI PAGAR
LOKASI : PAMOTAN PORONG BARU
TANGGAL : 09 SEPTEMBER s/d 23 SEPTEMBER 2018
SATUAN
Rp
1 Pembuatan bedeng tambahan Ls 1.00 1.00 500,000.00
Sub total
II PEKERJAAN KONTAENER
1 Pasang daun jendela sleading Bh 4.00 4.00 125,000.00
2 Pasang daun pintu Bh 1.00 1.00 175,000.00
Sub total
III PEKERJAAN PONDASI PAGAR
Bagian timur
2 Perapian galian tanah & perapian M1 (22*5)-50 59.00 5,000.00
3 Galian tanah strous Bh 22.00 22.00 15,000.00
4 Pasang & cor kolom strous Bh 22.00 22.00 50,000.00
5 Pasang batu pondasi M3 (1,00+0,7)/2*1,1*110-(15,0) 87.85 150,000.00
6 Pembesian & cor kolom M1 (1,00*23) 23.00 50,000.00
Bagian selatan
2 Perapian galian tanah & perapian M1 25.00 25.00 5,000.00
5 Pasang batu pondasi level 2,00 M3 (1,00*0,7)*25 17.50 150,000.00
6 Pasang batu pondasi M3 (1,00+0,7)/2*1,0*25 21.25 150,000.00
Sub total
IV PEKERJAAN LAIN LAIN
1 Pembersihan Ls 1.00 1.00 750,000.00
2 Langsir material Ls 1.00 1.00 1,500,000.00
3 Transportasi Ls 1.00 1.00 750,000.00
Sub total


BON UPAH KERJA

SATUAN
Rp
Bagian timur
Bagian selatan
Bagian selatan bagian 2
6 Pembesian & cor kolom M1 (1*20) 20.00 50,000.00
Sub total
1 Pembersihan Ls 1.00 1.00 250,000.00
2 Langsir material Ls 1.00 1.00 500,000.00
3 Transportasi Ls 1.00 1.00 500,000.00
Sub total


BON UPAH KERJA

TANGGAL : 30 SEPTEMBER s/d 06 OKTOBER 2018
SATUAN
Rp
Bagian timur 1 St 110 - 130 m
Bagian selatan bagian 2 panjang 100 m (St 25,0 - 125,0 M )

1 Pasang batu pondasi level 2,00 M3 (1,00+0,4)/2*1,4*100 98.00 150,000.00
Bagian selatan bagian 3 panjang 25 meter ( St 125,0 - 150,0 )

Sub total
1 Pembersihan Ls 1.00 1.00 250,000.00
3 Transportasi Ls 1.00 1.00 500,000.00
Sub total

Pamotan porong , 06 Oktober 2018

BON UPAH KERJA

TANGGAL : 07 OKTOBER s/d 20 OKTOBER 2018
SATUAN
Rp
I PEKERJAAN PONDASI PAGAR
Bagian timur 45 M ( St 130 - 175 m)

Bagian selatan bagian 4 panjang 35 meter ( St 150- 185,0 )
3 Pasang batu pondasi level M3 (1,00*0,7)*35 24.50 150,000.00
5 Pasang batu pondasi 2,00 M3 (1,00+0,4)/2*1,4*35 34.30 150,000.00
Sub total
II PEKERJAAN PAGAR PANEL SEKAT TENGAH
1 Galian tanah Bh 22.00 22.00 30,000.00
2 Pasang pondasi pagar M3 (0,3*0,6*52,5) 9.45 150,000.00
3 Pasang pagar panel M2 (2,5*21) 50.00 60,000.00
Sub total
III PEKERJAAN LAIN LAIN
1 Pembersihan Ls 1.00 1.00 250,000.00
3 Transportasi Ls 1.00 1.00 500,000.00
Sub total


BON UPAH KERJA

TANGGAL : 21 OKTOBER s/d 03 NOVEMBER 2018
SATUAN
Rp
Bagian timur 1 panjang 110 m (St 0,00 - 110,0 M )
1 Pasang batu pondasi pelunasan M3 (0,5+0,4)/2*0,65*110 32.18 150,000.00
Bagian selatan bagian1 panjang 25 meter ( St 0,00 - 25,0 )

Sub total
Bagian timur
1 Pasang tiang panel Bh 30.00 30.00 30,000.00
2 Pasang bekisting sloof 20/20 M1 (2,5*15) 37.50 25,000.00
3 Pasang pembesian & cor sloof 20/20 M1 (2,5*15) 37.50 40,000.00
Bagian selatan
1 Pasang tiang panel Bh 13.00 13.00 30,000.00
Sub total
III PEKERJAAN PONDASI SALURAN BARAT
Bagian Barat 1 panjang 25 m (St 0,00 - 25,0 M )
3 Pasang batu pondasi dasar M3 (0,7*0,5)*25 8.75 150,000.00
Sub total
SATUAN
Rp
IV PEKERJAAN TANAM POHON RANDU

1 Pembelian pohon randu Bh 400.00 400.00 5,000.00
2 Tanam pohon Bh 400.00 400.00 2,000.00
3 Transportasi Ls 2.00 2.00 250,000.00
4 Harian siram pohon Ls 1.00 1.00 1,200,000.00
Sub total
1 Pembersihan Ls 1.00 1.00 250,000.00
3 Transportasi Ls 1.00 1.00 750,000.00
Sub total

Pamotan porong , 03 November 2018

BON UPAH KERJA

PEKERJAAN : PEMBUATAN JENDELA & PINTU ALMUNIUM KONTAENER
LOKASI : SEMARANG
SATUAN
Rp
I PEKERJAAN KONTAENER
1 Pasang daun jendela sleading Bh (4*2) 8.00 125,000.00
2 Pasang daun pintu Bh (1*2) 2.00 175,000.00
Sub total
II PEKERJAAN LAIN LAIN
1 Transportasi Ls 1.00 1.00 200,000.00
Sub total


BON UPAH KERJA

TANGGAL : 04 NOVEMBER s/d 10 NOVEMBER 2018
SATUAN
Rp
I PEKERJAAN PAGAR PANEL
Bagian timur
1 Pasang tiang panel Bh (56-30) 26.00 30,000.00
4 Pasang daun panel 7 daun M2 (2,5*9) 22.50 45,000.00
Bagian selatan
3 Pasang daun panel 7 daun M2 (2,5*9) 37.50 45,000.00
Sub total
II PEKERJAAN PONDASI SALURAN BARAT
1 Galian tanah strous Bh (20-6) 14.00 15,000.00
2 Pasang & cor kolom strous Bh (20-6) 14.00 50,000.00
3 Pasang batu pondasi dasar M3 (0,7*1,20*100)-(0,7*0,5)*25 75.25 150,000.00
Sub total
1 Siram pohon waru Ls 1.00 1.00 600,000.00
3 Transportasi Ls 1.00 1.00 250,000.00
Sub total


BON UPAH KERJA

SATUAN
Rp
Sub total
II PEKERJAAN PAGAR PANEL
Bagian timur
1 Pasang tiang panel Bh (112-56) 56.00 30,000.00
2 Pasang bekisting sloof 20/20 M1 (2,5*70)-(2,5*35) 87.50 25,000.00
3 Pasang pembesian & cor sloof 20/20 M1 (2,5*70)-(2,5*35) 87.50 40,000.00
4 Pasang daun panel 7 daun M2 (40-9)*2,5 80.60 45,000.00
Sub total
3 Pasang batu pondasi dasar M3 (0,7*1,20*20) 16.80 150,000.00
5 Pasang batu pondasi dinding M3 (0,8+1,20)/2*1,0*20 20.00 150,000.00
Sub total
3 Transportasi Ls 1.00 1.00 250,000.00
Sub total



BON UPAH KERJA
SATUAN
Rp
Bagian timur
3 Pasang daun panel 7 daun M2 (30*2,5) 75.00 45,000.00
Sub total
Sub total
3 Transportasi Ls 1.00 1.00 150,000.00
Sub total


BON UPAH KERJA

SATUAN
Rp
Bagian timur
Sub total
Bagian Barat 1 panjang 50 m (St 0,50 - 101,5,0 M )
1 Pasang batu pondasi dinding M3 (0,8+1,20)/2*1,0*51,5 51.50 150,000.00
1 Pasang bekisting ring tengah 20/20 M1 (50+51,5) 101.50 25,000.00
2 Pasang pembesian & cor ring tengah 20/20 M1 (50+51,5) 101.50 40,000.00
Sub total
2 Transportasi Ls 1.00 1.00 150,000.00
Sub total


BON UPAH KERJA

TANGGAL : 02 DESEMBER s/d 22 DESEMBER 2018
SATUAN
Rp
Bagian selatan
1 Pasang tiang panel 2M Bh 44.00 32.50 45,000.00
Sub total
Bagian Barat selatan panjang 26,5 m (St 0,00 - 101,5 M )
Sub total
1 Pasang bekisting ring tengah 20/20 M1 20.00 101.50 25,000.00
2 Pasang pembesian & cor ring tengah 20/20 M1 20.00 101.50 40,000.00
Sub total
III PEKERJAAN PONDASI SALURAN SISI TIMUR
3 Pasang batu pondasi dasar M3 (0,7*1,20*20) 16.80 150,000.00
6 Pasang batu pondasi dinding pelunasan M3 (0,5+0,7)/2*0,6*14 5.04 150,000.00
Sub total
SATUAN
Rp
III PEKERJAAN PONDASI SALURAN SISI BARAT

Bagian Barat 3 panjang 14 m
1 Perapian galian M1 14.00 14.00 15,000.00
Sub total
Sub total
Sub total
1 Langsir material 3 minggu Ls 1.00 1.00 3,000,000.00
2 Transportasi Ls 1.00 1.00 500,000.00
Sub total

Pamotan porong ,22 Desember 2018

BON UPAH KERJA

TANGGAL : 23 DESEMBER s/d 12 JANUARI 2019
SATUAN
Rp
Bagian selatan
1 Pasang tiang panel 2M Bh (70-44) 26.00 45,000.00
2 Pasang daun panel 3 daun M2 (42-11)*2,5 77.50 45,000.00
Sub total
II PEKERJAAN PONDASI SALURAN SISI TIMUR
3 Pembesian ring atas M1 35.00 35.00 25,000.00
Sub total
Sub total
2 Turun pagar panel Ls 1.00 1.00 500,000.00
3 Tanam sengon Ls 1.00 1.00 150,000.00
4 Transportasi Ls 1.00 1.00 1,000,000.00
Sub total

Pamotan porong , 12 Januari 2019

BON UPAH KERJA

TANGGAL : 13 JANUARI s/d 19 JANUARI 2019
SATUAN
Rp
Bagian selatan
Sub total
II PEKERJAAN PONDASI SALURAN
1 Pembesian sloof 25/40 M1 (35*2) 70.00 50,000.00
2 Pembesian balok 20./20 M1 (2,5*11) 27.50 30,000.00
3 Pasang bekisting balok sloof M1 (35*2) 70.00 25,000.00
4 Pasang bekisting balok gantung M1 (2,5*11) 27.50 30,000.00
Sub total
2 Turun pagar panel Ls 1.00 1.00 500,000.00
3 Transportasi Ls 1.00 1.00 1,000,000.00
Sub total


BON UPAH KERJA

SATUAN
Rp
1 Cor balok 30/60 M1 (36*2) 72.00 40,000.00
2 Cor balok gantung 20./20 M1 (2,5*11) 27.50 25,000.00
3 Setrikan pondasi bawah pintu masuk M2 (35*2)*1,5 105.00 20,000.00
4 Setrikan pondasi utara jembatan M2 (20*1,7*1) 34.00 20,000.00
5 Pasang batu pondasi tambahan 20 cm M3 (0,5*0,2*20) 4.00 150,000.00
6 Pasang batu pondasi tambahan 20 cm M2 (0,5*0,2*101,5) 10.15 150,000.00
7 Ban banan M1 (20*1)+(36*2) 92.00 20,000.00
Sub total
3 Transportasi Ls 1.00 1.00 500,000.00
Sub total


BON UPAH KERJA

TANGGAL : 10 FEBRUARI s/d 16 FEBRUARI 2019
SATUAN
Rp
I PEKERJAAN PONDASI SALURAN
2 Kuras air Ls 1.00 1.00 50,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*3,5 2.10 150,000.00
Sub total
II PEKERJAAN BETON RING
1 Pasang bekisting ring atas 20/40 M1 10.00 14.00 25,000.00
2 Pasang pembesian & cor ring atas 20/40 M1 10.00 14.00 40,000.00
Sub total
III PEKERJAAN SETRIKAN
1 Setrikan Pondasi selatan jembatan M2 (40*1,7) 68.00 20,000.00
Sub total
IV PEKERJAAN PAGAR PANEL
Sub total
2 Transportasi Ls 1.00 1.00 500,000.00
Sub total

Pamotan porong , 09 Februari 2019

BON UPAH KERJA

SATUAN
Rp
saluran bagian barat
2 Kuras air Ls 1.00 1.00 50,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*3,5 2.10 150,000.00
1 Pasang batu pondasi dinding M3 0,6*0,45*3,5 0.95 150,000.00
saluran bagian timur
1 Pasang batu pondasi dinding M3 0,6*0,65*10,5 4.10 150,000.00
2 Pembesian & cor kolom M1 (0,65*10,5) 6.83 50,000.00
Sub total
II PEKERJAAN PONDASI SALURAN TOL
1 Bobok pondasi lama M1 (3*2) 6.00 15,000.00
2 Peninggian pondasi saluran M3 (0,5*0,2*3*2) 0.60 150,000.00
Sub total
1 Setrikan Pondasi selatan jembatan M2 (40*1,7) 68.00 20,000.00
Sub total
2 Transportasi Ls 1.00 1.00 200,000.00
Sub total


BON UPAH KERJA

PEKERJAAN :
TANGGAL : 17 FEBRUARI s/d 02 MARET 2019
SATUAN
Rp
2 Pasang bekisting balok 40/60 M1 (15*2) 7.00 35,000.00
3 Pembesian & cor balok 40/60 M1 (15*2) 7.00 70,000.00
4 Pasang bekisting balok 25/25 M1 (1,9*5) 7.00 35,000.00
5 Pembesian & cor balok 25/25 M1 (1,9*5) 7.00 70,000.00
6 Setrikan pondasi bawah pintu masuk M2 (15*2)*1,5 105.00 20,000.00
7 Pasang plat beton Bh 26.00 26.00 25,000.00
Sub total
1 Pasang bekisting balok 40/70 M1 (7*1) 7.00 35,000.00
2 Pembesian & cor balok 40/70 M1 (7*1) 7.00 70,000.00
3 Pasang bekisting balok 30/70 M1 (3,15*2) 6.30 30,000.00
4 Pembesian & cor balok 30/70 M1 (3,15*2) 6.30 45,000.00
5 Pasang bekisting balok 25/30 M1 2.00 2.00 30,000.00
6 Pembesian & cor balok 25/30 M1 2.00 2.00 45,000.00
Sub total
1 Setrikan Pondasi selatan jembatan M3 (20,5*1,7) 34.85 20,000.00
Sub total
IV PEKERJAAN SALURAN YUDIT
Bagian timur
1 Galian tanah & perapian M1 112.50 112.50 10,000.00
2 Pasangan batu dasar saluran M3 (0,1*0,50*112,5) 5.63 100,000.00
3 Rabatan lantai M2 (0,5*112,5) 56.25 19,000.00
4 Pasang yudit 30 M1 48.00 48.00 15,000.00
Sub total
2 Turunkan yudit Ls 2.00 2.00 150,000.00
3 Transportasi Ls 1.00 1.00 500,000.00
Sub total

Pamotan porong , 02 Maret 2019

BON UPAH KERJA

PEKERJAAN : PASANG SALURAN
TANGGAL : 03 MARET s/d 30 MARET 2019
SATUAN
Rp
I PEKERJAAN SALURAN YUDIT
Bagian timur
1 Galian tanah & perapian M1 (33,36+54,43+22,66+72,19)-112,5 70.14 10,000.00
2 Pasangan batu dasar saluran M3 (0,1*0,50)-(182,64-112,5) 3.51 100,000.00
3 Rabatan lantai M2 (0,5*182,5)-(0,5*112,5) 35.00 19,000.00
4 Pasang yudit 30 M1 182,5-48 134.50 15,000.00
5 Cepitan antara pondasi & yudit M2 182.50 182.50 15,000.00
Bagian barat
1 Galian tanah & perapian M1 (1,6*96) 153.60 10,000.00
2 Pasangan batu dasar saluran M3 (0,1*0,5*96) 4.80 100,000.00
3 Rabatan lantai M2 (0,5*0,96) 0.48 19,000.00
4 Pasang yudit 30 Bh 96.00 96.00 15,000.00
Sub total
1 Pasang bekisting M1 101.50 101.50 25,000.00
2 Pembesian & cor ring M1 101.50 101.50 35,000.00
3 Plesteran & acian M1 (0,6*101,5)*70% 42.63 25,000.00
4 Benangan sudut M1 (101,5*3)*70% 213.15 12,500.00
Sub total
2 Transportasi Ls 1.00 1.00 500,000.00
Sub total


BON UPAH KERJA

TANGGAL : 01 APRIL s/d 13 APRIL 2019
SATUAN
Rp
Bagian timur
1 Ban banan pondasi & yudit M2 182.50 182.50 22,000.00
Bagian barat
1 Cepitan yudit dan pondasi M1 96.00 96.00 15,000.00
Sub total
II PEKERJAAN PONDASI SALURAN DEPAN
1 Pengukuran & bauwplank M1 6.00 6.00 25,000.00
1 Perapian galian M1 (6*2) 12.00 15,000.00
2 Kuras air Ls 1.00 1.00 150,000.00
4 Pasang & cor kolom strous Bh (2*2) 4.00 50,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*6*2 7.20 150,000.00
6 Pembesian & cor kolom M1 (0,6*2)*2 2.40 50,000.00
7 Pasang batu pondasi dinding M3 (0,6+1,0)/2*1,4*6*2 13.44 150,000.00
8 Pembesian & cor kolom M1 (1,4*2)*2 5.60 50,000.00
9 Pasang bekisting ring tengah 20/20 M1 (6*2) 12.00 25,000.00
10 Pasang pembesian & cor ring tengah 20/20 M1 (6*2) 12.00 40,000.00
Pondasi dalam 101,5
1 Plesteran & acian M1 (0,6*101,5)*30% 18.27 25,000.00
2 Benangan sudut M1 (101,5*3)*30% 91.35 12,500.00
Sub total
2 Transportasi Ls 1.00 1.00 500,000.00
Sub total

Pamotan porong , 13 april 2019

BON UPAH KERJA

TANGGAL : 14 APRIL s/d 04 MEI 2019
SATUAN
Rp
I PEKERJAAN PONDASI SALURAN DEPAN
1 Pengukuran & bauwplank L1 1.00 1.00 100,000.00
2 Perapian galian M1 (20*2)-(6*2) 28.00 15,000.00
3 Kuras air Ls 1.00 1.00 150,000.00
4 Galian tanah strous Bh (6*2)-2 10.00 15,000.00
5 Pasang & cor kolom strous Bh (6*2)-4 8.00 50,000.00
6 Pasang batu pondasi dasar M3 (1,00*0,6*20*2)-(1,00*0,6*6*2) 16.80 150,000.00
7 Pembesian & cor kolom M1 (0.6*6*2)-(0,6*2)*2 4.80 50,000.00
8 Pasang batu pondasi dinding M3 ((0,6+1,0)/2*1,4*20*2-(0,6+1,0)/2*1,4*6*2 31.36 150,000.00
9 Pembesian & cor kolom M1 (1,4*6*2)-(1,4*2)*2 11.20 50,000.00
10 Pasang bekisting ring tengah 20/20 M1 (20*2)-(6*2) 28.00 25,000.00
11 Pasang pembesian & cor ring tengah 20/20 M1 (20*2)-(6*2) 28.00 40,000.00
12 Pasang batu pondasi dinding diatas ring tengah M3 0,6*0,65*20*2 15.60 150,000.00
Sub total
II PEKERJAAN PARKIR AREA
Bagian selatan
2 Galian tanah untuk pasang paving sekat M1 (4*2)+(1,3+3,2+4)*13*2 229.00 2,500.00
3 Pasang sekat / pembatas paving M1 (4*2)+(1,3+3,2+4)*13*2 229.00 12,500.00
4 Keprasan tanah & perapian M2 (4,0+1,3)/2*3,2*13*2 220.48 7,500.00
5 Pasang besi rakitan M2 (3,1+0,4)/2*3,2*13*2 145.60 10,000.00
6 Cor lantai tebal 10 cm M2 (4,0+1,3)/2*3,2*13*2 220.48 15,000.00
7 Pasang Canstin penahan @ 4 buah Unit (4*13*2) 104.00 12,500.00
Sub total
2 Pecah batu Ls 1.00 1.00 200,000.00
Sub total

Pamotan porong , 04 Mei 2019

BON UPAH KERJA

TANGGAL : 05 MEI s/d 16 MEI 2019
SATUAN
Rp
1 Pengukuran & bauwplank L1 1.00 1.00 100,000.00
2 Perapian galian M1 (20*2)-(6*2) 28.00 15,000.00
3 Kuras air Ls 1.00 1.00 150,000.00
4 Galian tanah strous Bh (6*2)-2 10.00 15,000.00
5 Pasang & cor kolom strous Bh (6*2)-4 8.00 50,000.00
6 Pasang batu pondasi dasar M3 (1,00*0,6*20*2)-(1,00*0,6*6*2) 16.80 150,000.00
7 Pembesian & cor kolom M1 (0.6*6*2)-(0,6*2)*2 4.80 50,000.00
8 Pasang batu pondasi dinding M3 ((0,6+1,0)/2*1,4*20*2-(0,6+1,0)/2*1,4*6*2 31.36 150,000.00
9 Pembesian & cor kolom M1 (1,4*6*2)-(1,4*2)*2 11.20 50,000.00
10 Pasang bekisting ring tengah 20/20 M1 (20*2)-(6*2) 28.00 25,000.00
11 Pasang pembesian & cor ring tengah 20/20 M1 (20*2)-(6*2) 28.00 40,000.00
12 Pasang batu pondasi dinding diatas ring tengah M3 0,6*0,65*20*2 15.60 150,000.00
Sub total
Bagian selatan
2 Galian tanah untuk pasang paving sekat M1 (4*2)+(1,3+3,2+4)*13*2 229.00 2,500.00
3 Pasang sekat / pembatas paving M1 (4*2)+(1,3+3,2+4)*13*2 229.00 12,500.00
4 Keprasan tanah & perapian M2 (4,0+1,3)/2*3,2*13*2 220.48 7,500.00
5 Pasang besi rakitan M2 (3,1+0,4)/2*3,2*13*2 145.60 10,000.00
6 Cor lantai tebal 10 cm M2 (4,0+1,3)/2*3,2*13*2 220.48 15,000.00
7 Pasang Canstin penahan @ 4 buah Unit (4*13*2) 104.00 12,500.00
Sub total
2 Pecah batu Ls 1.00 1.00 200,000.00
Sub total


BON UPAH KERJA

PEKERJAAN : PASANG PONDASI
LOKASI : PAMOTAN
PROGRES PERIODE PERIODE SATUAN

No JENIS PEKERJAAN SAT PERHITUNGAN PERIODE MINGGU s/d SAAT VOLUME HARGA
SEBELUMNYA INI INI Rp
1 Pengukuran & bauwplank L1 (18,0+2,50) 20.50 10,000.00
2 Pasang batu pondasi M3 (1,00*0,5)/2*1,70*20,50 8.71 130,000.00
3 Kolom 20/20 M1 (1,70*4) 6.80
Pembesian Kg (4*1,70*0,89 kg)* 4 bh 24.21 4,000.00
Pasang bekisting M2 (0,25*1,70*2 sisi)* 4 bh 3.40 45,000.00
Cor maual M3 (0,2*0,2*1,70)*4 bh 0.27 250,000.00
4 Ban banan pondasi M1 2.50 2.50
Plesteran atas M2 (0,5*2,5) 1.25 20,000.00
Acian M2 (0,5*2,5) 1.25 10,000.00
Benangan M1 (2,5*2) 5.00 12,500.00
Sub total
1 Bongkar semen Ls 1.00 1.00 200,000.00
Sub total
Pamotan porong ,16 Oktober 2019

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : LANTAI BETON
LOKASI : PAMOTAN

1 Pasang bekisting besi M1 (0,15*18*10*2)+(0,15*30*2) 63.00 45,000.00
2 Pemerataan tanah M2 (18*30)*50% 270.00 5,000.00
3 Pasang wermess M2 (18*30) 540.00 5,000.00
4 Cor lantai tebal 15 cm M3 (18*30)*0,16 86.40 60,000.00
Sub total
Pamotan porong ,19 November 2019

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 20 NOVEMBER s/d 02 DESEMBER 2019

I PEKERJAAN LANTAI
1 Pasang bekisting besi M1 (0,15*12*10*2) 36.00 45,000.00
2 Pemerataan tanah M2 (12,0*30) 360.00 5,000.00
3 Pasang wermess M2 (12,0*30) 360.00 5,000.00
4 Cor lantai tebal 15 cm M3 (12,0*30)*0,15 54.00 60,000.00
Sub total
II PEKERJAAN SALURAN YUDITS
1 Pengukuran & bauwplank M1 30.00 30.00 10,000.00
2 Pemerataan tanah M2 (0,60*30) 18.00 5,000.00
3 Rabatan lantai tebal 15 cm M2 (0,50*30) 15.00 5,000.00
4 Pasangan beton yudits M1 30.00 30.00 40,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN LANTAI
1 Pasang bekisting besi M1 (0,15*30,30*3)+(0,15*3,0*4) 100% 16.65 45,000.00
2 Pemerataan tanah M2 (3,30*30,0) 100% 99.00 5,000.00
3 Pasang wermess M2 (3,30*30,0) 100% 99.00 5,000.00
4 Cor lantai tebal 15 cm M3 (3,30*30,0)*0,15 100% 14.85 60,000.00
Sub total
II PEKERJAAN LANTAI
1 Pasang batu pondasi M3 (0,30*0,70*12) 100% 2.52 130,000.00
2 Pasang bekisting besi M2 (0,15*14*5)+(0,15*20*2) 100% 16.50 45,000.00
3 Pemerataan tanah M2 (4,0*14)*5 100% 280.00 5,000.00
4 Pasang wermess M2 (4,0*14)*5 100% 280.00 5,000.00
5 Cor lantai tebal 15 cm M3 (4,0*14)*5*0,15 100% 42.00 60,000.00
Sub total
III PEKERJAAN SALURAN YUDITS
1 Pengukuran & bauwplank M1 20.00 100% 30.00 10,000.00
2 Pemerataan tanah M2 (0,60*20) 100% 18.00 5,000.00
3 Rabatan lantai tebal 15 cm M2 (0,60*20) 100% 15.00 15,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : JEMBATAN TKD & SALURAN
LOKASI : PAMOTAN

I PEKERJAAN PONDASI JEMBATAN TKD SELATAN
2 Pasang pondasi dasar M3 (1,20*0,70*15,0) 50% 50% 100% 12.60 130,000.00
3 Kolom 25/25 M1 (3,0*7) 21.00
Pembesian Kg (21*6*0,89)+(21*6*1,0*0,40) 162.54 2,000.00
Pasang bekisting M2 (0,40*2,5)*7 100% 7.00 45,000.00
Cor beton manual M3 (0,30*0,30*2,5)*7 100% 1.58 250,000.00
4 Balok ring 25/25 M1 15.00 15.00
Pembesian Kg (16*6*0,89)+(15*6*1,0*0,40) 100% 121.44 2,000.00
Pasang bekisting M2 (0,40*15) 100% 6.00 45,000.00
Cor beton manual M3 (0,30*0,30*15) 100% 1.35 250,000.00
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,65*15,00 100% 20.42 130,000.00
6 Langsiran material batu Ls 1.00 100% 1.00 200,000.00
7 Kuras air Ls 1.00 100% 1.00 150,000.00
Sub total
Pagar bagian barat pintu M1 17.50
1 Pasang pondasi peninggian M3 (0,30*0,40*17,50) 60% 40% 100% 2.10 130,000.00
2 Pasang pagar panel 3 daun M2 (17,50*1,20) 60% 40% 100% 21.00 45,000.00
3 Bobok pondasi Uk 60 x 40*40 Bh 8.00 100% 100% 8.00 25,000.00
4 Balok sloof 20/22 M1 17.50 17.50
Pembesian Kg (17,5*4*0,89)+(17,5*6*0,72*0,40) 60% 40% 100% 92.54 2,000.00
Pasang bekisting M2 (0,22*2*17,50) 60% 40% 100% 7.70 45,000.00
Cor beton manual M3 (0,20*0,22*17,50) 60% 40% 100% 0.77 250,000.00
5 Langsiran material Ls 1.00 100% 100% 1.00 100,000.00
Sub total
III PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN
1 Pengukuran & bauwplank M1 (6,00*12 Plong) 100% 72.00 10,000.00
2 Galian tanah M3 (0,40*1,30*72,0) 100% 37.44 50,000.00
4 Pasang pondasi peninggian M3 (0,45*0,45*72) 100% 14.58 130,000.00
5 Langsiran material Ls 1.00 100% 1.00 200,000.00
Sub total
Pamotan porong ,29 April 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Pasang pondasi tambahan peninggian M3 (0,65*0,20*15) 100% 12.60 130,000.00
2 Balok ring 30/50 M1 15.00 15.00
Pembesian Kg (15*8*0,89)+(15*6*1,2*0,40)+(0,75*4*7*0,89) 100% 168.69 2,000.00
Pasang bekisting M2 (0,35*2*15,0) 100% 10.50 45,000.00
Cor beton readymix M3 (0,30*0,50*15) 2.25 160,000.00
Sub total
II PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN
1 Pengukuran & bauwplank sta 86,00 s/d 130,00 M1 (130,0-86,0) 100% 44.00 10,000.00
2 Galian tanah M3 (0,40*1,30*44,0) 100% 22.88 50,000.00
4 Pasang pondasi peninggian M3 (0,50+0,40)/2*0,50*44 100% 9.90 150,000.00
5 Langsiran material semen & batu Ls 1.00 100% 1.00 400,000.00
Sub total
III PEKERJAAN PLESTERAN & ACIAN DINDING BATU
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 40,000.00
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 10,000.00
3 Plesteran lantai M2 (0,75*130,00) 75% 97.50 20,000.00
4 Acian lantai M2 (0,75*130,00) 75% 97.50 10,000.00
5 Benang M1 130.00 75% 130.00 12,500.00
Sub total
1 Pembersihan Ls 1.00 1.00 250,000.00
Sub total
Pamotan porong ,12 Mei 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 27 MEI s/d 02 JUNI 2020

I PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN
1 Pengukuran & bauwplank sta 130,00 s/d 156,00 M1 (18,0+3,10) 100% 21.10 10,000.00
2 Galian tanah M3 (0,50*0,80*21,0) 100% 8.40 50,000.00
4 Pasang pondasi peninggian M3 (0,30*0,50*21,00) 100% 3.15 150,000.00
6 Buang tanah galian M3 (0,50*0,80*21,0) 100% 8.40 50,000.00
Sub total
II PEKERJAAN PLESTERAN & ACIAN DINDING BATU
Sta 0,00 s/d 130,00
3 Plesteran lantai M2 (0,75*130,00) 75% 25% 100% 97.50 20,000.00
4 Acian lantai M2 (0,75*130,00) 75% 25% 100% 97.50 10,000.00
5 Benang M1 130.00 75% 130.00 12,500.00
Sub total
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 17.50 40,000.00
Plesteran batu dinding atas dan samping selatan M2 (0,10+0,90)*26,0 26.00 40,000.00
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 17.50 10,000.00
Acian batu dinding atas dan samping selatan M2 (0,10+0,90)*26,0 26.00 10,000.00
3 Plesteran lantai M2 (0,60*26) 100% 15.60 20,000.00
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00
5 Benang M1 (25*2) 50.00 12,500.00
Sub total
IV PEKERJAAN LANTAI COR
1 Pengukuran & bauwplank M1 (18,0*2) 100% 36.00 10,000.00
2 Pemerataan tanah galian M2 (4,00*18,00) 100% 72.00 5,000.00
3 Pasang besi wermess tunggal M2 (4,00*18,00) 100% 72.00 5,000.00
4 Pasang bekisting M2 (0,15*18,00) 100% 2.70 45,000.00
5 Cor rabatan sta 9,10 s/d sta akhir barat M2 (0,15*4,00*18,00) 10.80 15,000.00
Sub total
1 Pasang pagar panel 1 plong M2 (2,40*2,80) 100% 6.72 45,000.00
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total
Pamotan porong , 02 Juni 2020

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN
TANGGAL : 03 JUNII s/d 09 JUNI 2020

I PEKERJAAN PLESTERAN & ACIAN DINDING BATU
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 40,000.00
Plesteran batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 40,000.00
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 10,000.00
Acian batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 10,000.00
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00
5 Benang M1 (25*2) 100% 50.00 12,500.00
Sub total
II PEKERJAAN PLESTERAN & ACIAN DINDING BATU
Sta 0,00 s/d 130,00
4 Acian lantai M2 (0,75*130,00) 100% 97.50 10,000.00
5 Benang M1 130.00 75% 130.00 12,500.00
6 Langsiran material Ls 1.00 1.00 300,000.00
Sub total
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 40,000.00
Plesteran batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 40,000.00
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 10,000.00
Acian batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 10,000.00
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00
5 Benang M1 (25*2) 100% 50.00 12,500.00
Sub total
IV PEKERJAAN PONDASI PENAHAN PINTU MASUK TKD
1 Pengukuran & bauwplank M1 (6*2) 100% 12.00 10,000.00
3 Pasang pondasi M3 (0,40+1,0)/2*(1,65+2,0)/2*4,50)) 100% 5.75 130,000.00
M3 (0,40+0,6)/2*(1,65+1,30)/2*1,4 100% 1.03 130,000.00
Sub total

V PEKERJAAN KANTIN
1 Pengukuran & bauwplank M1 (6*8)+(6) 75% 54.00 10,000.00
2 Galian tanah M3 (0,50*0,50*20,00) +(0,40*1,00*3) 75% 6.20 60,000.00
3 Pemerataan tanah galian M2 (1,00*48,6)+(1,00*5,5) 75% 54.10 5,000.00
4 Pasang batu pondasi kecil M2 (0,4*0,40*48,6)+(0,30*0,40*48,6)+(0,10*0,30*48,6) 75% 15.07 150,000.00
Pasang batu pondasi kecil M3 (0,4*0,40*6)+(0,30*0,40*6)+(0,10*0,30*6) 75% 1.86 150,000.00
5 Balok ring 30/50 M1 (48,60+6,0) 75% 54.60
Pembesian Kg (54,6*4*0,60)+(54,6*0,75*6*0,22) 75% 185.09 4,000.00
Cor beton (manual) M3 (0,15*0,20*54,6) 75% 1.64 250,000.00
Sub total
VI PEKERJAAN PONDASI JEMBATAN TKD SELATAN
2 Pasang pondasi dasar M3 (1,20*0,70*8) 100% 6.72 130,000.00
3 Kolom 25/25 M1 (3,0*3) 9.00
Pembesian Kg (9*6*0,89)+(9*6*1,0*0,40) 100% 69.66 2,000.00
Pasang bekisting M2 (0,40*2,5*2)*3 6.00 45,000.00
Cor beton manual M3 (0,30*0,30*2,5)*3 0.68 250,000.00
4 Balok ring 25/25 bawah M1 6.00 6.00
Pembesian Kg (6*6*0,89)+(15*6*1,0*0,40) 68.04 2,000.00
Pasang bekisting M2 (0,40*15) 6.00 45,000.00
Cor beton manual M3 (0,30*0,30*15) 1.35 250,000.00
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,65*8,0 10.89 130,000.00
7 Kuras air Ls 1.00 1.00 150,000.00
Sub total
VII PEKERJAAN LAIN LAIN
1 Langsiran ,material Ls 1.00 100% 1.00 500,000.00
Sub total
Pamotan porong ,09 Juni 2020

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : GARDU LISTRIK
LOKASI : PAMOTAN

I PEKERJAAN GARDU LISTRIK
1 Pengukuran & bauwplank M1 (6,50*2)+(12,5*2) 100% 38.00 10,000.00
2 Pemerataan tanah M2 (0,80*5,0*4)+(0,80*12,0)+(0,60*12,0+(0,80*12,0) 50% 42.40 5,000.00
3 Kolom 25/25 M1 (1,50*4) 6.00
Pembesian Kg (6*6*0,89)+(6*6*1,0*0,40) 50% 46.44 2,000.00
Pasang bekisting M2 (0,30*2*1,5)*4 50% 3.60 45,000.00
Cor beton manual M3 (0,30*0,30*1,50*4) 50% 0.54 250,000.00
4 Foot plat Bh 4.00 4.00
Pembesian Kg (2,0*6*2*0,89*4)+(6*6*0,89)+(6*6*1,0*0,40) 50% 131.88 2,000.00
Pasang bekisting M2 (0,30*0,9*4*4)+(0,30*2*1,50*4) 50% 7.92 45,000.00
Cor beton manual M3 (0,30*0,90*0,90*4)+(0,25*0,25*1,2*4) 50% 1.27 250,000.00
5 Pasang pondasi timur M3 (0,60*1,10*5,0) 100% 3.30 130,000.00
6 Pasang pondasi utara M3 (0,85*1,1*12) 100% 11.22 130,000.00
Sub total
2 Bantuan transport pemberangkatan orang2 Ls 1.00 100% 1.00 1,500,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PLESTERAN & ACIAN DINDING BATU
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 25% 100% 117.00 40,000.00
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 25% 100% 117.00 10,000.00
3 Plesteran lantai M2 (0,75*130,00) 100% 100% 97.50 20,000.00
4 Acian lantai M2 (0,75*130,00) 100% 100% 97.50 10,000.00
5 Benang M1 130.00 75% 25% 100% 130.00 12,500.00
Sub total
II PEKERJAAN PONDASI JEMBATAN TKD SELATAN
2 Pasang pondasi dasar M3 (1,20*0,70*8) 100% 6.72 130,000.00
3 Kolom 25/25 M1 (3,0*3) 9.00
Pembesian Kg (9*6*0,89)+(9*6*1,0*0,40) 100% 69.66 2,000.00
Pasang bekisting M2 (0,40*2,0*2,5)*3 100% 6.00 45,000.00
4 Balok ring 25/25 bawah M1 8.00 8.00
Pembesian Kg (8*6*0,89)+(8*6*1,0*0,40) 100% 61.92 2,000.00
Pasang bekisting M2 (0,25*2*8) 100% 4.00 45,000.00
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,80*8 100% 11.88 130,000.00
Sub total
PEKERJAAN DINDING BATU MIRING
1 Pengukuran & bauwplank M1 (2,70*7plong) 100% 18.90 10,000.00
3 Pasang pondasi dasar M3 (0,85*1,0)*18,9 100% 16.07 130,000.00
4 Pasang dinding batu miring M3 (0,30*2,00)*18,90 100% 11.34 150,000.00
5 Kolom praktis M1 (3,0*7) 21.00
Pembesian Kg (21*4*0,60kg)+(21*6*0,40*0,22kg) 100% 61.49 4,000.00
Cor beton manual M3 (0,15*0,20*21,00) 100% 0.63 250,000.00
Urugan tanah kembali untuk dinding M2 (2,00*21,00) 100% 42.00 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : RUANG KANTIN
LOKASI : PAMOTAN

I PEKERJAAN KANTIN
1 Pengukuran & bauwplank M1 (6*8)+(6) 75% 25% 100% 54.00 10,000.00
2 Galian tanah M3 (0,50*0,50*20,00) +(0,40*1,00*3) 75% 25% 100% 6.20 60,000.00
3 Pemerataan tanah galian M2 (1,00*48,6)+(1,00*5,5) 75% 25% 100% 54.10 5,000.00
4 Pasang batu pondasi kecil M2 (0,4*0,40*48,6)+(0,30*0,40*48,6)+(0,10*0,30*48,6) 75% 25% 100% 15.07 150,000.00
Pasang batu pondasi kecil M3 (0,4*0,40*6)+(0,30*0,40*6)+(0,10*0,30*6) 75% 25% 100% 1.86 150,000.00
5 Balok ring 15/20 M1 (48,60+6,0) 75% 25% 100% 54.60
Pembesian Kg (54,6*4*0,60)+(54,6*0,75*6*0,22) 75% 25% 100% 185.09 4,000.00
Cor beton (manual) M3 (0,15*0,20*54,6) 75% 25% 100% 1.64 250,000.00
6 Pemerataan tanah galian timur M2 (1,00*5,5) 100% 5.50 5,000.00

7 Pasang batu pondasi kecil M3 (0,4*0,40*5,5)+(0,30*0,40*5,5)+(0,10*0,30*5,5) 100% 1.71 150,000.00
8 Balok ring 15/20 M1 6.00 100% 6.00
Pembesian Kg (6*4*0,60)+(6*0,75*6*0,22) 100% 20.34 4,000.00
Cor beton (manual) M3 (0,15*0,20*6) 100% 0.18 250,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

2 Pemerataan tanah M2 (0,80*5,0*4)+(0,80*12,0)+(0,60*12,0+(0,80*12,0) 50% 50% 100% 42.40 5,000.00
3 Kolom 25/25 M1 (1,50*4) 6.00
Pembesian Kg (6*6*0,89)+(6*6*1,0*0,40) 50% 50% 100% 46.44 2,000.00
Pasang bekisting M2 (0,30*2*1,5)*4 50% 30% 80% 3.60 45,000.00
Cor beton manual M3 (0,30*0,30*1,50*4) 50% 30% 80% 0.54 250,000.00
Pembesian Kg (2,0*6*2*0,89*4)+(6*6*0,89)+(6*6*1,0*0,40) 50% 50% 100% 131.88 2,000.00
Pasang bekisting M2 (0,30*0,9*4*4)+(0,30*2*1,50*4) 50% 50% 100% 7.92 45,000.00
Cor beton manual M3 (0,30*0,90*0,90*4)+(0,25*0,25*1,2*4) 50% 50% 100% 1.27 250,000.00
5 Pasang pondasi timur M3 (0,60*1,10*5,0) 100% 3.30 130,000.00
Pasang pondasi utara M3 (0,85*1,1*12) 100% 11.22 130,000.00
Pasang pondasi barat M3 (0,80+0,60)/2*1,10*5,0 100% 3.85 130,000.00
Pasang pondasi selatan M3 (0,80+0,60)/2*1,10*12 100% 9.24 130,000.00
Pasang pondasi sekat tengah M4 (0,60+0,40)/2*1,10*4*2 100% 4.40 130,001.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : GUDANG (BENGKEL TEGUH)
LOKASI : PAMOTAN

I PEKERJAAN LANTAI GUDANG
Pemerataan tanah galian M2 (4,00*18,00) 100% 72.00 5,000.00
Pasang besi wermess tunggal M2 (4,00*18,00) 100% 72.00 5,000.00
Pasang bekisting M2 (0,15*18,00) 100% 2.70 45,000.00
Cor lantai tahap 1 M2 (4,00*18,00) 100% 72.00 15,000.00
2 Pemerataan tanah tahap 2 s/d 7 M2 (4,00*18,00)*6 100% 432.00 5,000.00

Pasang besi wermess tunggal M2 (4,00*18,00)*6 100% 432.00 5,000.00
Cor lantai 2 s/d 7 di trowel M2 (4,00*18,00)*6 100% 432.00 15,000.00
3 Pemerataan tanah tahap 8 M2 (5,00*18,00) 100% 90.00 5,000.00

Cor lantai tahap 8 di trowel M3 (5,00*18,00) 100% 72.00 15,000.00
Pasang bekisting saluran oil M2 (0,55*18) 100% 9.90 45,000.00
Sub total
II PEKERJAAN REL JENTRI
2 Pemerataan tanah pondasi M2 (0,5*33)*2 100% 33.00 5,000.00
3 Pasang batu pondasi M3 (0,5*0,30*33)*2 100% 9.90 150,000.00
4 Pasang bekiting M2 (0,15*33*2)*2 100% 19.80 45,000.00
5 Cor beton redymix M3 (0,50*0,15*48) 100% 3.60 160,000.00
6 Cor beton manual M3 (0,50*0,15*18) 100% 1.35 250,000.00
7 Cor lantai
Pemerataan tanah M2 (6,00*33,00) 85% 198.00 5,000.00
Pasang bekisting saluran rel M2 (0,10*33,00)*2 85% 6.60 45,000.00
Cor lantai M2 (6,00*33,00) 85% 198.00 15,000.00
8 Benangan M1 (33*2) 85% 66.00 12,500.00
Sub total

III PEKERJAAN LIMBAH OLI
1 Pengukuran & bauwplank M1 (4*2)+(1*2) 100% 10.00 10,000.00
3 Pasang dinding bata M2 (1,00*1,00*5)+(1,00*4,0*2) 100% 13.00 22,000.00
4 Pasang patlah bata M2 (0,75*0,75*4) 100% 2.25 22,000.00
5 Plesteran dinding M2 (0,80*1,00*4sisi*4)+(0,40*1,0*2)+(0,40*4*2) 100% 16.80 20,000.00
M2 (0,15*0,80*5)+(0,15*4,0*2) 100% 1.80 20,000.00
6 Plesteran lantai M2 (0,80*0,80*4) 100% 2.56 20,000.00
7 Acian M2 (0,40*1,0*2)+(0,40*4,0*2)+(0,15*0,80*5)+(0,15*4,0*2) 100% 5.80 10,000.00
8 Benangan sudut M1 (0,80*10)+(4,0*2*2)+(0,4*4) 100% 25.60 12,500.00
9 Pasaeramik dinding M2 (0,75*0,90*4sisi*4)+(0,75*0,75*4) 100% 13.05 60,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : BENGKEL PAK NUR
LOKASI : PAMOTAN

I PEKERJAAN RUANG BENGKEL 4X20
2 Pekerjaan foot plat
Galian tanah foot plat nempel tiang WF Bh 4 bh 100% 4.00 75,000.00
Pemerataan tanah pondasi foot plat 100x100 M2 (1,00*1,00)*4 bh 100% 4.00 5,000.00
Rabatan lantai dasar M2 (1,00*1,00)*8 bh 100% 8.00 15,000.00
Pembesian Kg (2,0*6*2*0,60*8bh)+(2,50*6*0,60*8bh)+(2*6*1,0*0,40*8bh) 100% 225.60 4,000.00
Pasang bekisting M2 (0,30*1,0*4*4bh)+(0,25*4*2,0*8bh) 100% 20.80 45,000.00
Cor beton manual foot & kolom utara M3 (0,30*0,90*0,90*4bh)+(0,35*0,35*1,60*4 bh) 100% 1.76 250,000.00
Cor beton manual foot & kolom nempel tiang wf (0,30*0,90*0,90*4bh)+(0,35*0,35*1,0*4 bh) 100% 1.46 250,000.00
3 Pekerjaan pondasi M1 (20+4+4) 28.00
Pemerataan tanah pondasi batu M2 (0,50*28) 100% 14.00 130,000.00
Pasang pondasi M3 (0,50*0,50*18)+(0,50*0,50*4,0*2 lajur) 100% 6.50 130,000.00
4 Beton sloof 20/30 M1 (18+4+4) 26.00
Pembesian Kg (26*6*0,60)+(26*6*0,9*0,40) 100% 149.76 2,000.00
5 Beton sloof 15/20 M1 (4+4) 8.00
Pembesian Kg (8*4*0,60)+(8*6*0,6*0,40) 100% 30.72 2,000.00
6 Urugan tanah peninggian M3 (0,2*4*20) 100% 16.00 60,000.00
Pemerataan dan pemadatan tanah di vibro M2 (4,0*18) 100% 72.00 15,000.00
Pasang bekisting M2 (0,15*4*2)+(0,15*18) 100% 3.90 45,000.00
Rabatan lantai M2 (4*18) 100% 72.00 15,000.00
7 Beton kolom 25/25 M1 (4,5*8) 36.00
Pembesian Kg (36*6*0,89)+(36*6*0,9*0,40) 100% 270.00 2,000.00
Pasang bekisting M2 (0,25*4*4,0)*8 bh 70% 32.00 45,000.00
Cor beton manual M3 (0,25*0,25*4,0)*8 bh 70% 2.00 250,000.00
8 Beton kolom Praktis M1 (4,20*6) 25.20
Pembesian Kg (25,*6*0,89)+(36*6*0,9*0,40) 100% 270.00 4,000.00
9 Beton balok ring tengah 10/12 M1 (4*4)+(18*1) 34.00
Pembesian Kg (34*6*0,60)+(34*6*0,4*0,22) 100% 140.35 4,000.00
10 Pasang bata ringan 0,00 s/d 2,00 M2 (2,05*4,0*4)+(2,05*18) - (1,0*2,0*3)+(1,20*1,20*3) 100% 68.02 22,500.00
11 Pasang bata ringan 2,00 s/d 3,45 M2 (1,45*4,0*4)+(1,45*18) 70% 49.30 25,000.00
Sub total

II PEKERJAAN PENINGGIAN SALURAN AIR
2 Galian tanah timur M3 (0,30*0,30*33) 100% 2.97 60,000.00
Galian tanah barat M3 (0,30*0,30*33) 100% 2.97 60,000.00
3 Pasang pondasi peninggian timur M3 (0,30*0,60*33) 100% 5.94 150,000.00
Pasang pondasi peninggian barat M3 (0,30*0,60*33)*2 100% 11.88 150,000.00
4 Plesteran timur M2 (0,60*33)*1 100% 19.80 40,000.00
Plesteran barat M2 (0,60*33)*2 100% 39.60 40,000.00
5 Acian timur M2 (0,60*33)*1 100% 19.80 10,000.00
Acian barat M2 (0,60*33)*2 100% 39.60 10,000.00
6 Pembersihan saluran M1 (33,0*2) 200% 66.00 5,000.00
Sub total
III PEKERJAAN PONDASI FOOTPLAT JENTRY
Pemerataan tanah pondasi foot plat 100x100 M2 (1,00*1,00)*2 Bh 100% 2.00 5,000.00
Rabatan lantai dasar M2 (1,00*1,00)*2 bh 100% 2.00 15,000.00
Pembesian Kg (2,0*6*2*0,89*2bh)+(2,50*6*0,89*2bh) 100% 69.42 4,000.00
Pasang bekisting M2 (0,30*1,0*4*4bh)+(0,45*4*2,0*2bh) 100% 12.00 45,000.00
Cor beton manual foot & kolom utara M3 (0,30*0,90*0,90*2bh)+(0,50*0,50*1,60*2 bh) 100% 1.29 250,000.00
Sub total
III PEKERJAAN COR LANTAI
Pemerataan tanah galian M2 (5,40*26,2,00)*2 100% 282.96 5,000.00
Pasang besi wermess tunggal M2 (5,40*26,2,00)*2 100% 282.96 5,000.00
Cor lantai tahap 1 M2 (5,4,00*26,2)*1 100% 141.48 15,000.00
Sub total
1 Langsiran material Batu , semen Ls 1.00 100% 1.00 1,500,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : REL PINTU TKD , SALURAN , PAVING
LOKASI : PAMOTAN

I PEKERJAAN SETRIKAN DINDING PONDASI
1 Setrikan dinding pondasi M2 (1,40*6)*7 100% 58.80 40,000.00

2 Benangan sudut M1 (6*7) 100% 42.00 12,500.00
3 Rabatan lantai M2 (0,1*6*7) 100% 4.20 15,000.00
4 Pembersihan M2 (3,00*42) 100% 126.00 5,000.00
Sub total
II PEKERJAAN PONDASI REL PINTU MASUK TKD
3 Pasang pondasi M3 (0,35*1,00*10,0) 50% 3.50 130,000.00
4 Balok 25x100 M1 20.00 20.00
Pembesian Kg (20*8*0,89)+(20*6*2,0*0,40) 238.40 2,000.00
Pasang bekisting M2 (0,25*20)+(0,25*1,00*2) 5.50 45,000.00
Pasang pipa pvc 6 dim M1 20.00 50% 20.00 5,000.00
Sub total
III PEKERJAAN LANTAI BETON TEPI PAVING
1 Bongkar paving dan perbaikan M2 (0,70*78) 100% 54.60 10,000.00
2 Galian tanah & Pemerataan tanah M2 (0,35*78) 100% 27.30 5,000.00
3 Pembesian Kg (78*2*0,22)+(78*4*0,50*0,22) 100% 68.64 4,000.00
Cor beton readymix M3 (0,20*0,40*30)+(0,20*0,35*48) 100% 5.76 160,000.00
4 Rabatan lantai tepi saluran dan dinding M2 (0,15*42)+(0,40*6) 100% 8.70 15,000.00
5 Pembersihan saluran M1 78.00 100% 78.00 5,000.00
Sub total
1 Langsiran material Batu , semen Ls 1.00 100% 1.00 400,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 1 JULI s/d 07 JULI 2020

1 Pengukuran & bauwplank M1 (2,70*4plong) 100% 10.80 10,000.00
Urugan tanah kembali untuk dinding M2 (3,00*10,8) 100% 32.40 10,000.00
Sub total
Pamotan porong ,07 Juli 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

2 Pemerataan tanah M2 (0,80*5,0*4)+(0,80*12,0)+(0,60*12,0+(0,80*12,0) 100% 42.40 5,000.00
3 Kolom 25/25 M1 (1,50*4) 6.00
Pembesian Kg (6*6*0,89)+(6*6*1,0*0,40) 100% 46.44 2,000.00
Pasang bekisting M2 (0,30*2*1,5)*4 80% 20% 100% 3.60 45,000.00
Cor beton manual M3 (0,30*0,30*1,50*4) 80% 20% 100% 0.54 250,000.00
Pembesian Kg (2,0*6*2*0,89*4)+(6*6*0,89)+(6*6*1,0*0,40) 100% 131.88 2,000.00
Pasang bekisting M2 (0,30*0,9*4*4)+(0,30*2*1,50*4) 100% 7.92 45,000.00
Cor beton manual M3 (0,30*0,90*0,90*4)+(0,25*0,25*1,2*4) 100% 1.27 250,000.00
5 Pasang pondasi timur tambahan 35 cm M3 (0,40*0,35*5,0) 100% 0.60 130,000.00
Pasang pondasi utara tambah 35 cm M3 (0,85*0,35*12) 100% 3.06 130,000.00
Pasang pondasi barat 35 cm M3 (0,,40*0,35*5,00) 100% 0.60 130,000.00
Pasang pondasi selatan tambahan 35 cm M3 (0,4*0,35*12) 100% 1.44 130,000.00
Pasang pondasi sekat tengah tambahan 35 m M3 (0,4*0,35*4*2) 100% 0.96 130,001.00
Pasang pondasi saluran kabel M3 (0,35*0,80*11) 100% 3.08 130,002.00
3 Sloof 20/30 M1 (5*4)+(12*2) 44.00
Pembesian Kg (44,5*6*0,89)+(44,5*6*1,0*0,40) 100% 344.43 2,000.00
Pasang bekisting M2 (0,30*2*44) 26.40 45,000.00
Cor beton manual M3 (0,20*0,30*44) 2.64 250,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN REL JENTRI
1 Cor lantai
Pemerataan tanah M2 (6,00*33,00) 85% 15% 100% 198.00 5,000.00
Pasang besi wermess tunggal M2 (6,00*33,00) 85% 15% 100% 198.00 5,000.00
2 Pasang bekisting saluran rel M2 (0,10*33,00)*2 85% 15% 100% 6.60 45,000.00
Cor lantai M2 (6,00*33,00) 85% 15% 100% 198.00 15,000.00
Benangan rel M1 (33*2) 85% 15% 100% 66.00 12,500.00
3 Pasang bekisting saluran oli M2 (0,15+0,15+0,1)*6 100% 6.60 45,000.00
Benangan saluran oli M1 (6*2)*2 100% 66.00 12,500.00
Sub total
1 Pembersihan tanah Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

7 Beton kolom 25/25 M1 (4,5*8) 36.00
Pembesian Kg (36*6*0,89)+(36*6*0,9*0,40) 100% 270.00 2,000.00
Pasang bekisting M2 (0,25*4*4,0)*8 bh 70% 30% 32.00 45,000.00
Cor beton manual M3 (0,25*0,25*4,0)*8 bh 70% 30% 2.00 250,000.00
Pembesian Kg (25,*6*0,89)+(36*6*0,9*0,40) 100% 270.00 4,000.00
Pembesian Kg (34*6*0,60)+(34*6*0,4*0,22) 100% 140.35 4,000.00
11 Pasang bata ringan 2,00 s/d 3,45 M2 (1,45*4,0*4)+(1,45*18) 70% 30% 100% 49.30 25,000.00
Sub total
II PEKERJAAN PONDASI FOOTPLAT JENTRY
Pasang pelek Bh 2.00 100% 2.00 25,000.00
Pasang bekisting M2 (0,20*0,60*4)*2 100% 0.96 45,000.00
Cor betonpedestal M3 (0,45*0,50*0,20)*2 100% 0.09 250,000.00
Sub total
Cor lantai tahap 2 M2 (5,4,00*26,2) 100% 141.48 15,000.00
Pemerataan tanah tahap 3 L 85 cm M2 (0,85*26,2,00) 100% 22.27 5,000.00
Pasang besi wermess tunggal tahap 3 M2 (0,85*26,2,00) 100% 22.27 5,000.00
Pasang bekisting tahap 3 M2 (0,15*26,20)*2 100% 7.86 45,000.00
Cor lantai tahap 3 M2 (0,85*26,2)*1 100% 22.27 15,000.00
Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

Plong 8 s/d 13 6 plong
2 Benangan sudut M1 (6*6) 100% 36.00 10,000.00
3 Rabatan lantai M2 (0,1*6*6) 100% 3.60 20,000.00
4 Pembersihan M2 (2,00*36) 100% 72.00 5,000.00
Sub total
3 Pasang pondasi M3 (0,35*1,00*10,0) 50% 50% 3.50 130,000.00
Pasang pondasi M3 (0,35*1,00*7) 100% 2.45 130,000.00
4 Balok 25x100 M1 20.00 20.00
Pembesian Kg (20*8*0,89)+(20*6*2,0*0,40) 238.40 2,000.00
Pasang bekisting M2 (0,25*20)+(0,25*1,00*2) 5.50 45,000.00
Sub total
1 Bongkar paving dan perbaikan M2 (0,50*18) 100% 9.00 10,000.00
2 Galian tanah M3 (0,35*0,15*18) 100% 0.95 5,000.00
3 Pembesian Kg (18*2*0,22)+(18*4*0,50*0,22) 100% 15.84 4,000.00
4 Rabatan lantai tepi saluran dan dinding M2 (0,15*18) 100% 2.70 15,000.00
5 Pembersihan saluran M1 18.00 100% 18.00 5,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : PONDASI KOLAM
LOKASI : PAMOTAN

I PEKERJAAN PONDASI
Sebelah barat
2 Galian tanah M3 (0,40*0,40*26,30) 100% 4.21 50,000.00
3 Pasang batu pondasi M3 (0,40*0,50)*26,30 100% 5.26 20,000.00
Sebelah utara
2 Galian tanah M3 (0,60*0,50*10) 100% 3.00 50,000.00
Galian tanah M3 (0,60*0,80*10,2) 100% 4.90 50,000.00
3 Pasang batu pondasi M3 (0,60*2,50*12,00) 50% 18.00 130,000.00
Pasang batu pondasi M3 (0,60*2,0*10,00) 50% 12.00 130,000.00
4 Gaian strous dalam 1,00 Bh 7.00 100% 7.00 45,000.00
5 Beton kolom 25/30 sta 0,00 s/d sta 24,00 M1 (2,5*5)+(2*2) 16.50
Pembesian Kg (16,5*6*0,89 kg)+(16,5*6*0,8*0,22 kg) 50% 66.92 4,000.00
Sub total
1 Langsiran material batu M3 (5,62+18+12) 50% 35.62 35,000.00
2 Langsiran material tanah urug M3 (3,00*2,00*17)+(0,90*3*3) 25% 110.10 35,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

5 Urugan tanah kembali untuk dinding M2 (3,5021,6) 100% 96.00 10,000.00
Sub total

Dibuat Oleh
oke
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN COR LANTAI
1 Cor lantai timur jentri
2 Pasang bekisting satu sisi M2 (0,15*33)+(0,15*5,40) 100% 5.76 45,000.00
Cor lantai M2 (5,40*33,00) 100% 178.20 15,000.00
3 Pasang bekisting saluran oli M2 (0,15+0,15+0,1)*5,4 100% 2.16 45,000.00
Benangan saluran oli M1 (5,4*2)*2 100% 21.60 12,500.00
Benangan rel jentri M1 (33*1) 100% 21.60 12,501.00
Sub total
Sub total

Dibuat Oleh
oke
BON UPAH KERJA

LOKASI : PAMOTAN

7 Beton kolom 25/25 M1 (4,5*8) 36.00
Pembesian Kg (36*6*0,89)+(36*6*0,9*0,40) 100% 270.00 2,000.00
Pasang bekisting M2 (0,25*4*4,0)*8 bh 70% 30% 32.00 45,000.00
Cor beton manual M3 (0,25*0,25*4,0)*8 bh 70% 30% 2.00 250,000.00
Pembesian Kg (25,*6*0,89)+(36*6*0,9*0,40) 100% 270.00 4,000.00
Pembesian Kg (34*6*0,60)+(34*6*0,4*0,22) 100% 140.35 4,000.00
11 Pasang bata ringan 2,00 s/d 3,45 M2 (1,45*4,0*4)+(1,45*18) 70% 30% 100% 49.30 25,000.00
Sub total
Cor lantai tahap 4 & 5
Pemerataan tanah tahap 4 L 1,65 cm M2 (1,65*26,20) 100% 43.23 5,000.00
Pemerataan tanah tahap 5 L 5,40 cm M2 (5,40*26,20) 100% 141.48 5,000.00
Pasang besi wermess tunggal tahap 4 M2 (1,65*26,20) 100% 43.23 5,000.00
Pasang besi wermess tunggal tahap 5 M2 (5,40*26,20) 100% 141.48 5,000.00
Pasang bekisting tahap 3 M2 (0,15*26,20)*2 100% 7.86 45,000.00
Benangan saluran M1 (5,40*26,2) 100% 141.48 15,001.00
Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total
Pamotan porong , 14 Juli 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

Plong 14 s/d 21 8 plong
Benangan sudut M1 (8*6) 100% 48.00 12,500.00
2 Setrikan dinding pondasi bawah pagar panel M2 (1,30*12,50) 100% 16.25 40,000.00
Benangan sudut M1 12.50 100% 12.50 12,500.00
3 Setrikan dinding pondasi tanjakan pintu masuk M2 (0,80+1,30)/2*6,0 100% 6.30 40,000.00
Sub total
3 Pasang pondasi M3 (0,35*1,00*7) 100% 2.45 130,000.00
4 Balok 25x100 M1 21.00 21.00
Pembesian Kg (21*8*0,89)+(21*6*2,0*0,40) 75% 250.32 2,000.00
Pasang bekisting M2 (0,30*21)+(0,25*1,00*2)+(0,30*10) 75% 9.80 45,000.00
Pembuatan rel pintu 12 m1 M1 12.00 100% 12.00 15,000.00
Pasang real pintu dan angkur M1 18.00 100% 18.00 15,000.00
Sub total

Dibuat Oleh
oke
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN PONDASI
Sebelah timur
2 Galian tanah M3 (0,20*0,40*28,5) 100% 2.28 50,000.00
3 Pasang batu pondasi M3 (0,40*0,40)*28,5 100% 4.56 130,000.00
Sebelah utara
2 Galian tanah M3 (0,60*0,50*10) 100% 3.00 50,000.00
Galian tanah M3 (0,60*0,80*10,2) 100% 4.90 50,000.00
3 Pasang batu pondasi M3 (0,60*2,50*12,00) 50% 50% 100% 18.00 130,000.00
Pasang batu pondasi M3 (0,60*2,0*10,00) 50% 50% 100% 12.00 130,000.00
4 Gaian strous dalam 1,00 Bh 7.00 7.00 45,000.00
5 Beton kolom 25/30 sta 0,00 s/d sta 24,00 M1 (2,5*5)+(2*2) 16.50
Pembesian Kg (16,5*6*0,89 kg)+(16,5*6*0,8*0,22 kg) 50% 50% 100% 66.92 4,000.00
Sub total
1 Langsiran material batu M3 (5,62+18+12) 50% 50% 100% 35.62 35,000.00
2 Langsiran material tanah urug M3 (3,00*2,00*17)+(0,90*3*3) 25% 50% 75% 110.10 35,000.00
Sub total

Dibuat Oleh
oke
BON UPAH KERJA

PEKERJAAN : DINDING PAGAR PEMBATAS SPBE
LOKASI : PAMOTAN

I PEKERJAAN PONDASI
1 Pengukuran & bauwplank M1 (3,20*8 plong) 100% 25.60 10,000.00
3 Pasang batu pondasi M3 (0,30+0,50)/2*1,05*25,6 100% 10.75 130,000.00
4 Beton kolom 15/15 T 4,00 M1 (4,00*7) 28.00
Pembesian Kg (28*4*0,60 kg)+(28*6*0,8*0,22 kg) 100% 96.77 4,000.00
Cor beton (manual) M3 (0,20*0,20*1,15)*7 100% 0.32 250,000.00
Sub total
Sub total

Dibuat Oleh
oke
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN COR LANTAI
1 Cor lantai timur
Pasang bekisting satu sisi M2 (0,15*33)*3+(12,425*1) 100% 27.28 45,000.00
Cor lantai M2 (12,425*33,00)*0,15 100% 61.50 60,000.00
Pasang bekisting saluran oli M2 (0,15+0,15+0,1)*12,425 100% 4.97 45,000.00
2 Cor lantai barat jentri

Pasang bekisting satu sisi M2 (0,15*6)*2 100% 1.80 45,000.00
Cor lantai M2 (6,05*33,00)*0,15 100% 29.95 60,000.00
Pasang bekisting saluran oli M2 (0,15+0,15+0,1)*6,0 100% 2.40 45,000.00
Benangan rel jentri M1 (33*1) 100% 33.00 12,501.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Beton Balok 20/25 M1 (20+18,2+4,0)+(5,5*7 bh) 80.70
Pembesian Kg (80,70*8*0,89)+(80,70*6*0,9*0,40) 100% 748.90 2,000.00
Pasang bekisting M2 (0,20+0,15+0,15)*80,70 100% 40.35 45,000.00
Pasang peranca M2 80.71 100% 80.70 20,000.00
2 Beton plat dak M1 (5,5*18,20)+(1,80*2,0)+(0,9*3,5) 106.85
Pembesian Kg ((5,5/0,125*20*0,4)+(19/0,125*5,5*0,4))*2 100% 1372.80 4,000.00
Pasang bekisting M2 106.85 100% 106.85 45,000.00
Pasang peranca M2 106.85 100% 106.85 20,000.00
3 Beton lisplank 5 x 30 M2 (19+3,2+0,9+2) 25.10
Pembesian Kg (25/0,20*0,50*0,40kg)+(25,0*3*0,40kg) 100% 55.00 4,000.00
Pasang bekisting M2 (0,15+0,05+0,30)*(19+3,2+0,9+2) 100% 12.55 45,000.00
Cor beton readymix M3 18.50 100% 18.50 160,000.00
Sub total
II PEKERJAAN PAGAR PEMBATAS
1 Bongkar pagar panel 4 daun Plong 13.00 100% 13.00 35,000.00
Sub total
1 Pembersihan Ls 1.00 100% 1.00 200,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
Sebelah barat
1 Beton sloof 15/40 M1 26.30 26.30
Bekisting M2 (0,15*2*26,30) 100% 7.89 45,000.00
sudut utara
1 Pasang pondasi M3 (0,50*0,50*2,50) 100% 0.63 130,000.00
2 Beton sloof 15/40 M1 2.50 2.50
Bekisting M2 (0,15*2*2,5) 100% 0.75 45,000.00
Sub total
II PEKERJAAN KOLAM LELE
2 Beton sloof 15/15 M1 (2,50*2)+(1,50*2) 8.00
Bekisting M2 (0,15*2*8,0) 100% 2.40 45,000.00
Cor beton (manual) M3 (0,15*0,0,15*8,0) 100% 0.18 250,000.00
3 Pasang bata merah M1 (0,8*8) 100% 6.40 25,000.00
4 Plesteran M2 (1,10*8,0*2)+(0,15*8) 100% 18.80 20,000.00
Acian M2 (1,10*8,0*2)+(0,15*8) 100% 18.80 10,000.00
Benangan M3 (8*2) 100% 16.00 12,500.00
Sub total
III PEKERJAAN KOLAM ANGSA & PAGAR
2 Galian tanah pondasi kolam M3 (0,40*0,70*5,40)+(0,20*0,40*5,40) 100% 1.94 50,000.00
Galian tanah pondasi pagar M3 (0,20*0,40*10,50)+(0,2*0,4*2,50) 100% 1.04 50,000.00
3 Pasang pondasi kolam M3 (0,40*0,7*5,40*2)+(0,40*0,70*2,90) 100% 3.84 130,000.00
Pasang pondasi pagar M3 (0,40*0,40*10,50)+(0,40*0,40*2,50) 100% 1.68 130,000.00
Pasang pondasi patlah M3 (2,90*5,40)*0,20 100% 3.13 130,000.00
4 Beton sloof 15/20 M1 15.90 15.90
Bekisting M2 (0,15*2*15,90) 100% 4.77 45,000.00
5 Plesteran batu M2 (0,40+0,70)/2*5,5*2+(0,70*2,90)+(2,90*5,50)+(0,40*8,30) 100% 27.35 40,000.00
Acian M2 (0,40+0,70)/2*5,5*2+(0,70*2,90)+(2,90*5,50)+(0,40*8,30) 100% 27.35 10,000.00
Benangan M3 (8,80*2*2) 100% 35.20 12,500.00
6 Langsiran material Ls 0:00 100% 1.00 200,000.00
Sub total

IV PEKERJAAN PASANG BALOK TAHU
1 Pemerataan tanah dudukan balok tahu M1 (1,00*30 ) 100% 30.00 5,000.00
Pemerataan tanah taman sebelah barat M2 (3,75*26) 100% 97.50 5,000.00
Pasang balok tahu Bh 25 100% 25.00 25,000.00
Pembersihan Ls 1 100% 1.00 100,000.00
Sub total
V PEKERJAAN KAMAR MANDI
2 Pasang batu pondasi M3 (0,40*1,0*1,50*2)+(0,40*1,0*2,50*2) 100% 3.20 130,000.00
Sub total
1 Langsiran material tanah urug M3 (3,00*2,00*17)+(0,90*3*3) 75% 25% 100% 110.10 35,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
1 Pengukuran & bauwplank M1 (41,70-25,6) 100% 16.10 10,000.00
4 Beton kolom 15/15 T 4,00 M1 (4,00*6) 24.00
5 Beton sloof 15/20 M1 40.00 40.00
Bekisting M2 (0,20*2*40) 100% 16.00 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Galian tanah pondasi teras M3 (0,20*0,40*13,40) 100% 0.60 130,000.00
2 Pasang pondasi teras M3 (0,40+0,30)/2*1,1*13,40 100% 3.06 130,000.00
Pasang pondasi sekat tengah tambahan 25 cm M3 (0,35*0,25*12) 100% 0.96 130,000.00
Pasang pondasi saluran kabel M3 (0,50*0,25*12) 100% 3.08 130,000.00
3 Kolom 20/20 M1 (1,2*4) 4.80
Pembesian Kg (4,80*4*0,60)+(4,8*6*0,8*0,40) 100% 20.74 2,000.00
3 Sloof 20/30 M1 (5*4)+(12*2) 44.00
Pembesian Kg (44,5*6*0,89)+(44,5*6*1,0*0,40) 100% 344.43 2,000.00
Cor beton M3 (0,20*0,30*44) 100% 2.64 160,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 29 JULI s/d 04 AGUSTUS 2020

I PEKERJAAN PONDASI
Sebelah barat
1 Beton sloof 15/40 M1 26.30 26.30
Bekisting M2 (0,15*2*26,30) 100% 7.89 45,000.00
sudut utara
1 Pasang pondasi M3 (0,50*0,50*2,50) 100% 0.63 130,000.00
2 Beton sloof 15/40 M1 2.50 2.50
Bekisting M2 (0,15*2*2,5) 100% 0.75 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
1 Pengukuran & bauwplank 41,70 s/d 67,5 M1 (67,3-41,70) 100% 25.60 10,000.00
4 Beton kolom 15/15 T 4,00 M1 (4,00*8) 32.00
5 Beton sloof 15/20 M1 27.50 27.50
Bekisting M2 (0,20*2*27,5) 0% 11.00 45,000.00
Sub total
Sub total
Pamotan porong ,04 Agustus 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN POT BUNGA
1 Pengukuran & bauwplank M1 100% 18.00 10,000.00

Pasang bata ringan M2 (0,20*16)*2 100% 6.40 20,000.00
Pasang besi rangka cor dinding M2 (0,55+0,40+0,55)*17*2 100% 51.00 7,500.00
Pasang bekisting dinding M2 (0,60*2)*17 *2 100% 40.80 45,000.00
Cor beton bawah manual M3 (0,15*0,15*17,00)+(0,4*0,15*17) 100% 1.40 250,000.00
Cor beton dinding manual M3 (0,05*0,55*17,0)*2 100% 0.94 250,000.00
Plesteran dinding luar M2 (0,60*17)*2 60% 20.40 20,000.00
Plesteran dinding dalam M2 (0,40*17,0*2) 60% 13.60 20,000.00
Benangan M1 (17*3)*2 60% 102.00 12,500.00
Sub total
Sub total
Pamotan porong , 04 Agustus 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 05 AGUSTUS s/d 18 AGUSTUS 2020

I PEKERJAAN PONDASI
Pondasi utara
1 Beton sloof 15/40 M1 20.30 20.30
Bekisting M2 (0,15*2*20,30) 100% 6.09 45,000.00
Cor sloof manual M3 (0,15*0,40*20,30) 100% 1.22 250,000.00
2 Urugan tanah peninggian M3 (0,20*3,50*20,30) 100% 14.21 70,000.00
3 Langsiran material urugan dari dalam gudang Ls 1 100% 14.21 20,000.00
Sub total
II PEKERJAAN KAMAR MANDI
1 Pengukuran & bauwplank M1 (2,50*2)+2,3*2) 19.30
2 Pasang pondasi M3 (0,40*0,80*2,20*2)+(0,40*0,80*2,30*3) 100% 2.19 130,000.00
3 Beton sloof 15/40 M1 (2,0*2)+(2,4*2) 8.80
Bekisting M2 (0,15*2*8,80) 100% 6.09 45,000.00
4 Beton kolom 25/15 M1 (3,5*4) 14.00
Pembesian Kg (14*4*0,60 kg)+(14,0*6*0,8*0,22 kg) 100% 48.38 4,000.00
Bekisting M2 (0,15*2*14) 20% 4.20 45,000.00
Cor sloof manual M3 (0,15*0,15*14) 20% 0.32 250,000.00
5 Plesteran dinding batu M2 (0,70*2*4 sisi)+(0,70*2*2sisi) 100% 8.40 40,000.00
Acian dinding batu M2 (0,70*2*4 sisi)+(0,70*2*2sisi) 100% 8.40 10,000.00
Acian lantai M2 (2,0*2,0) 100% 4.00 10,000.00
Sub total
III PEKERJAAN KOLAM ANGSA & PAGAR
1 Pasang bata ringan M2 (15,90*0,80) 100% 18.00 10,000.00
2 Beton kolom 15/20 M1 (0,80 * 5 bh) 4.00
Bekisting M2 (0,25*2*8) 100% 4.00 45,000.00
1 Pengukuran & bauwplank sebelah selatan M1 13.70 100% 13.70 10,000.00

2 Galian tanah pondasi pagar M3 (0,20*0,40*13,70) 100% 1.10 50,000.00
Pasang pondasi pagar M3 (0,40*0,40*13,70) 100% 2.19 130,000.00
3 Beton sloof 15/20 M1 13.70 13.70
Bekisting M2 (0,15*2*13,70) 100% 4.11 45,000.00
5 Beton kolom 15/20 M1 (0,80 * 4 bh) 3.20
Bekisting M2 (0,25*2*3,60) 100% 1.80 45,000.00
Sub total

IV PEKERJAAN PAVING
1 Pemerataan tanah urug M2 (3,40*28,0)+(0,80*2,00) 100% 96.80 5,000.00
2 Pasang paving M2 (3,40*28,0)+(0,80*2,00) 100% 96.80 8,000.00
Sub total
V PEKERJAAN TRAAP TANGGA
1 Pengukuran & bauwplank M1 (2*2)*2 100% 8.00 10,000.00
2 Pasang pondasi M3 (0,20*0,30*2,0)*6 trap 100% 0.72 150,000.00
3 Plesteran dinding batu M2 (0,30*2,00*6)+(0,18*2,0*6) 100% 5.76 40,000.00
Acian dinding batu M2 (0,30*2,00*6)+(0,18*2,0*6) 100% 5.76 10,000.00
4 Benangan M1 (2,00*6) 100% 12.00 12,500.00
Sub total
VI PEKERJAAN LAIN LAIN
2 Pembersihan di bantu Ls 1.00 100% 1.00 200,000.00
Sub total

Pamotan porong ,18 agustus 2020
Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
1 Pengukuran & bauwplank 67,50 s/d 73,30 M1 (73,30-67,50) 100% 5.80 10,000.00
4 Beton kolom 20/22 T 4,00 M1 (0,80*21 bh)
Pasang bekisting kolom M2 (0,32*0,80*2)*21 100% 10.75 4,000.00
5 Beton sloof 15/20 M1 5.60 5.60
Bekisting M2 (0,20*2*5,60) 100% 2.24 45,000.00
Pasang bata ringan M2 (0,80*73,30)-(0,20*0,80*20) 100% 55.44 20,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN TANDO OLI
2 Pasang pondasi batu tebal 30 cm M3 (0,30*0,80*2,75*4) 100% 2.64 130,000.00
3 Beton sloof 15/20 M1 (2,75*4) 11.00
Bekisting M2 (0,20*2*11) 100% 4.40 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PAGAR PEMBATAS
1 Beton sloof 15/20 M1 33.00 33.00
Bekisting M2 (0,15*2*33) 100% 9.90 45,000.00
2 Pasang bata M2 (1,40*2,40)*11 100% 36.96 20,000.00
Sub total
II PEKERJAAN LANTAI COR
1 Pemerataan tanah M2 (2,20*18)+(1,0*18) 100% 57.60 5,000.00
Pasang besi wermess M2 (2,20*18)+(1,0*18) 100% 57.60 5,000.00
Pasang bekisting M2 (0,15*18*3)+(0,15*3,3*2) 100% 9.09 45,000.00
Cor lantai M2 ((2,20*18)+(1,0*18))*0,15 100% 8.64 60,000.00
Sub total
1 Pembersihan Ls 1.00 100% 1.00 200,000.00
Sub total
Pamotan porong , 18 agustus 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Pasang bata ringan T 0,0 - 2,0 M2 ((2,00*11,00*2)+(2,0*4,7*4))-(2,45*2,45*6 bh pintu) 100% 45.59 20,000.00
2 Kolom 25/25 M1 (2,00*8 bh) 16.00
Pembesian Kg (16*6*0,89)+(16*6*0,8*0,40) 100% 116.16 2,000.00
Pasang bekisting M2 (0,35*2,00*2 sisi)*8 kolom 100% 11.20 45,000.00
3 Kolom praktis 10/15 Kusen pintu & dinding 20 bh M1 (2,0*4 sisi tengah)+(2,0*2*6 pintu) 32.00
Pembesian Kg (32*6*0,60)+(32*6*0,45*0,22) 100% 134.21 4,000.00
4 Balok praktis diatas kusen 10/15 M1 (12,0*2) 24.00
Pembesian Kg (24,0*6*0,60)+(24,0*6*0,45*0,22) 100% 100.66 4,000.00
Pasang bekisting M2 (0,15*24,0*2 sisi) 100% 7.20 45,000.00
Sub total
1 Urugan tanah peninggian& pemerataan distamper M2 (4*12)+(0,60*12) 100% 55.20 15,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : KAMAR MANDI & POS SATPAM
LOKASI : PAMOTAN

I PEKERJAAN PONDASI
2 Pemerataan tanah M2 ((4,25*3)+(10,25+4,00+4,00))*0,5 100% 15.50 5,000.00
3 Pasang batu pondasi M3 (0,30+0,50)/2*0,70*((4,25*3)+(10,25+4,00+4,00)) 100% 8.68 130,000.00
4 Beton kolom praktis M1 (4,0*7 kolom) 28.00
Pembesian Kg (21,0*6*0,60)+(21,0*6*0,45*0,22) 100% 88.07 4,000.00
Cor beton (manual) dalam pondasi M3 (0,20*0,20*0,80)*7 100% 0.22 250,000.00
5 Beton sloof 15/20 M1 (4,25*3)+(10,25+4,0+4,0) 31.00
Bekisting M2 (0,20*2*31) 100% 12.40 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : ALMUNIUM KUSEN PINTU JENDELA
LOKASI : DEMAK

I PEKERJAAN ALMUNIUM
1 Kusen pintu & daun pintu Unit 6.00
Kusen 4 " M1 (5*6) 100% 30.00 10,000.00
Daun pintu 90x200 Bh 6.00 100% 6.00 100,000.00
100%
2 Jendela sleading 120x120 Unit 4.00 100% 4.00 100,000.00
3 Jendela kaca mati Unit 16.00 100% 16.00

Kusen 4 " M1 (1,20*4)*16 100% 76.80 10,000.00
Pasang acriled M2 (1,1*1,1)*16 100% 19.36 12,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
Pondasi timur
1 Keprasan tanah barat pondasi M3 (0,20*0,50*10) 100% 1.00 70,000.00
3 Langsiran material urugan dari dalam gudang Ls 1 100% 1.00 100,000.00
Sub total
1 Pasang tutup septitank pakai daun panel M2 (2*2) 100% 4.00 50,000.00
2 Plesteran lantai M2 (2*2) 100% 4.00 20,000.00
3 Pasang bata ringan M2 ((2*3,50)+(2*3,80)+(2*3,75*2))-(0,75*2) 100% 28.10 22,500.00
4 Beton kolom 15/15 M1 (3,5*4) 14.00
Bekisting M2 (0,15*2*14) 20% 80% 4.20 45,000.00
Cor sloof manual M3 (0,15*0,15*14) 20% 80% 0.32 250,000.00
4 Beton balok ring M1 1.20 14.00
Bekisting M2 (0,15*2*1,2) 100% 0.36 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN PONDASI
1 Pasang bata ringan diatas T 2 m1 M2 (1,20*73,30)-(0,20*0,80*20) 75% 84.76 22,500.00
2 Beton kolom 20/22 T 4,00 M1 (1,20*21 bh)
Pasang bekisting kolom M2 (0,32*1,2*2)*21 75% 16.13 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Plesteran dinding batu M2 (0,90*2,50*4) 100% 9.00 40,000.00
2 Pasang pondasi patlah M3 (0,15*2,50*2,50) 100% 0.94 130,000.00
Sub total
1 Pembersihan galian tanah dan pembuangan 1.00 100% 1.00 1,000,000.00
Pakai picup 4 orang
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Bongkar bekisting dak M2 (5,5*19) 100% 104.50 20,000.00
2 Plesteran dinding ruang dalam M2 (4,0*4,10*2)+(6,0*4,10)-((1*2)+(1,20*1,20*))*3 ruang 100% 161.88 20,000.00
3 Acian dinding M2 (4,0*4,10*2)+(6,0*4,10)-((1*2)+(1,20*1,20*))*3 ruang 100% 161.88 10,000.00
Sub total
II PEKERJAAN RUANG BENGKEL 4X20 Lt 2
1 Pasang dinding bata ringan diatas lantai M2 (3,60*4,00*4)+(3,60*18,0)-((1,20*1,20*3)+(1,0*2,0*3) 50% 112.08 25,000.00
2 Kolom 25/25 T 3,80 M1 (3,80*8 bh) 30.40
Pembesian Kg (30,40*6*0,89kg)+(30,40*6*0,85*0,40kg) 50% 224.35 4,000.00
Sub total
III PEKERJAAN LANTAI COR
1 Pasang bata merah peninggian lantai M2 (0,15*35) 100% 5.25 5,000.00
2 Urugan tanah peninggian M3 (0,1*131,75) 100% 13.18 50,000.00
3 Pemerataan tanah M2 (2,50+3,20)/2*4,00 +(3,20+5,10)/2*29,0 100% 131.75 5,000.00
Pasang besi wermess M2 (2,50+3,20)/2*4,00 +(3,20+5,10)/2*29,1 100% 131.75 5,000.00
Pasang bekisting M2 (0,15*33)+(0,15*8)+(0,10*29) 100% 9.05 45,000.00
Cor lantai M3 (131,75*0,11) 100% 14.49 60,000.00
4 Plesteran saluran samping timur M2 (0,17*35) 0% 6.21 20,000.00
Acian M3 (0,17*35) 0% 6.21 10,000.00
Benangan sudut timur & barat M1 (35+29) 0% 64.00 12,500.00
35.000 Sub total
1 Pembersihan saluran timur Ls 1.00 100% 1.00 100,000.00
2 Pembersihan halaman Ls 1.00 100% 1.00 200,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Pasang bata ringan T 2,00 - 4,00 M2 ((2,00*11,00*2)+(2,0*4,7*4))-(2,45*2,45*6 bh pintu) 50% 45.59 22,500.00
2 Kolom 25/25 T 2,00 - 4,00 M1 (2,00*8 bh) 16.00
Pembesian Kg (16*6*0,89)+(16*6*0,8*0,40) 25% 116.16 2,000.00
Pembesian Kg (13,2*4*0,60)+(13,2*6*0,45*0,22) 25% 134.21 4,000.00
4 Pasang pondasi teras ( peninggian 20 cm) M3 (0,20*0,30*14) 100% 0.84 130,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN
TANGGAL : 26 AGUSTUS s/d 31AGUSTUS 2020

I PEKERJAAN PONDASI
1 Pasang bata ringan diatas T 2 m1 M2 (1,20*73,30)-(0,20*0,80*20) 75% 25% 100% 84.76 22,500.00
2 Beton kolom 20/22 T 4,00 M1 (1,20*21 bh)
Pasang bekisting kolom M2 (0,32*1,2*2)*21 75% 25% 100% 16.13 45,000.00
Cor beton (manual) M3 (0,20*0,20*1,20)*21 75% 25% 100% 1.01 250,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN LANTAI COR
1 Pengukuran Ls (7*2)+(24*2) 100% 62.00 10,000.00
2 Keprasan tanah M2 (7*5)*0,50 50% 17.50 50,000.00
4 Pasang besi wermess M2 (7,2*22) 100% 158.40 5,000.00
5 Pasang bekisting M2 (0,15*22)*3+(0,15*7*2) 100% 12.00 45,000.00
6 Cor lantai M3 27.50 100% 27.50 60,000.00
7 Benangan sudut saluran M1 (25*2) 100% 50.00 12,500.00
35.000 Sub total

1 Langsiran material bongkaran Ls 1.00 100% 1.00 200,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

Lantai bawah
1 Plesteran dinding luar M2 (4,0*4,10*2)+(18*4,10)-((1*2*3)+(1,20*1,20*3)) 75% 96.28 20,000.00
2 Acian dinding M2 (4,0*4,10*2)+(18*4,10)-((1*2*3)+(1,20*1,20*3)) 25% 96.28 10,000.00
Sub total
II PEKERJAAN RUANG BENGKEL 4X20 Lt 2
1 Pasang dinding bata ringan diatas lantai M2 (3,60*4,00*4)+(3,60*18,0)-((1,20*1,20*3)+(1,0*2,0*3) 50% 25% 75% 112.08 25,000.00
2 Kolom 25/25 T 3,80 M1 (3,80*8 bh) 30.40
Pembesian Kg (30,40*6*0,89kg)+(30,40*6*0,85*0,40kg) 50% 25% 75% 224.35 4,000.00
Pasang bekisting M2 (0,25+0,25+0,20)*30,40 50% 25% 75% 21.28 45,000.00
3 Beton balok ring tengah 10/12 M1 (18*1) 18.00
Pembesian Kg (18*4*0,60)+(18*6*0,4*0,22) 100% 52.70 4,000.00
Sub total
III PEKERJAAN PAGAR PEMBATAS
1 Beton ring tengah 15/20 diatas bata ringan M1 33.00 33.00
Bekisting M2 (0,15*2*33) 75% 9.90 45,000.00
2 Beton ring tengah 15/20 diatas panel M1 16.60 16.60
Bekisting M2 (0,20*2*16,6) 75% 6.64 45,000.00
Sub total

Lantai tanjakan L 3,0 m
1 Pasang pondasi samping M3 (0,30*0,40*3,0)*2 100% 0.72 150,000.00
2 Pemerataan tanah M2 (3*22) 100% 66.00 5,000.00
Pasang besi wermess M2 (3*22) 100% 66.00 5,000.00
Cor lantai M3 (3*22*0,15) 100% 9.90 60,000.00
35.000 Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total
Pamotan porong , 08 september 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Pasang bata ringan T 2,00 - 4,00 M2 ((2,00*11,00*2)+(2,0*4,7*4))-(2,45*2,45*6 bh pintu) 50% 50% 100% 45.59 22,500.00
2 Kolom 25/25 T 2,00 - 4,00 M1 (2,00*8 bh) 16.00
Pembesian Kg (16*6*0,89)+(16*6*0,8*0,40) 25% 75% 100% 116.16 2,000.00
Pasang bekisting M2 (0,35*2,00*2 sisi)*8 kolom 25% 75% 100% 11.20 45,000.00
Cor beton manual M3 (0,25*0,25*2,00)*8 25% 75% 100% 1.00 250,000.00
Pembesian Kg (13,2*4*0,60)+(13,2*6*0,45*0,22) 25% 75% 100% 134.21 4,000.00
Sub total
Sub total
Pamotan porong ,08 september 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN LANTAI
Lantai diatas kolam
2 Pasang wermess M2 (2,44*20) 100% 48.80 5,000.00
3 Pasang bekisting samping M2 (0,10*20,0)+(0,10*3,5) 100% 2.35 45,000.00
4 Rabat lantai tebal 7cm - 8cm M2 (2,44*20) 100% 48.80 15,000.00
Sub total
II PEKERJAAN KOLAM ANGSA & PAGAR
1 Beton balok ring 15/20 sebelah utara M1 15.90 15.90
Bekisting M2 (0,2*2*15,90) 100% 6.36 45,000.00
2 Beton balok ring 15/20 sebelah selatan M1 13.80 13.80

Bekisting M2 (0,2*2*13,80) 100% 5.52 45,000.00
Sub total
1 Beton balok ring atas M1 8.00 8.00
Bekisting M2 (0,15*2*8) 100% 2.40 45,000.00
Cor sloof manual M3 (0,1*0,15*8) 100% 0.12 250,000.00
2 Plesteran dinding t 0,0-1,5 m luar M2 (1,50*2,0*3 sisi)-(0,7*1,5) 100% 7.95 20,000.00
Plesteran dinding t 1,5 m-4,0 m luar M2 (2,0*2,0*3 sisi)-(0,7*0,5) 100% 11.65 22,500.00
Plesteran dinding dalam t 1,5 - 3,5m M2 (2,0*2,0*4 sisi)-(0,7*0,5) 100% 15.65 22,500.00
3 Acian dinding t 0,0-1,5 m luar M2 (1,50*2,0*3 sisi)-(0,7*1,5) 100% 7.95 10,000.00
Acian dinding t 1,5 m-4,0 m luar M2 (2,0*2,0*3 sisi)-(0,7*0,5) 100% 11.65 12,000.00
Acian dinding dalam t 1,5 - 3,5m M2 (2,0*2,0*4 sisi)-(0,7*0,5) 100% 15.65 12,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN RUANG BENGKEL 4X20 Lt 2
1 Pasang dinding bata ringan diatas lantai M2 (3,60*4,00*4)+(3,60*18,0)-((1,20*1,20*3)+(1,0*2,0*3) 75% 25% 100% 112.08 25,000.00
2 Kolom 25/25 T 3,80 M1 (3,80*8 bh) 30.40
Pembesian Kg (30,40*6*0,89kg)+(30,40*6*0,85*0,40kg) 75% 25% 100% 224.35 4,000.00
Pasang bekisting M2 (0,25+0,25+0,20)*30,40 75% 25% 100% 21.28 45,000.00
3 Beton balok ring tengah 10/12 M1 (18*1) 18.00
Pembesian Kg (18*4*0,60)+(18*6*0,4*0,22) 100% 52.70 4,000.00
Sub total
1 Beton ring tengah 15/20 diatas bata ringan M1 33.00 33.00
Pembesian Kg (33*4*0,60 kg)+(33*6*0,8*0,22 kg) 75% 25% 100% 114.05 4,000.00
Bekisting M2 (0,15*2*33) 75% 25% 100% 9.90 45,000.00
Cor beton (manual) M3 (0,15*0,20*33) 75% 25% 100% 0.99 250,000.00
2 Beton ring tengah 15/20 diatas panel M1 16.60 16.60
Bekisting M2 (0,20*2*16,6) 75% 25% 100% 6.64 45,000.00
3 Pasang bata ringan diatas andang T 2 m M2 (29,50*1,00)+(16,6*1,00) 100% 46.10 22,500.00
4 Beton kolom 15/20 T 1,15 M1 (1,15*18) 20.70
Bekisting M2 (0,25*2*20,70) 75% 12.65 45,000.00
5 Beton kolom 20/300 T 1,15 M1 (1,15*5) 5.75
Bekisting M2 (0,4*2*5,75) 75% 4.60 45,000.00
Sub total

III PEKERJAAN LANTAI COR
Lantai tanjakan L 3,0 m
1 Pasang pondasi samping M3 (0,30*0,40*3,0)*2 100% 0.72 150,000.00
2 Pemerataan tanah M2 (3*22) 100% 66.00 5,000.00
Pasang besi wermess M2 (3*22) 100% 66.00 5,000.00
Cor lantai M3 (3*22*0,17)+(1,0*5) 100% 11.39 60,000.00
35.000 Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : BENGKEL LANTAI PAVING
LOKASI : PAMOTAN

I Pasang paving
1 Pasang paving tanjakan ruko M2 (6*6) 100% 36.00 8,000.00
2 Pasang paving M2 (8,8*36) 100% 316.80 8,000.00

Sub total
II Pekerjaan lain
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Pasang dinding bata ringan diatas lantai M2 (3,60*4,00*4)+(3,60*18,0)-((1,20*1,20*3)+(1,0*2,0*3) 100% 112.08 25,000.00
2 Kolom 25/25 T 3,80 M1 (3,80*8 bh) 30.40
3 Beton balok ring atas 10/12 M1 (18,0*1)+(4,0*4 ) 34.00
Pembesian Kg (34,0*4*0,60)+(34,0*6*0,4*0,22) 100% 99.55 4,000.00
Sub total
1 Beton ring atas 15/20 diatas bata ringan M1 33.00 33.00
Bekisting M2 (0,15*2*33) 100% 9.90 45,000.00
2 Beton ring atas 15/20 diatas panel M1 16.60 16.60
Bekisting M2 (0,20*2*16,6) 100% 6.64 45,000.00
3 Beton kolom 15/20 T 1,15 M1 (1,15*18) 20.70
Bekisting M2 (0,25*2*20,70) 75% 25% 100% 12.65 45,000.00
4 Beton kolom 20/300 T 1,15 M1 (1,15*5) 5.75
Bekisting M2 (0,4*2*5,75) 75% 25% 100% 4.60 45,000.00
Sub total

III PEKERJAAN RUANG PANEL
1 Beton sloof 15/20 diatas saluran M1 1.80 1.80
Bekisting M2 (0,20*2*1,8) 100% 0.72 45,000.00
2 Beton kolom 15/20 T 1,15 M1 (2,30*2) 4.60
Bekisting M2 (0,20*2*4,60) 100% 1.84 45,000.00
35.000 Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : BENGKEL LANTAI PAVING
LOKASI : PAMOTAN

I Pasang paving
1 Pasang paving tanjakan ruko M2 (6*6) 100% 36.00 8,000.00
2 Pasang paving M2 (8,8*30) 100% 264.00 8,000.00
Sub total
II Pekerjaan lain
1 Rabatan tepi paving M1 60.00 100% 60.00 5,000.00
2 Pasang pagar panel Ls 1 plong iai 7 daun 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN LANTAI
1 Pembersihan M2 (0,80*7,30) 100% 5.84 25,000.00
2 Galian tanah pondasi M3 (0,30*0,30*7,30) 100% 0.66 70,000.00
3 Pasang pondasi M3 (0,30*0,30*7,30) 100% 0.66 150,000.00
4 Urugan peninggian lantai M3 (0,20*0,60*7,30) 100% 0.88 70,000.00
5 Pemerataan tanah dipadatkan stamper M2 (0,80*7,30) 100% 5.84 15,000.00
6 Cor beton maual M3 (0,80*7,30)*0,15 100% 0.88 250,000.00
Sub total
II PEKERJAAN RUANG PANEL
1 Pekerjaan lantai
2 Pembersihan M2 (1,8*4,0) 100% 7.20 5,000.00
3 Pasang bekisting M2 (0,20*4,0)*2 100% 1.60 45,000.00
4 Urugan peninggian M3 (1,80*4,0)*0,10 100% 0.72 60,000.00
6 Acian lantai M2 (1,8*4,0) 100% 7.20 10,000.00
7 Benangan sudut M1 (4,0*3) 100% 12.00 12,500.00
35.000 Sub total
III PEKERJAAN PAVING
1 Pembuangan tanah pakai pic up Ls 1.00 75% 1.00 250,000.00
2 Bongkar paving yang rusak M2 (0,5*18) 75% 9.00 5,000.00
3 Pemerataan tanah dipadatkan stamper M2 (1,5*18)+(4,0*4,0) 75% 43.00 15,000.00
4 Pasang paving M2 (1,5*18)+(4,0*4,0) 75% 43.00 8,000.00
Sub total
1 Pembersihan saluran & got M1 45.00 100% 45.00 10,000.00
2 Pembersihan areal halaman Ls 1.00 100% 1.00 200,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

2 Bongkar pondasi lama Manual Ls (3 orang * 2 hari ) 100% 1.00 600,000.00
3 Pembersihan bongkaran Ls 1.00 100% 1.00 200,000.00
5 Pasang pondasi dasar M3 (1,20*0,70*14,5) 100% 12.18 130,000.00
6 Kolom 25/25 M1 (3,0*7) 21.00
Pembesian Kg (21*6*0,89)+(21*6*1,0*0,40) 50% 162.54 2,000.00
7 Balok ring 25/25 M1 14.50 14.50
Pembesian Kg (14,5*6*0,89)+(14,5*6*1,0*0,40) 100% 112.23 2,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : LANTAI PAVING OPRITAN RUKO & GUDANG TKD
LOKASI : PAMOTAN

I Pasang paving
1 Pasang paving tanjakan ruko M2 (17,0+24,0)/2*6-(6*6) 100% 87.00 8,000.00
2 Pasang pondasi samping tanjakan M3 (0,2+0,40)/2*0,30*6,50*2 100% 1.17 150,000.00
Sub total
II Pekerjaan lain
1 Bongkar paving yg rusak Ls 1.00 100% 1.00 50,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : LANTAI PAVING GUDANG TKD
LOKASI : PAMOTAN

I Pasang paving
1 Pasang paving dalam M2 (23,30*24,0) 50% 559.20 8,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : LANTAI PAVING GUDANG TKD
LOKASI : PAMOTAN

I Pasang paving
1 Pasang paving dalam M2 (23,30*22,0) 512.60
Yang opname kemarin M2 (23,30*24,0)*50 % 279.60
Opname sekarang M2 (512,60-279,60) 100% 233.00 9,000.00
Sub total
Pamotan porong , 06 oktober 2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Kolom 25/25 M1 (3,0*7) 21.00
Pembesian Kg (21*6*0,89)+(21*6*1,0*0,40) 50% 50% 100% 162.54 2,000.00
Pasang bekisting M2 (0,40*2,5)*7 50% 50% 100% 7.00 45,000.00
Cor beton manual M3 (0,30*0,30*2,5)*7 50% 50% 100% 1.58 250,000.00
3 Balok ring 30/50 M1 16.20 14.50
Pembesian Kg (16,20*8*0,89)+(16,20*6*1,8*0,40) 100% 112.23 2,000.00
Cor beton M3 (0,30*0,50*16,20) 1.31 160,000.00
4 Balok gantung 25/25 M1 (2,5*7) 17.50
Pembesian Kg (17,5*6*0,89)+(17,5*6*0,85*0,40) 100% 129.15 2,000.00
Pasang bekisting M2 (0,75*1,90*7) 100% 9.98 45,000.00
Cor beton M3 (0,25*0,25*2,90)*7 1.27 160,000.00
5 Pondasi sayap
Pemeratan M2 (0,50*4,5*2) 100% 4.50 130,000.00
Pasang pondasi utara & selatan M3 (0,50+1,60)/2*0,40*4,35) 100% 2.78 130,001.00
Kolom 25/25 M1 (2,5*1)+(0,75*2) 4.00
Pembesian Kg (4*6*0,89)+(4*6*0,85*0,40) 50% 29.52 2,000.00
Pasang bekisting M2 (0,40*2)*4 50% 3.20 45,000.00
6 Urugan dan pemerataan M3 (14,5*1,0*1,25) 100% 18.13 50,000.00
Sub total
II PEKERJAAN PIPA AIR
1 Bobok pondasi untuk pipa pembuangan Ls 1.00 100% 1.00 75,000.00
2 Gailan & pemerataan tanah M2 (0,50*15) 100% 7.50 5,000.00
3 Pasang pipa 6 dim M1 16.00 100% 16.00 15,000.00
Sub total
III PEKERJAAN LAIN
Sub total
Pamotan porong , 06 0ktober 2020

Dibuat Oleh
BON UPAH KERJA

PEKERJAAN : LANTAI PAVING BENGKEL TKD
LOKASI : PAMOTAN

I PEKERJAAN PAVING
1 Pasang paving keseluruhan M2 (77,50*8,8) 682.00
2 Opname tanggal 15 sepotember M2 (36*8,8) 316.80
3 Opname tanggal 22 sepotember M2 (30*8,8) 264.00
4 Sisa opname M2 (682,00-(316,80+264,00) 101.20 8,000.00
Sub total
II Pekerjaan lain
1 Bongkar paving yg rusak Ls 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I PEKERJAAN LANTAI
1 Pembersihan M2 (1,0*6,5) 100% 6.50 5,000.00
2 Pemerataan tanah dipadatkan stamper M2 (0,80*7,30) 100% 5.84 15,000.00
3 Pasang bekisting M2 (0,15*6,5)+(0,15*1) 200% 1.13 45,000.00
6 Rabatan lantai M2 (1,0*6,5) 100% 6.50 15,000.00
Sub total
III PEKERJAAN PAVING
1 Pembuangan tanah pakai pic up Ls 1.00 75% 25% 1.00 250,000.00
2 Bongkar paving yang rusak M2 (0,5*18) 75% 25% 9.00 5,000.00
3 Pemerataan tanah dipadatkan stamper M2 (1,5*18)+(4,0*4,0) 75% 25% 43.00 15,000.00
4 Pasang paving M2 (1,5*18)+(4,0*4,0) 75% 25% 43.00 8,000.00
Sub total
1 Pembersihan saluran & got M1 6.50 100% 6.50 10,000.00
2 Pembersihan areal halaman Ls 1.00 100% 1.00 200,000.00
Sub total
Pamotan porong , 06 Oktober2020

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Balok ring 30/50 M1 16.20 14.50
Pembesian Kg (16,20*8*0,89)+(16,20*6*1,8*0,40) 100% 112.23 2,000.00
Cor beton M3 (0,30*0,50*16,20) 100% 1.31 160,000.00
2 Balok gantung 25/25 M1 (2,5*7) 17.50
Pembesian Kg (17,5*6*0,89)+(17,5*6*0,85*0,40) 100% 129.15 2,000.00
Pasang bekisting M2 (0,75*1,90*7) 100% 9.98 45,000.00
Cor beton M3 (0,25*0,25*2,90)*7 100% 1.27 160,000.00
3 Pondasi sayap
Pemeratan M2 (0,50*4,5*2) 100% 4.50 130,000.00
Pasang pondasi utara & selatan M3 (0,50+1,60)/2*0,40*4,35) 100% 2.78 130,001.00
Kolom 25/25 M1 (2,5*1)+(0,75*2) 4.00
Pembesian Kg (4*6*0,89)+(4*6*0,85*0,40) 50% 50% 100% 29.52 2,000.00
Pasang bekisting M2 (0,40*2)*4 50% 50% 100% 3.20 45,000.00
4 Pondasi sayap perubahan selatan
Pemeratan M2 (0,50*6,0) 100% 4.50 130,000.00
Pasang pondasi selatan perubahan M3 (0,40*1,50)*6,0 100% 3.60 130,000.00
Kolom 25/25 perubahan selatan M1 2.00 1.50
Pembesian Kg (2,0*4*0,89)+(2,0*6*1,0*0,40) 100% 11.92 2,000.00
Pasang bekisting M2 (0,30*2)*1,50 100% 0.90 45,000.00
Urugan peninggian M3 (0,4*6*1) 100% 2.40 50,000.00
Langsiran material Ls 1.00 100% 1.00 100,000.00
5 Pekerjaan lantai beton
Pemerataan tanah M2 (16,5+25)/2*3,3 100% 68.48 5,000.00
Pasang wermess M2 (16,5+25)/2*3,3 100% 68.48 5,000.00
Pasang bekisting M2 (0,20*16,5)+(0,40*5,5)+(0,40*6,0) 100% 7.90 45,000.00
Cor lantai M3 (16,5+25,0)/2*3,55*0,15 100% 11.05 60,000.00
Sub total
II PEKERJAAN PONDASI TANJAKAN GUDANG TKD
1 pengukuran & bauwpank M1 6.50 100% 6.50 10,000.00
3 Pasang pondasi M3 (0,50+1,50)/2*0,40*6,50 100% 2.60 130,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

I KANTOR BAWAH
1 Plesteran kolom M2 (0,40*4,0*6bh)+(0,15*4,0*3 bh)+(0,6*4,0*3 bh) 100% 18.60 20,000.00
Acian kolom dalam M2 (0,40*4,0*6bh)+(0,15*4,0*3 bh)+(0,6*4,0*3 bh) 100% 18.60 10,000.00
Benangan M1 (4,0 *1*6bh)+(4,0*1*3bh)+(4,0*3*3bh) 100% 72.00 12,500.00
2 Kusen pintu
Plesteran M2 (0,10*3,0*3 bh) 100% 0.90 20,000.00
Acian M2 (0,10*3,0*3 bh) 100% 0.90 10,000.00
Benangan M1 (3,00*2*3bh) 100% 18.00 12,500.00
3 Kusen jendela
Plesteran M2 (0,10*1,20*4*3 bh) 100% 1.44 20,000.00
Acian M2 (0,10*1,20*4*3 bh) 100% 1.44 10,000.00
Benangan M1 (1,2*4*2*3bh) 100% 28.80 12,500.00
4 Plesteran dinding luar opname tgl 8 sept 2020 M2 (4,0*4,10*2)+(18*4,10)-((1*2*3)+(1,20*1,20*3)) 75% 25% 96.28 20,000.00
Acian dinding M2 (4,0*4,10*2)+(18*4,10)-((1*2*3)+(1,20*1,20*3)) 25% 75% 96.28 10,000.00
Sub total
II RUANG PANEL LISTRIK
1 Plesteran dinding M2 (2,45*1,65)+(0,95*2,45)+(1,25*2,45) 100% 9.43 20,000.00
Acian M2 (2,45*1,65)+(0,95*2,45)+(1,25*2,45) 100% 9.43 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : SALURAN
LOKASI : PAMOTAN

I PONDASI PENINGGIAN DIATAS SALURAN
2 Galian tanah M3 (0,30*0,25*30) 100% 2.25 50,000.00
3 Pasang batu pondasi kecil M3 (0,30*0,30*30) 100% 2.70 150,000.00
4 Langsiran batu & pasir Ls 1.00 100% 1.00 200,000.00
Sub total
II SALURAN YUDIT
1 Pembersihan saluran buntu barat gudang M1 (17,80)+(5,00)+(10) 100% 32.80 15,000.00
Sub total
III SALURAN YUDIT PAGAR TIMUR
Pembersihan tanah saluran yudit pagar timur M1 25.00 100% 25.00 25,000.00
Galian tanah diatas (berem) M3 (0,70*0,30)*25 100% 5.25 70,000.00
Pembuangan tanah pakai picup M1 25.00 100% 25.00 25,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA

LOKASI : PAMOTAN

1 Plesteran dinding bata ringan ruang dalam M2 (3,75*3,55*6)+(3,75*5,80,0*3)-((1,20*1,20*3)+(1,0*2,0*3) 70% 134.81 25,000.00
Acian dinding dalam M2 (3,75*3,55*6)+(3,75*5,80,0*3)-((1,20*1,20*3)+(1,0*2,0*3) 134.81 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : GUDANG TKD
LOKASI : PAMOTAN

I PEKERJAAN PONDASI TANJAKAN GUDANG TKD
3 Pasang pondasi M3 (0,50+1,50)/2*0,40*6,50 100% 2.60 130,000.00
Sub total
II PEKERJAAN PONDASI TANJAKAN GUDANG TKD
3 Pasang pondasi M3 (0,50+1,50)/2*0,40*5,50 100% 2.20 130,000.00
5 Kolom 25/25 M1 1.50 4.00
Pembesian Kg (4*1,5*0,89)+(1,5*6*0,85*0,40) 100% 8.40 2,000.00
Cor beton manual M3 (0,30*0,30*1,5,0) 100% 0.14 250,000.00
SEBELAH TIMUR
3 Pasang pondasi M3 (0,40*1,50*12) 100% 7.20 130,000.00
4 Kolom 25/25 M1 (1,5*3) 4.50
Pembesian Kg (4*4,5*0,89)+(4,5*6*0,85*0,40) 100% 25.20 2,000.00
Cor beton manual M3 (0,30*0,30*4,5,0) 100% 0.41 250,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Plesteran dinding bata ringan ruang dalam M2 (3,75*3,55*6)+(3,75*5,80,0*3)-((1,20*1,20*3)+(1,0*2,0*3) 70% 30% 134.81 25,000.00
2 Plesteran dinding luar M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 81.56 25,000.00
Acian dinding dalam M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 81.56 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : JEMBATAN TKD
LOKASI : PAMOTAN

Bobok beton lama buat balok Ls 1.00 100% 1.00 100,000.00
2 Balok gantung 20/25 M1 (3,00+3,00+3,50)+(2,75+1,0) 9.50
Pembesian Kg (9,50*8*0,89)+(9,5*6*1,0*0,40) 100% 90.44 2,000.00
Cor beton M3 (0,25*0,30)*9,50) 100% 1.27 160,000.00
3 Plat lantai M2 (1,0+2,75)/2*2,50 4.69
Pembesian Kg (4,65*30,0*0,89) 100% 124.16 2,000.00
Pasang bekisting M2 (0,30*8)+(4,69) 100% 7.09 45,000.00
Cor beton M3 (0,25*4,69) 100% 1.17 160,000.00
4 Balok 25/30 M1 (2,75+1,0) 17.50
Pembesian Kg (3,75*8*0,89)+(3,75*6*1,0*0,40) 100% 35.70 2,000.00
Cor beton M3 (0,25*0,30*3,75) 100% 0.28 160,000.00
Sub total
II PEKERJAAN REL PINTU JEMBATAN
2 Galian tanah M3 (0,40*1,00)*20) 100% 8.00 50,000.00
4 Pasang pondasi bawah balok M3 (0,40*1,0*13)+(0,20*1,0*7) 100% 6.60 130,000.00
5 Pasang pondasi peninggian M3 (0,40*0,30*7) 100% 0.84 130,000.00
6 Balok 25x80 M1 20.00 20.00
Pembesian Kg (20*8*0,89)+(20*6*2,0*0,40) 100% 238.40 2,000.00
Pasang bekisting M2 (0,25*2*20,0)+(0,25*1,0*2) 0% 10.50 45,000.00
Cor beton M3 (0,25*1,0*20) 0% 5.00 160,000.00
Sub total
III PEKERJAAN PONDASI REL PINTU MASUK TKD
1 Pengukuran & bauwplank M1 20.00 50% 50% 100% 20.00 10,000.00
2 Pemerataan tanah M2 (1,20*20) 50% 50% 100% 24.00 5,000.00
3 Pasang pondasi M3 (0,35*1,00*7) 100% 100% 2.45 130,000.00
3 Pasang pondasi lanjutan M3 (0,35*1,00*4) 100% 100% 1.40 130,000.00
4 Balok 25x100 M1 21.00 21.00
Pembesian Kg (21*8*0,89)+(21*6*2,0*0,40) 75% 25% 100% 250.32 2,000.00
Pasang bekisting M2 (0,30*21)+(0,25*1,00*2)+(0,30*10) 75% 25% 100% 9.80 45,000.00
Cor beton readymix M3 (0,30*1,00*11)+(0,30*1,30*7) 75% 25% 100% 6.03 160,000.00
Cor beton readymix (lanjutan) M3 (0,30*1,30*4) 0% 0% 1.56 160,001.00
Pasang pipa pvc 6 dim M1 20.00 50% 50% 100% 20.00 15,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : BENGKEL TKD
LOKASI : PAMOTAN

I PEKERJAAN DINDING BATA RINGAN
3 Cor beton (manual) bawah M3 (0,05*0,20)*32 75% 0.32 250,000.00
4 Pasang bata ringan M3 (2,0*7,7)*4 75% 61.60 20,000.00
5 Beton kolom 15/20 tinggi 2,20 M1 (2,20*2)*4 17.60
Pembesian praktis Kg (17,6*4*0,60 kg)+(17,6*6*0,6*0,22 kg) 75% 56.18 4,000.00
Bekisting M2 (0,25*2*17,60) 75% 8.80 45,000.00
6 Beton kolom praktis di WF tinggi 2,20 M1 (2,20*2)*4 17.60
Bekisting M2 (0,25*2*17,60) 75% 8.80 45,000.00
Bekisting M2 (0,2*2*32) 0% 12.80 45,000.00
Sub total
II PEKERJAAN PONDASI KONTAENER
1 Pengukuran M1 (2,5+6,0) 100% 8.50 10,000.00
2 Galian tanah M3 (0,30*0,40)*8,5 100% 1.02 50,000.00
3 Pasang pondasi batu M3 (0,30*0,60)*8,5 100% 1.53 130,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : SALURAN
LOKASI : PAMOTAN

I SALURAN YUDIT PAGAR BARAT
Pembersihan tanah saluran yudit sebelah barat M1 73.00 100% 73.00 25,000.00
Galian tanah diatas (berem) & pembuangan M3 (0,70*0,20)*73 100% 10.22 50,000.00
Sub total
2 SALURAN YUDIT PAGAR TIMUR
Pembersihan tanah saluran yudit pagar timur M1 154,2- 25,0 100% 129.20 25,000.00
Galian tanah diatas (berem) & pembuangan pakai picup M3 (0,70*0,20)*75 100% 15.75 50,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

2 Plesteran dinding luar M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 100% 81.56 25,000.00
Acian dinding dalam M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 100% 81.56 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pengukuran & bauwplank ( SANDBLASTING) M1 (8*2) 75% 16.00 10,000.00
Bekisting M2 (0,25*2*8,8) 75% 4.40 45,000.00
Bekisting M2 (0,25*2*8,8) 75% 4.40 45,000.00
Pembesian Kg 166*4*0,60 kg)+(16*6*0,6*0,22 kg) 0% 51.07 4,000.00
Bekisting M2 (0,2*2*16) 0% 6.40 45,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Balok induk 20/30 M1 (13,00*2)+(6,20*2) 38.40
Pembesian Kg (38,4*10*0,89)+(38,4*6*0,9*0,40) 100% 424.70 4,000.00
Cor beton ( readymix) M3 (0,18*0,20*38,40) 100% 1.38 160,000.00
2 Balok anak M1 13.00 13.00
Pembesian Kg (13,0*6*0,89)+(13,0*6*0,8*0,40) 100% 94.38 4,000.00
Cor beton ( ready mix) M3 (0,15*0,15*13,0) 100% 0.29 160,000.00
3 Plat lantai M2 (13,0*6,20) 80.60
Pembesian Kg (80,60*10,0*0,6 kg)+(80,60*10,0*0,40) 100% 806.00 4,000.00
Pasang peranca M2 (13,0*6,20) 100% 80.60 20,000.00
Cor beton (readymix) M3 (13,0*6,20)*0,12 100% 9.67 160,000.00
4 Lisplank M2 (13.0*2)+(6,20*2)+(0,50*2) 39.40
Pembesian Kg (39,40*5,0*0,40kg) 100% 78.80 4,000.00
Pasang bekisting M2 (0,40*2)*39,40) 100% 31.52 45,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

3 Beton kolom 15/20 tinggi 2,20 M1 (1,3*9) 11.70
Bekisting M2 (0,25*2*11,70) 100% 5.85 45,000.00
Bekisting M2 (0,2*2*17) 100% 6.80 45,000.00
Sub total
opname terakhir 15 september 20
1 Pasang keramik dinding M2 (1,50)*(1,90+2,0+2,15+2,80) 100% 8.00 50,000.00
Pasang keramik lantai M2 (2,15*2,80) 100% 27.65 50,000.00
2 Benangan sudut pintu M1 (2,0*3)+(0,80*2)+(3,80*1) 100% 2.40 12,500.00
Sub total
III PEKERJAAN DINDING BATA RINGAN PINTU
2 Galian tanah M3 (0,30*0,20*2,0) 200% 0.12 50,000.00
3 Beton sloof 15/20 M1 2.00 2.00
Bekisting M2 (0,20*2*2,0) 100% 0.80 45,000.00
5 Beton kolom 15/20 M1 1.20 1.20
Bekisting M2 (0,25*2*1,0) 100% 0.50 45,000.00
Bekisting M2 (0,2*2*2) 100% 0.80 45,000.00
Sub total
1 Pembersihan Ls 1.00 100% 1.00 100,000.00
2 Perbaikan paving Ls 1.00 100% 1.00 150,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Opnmae terakhir 25 agustus 20
1 Tes kebocoran dengan pengisian air Ls 1.00 100% 1.00 100,000.00
2 Kuras air dalam bak Ls 1.00 100% 1.00 100,000.00
3 Pasang keramik dinding 30/30 M2 (2,45*2,45)+(0,90*2,45*4) 100% 14.82 50,000.00
4 Plesteran ban banan M2 (0,17*2,50*4) 100% 1.70 20,000.00
5 Acian ban banan M2 (0,17*2,50*4) 100% 1.70 10,000.00
5 Benangan M1 (2,50*4) 100% 10.00 12,500.00
Sub total
II PEKERJAAN PINTU MASUK
1 Pembersihan Ls 1.00
2 Cor kolom Ls 1.00
3 Cor plat dueker Ls 1.00
4 Plesteran kolom Ls 1.00
5 Benangan Ls 1.00
Sub total
1 Pembersihan 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Acian dinding dalam M2 (3,75*3,55*6)+(3,75*5,80,0*3)-((1,20*1,20*3)+(1,0*2,0*3) 100% 134.81 10,000.00
2 Plesteran dinding luar M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 100% 81.56 25,000.00
Acian dinding dalam M2 (3,75*3,55*2)+(3,75*5,80*3)-((1,20*1,20*3)+(1,0*2,0*3) 100% 81.56 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Bengkel mispan
1 Pengukuran & bauwplank (selatan) M1 (8*4) 75% 25% 100% 32.00 10,000.00
2 Pemerataan tanah M2 (0,20*32) 75% 25% 100% 6.40 5,000.00
3 Cor beton (manual) bawah M3 (0,05*0,20)*32 75% 25% 100% 0.32 250,000.00
4 Pasang bata ringan M3 (2,0*7,7)*4 75% 25% 100% 61.60 20,000.00
Pembesian praktis Kg (17,6*4*0,60 kg)+(17,6*6*0,6*0,22 kg) 75% 25% 100% 56.18 4,000.00
Bekisting M2 (0,25*2*17,60) 75% 25% 100% 8.80 45,000.00
Bekisting M2 (0,25*2*17,60) 75% 25% 100% 8.80 45,000.00
7 Beton ring atas 15/20 diatas bata ringan M1 32.00 0% 32.00
Pembesian Kg (32*4*0,60 kg)+(32*6*0,6*0,22 kg) 0% 100% 100% 102.14 4,000.00
Bekisting M2 (0,2*2*32) 0% 100% 100% 12.80 45,000.00
Cor beton (manual) M3 (0,15*0,20*32) 0% 100% 100% 0.96 250,000.00
Sub total
1 Galian tanah (tengah ) M3 (0,20*0,3*22,6) 1.36 50,000.00
2 Cor beton (manual) bawah M3 (0,05*0,20)*23 0.23 250,000.00
3 Pasang bata ringan M3 (2,0*7,7* 2 plong)+(2,0*5,20) 41.20 20,000.00
4 Beton kolom 15/20 tinggi 2,20 M1 (2,20*5 bh) 11.00
Pembesian praktis Kg (11*4*0,60 kg)+(11*6*0,6*0,22 kg) 2:41 4,000.00
Bekisting M2 (0,25*2*11) 12:00 45,000.00
Cor beton (manual) M3 (0,15*0,20*11,0) 7:55 250,000.00
5 Beton kolom praktis di WF tinggi 2,20 M1 (2,20*6) 13.20
Pembesian praktis Kg (13,2*4*0,60 kg)+(13,2*6*0,6*0,22 kg) 3:13 4,000.00
Bekisting M2 (0,25*2*13,2) 14:24 45,000.00
Pembesian Kg (22,6*4*0,60 kg)+(32*6*0,6*0,22 kg) 14:00 4,000.00
Bekisting M2 (0,2*2*22,6) 0:57 45,000.00
Sub total
1 Pengukuran & bauwplank ( SANDBLASTING) M1 (8*2) 75% 25% 100% 16.00 10,000.00
2 Pemerataan tanah selatan M2 (0,20*16) 75% 25% 100% 3.20 5,000.00
3 Cor beton (manual) bawah M3 (0,05*0,20)*16 75% 25% 100% 0.16 250,000.00
Bekisting M2 (0,25*2*8,8) 75% 25% 100% 4.40 45,000.00
Bekisting M2 (0,25*2*8,8) 75% 25% 100% 4.40 45,000.00
Pembesian Kg 166*4*0,60 kg)+(16*6*0,6*0,22 kg) 100% 100% 51.07 4,000.00
Bekisting M2 (0,2*2*16) 100% 100% 6.40 45,000.00
Cor beton (manual) M3 (0,15*0,20*16) 100% 100% 0.48 250,000.00
Sub total
1 Pengukuran & bauwplank ( SANDBLASTING) M1 (7,75*2 plong) 100% 100% 15.50 10,000.00
2 Pemerataan tanah timur M2 (0,20*17,60) 100% 100% 3.20 5,000.00
3 Cor beton (manual) bawah M3 (0,05*0,20)*17,60 100% 100% 0.16 250,000.00
4 Pasang bata ringan M3 (2,0*7,7)*2 60% 60% 30.80 20,000.00
Pembesian praktis Kg (8,8*4*0,60 kg)+(8,8*6*0,6*0,22 kg) 50% 50% 28.09 4,000.00
Bekisting M2 (0,25*2*8,8) 50% 50% 4.40 45,000.00
Cor beton (manual) M3 (0,15*0,20*8,8) 50% 50% 0.26 250,000.00
Pembesian praktis Kg (8,8*4*0,60 kg)+(8,8*6*0,6*0,22 kg) 50% 50% 28.09 4,000.00
Bekisting M2 (0,25*2*8,8) 50% 50% 4.40 45,000.00
7 Beton ring atas 10/15 diatas bata ringan M1 (7,7*2) 0% 15.40
Bekisting M2 (0,15*2*15,4) 0% 4.62 45,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN REL PINTU JEMBATAN
6 Balok 25x80 M1 20.00 20.00
Pembesian Kg (20*8*0,89)+(20*6*2,0*0,40) 100% 238.40 2,000.00
Pasang bekisting M2 (0,25*2*20,0)+(0,25*1,0*2) 100% 10.50 45,000.00
Cor beton M3 (0,25*1,0*20) 100% 5.00 160,000.00
7 Tambahan rel pintu ke selatan 3,00 m M1 3.00

Pasang pondasi peninggian M3 (0,40*0,30*3,00) 100% 0.36 130,000.00
Pasang bekisting plat & balok M2 (1,0*3,0)+(0,35*3,0*2)+(0,35*1,50) 100% 20.00 5,000.00
Pembesian balok 25/35 (6,0+2,5) Kg (8,50*8,0*0,89 kg)+(8,5*6,0*1,10*0,40 kg) 100% 6.60 130,000.00
Pembesian plat Kg (7,00*5*0,60 kg)+(1,50*10*0,60 kg) 100% 0.84 130,000.00
Cor beton M3 (0,30*1,40*3,0) 100% 1.00 200,000.00
Sub total
3 Pasang pondasi M3 (0,35*1,00*7) 100% 2.45 130,000.00
3 Pasang pondasi lanjutan M3 (0,35*1,00*4) 1.40 130,000.00
4 Balok 25x100 M1 21.00 21.00
Pembesian Kg (21*8*0,89)+(21*6*2,0*0,40) 100% 250.32 2,000.00
Pasang bekisting M2 (0,30*21)+(0,25*1,00*2)+(0,30*10) 100% 9.80 45,000.00
Cor beton readymix (lanjutan) M3 (0,30*1,30*4) 100% 100% 1.56 160,001.00
Sub total
III PEKERJAAN PAGAR DEPAN TKD SELATAN
1 Balok sloof 15/20 11 plong x 5,16 M1 56.60 56.60

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Opnmae terakhir 25 agustus 20
1 Pasang bata ringan M2 (2,7*1,40*1) 100% 3.78 20,000.00
2 Beton kolom praktis T 2,00 4 buah M1 (2,0*2) 4.00
Pembesian praktis Kg (4*4*0,60 kg)+(4*6*0,4*0,22 kg) 100% 17:05 4,000.00
Bekisting M2 (0,20*2*1,6*2) 100% 6:43 45,000.00
Cor beton (manual) M3 (0,10*0,15*1,6*2) 100% 1:09 250,000.00
3 Beton ring atas 10/15 diatas bata ringan M1 (3,0*1) 3.00
Pembesian Kg (3*4*0,60 kg)+(3,0*6*0,6*0,22 kg) 100% 13:49 4,000.00
Bekisting M2 (0,2*2*3) 100% 4:48 45,000.00
Cor beton (manual) M3 (0,10*0,15*3,0) 100% 1:04 250,000.00
4 Plesteran dinding M2 (1,50*3,0*2 sisi) 100% 9.00 20,000.00
5 Acian M2 (1,50*3,0*2 sisi) 100% 9.00 10,000.00
6 Benangan M1 (3,0*2)+(1,50*2) 100% 9.00 12,500.00
7 Pasang saluran tuang untuk oli

Pasang pondasi ,pasang keramik , plesteran Ls 1.00 100% 1.00 250,000.00
Sub total
II PEKERJAAN TEMPAT SAMPAH
2 Beton sloof 15/20 M1 (3,0+2,50) 5.50
Bekisting M2 (0,20*5,5*2,0) 100% 2.20 45,000.00
3 Pasang bata ringan M2 (2,7*1,40*2) 100% 7.56 20,000.00
4 Beton kolom praktis T 2,00 4 buah M1 (2,0*4) 8.00
Pembesian praktis Kg (8*4*0,60 kg)+(8*6*0,4*0,22 kg) 100% 23.42 4,000.00
Bekisting M2 (0,20*2*8) 100% 3.20 45,000.00
5 Beton ring atas 10/15 diatas bata ringan M1 (3,0*2) 6.00
Bekisting M2 (0,2*2*6) 100% 2.40 45,000.00
6 Plesteran dinding M2 (1,5*3,0)*4 +(1,50*2,50) 100% 21.75 20,000.00
7 Acian M2 (1,5*3,0)*4 +(1,50*2,50) 100% 21.75 10,000.00
8 Benangan M1 (2,75*2*2) 100% 11.00 12,500.00
9 Urugan peninggian lantai M3 (0,15*3,0*2,50) 100% 1.13 50,000.00
10 Rabatan lantai M2 (2,50*3,0) 100% 7.50 15,000.00
11 Acian lantai M2 (2,50*3,0) 100% 7.50 10,000.00
Sub total
1 Pembersihan 1.00 100% 1.00 100,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : ZILLO SEMEN & COMPRESOR,TANDON AIR
LOKASI : PAMOTAN

I PEKERJAAN PONDASI ZILLO
3 Beton sloof 45*45 M1 (2,80*4) 11.20
Bekisting M2 (0,45*2,85*4)+(0,30*1,85*4) 100% 7.35 45,000.00
Cor beton (readymix) M3 (0,45*0,45*2,85*2)+(0,45*0,45*1,85*2) 100% 1.90 165,000.00
4 Beton kolom 45/45 M1 1,2*4 1.20
Pembesian Kg ((1,2*8*0,89kg)+(1,2*6*1,65*0,40 kg))*4 100% 53.18 2,000.00
Bekisting M2 (0,25*0,45*4)*4 100% 1.80 45,000.00
Cor beton (readymix) M3 (0,70*0,70*0,4)*4 +(0,45*0,45*0,20*4) 100% 0.95 160,000.00
5 Beton lantai M2 (1,85*1,85) 3.42
Pembesian Kg (2,85*11bh*2*0,60kg) 100% 37.62 2,000.00
Pasang pelex Bh 4.00 100% 4.00 25,000.00
Sub total
II PEKERJAAN TEMPAT KOMPRESOR & TANDON
2 Pasang pondasi peninggian saluran untuk panel M3 (0,20*0,15*6,30)*2 sisi 100% 0.38 50,000.00
3 Pasang plat penutup saluran pakai daun panel 2 lapis M2 (0,45*6,30) 100% 2.84 20,000.00
4 Peninggian lantai patlah batu M3 (0,25*0,60*6,30) 100% 0.95 130,000.00
5 Rabatan lantai tebal 5 cm M2 (1,80*6,30) 100% 11.34 15,000.00
6 Acian lantai M2 (1,80*6,30) 100% 11.34 10,000.00
Sub total
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pekerjaan lisplank
1 Pasang bata ringan M2 (0,22*19,25)+(0,22*3,6)+(0,22*1,65) 100% 5.39 25,000.00
2 Beton ring atas 10/15 diatas bata ringan M1 (19,25+3,60+1,65) 24.50
Pembesian Kg (24,50*4*0,60 kg)+(24,50*6*0,6*0,22 kg) 100% 4:53 4,000.00
Bekisting M2 (0,15*2*24,50) 100% 8:24 45,000.00
3 kolom praktis 10/15 M1 (0,96 * 9 bh) 8.64
Pembesian Kg (8,64*4*0,60 kg)+(8,64*6*0,6*0,22 kg) 30% 13:53 4,000.00
Bekisting M2 (0,15*2*28,64) 30% 14:12 45,000.00
4 Plesteran lisplank M2 (0,23+0,075+0,70+0,14+0,36)*24,50 75% 36.87 20,000.00
Acian M2 (0,23+0,075+0,70+0,14+0,36)*24,50 75% 36.87 10,000.00
Benangan sudut M1 (4,00*24,50)+(0,70*3) 75% 98.00 12,500.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN PAGAR PEMBATAS
SISI BARAT :
1 Plesteran dinding Tinggi 0,00 -1,50 M2 (0,95*1,45)+(2,35*1,45*11) 100% 38.86 20,000.00
2 Plesteran dinding Tinggi 1,51 - 3,00 M2 (0,95*1,05)+(2,35*1,05*11) 100% 28.14 20,000.00
3 Acian dinding Tinggi 0,00 -1,50 M2 (0,95*1,45)+(2,35*1,45*11) 100% 38.86 10,000.00
4 Acian dinding Tinggi 1,51 - 3,00 M2 (0,95*1,05)+(2,35*1,05*11) 100% 28.14 10,000.00
SISI TIMUR :
1 Plesteran dinding Tinggi 0,00 -1,50 M2 (0,95*1,45)+(2,35*1,45*11) 100% 38.86 20,000.00
2 Plesteran dinding Tinggi 1,51 - 3,00 M2 (0,95*1,05)+(2,35*1,05*11) 100% 28.14 20,000.00
3 Acian dinding Tinggi 0,00 -1,50 M2 (0,95*1,45)+(2,35*1,45*11) 100% 38.86 10,000.00
4 Acian dinding Tinggi 1,51 - 3,00 M2 (0,95*1,05)+(2,35*1,05*11) 100% 28.14 10,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Bengkel mispan
1 Pengukuran & bauwplank (selatan) M1 (8*4) 100% 32.00 10,000.00
5 Beton kolom 15/20 tinggi 2,20 M1 (2,20*2)*4 100% 17.60
Bekisting M2 (0,25*2*17,60) 100% 8.80 45,000.00
6 Beton kolom praktis di WF tinggi 2,20 M1 (2,20*2)*4 100% 17.60
Bekisting M2 (0,25*2*17,60) 100% 8.80 45,000.00
Bekisting M2 (0,2*2*32) 100% 12.80 45,000.00
Sub total
1 Galian tanah (tengah ) M3 (0,20*0,3*22,6) 100% 1.36 50,000.00
3 Pasang bata ringan M3 (2,0*7,7* 2 plong)+(2,0*5,20) 100% 41.20 20,000.00
4 Beton kolom 15/20 tinggi 2,20 M1 (2,20*5 bh) 11.00
Pembesian praktis Kg (11*4*0,60 kg)+(11*6*0,6*0,22 kg) 100% 2:41 4,000.00
Bekisting M2 (0,25*2*11) 100% 12:00 45,000.00
5 Beton kolom praktis di WF tinggi 2,20 M1 (2,20*6) 13.20
Pembesian praktis Kg (13,2*4*0,60 kg)+(13,2*6*0,6*0,22 kg) 100% 3:13 4,000.00
Bekisting M2 (0,25*2*13,2) 100% 14:24 45,000.00
Pembesian Kg (22,6*4*0,60 kg)+(32*6*0,6*0,22 kg) 100% 14:00 4,000.00
Bekisting M2 (0,2*2*22,6) 100% 0:57 45,000.00
Sub total
1 Pengukuran & bauwplank ( SANDBLASTING) M1 (8*2) 100% 16.00 10,000.00
2 Pemerataan tanah selatan M2 (0,20*16) 100% 3.20 5,000.00
Bekisting M2 (0,25*2*8,8) 100% 4.40 45,000.00
Bekisting M2 (0,25*2*8,8) 100% 4.40 45,000.00
Pembesian Kg 166*4*0,60 kg)+(16*6*0,6*0,22 kg) 100% 51.07 4,000.00
Bekisting M2 (0,2*2*16) 100% 6.40 45,000.00
Sub total
1 Pengukuran & bauwplank ( SANDBLASTING) M1 (7,75*2 plong) 100% 100% 15.50 10,000.00
2 Pemerataan tanah timur M2 (0,20*17,60) 100% 100% 3.20 5,000.00
3 Cor beton (manual) bawah M3 (0,05*0,20)*17,60 100% 100% 0.16 250,000.00
Bekisting M2 (0,25*2*8,8) 50% 50% 100% 4.40 45,000.00
Bekisting M2 (0,25*2*8,8) 50% 50% 100% 4.40 45,000.00
7 Beton ring atas 15/20 diatas bata ringan M1 (7,7*2) 0% 15.40
Pembesian Kg (15,4*4*0,60 kg)+(15,4*6*0,6*0,22 kg) 100% 100% 49.16 4,000.00
Bekisting M2 (0,2*2*15,4) 100% 100% 6.16 45,000.00
8 Langsiran material Ls 1.00 100% 100% 1.00 200,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

Sisi utara :
1 Plesteran dinding Tinggi 0,00 -1,50 M2 (1,50+3,0+2,85+2,87+2,47+1,57+1,62)*1,17 100% 18.58 20,000.00
2 Acian dinding Tinggi 0,00 -1,50 M2 (1,50+3,0+2,85+2,87+2,47+1,57+1,62)*1,18 100% 18.74 10,000.00
Sisi selatan
1 Plesteran dinding Tinggi 0,00 -1,50 M2 (1,50+3,0+2,85+2,87+2,47+1,57+1,62)*1,30 100% 20.64 20,000.00
2 Acian dinding Tinggi 0,00 -1,50 M2 (1,50+3,0+2,85+2,87+2,47+1,57+1,62)*1,30 100% 20.64 10,000.00
3 Plesteran kolom & balok

Plesteran kolom selatan M2 (0,05+0,20+0,05)*1,30*6 bh+(0,7*1,30*2) 50% 4.16 20,000.00
Plesteran kolom utara M2 (0,05+0,20+0,05)*1,10*6 bh 0% 1.98 20,000.00
Plesteran balok ring atas M2 (0,05+0,12+0,20+0,12+0,05)*17,80 25% 9.61 20,000.00
Acian kolom selatan M2 (0,05+0,20+0,05)*1,30*6 bh+(0,7*1,30*2) 50% 4.16 10,000.00

Acian kolom utara M2 (0,05+0,20+0,05)*1,10*6 bh 0% 1.98 10,000.00
Acian balok ring atas M2 (0,05+0,12+0,20+0,12+0,05)*17,80 25% 9.61 10,000.00
Sub total
Benangan kolom & balok
Benangan kolom M1 (1,10*2*6)+(1,30*2*6)+(1,30*4*2) 25% 39.20 12,500.00
Benangan balok ring atas M1 (17,40*2)*2 25% 69.60 12,500.00
Sub total
II PEKERJAAN PONDASI KOLAM SELATAN
2 Galian tanah M3 (0,40*0,20)15,10 100% 1.21 70,000.00
3 Pasang batu pondasi M1 (0,40*0,40*15,60) 100% 2.50 130,000.00
Sub total

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

III PEKERJAAN PAGAR DEPAN TKD SELATAN
1 Balok sloof 15/20 11 plong x 5,16 M1 56.60 56.60
3 Balok ring praktis 11 plong x 5,16 M1 56.60 56.60

Dibuat Oleh
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,000,000.00
1,000,000.00
250,000.00
2,250,000.00
150,000.00
91,875.00
420,000.00
210,000.00
428,750.00
360,000.00
540,000.00
465,000.00
465,000.00
140,000.00
3,270,625.00
50,000.00
140,000.00
200,000.00
390,000.00
500,000.00
250,000.00
2,250,000.00
3,000,000.00
500,000.00
500,000.00
9,410,625.00
9,410,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
500,000.00
500,000.00
500,000.00
175,000.00
675,000.00
500,000.00
295,000.00
330,000.00
1,100,000.00
13,177,500.00
1,150,000.00
500,000.00
125,000.00
90,000.00
300,000.00
2,625,000.00
3,187,500.00
510,000.00
23,890,000.00
750,000.00
1,500,000.00
750,000.00
3,000,000.00
28,065,000.00
28,060,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
3,360,000.00
460,000.00
900,000.00
120,000.00
250,000.00
500,000.00
300,000.00
1,000,000.00
10,500,000.00
1,000,000.00
18,390,000.00
250,000.00
500,000.00
500,000.00
1,250,000.00
19,640,000.00
19,640,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
60,000.00
200,000.00
3,150,000.00
280,000.00
14,700,000.00
1,400,000.00
100,000.00
125,000.00
75,000.00
250,000.00
2,625,000.00
22,965,000.00
250,000.00
500,000.00
500,000.00
1,250,000.00
24,215,000.00
24,210,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
135,000.00
450,000.00
6,300,000.00
720,000.00
3,937,500.00
350,000.00
105,000.00
350,000.00
3,675,000.00
350,000.00
5,145,000.00
490,000.00
22,007,500.00
660,000.00
1,417,500.00
3,000,000.00
5,077,500.00
250,000.00
500,000.00
500,000.00
1,250,000.00
28,335,000.00
28,330,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
4,826,250.00
715,000.00
135,000.00
450,000.00
8,100,000.00
720,000.00
1,096,875.00
195,000.00
16,238,125.00
900,000.00
937,500.00
1,500,000.00
390,000.00
3,727,500.00
90,000.00
300,000.00
1,312,500.00
1,702,500.00
JUMLAH
HARGA KETERANGAN
Rp
2,000,000.00
800,000.00
500,000.00
1,200,000.00
4,500,000.00
250,000.00
1,500,000.00
750,000.00
2,500,000.00
28,668,125.00
28,660,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,000,000.00
350,000.00
1,350,000.00
200,000.00
200,000.00
1,550,000.00
1,550,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
780,000.00
2,187,500.00
3,500,000.00
1,012,500.00
937,500.00
1,500,000.00
1,687,500.00
11,605,000.00
210,000.00
700,000.00
11,287,500.00
700,000.00
12,897,500.00
600,000.00
1,500,000.00
250,000.00
2,350,000.00
26,852,500.00
26,850,000.00

IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
4,455,000.00 100%
660,000.00 SELESAI
5,115,000.00
1,680,000.00
2,187,500.00
3,500,000.00
3,627,000.00
10,994,500.00
75,000.00
250,000.00
2,520,000.00
175,000.00
3,000,000.00
250,000.00
6,270,000.00
300,000.00
1,000,000.00
250,000.00
1,550,000.00
23,929,500.00
23,920,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
187,500.00 100%
300,000.00 100%
3,375,000.00
3,862,500.00
7,500,000.00
500,000.00
8,000,000.00
300,000.00
500,000.00
150,000.00
950,000.00
12,812,500.00
12,810,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,462,500.00
1,462,500.00
7,725,000.00
500,000.00
2,537,500.00
4,060,000.00
6,581,250.00
450,000.00
21,853,750.00
750,000.00
150,000.00
900,000.00
24,216,250.00
24,210,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,462,500.00
1,462,500.00
1,462,500.00
2,325,375.00
900,000.00
3,225,375.00
2,537,500.00
4,060,000.00
3,000,000.00
250,000.00
9,847,500.00
225,000.00
750,000.00
2,520,000.00
175,000.00
7,500,000.00
2,750,000.00
350,000.00
560,000.00
756,000.00
15,586,000.00
JUMLAH
HARGA KETERANGAN
Rp
210,000.00
75,000.00
250,000.00
1,260,000.00
150,000.00
1,764,000.00
400,000.00
350,000.00
560,000.00
756,000.00
5,775,000.00
210,000.00
75,000.00
250,000.00
1,260,000.00
150,000.00
1,764,000.00
400,000.00
350,000.00
560,000.00
756,000.00
5,775,000.00
210,000.00
75,000.00
250,000.00
1,260,000.00
150,000.00
1,764,000.00
400,000.00
350,000.00
560,000.00
5,019,000.00
3,000,000.00
500,000.00
3,500,000.00
37,933,875.00
37,930,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,170,000.00
3,487,500.00
3,487,500.00
180,000.00
756,000.00
875,000.00
1,811,000.00
378,000.00
90,000.00
468,000.00
1,000,000.00
500,000.00
150,000.00
1,000,000.00
2,650,000.00
8,416,500.00
8,410,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,350,000.00
3,937,500.00
5,287,500.00
3,500,000.00
825,000.00
1,750,000.00
825,000.00
6,900,000.00
1,500,000.00
500,000.00
1,000,000.00
3,000,000.00
15,187,500.00
15,180,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,880,000.00
687,500.00
2,100,000.00
680,000.00
600,000.00
1,522,500.00
1,840,000.00
10,310,000.00
500,000.00
500,000.00
1,000,000.00
11,310,000.00
11,310,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
52,500.00
50,000.00
30,000.00
100,000.00
315,000.00
60,000.00
588,000.00
140,000.00
87,500.00
140,000.00
1,563,000.00
350,000.00
560,000.00
910,000.00
1,360,000.00
1,360,000.00
270,000.00
1,575,000.00
1,845,000.00
500,000.00
500,000.00
1,000,000.00
6,678,000.00
6,670,000.00

IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
52,500.00
50,000.00
30,000.00
100,000.00
315,000.00
60,000.00
588,000.00
140,000.00
87,500.00
140,000.00
141,750.00
45,000.00
614,250.00
341,250.00
2,705,250.00
90,000.00
90,000.00
180,000.00
1,360,000.00
1,360,000.00
700,000.00
200,000.00
900,000.00
5,145,250.00
5,140,000.00

IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
225,000.00
245,000.00
490,000.00
245,000.00
490,000.00
2,100,000.00
650,000.00
4,445,000.00
245,000.00
490,000.00
189,000.00
283,500.00
60,000.00
90,000.00
1,357,500.00
697,000.00
697,000.00
1,125,000.00
562,500.00
1,068,750.00
720,000.00
3,476,250.00
700,000.00
300,000.00
500,000.00
1,500,000.00
11,475,750.00
11,470,000.00

IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
701,400.00
350,700.00
665,000.00
2,017,500.00
2,737,500.00
1,536,000.00
480,000.00
9,120.00
1,440,000.00
9,937,220.00
2,537,500.00
3,552,500.00
1,065,750.00
2,664,375.00
9,820,125.00
750,000.00
500,000.00
1,250,000.00
21,007,345.00
21,000,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
4,015,000.00
1,440,000.00
5,455,000.00
150,000.00
180,000.00
150,000.00
30,000.00
200,000.00
1,080,000.00
120,000.00
2,016,000.00
280,000.00
300,000.00
480,000.00
456,750.00
1,141,875.00
6,584,625.00
750,000.00
500,000.00
1,250,000.00
13,289,625.00
13,280,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
100,000.00
420,000.00
150,000.00
150,000.00
400,000.00
2,520,000.00
240,000.00
4,704,000.00
560,000.00
700,000.00
1,120,000.00
2,340,000.00
13,404,000.00
250,000.00
572,500.00
2,862,500.00
1,653,600.00
1,456,000.00
3,307,200.00
1,300,000.00
11,401,800.00
300,000.00
200,000.00
500,000.00
25,305,800.00
25,300,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
100,000.00
420,000.00
150,000.00
150,000.00
400,000.00
2,520,000.00
240,000.00
4,704,000.00
560,000.00
700,000.00
1,120,000.00
2,340,000.00
13,404,000.00
250,000.00
572,500.00
2,862,500.00
1,653,600.00
1,456,000.00
3,307,200.00
1,300,000.00
11,401,800.00
300,000.00
200,000.00
500,000.00
25,305,800.00
25,300,000.00
IMAM BASORI
KERJA
JUMLAH
HARGA KETERANGAN
Rp
205,000.00
1,132,625.00
96,832.00
153,000.00
68,000.00
25,000.00
12,500.00
62,500.00
1,755,457.00
200,000.00
200,000.00
1,955,457.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,835,000.00
1,350,000.00
2,700,000.00
5,184,000.00
12,069,000.00
12,069,000.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,620,000.00
1,800,000.00
1,800,000.00
3,240,000.00
8,460,000.00
300,000.00
90,000.00
75,000.00
1,200,000.00
1,665,000.00
10,125,000.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
749,250.00
495,000.00
495,000.00
891,000.00
2,630,250.00
-
327,600.00
742,500.00
1,400,000.00
1,400,000.00
2,520,000.00
6,390,100.00
-
300,000.00
90,000.00
225,000.00
-
615,000.00
9,635,350.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
819,000.00
-
-
315,000.00
393,750.00
-
242,880.00
270,000.00
337,500.00
2,654,437.50
200,000.00 dilangsir
150,000.00 banyak air
5,382,567.50
-
-
109,200.00
378,000.00
200,000.00
-
74,032.00
138,600.00
77,000.00
100,000.00
1,076,832.00
-
720,000.00
1,872,000.00
468,000.00
1,895,400.00
200,000.00
5,155,400.00
11,614,799.50
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,638,000.00
-
337,380.00
472,500.00
-
2,547,880.00
-
440,000.00
1,144,000.00
286,000.00
1,485,000.00 Pondasi kecil tambahan
400,000.00
3,755,000.00
-
3,510,000.00
877,500.00
1,462,500.00
731,250.00
1,218,750.00
300,000.00
8,100,000.00
250,000.00
250,000.00
14,402,880.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
211,000.00
420,000.00
84,000.00
472,500.00 Pondasi kecil tambahan
250,000.00
420,000.00
1,857,500.00
-
-
-
487,500.00
243,750.00
-
300,000.00
1,031,250.00
-
-
-
-
-
312,000.00
156,000.00
-
468,000.00
-
-
-
-
-
-
302,400.00
100,000.00
402,400.00
3,759,150.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
700,000.00
936,000.00
175,000.00
234,000.00
-
-
625,000.00
2,670,000.00
-
-
-
-
-
-
-
-
-
700,000.00
936,000.00
175,000.00
234,000.00
-
-
625,000.00
2,670,000.00
-
120,000.00
24,000.00
747,337.50
134,225.00
200,000.00
1,225,562.50
JUMLAH
HARGA KETERANGAN
Rp
405,000.00
279,000.00
202,875.00
1,694,925.00 pondasi kecil
209,250.00 pondasi kecil
-
555,282.00
737,100.00
307,125.00
4,390,557.00
80,000.00
96,009.60
873,600.00
-
139,320.00
-
-
-
-
-
-
-
-
1,188,929.60
500,000.00
500,000.00
12,645,049.10
KERJA
JUMLAH
HARGA KETERANGAN
Rp
380,000.00
106,000.00
-
46,440.00
81,000.00
67,500.00
-
131,880.00
178,200.00
159,000.00
429,000.00
1,458,600.00
3,037,620.00
500,000.00
1,500,000.00
2,000,000.00
5,037,620.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
1,170,000.00
292,500.00
-
-
406,250.00
-
1,868,750.00
-
-
-
-
-
270,000.00
168,750.00
-
123,840.00
180,000.00
150,000.00
1,544,400.00
250,000.00
2,686,990.00
189,000.00
94,500.00
2,088,450.00
1,701,000.00 pasangan tipis
-
245,952.00 Besi kecil
378,000.00
157,500.00
420,000.00
500,000.00
5,774,402.00
10,330,142.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
135,000.00
93,000.00
67,625.00
-
185,094.00
245,700.00
102,375.00
27,500.00
-
81,360.00
108,000.00
45,000.00
1,981,129.00
500,000.00
500,000.00
2,481,129.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
106,000.00
-
46,440.00
48,600.00
40,500.00
-
131,880.00
178,200.00
159,000.00
-
-
500,500.00
1,201,200.00
572,004.40
2,984,324.40
500,000.00
500,000.00
3,484,324.40

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
1,080,000.00
2,160,000.00
2,160,000.00
729,000.00
6,480,000.00
450,000.00
450,000.00
121,500.00
1,080,000.00
445,500.00
15,156,000.00
330,000.00
165,000.00
1,485,000.00
891,000.00
576,000.00
337,500.00
841,500.00
841,500.00
252,450.00
2,524,500.00
701,250.00
8,945,700.00
JUMLAH
HARGA KETERANGAN
Rp
100,000.00
25,200.00
286,000.00
49,500.00
336,000.00
36,000.00
51,200.00
58,000.00
320,000.00
783,000.00
2,044,900.00
250,000.00
250,000.00
26,396,600.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
480,000.00
-
300,000.00
20,000.00
120,000.00
902,400.00
936,000.00
439,000.00
365,500.00
-
1,820,000.00
845,000.00
299,520.00
702,000.00
390,000.00
61,440.00
144,000.00
60,000.00
960,000.00
1,080,000.00
175,500.00
1,080,000.00
540,000.00
1,008,000.00
350,000.00
1,080,000.00 pembesin kecil

1,440,000.00
500,000.00
561,408.00 pembesin kecil

459,000.00
127,500.00
1,530,450.00
862,750.00
19,639,468.00
JUMLAH
HARGA KETERANGAN
Rp
660,000.00
178,200.00
178,200.00
891,000.00 pondasi
1,782,000.00
792,000.00
1,584,000.00
198,000.00
396,000.00
660,000.00
7,319,400.00
10,000.00
30,000.00
277,680.00
540,000.00
321,500.00
1,179,180.00
600,000.00
1,414,800.00
1,414,800.00
530,550.00
2,122,200.00
6,082,350.00
1,500,000.00
1,500,000.00
35,720,398.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
2,352,000.00
525,000.00
63,000.00
630,000.00
300,000.00
3,870,000.00
100,000.00
60,000.00
227,500.00
-
-
-
-
50,000.00
-
437,500.00
546,000.00
136,500.00
274,560.00 besi kecil
702,000.00
921,600.00
130,500.00
390,000.00
3,101,160.00
400,000.00
400,000.00
7,808,660.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
108,000.00
210,600.00
-
252,000.00
105,000.00
324,000.00
150,000.00
2,771,568.00
2,771,568.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
32,400.00
27,000.00
-
-
-
-
78,000.00
397,800.00
78,000.00
187,200.00
124,800.96
400,406.16
-
688,860.00
-
-
2,014,467.12
100,000.00
100,000.00
2,114,467.12
KERJA
JUMLAH
HARGA KETERANGAN
Rp
148,500.00
148,500.00
44,550.00
445,500.00
123,750.00
297,000.00
825,000.00
2,032,800.00
100,000.00
100,000.00
2,132,800.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
432,000.00
150,000.00
- pembesin kecil
-
-
- pembesin kecil
-
-
-
369,750.00
951,750.00
50,000.00
43,200.00
22,500.00
115,700.00
2,122,200.00
111,350.00
111,350.00
353,700.00
334,050.00
3,032,650.00
100,000.00
100,000.00
4,200,100.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
2,016,000.00
360,000.00
72,000.00
360,000.00
150,000.00
2,958,000.00
-
-
227,500.00
318,500.00
-
-
-
-
150,000.00
-
696,000.00
90,000.00
4,725.00
162,000.00
201,600.00
40,500.00
90,000.00
652,185.00
4,306,185.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
1,052,000.00
210,400.00
105,200.00
812,000.00
150,000.00
244,800.00
1,170,000.00
780,000.00
315,000.00
-
154,687.50
5,127,935.50
623,350.00 langsiran
1,586,725.00
6,714,660.50
KERJA
JUMLAH
HARGA KETERANGAN
Rp
216,000.00
421,200.00
-
576,000.00
240,000.00
960,000.00
250,000.00
6,245,584.00
6,245,584.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
445,500.00
891,000.00
259,200.00
2,673,000.00
97,200.00
270,000.00
270,021.60
4,635,900.00
100,000.00
100,000.00
4,735,900.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
432,000.00
150,000.00
- pembesin kecil
-
-
- pembesin kecil
-
-
-
369,750.00
951,750.00
216,150.00
707,400.00
216,150.00
707,400.00
353,700.00
648,450.00
2,122,200.00
2,122,341.48
7,093,791.48
100,000.00
100,000.00
8,145,541.48
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
2,688,000.00
600,000.00
650,000.00
156,250.00
252,000.00
150,000.00
4,496,250.00
-
-
318,500.00
-
375,480.00
330,750.00
723,600.00
150,000.00
180,000.00
270,000.00
-
2,348,330.00
6,844,580.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
285,000.00
114,000.00
592,800.00
-
-
-
1,170,000.00
780,000.00
-
-
154,687.50
3,230,335.50
1,926,750.00 langsiran
2,550,100.00
5,780,435.50
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
256,000.00
64,000.00
1,397,760.00
-
80,500.00
2,185,332.00
100,000.00
2,285,332.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,050,125.00
2,050,125.00
1,227,375.00
3,690,225.00
223,650.00
621,250.00
499,125.00
998,250.00
81,000.00
1,796,850.00
108,000.00
300,000.00
412,533.00
14,058,508.00
200,000.00
200,000.00
14,258,508.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,497,792.00
1,815,750.00
1,614,000.00
5,491,200.00 pembesin kecil

4,808,250.00
2,137,000.00

564,750.00
2,960,000.00
21,108,742.00
455,000.00 dikerjakan 4 orang

455,000.00
200,000.00
200,000.00
21,763,742.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp

355,050.00
394,500.00
81,250.00
-
33,750.00
37,500.00
1,454,194.00
-
100,000.00
-
108,000.00
45,000.00
160,000.00
188,000.00
200,000.00
1,281,256.00
-
180,000.00
97,200.00
52,000.00
498,680.00
218,400.00
407,160.00
-
214,650.00
238,500.00
1,094,000.00
273,500.00
440,000.00
200,000.00
4,119,582.80
JUMLAH
HARGA KETERANGAN
Rp
-
150,000.00
487,500.00
625,000.00
100,000.00
1,362,500.00
-
80,000.00
416,000.00
496,000.00
963,375.00
9,676,907.80
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
161,000.00
40,250.00
879,060.00
-
69,000.00
-
300,000.00
3,054,046.00
100,000.00
3,154,046.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
78,000.00
397,800.00
124,800.00
400,400.00
-
41,472.00
48,000.00
-
-
1,188,000.00
422,400.00
2,700,872.00
100,000.00
100,000.00
2,800,872.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
JUMLAH
HARGA KETERANGAN
Rp

355,050.00
394,500.00
81,250.00
-
33,750.00
37,500.00
1,454,194.00
100,000.00
100,000.00
#REF!
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
256,000.00
64,000.00
1,331,200.00
-
80,000.00
-
- besi kecil
- besi kecil
-
2,173,568.00
100,000.00
2,273,568.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
180,000.00
128,000.00
382,500.00
1,836,000.00
350,625.00
233,750.00
244,800.00
163,200.00
765,000.00
4,283,875.00
200,000.00
200,000.00
4,483,875.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
274,050.00
304,500.00
994,700.00
284,200.00
2,138,077.20
-
284,960.00
-
274,050.00
304,500.00
-
37,800.00
15,750.00
336,000.00
84,000.00
80,000.00
40,000.00
1,931,223.20
-
180,000.00
-
180,000.00
60,000.00
137,000.00
54,800.00
284,960.00
-
184,950.00
205,500.00
110,400.00
-
81,000.00
27,000.00
200,000.00
2,014,468.40
JUMLAH
HARGA KETERANGAN
Rp
484,000.00
774,400.00
1,258,400.00
80,000.00
108,000.00
230,400.00
57,600.00
150,000.00
626,000.00
100,000.00
200,000.00
300,000.00
8,268,168.80
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
58,000.00
14,500.00
301,600.00
-
168,000.00
-
192,000.00
1,108,800.00
2,064,122.40
100,000.00
2,164,122.40
KERJA
JUMLAH
HARGA KETERANGAN
Rp
110,000.00
343,200.00
-
198,000.00
75,000.00
878,264.00
150,000.00
150,000.00
1,028,264.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
445,500.00
247,500.00
739,200.00
1,888,392.00
288,000.00
288,000.00
409,050.00
518,400.00
1,503,450.00
200,000.00
200,000.00
3,591,842.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
911,700.00
-
232,320.00
504,000.00
250,000.00
-
536,832.00
432,000.00
120,000.00
-
402,624.00
324,000.00
90,000.00
3,803,476.00
828,000.00
200,000.00
1,028,000.00
4,831,476.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
420,000.00
77,500.00
1,128,400.00
-
56,000.00
-
558,000.00
232,500.00
3,253,240.00
100,000.00
3,353,240.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
300,000.00
600,000.00
400,000.00
768,000.00
232,320.00
2,300,320.00
2,300,320.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
70,000.00
100,000.00
170,000.00
200,000.00 2 0rang
80,000.00
632,250.00
-
151,200.00
63,000.00
-
16,200.00
4,500.00
1,357,274.80
100,000.00
100,000.00
1,627,274.80
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
1,430,325.00
-
189,000.00
2,163,645.00
100,000.00
2,263,645.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
360,000.00
121,875.00
125,000.00
606,875.00
1,000,000.00
-
350,000.00
1,350,000.00
1,956,875.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,090,000.00
3,237,600.00
1,618,800.00
6,946,400.00
1,401,000.00
-
448,704.00
478,800.00
237,500.00 diatas dak
2,566,004.00
26,250.00
658,750.00
658,750.00
658,750.00
407,250.00
869,550.00
-
-
-
3,279,300.00
100,000.00
200,000.00
300,000.00
13,091,704.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
512,831.25
-
58,080.00
126,000.00
62,500.00
-
134,208.00
108,000.00
30,000.00
109,200.00
1,140,819.25
100,000.00
100,000.00
1,240,819.25

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
476,775.00
-
63,000.00
721,215.00
100,000.00
821,215.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
620,000.00
437,500.00
900,000.00
792,000.00
540,000.00
1,650,000.00
625,000.00
5,564,500.00
200,000.00
200,000.00
5,764,500.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,444,200.00
240,700.00
1,684,900.00
700,500.00
-
224,352.00
239,400.00

243,000.00
67,500.00
1,804,318.00
-
334,125.00
185,625.00
-
224,100.00
93,375.00
1,351,477.80
JUMLAH
HARGA KETERANGAN
Rp
108,000.00
330,000.00
330,000.00
40,500.00
594,000.00
1,402,500.00
100,000.00
200,000.00
300,000.00
6,543,195.80
Pamotan porong , 08 september 2020
KERJA
JUMLAH
HARGA KETERANGAN
Rp
512,831.25
-
174,240.00
378,000.00
187,500.00
-
402,624.00
324,000.00
90,000.00
2,069,195.25
100,000.00
100,000.00
2,169,195.25
Pamotan porong ,08 september 2020
KERJA
JUMLAH
HARGA KETERANGAN
Rp
244,000.00
244,000.00
105,750.00
732,000.00
1,325,750.00
-
-
286,200.00
119,250.00
-
248,400.00
103,500.00
1,144,400.40

108,000.00
30,000.00
159,000.00
262,125.00
352,125.00
79,500.00
139,800.00
187,800.00
1,428,942.00
100,000.00
100,000.00
3,999,092.40
KERJA
JUMLAH
HARGA KETERANGAN
Rp
700,500.00
-
224,352.00
239,400.00
-
-
-
1,283,002.00
-
111,375.00
61,875.00
-
74,700.00
31,125.00
1,037,250.00
-
426,937.50
142,312.50
-
155,250.00
48,515.63
2,510,400.23
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
683,400.00
683,400.00
100,000.00
200,000.00
300,000.00
4,776,802.23
KERJA
JUMLAH
HARGA KETERANGAN
Rp
288,000.00
2,534,400.00
2,534,400.00
100,000.00
100,000.00
200,000.00
2,734,400.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
- diatas dak
398,208.00
459,000.00
127,500.00
984,708.00

445,500.00
247,500.00

298,800.00
124,500.00

142,312.50
47,437.50

51,750.00
16,171.88
2,142,856.28
JUMLAH
HARGA KETERANGAN
Rp

32,400.00
13,500.00

82,800.00
34,500.00
73,600.00
317,987.20
100,000.00
200,000.00
300,000.00
3,745,551.48
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
2,112,000.00
2,112,000.00
300,000.00
100,000.00
150,000.00
550,000.00
2,662,000.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
146,000.00
45,990.00
98,550.00
61,320.00
87,600.00
219,000.00
658,460.00
36,000.00
72,000.00
43,200.00
144,000.00
72,000.00
150,000.00
517,200.00
187,500.00
33,750.00
483,750.00
258,000.00
963,000.00
450,000.00 Pak pembersihan total

200,000.00
650,000.00
2,788,660.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
145,000.00
600,000.00 bongkar manual
200,000.00
87,000.00
1,583,400.00
-
162,540.00
157,500.00
196,875.00
-
224,460.00
261,000.00
326,250.00
1,555,125.00
5,699,150.00
5,699,150.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
696,000.00
175,500.00
871,500.00
50,000.00
100,000.00
150,000.00
1,021,500.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,236,800.00
2,236,800.00
2,236,800.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
2,097,000.00
-
2,097,000.00
Pamotan porong , 06 oktober 2020
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
162,540.00
157,500.00
196,875.00
1,192,262.50
-
224,460.00
261,000.00
-
-
258,300.00
448,875.00
-
585,000.00
361,922.78
-
29,520.00
72,000.00
45,000.00
906,250.00
4,901,505.28
75,000.00
37,500.00
240,000.00
352,500.00
750,006.00
75,000.00
4,976,505.28

KERJA
JUMLAH
HARGA KETERANGAN
Rp
809,600.00
809,600.00
100,000.00
100,000.00
909,600.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
32,500.00
87,600.00
101,250.00
97,500.00
318,850.00
62,500.00
11,250.00
161,250.00
86,000.00
321,000.00
65,000.00 Pak pembersihan total

200,000.00
265,000.00
904,850.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
208,800.00
-
-
-
203,000.00
585,000.00
361,922.78
-
29,520.00
72,000.00
45,000.00
585,000.00
468,000.00
-
-
-
-
120,000.00
100,000.00
342,375.00
342,375.00
355,500.00
662,962.50
4,481,455.28
65,000.00
16,250.00
338,000.00
150,000.00
419,250.00
4,900,705.28
KERJA
JUMLAH
HARGA KETERANGAN
Rp
372,000.00
186,000.00
900,000.00
-
18,000.00
9,000.00
225,000.00
-
28,800.00
14,400.00
360,000.00
481,400.00
722,100.00
3,316,700.00
188,650.00
94,325.00
282,975.00
3,599,675.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
300,000.00
112,500.00
405,000.00
200,000.00
1,017,500.00
492,000.00
492,000.00
625,000.00
367,500.00
625,000.00
1,617,500.00
3,127,000.00
KERJA
JUMLAH
HARGA KETERANGAN
Rp
2,359,087.50
-
2,359,087.50
2,359,087.50

KERJA
JUMLAH
HARGA KETERANGAN
Rp
55,000.00
13,750.00
286,000.00
150,000.00
-
16,800.00
54,000.00
33,750.00
-
120,000.00
30,000.00
936,000.00
-
50,400.00
162,000.00
101,250.00
150,000.00
2,158,950.00
2,158,950.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,011,037.50
-
-
-
1,011,037.50
1,011,037.50

KERJA
JUMLAH
HARGA KETERANGAN
Rp
100,000.00
-
180,880.00
320,625.00
203,000.00
-
248,310.00
319,050.00
187,600.00
-
71,400.00
45,000.00
1,675,865.00
220,000.00
400,000.00
100,000.00
858,000.00
109,200.00
-
476,800.00
-
-
200,000.00
2,364,000.00
100,000.00
60,000.00
-
182,000.00
-
125,160.00
110,250.00
241,200.00
-
150,000.00
150,000.00
1,118,610.00
5,158,475.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
240,000.00
24,000.00
60,000.00
924,000.00

297,000.00
99,000.00

297,000.00
99,000.00
- besi kecil
-
-
150,000.00
2,527,075.20
85,000.00
51,000.00
198,900.00
29,750.00
364,650.00
2,891,725.20

KERJA
JUMLAH
HARGA KETERANGAN
Rp
1,825,000.00
511,000.00
2,336,000.00
3,230,000.00
787,500.00
4,017,500.00
6,353,500.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
2,038,875.00
815,550.00
2,854,425.00
2,854,425.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
120,000.00
12,000.00
30,000.00
462,000.00

148,500.00
49,500.00

148,500.00
49,500.00
- besi kecil
-
-
150,000.00
1,338,537.60
1,338,537.60

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
1,698,816.00
1,036,800.00
221,184.00
-
377,520.00
263,250.00
46,800.00
-
3,224,000.00
3,627,000.00
1,612,000.00
1,547,520.00
-
315,200.00
1,418,400.00
126,080.00
15,514,570.00
100,000.00
100,000.00
15,614,570.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
160,000.00
616,000.00

263,250.00
87,750.00

306,000.00
127,500.00
200,000.00
2,126,941.60
400,000.00
1,382,400.00 besi kecil
30,000.00
1,812,400.00
20,000.00
12,000.00

36,000.00
15,000.00
28,800.00

22,500.00
7,500.00

36,000.00
15,000.00
200,000.00
459,193.60
100,000.00
150,000.00
250,000.00
4,648,535.20

KERJA
JUMLAH
HARGA KETERANGAN
Rp
100,000.00
100,000.00
741,125.00
34,000.00
17,000.00
125,000.00
1,117,125.00
-
-
-
-
400,000.00
100,000.00
100,000.00
1,617,125.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
1,348,050.00
-
-
1,348,050.00
1,348,050.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
80,000.00
8,000.00
20,000.00
308,000.00

99,000.00
33,000.00

99,000.00
33,000.00

576,000.00
240,000.00
2,016,934.40
-
-
-
- besi kecil
-
-
- besi kecil
-
-
- besi kecil
-
-
-
JUMLAH
HARGA KETERANGAN
Rp
40,000.00
4,000.00
10,000.00
154,000.00

49,500.00
16,500.00

49,500.00
16,500.00

288,000.00
120,000.00
1,008,467.20
155,000.00
16,000.00
40,000.00
369,600.00

99,000.00
33,000.00

99,000.00
33,000.00
- besi kecil
-
-
-
956,958.40
3,982,360.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
472,500.00
800,000.00
-
46,800.00
100,000.00
858,000.00
109,200.00
200,000.00
2,586,500.00
-
-
-
-
-
-
-
-
249,601.56
-
-
249,601.56
-
346,392.00
1,018,800.00
424,500.00
1,789,692.00
4,625,793.56

KERJA
JUMLAH
HARGA KETERANGAN
Rp
75,600.00

57,600.00
12,000.00

54,000.00
11,250.00
180,000.00
90,000.00
112,500.00
-
250,000.00
928,102.00
JUMLAH
HARGA KETERANGAN
Rp
60,000.00

99,000.00
41,250.00
151,200.00

144,000.00
30,000.00

108,000.00
22,500.00
435,000.00
217,500.00
137,500.00
56,250.00
112,500.00
75,000.00
200,000.00
2,130,228.00
100,000.00
100,000.00
3,158,330.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
120,000.00
45,000.00
73,302.00
330,750.00
314,077.50
106,368.00
81,000.00
151,360.00
-
75,240.00
109,520.00
100,000.00
1,506,617.50
162,000.00
18,900.00
56,700.00
122,850.00
170,100.00
113,400.00
643,950.00
100,000.00
100,000.00
2,250,567.50

KERJA
JUMLAH
HARGA KETERANGAN
Rp
134,750.00

330,750.00
91,875.00

115,992.00
9,720.00
553,087.50
276,543.75
918,750.00
2,777,378.91
2,777,378.91

KERJA
JUMLAH
HARGA KETERANGAN
Rp
777,200.00
562,800.00
388,600.00
281,400.00
-
777,200.00
562,800.00
388,600.00
281,400.00
4,020,000.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
- besi kecil
-
-
- besi kecil
-
-
- besi kecil
-
-
-
67,800.00
57,500.00
824,000.00

247,500.00
82,500.00

297,000.00
99,000.00

406,800.00
169,500.00
2,878,921.60
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
- besi kecil
-
-
- besi kecil
-
-
- besi kecil
-
-
-
-
-
-
246,400.00

99,000.00
33,000.00

99,000.00
33,000.00

277,200.00
115,500.00
200,000.00
1,412,085.60
4,291,007.20

KERJA
JUMLAH
HARGA KETERANGAN
Rp
371,592.00
187,384.00
-
412,880.00
206,440.00
41,600.00
-
48,060.00
-
20,800.00
-
24,030.00
1,312,786.00
122,500.00
217,500.00
340,000.00
151,000.00
84,560.00
324,480.00
100,000.00
660,040.00
2,312,826.00

KERJA
JUMLAH
HARGA KETERANGAN
Rp
-
-
-
-
249,040.00
-
662,899.20
764,100.00
212,250.00
1,888,289.20
1,888,289.20

ecil tambahan
ecil tambahan
10,330,142.00
2,481,129.00
3,484,324.40
15000 0
60000 0
10000 0
26,396,600.00
35,720,398.00
7,808,660.00
86221253.4
2,771,568.00
2,114,467.12
2,132,800.00
4,200,100.00
4,306,185.00
6,714,660.50
151990092.02
6,245,584.00
4,735,900.00
8,145,541.48
6,844,580.00
5,780,435.50
2,285,332.00
14,258,508.00
21,763,742.00
9,676,907.80
3,154,046.00
2,800,872.00
51,654,075.80
#REF!
2,273,568.00
4,483,875.00
7,173,443.00
8,268,168.80
2,164,122.40
1,028,264.00
3,591,842.00
4,831,476.00
3,353,240.00
2,300,320.00
1,627,274.80
2,263,645.00
1,956,875.00
13,091,704.00
1,240,819.25
821,215.00
5,764,500.00
6,543,195.80
2,169,195.25
3,999,092.40
4,776,802.23
2,734,400.00
3,745,551.48
2,662,000.00
ersihan total
2,788,660.00
1,021,500.00
2,236,800.00
2,097,000.00
909,600.00
ersihan total
904,850.00
3,599,675.00
2,359,087.50
2,158,950.00
1,011,037.50
5,158,475.00
2,891,725.20
2,854,425.00
1,338,537.60
15,614,570.00
4,648,535.20
1,617,125.00
1,348,050.00
3,982,360.00
4,625,793.56
3,158,330.00
2,250,567.50
2,777,378.91
4,291,007.20
2,312,826.00
1,888,289.20
BON UPAH KERJA
PEKERJAAN : PEMBUATAN MERAK BETON
LOKASI : PONDASI PAGAR
TANGGAL : 27 AGUSTUS s/d 08 SEPTEMBER 2018
SATUAN JUMLAH
No JENIS PEKERJAAN SAT PERHITUNGAN VOLUME HARGA HARGA KETERANGAN
Rp Rp
1 Persiapan Ls 1.00 1.00 1,000,000.00 1,000,000.00
2 Pembuatan bedeng Ls 1.00 1.00 1,000,000.00 1,000,000.00
3 Pasang sumur Ls 1.00 1.00 250,000.00 250,000.00
Sub total 2,250,000.00
II PEKERJAAN PONDASI ZILLO
1 Pengukuran & bauwplank Ls 1.00 1.00 150,000.00 150,000.00
2 Pemeratan tanah M2 (3,5*3,5) 12.25 7,500.00 91,875.00
3 Pembesian & cor sloof M2 (3*4) 12.00 35,000.00 420,000.00
4 Pasang bekisting plat lantai M1 (3,5*4) 14.00 15,000.00 210,000.00
6 Pembesian & Cor plat lantai tebal 15 cm M2 (3,5*3,5) 12.25 35,000.00 428,750.00
7 Pasang bekisting benda uji M1 (3*4) 12.00 30,000.00 360,000.00
8 Pembesian & cor sloof M2 (3*4) 12.00 45,000.00 540,000.00
9 Pasang bekisting kolom 50/50 M1 (1,55*4) 6.20 75,000.00 465,000.00
10 Pembesian & cor kolom 50/50 M1 1,55*4) 6.20 75,000.00 465,000.00
11 Pasang plendes pelek Bh 4.00 4.00 35,000.00 140,000.00
Sub total 3,270,625.00
III PEKERJAAN TANGKI SOLAR
1 Pengukuran Ls 1.00 1.00 50,000.00 50,000.00
2 Pasang bekisting benda uji Bh 4.00 4.00 35,000.00 140,000.00
3 Pembesian & cor plat 60/60 Bh 4.00 4.00 50,000.00 200,000.00
Sub total 390,000.00
IV PEKERJAAN PONDASI PAGAR
2 Perapian galian tanah M1 50.00 50.00 5,000.00 250,000.00
3 Pasang batu pondasi M3 (0,3*1)*50 15.00 150,000.00 2,250,000.00
Sub total 3,000,000.00
1 Transportasi Ls 1.00 1.00 500,000.00 500,000.00

Total biaya keseluruhan 9,410,000.00


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pembuatan bedeng tambahan Ls 1.00 1.00 500,000.00 500,000.00
II PEKERJAAN KONTAENER
1 Pasang daun jendela sleading Bh 4.00 4.00 125,000.00 500,000.00
2 Pasang daun pintu Bh 1.00 1.00 175,000.00 175,000.00
Bagian timur
2 Perapian galian tanah & perapian M1 (22*5)-50 59.00 5,000.00 295,000.00
3 Galian tanah strous Bh 22.00 22.00 15,000.00 330,000.00
4 Pasang & cor kolom strous Bh 22.00 22.00 50,000.00 1,100,000.00
5 Pasang batu pondasi M3 (1,00+0,7)/2*1,1*110-(15,0) 87.85 150,000.00 13,177,500.00
6 Pembesian & cor kolom M1 (1,00*23) 23.00 50,000.00 1,150,000.00
Bagian selatan
2 Perapian galian tanah & perapian M1 25.00 25.00 5,000.00 125,000.00
4 Pasang & cor kolom strous Bh 6.00 6.00 50,000.00 300,000.00
5 Pasang batu pondasi level 2,00 M3 (1,00*0,7)*25 17.50 150,000.00 2,625,000.00
6 Pasang batu pondasi M3 (1,00+0,7)/2*1,0*25 21.25 150,000.00 3,187,500.00
7 Pembesian & cor kolom M1 (1,70*6) 10.20 50,000.00 510,000.00
Sub total 23,890,000.00
1 Pembersihan Ls 1.00 1.00 750,000.00 750,000.00
2 Langsir material Ls 1.00 1.00 1,500,000.00 1,500,000.00
3 Transportasi Ls 1.00 1.00 750,000.00 750,000.00
Sub total 3,000,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
Bagian selatan
1 Pasang batu pondasi M3 (0,7+0,5)/2*0,4*25 6.00 150,000.00 900,000.00
Bagian selatan bagian 2
4 Pasang & cor kolom strous Bh 20.00 20.00 50,000.00 1,000,000.00
6 Pembesian & cor kolom M1 (1*20) 20.00 50,000.00 1,000,000.00
Sub total 18,390,000.00
1 Pembersihan Ls 1.00 1.00 250,000.00 250,000.00
2 Langsir material Ls 1.00 1.00 500,000.00 500,000.00
3 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,250,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur 1 St 110 - 130 m
Bagian selatan bagian 2 panjang 100 m (St 25,0 - 125,0 M )

1 Pasang batu pondasi level 2,00 M3 (1,00+0,4)/2*1,4*100 98.00 150,000.00 14,700,000.00

Sub total 22,965,000.00

1 Pembersihan Ls 1.00 1.00 250,000.00 250,000.00
3 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,250,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

Bagian selatan bagian 4 panjang 35 meter ( St 150- 185,0 )
3 Pasang batu pondasi level M3 (1,00*0,7)*35 24.50 150,000.00 3,675,000.00
5 Pasang batu pondasi 2,00 M3 (1,00+0,4)/2*1,4*35 34.30 150,000.00 5,145,000.00
Sub total 22,007,500.00
1 Galian tanah Bh 22.00 22.00 30,000.00 660,000.00
2 Pasang pondasi pagar M3 (0,3*0,6*52,5) 9.45 150,000.00 1,417,500.00
3 Pasang pagar panel M2 (2,5*21) 50.00 60,000.00 3,000,000.00
Sub total 5,077,500.00
1 Pembersihan Ls 1.00 1.00 250,000.00 250,000.00
3 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,250,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pasang batu pondasi pelunasan M3 (0,5+0,4)/2*0,65*110 32.18 150,000.00 4,826,250.00
Bagian selatan bagian1 panjang 25 meter ( St 0,00 - 25,0 )

1 Pasang batu pondasi pelunasan M3 (0,5+0,4)/2*0,65*25 7.31 150,000.00 1,096,875.00
Sub total 16,238,125.00
Bagian timur
1 Pasang tiang panel Bh 30.00 30.00 30,000.00 900,000.00
2 Pasang bekisting sloof 20/20 M1 (2,5*15) 37.50 25,000.00 937,500.00
3 Pasang pembesian & cor sloof 20/20 M1 (2,5*15) 37.50 40,000.00 1,500,000.00
Bagian selatan
1 Pasang tiang panel Bh 13.00 13.00 30,000.00 390,000.00
Sub total 3,727,500.00

3 Pasang batu pondasi dasar M3 (0,7*0,5)*25 8.75 150,000.00 1,312,500.00
Sub total 1,702,500.00
SATUAN JUMLAH
Rp Rp
IV PEKERJAAN TANAM POHON RANDU

1 Pembelian pohon randu Bh 400.00 400.00 5,000.00 2,000,000.00
2 Tanam pohon Bh 400.00 400.00 2,000.00 800,000.00
3 Transportasi Ls 2.00 2.00 250,000.00 500,000.00
4 Harian siram pohon Ls 1.00 1.00 1,200,000.00 1,200,000.00
Sub total 4,500,000.00
1 Pembersihan Ls 1.00 1.00 250,000.00 250,000.00
3 Transportasi Ls 1.00 1.00 750,000.00 750,000.00
Sub total 2,500,000.00



BON UPAH KERJA
PEKERJAAN : PEMBUATAN JENDELA & PINTU ALMUNIUM KONTAENER
LOKASI : SEMARANG
SATUAN JUMLAH
Rp Rp
I PEKERJAAN KONTAENER
1 Pasang daun jendela sleading Bh (4*2) 8.00 125,000.00 1,000,000.00
2 Pasang daun pintu Bh (1*2) 2.00 175,000.00 350,000.00
Sub total 1,350,000.00
1 Transportasi Ls 1.00 1.00 200,000.00 200,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
1 Pasang tiang panel Bh (56-30) 26.00 30,000.00 780,000.00
2 Pasang bekisting sloof 20/20 M1 (2,5*35) 87.50 25,000.00 2,187,500.00
4 Pasang daun panel 7 daun M2 (2,5*9) 22.50 45,000.00 1,012,500.00
Bagian selatan
1 Pasang bekisting sloof 20/20 M1 (2,5*9) 37.50 25,000.00 937,500.00
3 Pasang daun panel 7 daun M2 (2,5*9) 37.50 45,000.00 1,687,500.00
Sub total 11,605,000.00
1 Galian tanah strous Bh (20-6) 14.00 15,000.00 210,000.00
2 Pasang & cor kolom strous Bh (20-6) 14.00 50,000.00 700,000.00
3 Pasang batu pondasi dasar M3 (0,7*1,20*100)-(0,7*0,5)*25 75.25 150,000.00 11,287,500.00
Sub total 12,897,500.00
1 Siram pohon waru Ls 1.00 1.00 600,000.00 600,000.00
3 Transportasi Ls 1.00 1.00 250,000.00 250,000.00
Sub total 2,350,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pasang batu pondasi pelunasan M3 (0,5+0,4)/2*0,60*110 29.70 150,000.00 4,455,000.00 100%
2 Pembesian & cor kolom M1 (0,60*22) 13.20 50,000.00 660,000.00 SELESAI
Sub total 5,115,000.00
Bagian timur
1 Pasang tiang panel Bh (112-56) 56.00 30,000.00 1,680,000.00
2 Pasang bekisting sloof 20/20 M1 (2,5*70)-(2,5*35) 87.50 25,000.00 2,187,500.00
3 Pasang pembesian & cor sloof 20/20 M1 (2,5*70)-(2,5*35) 87.50 40,000.00 3,500,000.00
4 Pasang daun panel 7 daun M2 (40-9)*2,5 80.60 45,000.00 3,627,000.00
Sub total 10,994,500.00

3 Pasang batu pondasi dasar M3 (0,7*1,20*20) 16.80 150,000.00 2,520,000.00
5 Pasang batu pondasi dinding M3 (0,8+1,20)/2*1,0*20 20.00 150,000.00 3,000,000.00
Sub total 6,270,000.00
3 Transportasi Ls 1.00 1.00 250,000.00 250,000.00
Sub total 1,550,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
1 Pasang bekisting sloof 20/20 M1 (2,5*3) 7.50 25,000.00 187,500.00 100%
2 Pasang pembesian & cor sloof 20/20 M1 (2,5*3) 7.50 40,000.00 300,000.00 100%
3 Pasang daun panel 7 daun M2 (30*2,5) 75.00 45,000.00 3,375,000.00
Sub total 3,862,500.00
Sub total 8,000,000.00
3 Transportasi Ls 1.00 1.00 150,000.00 150,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
Sub total 1,462,500.00
1 Pasang batu pondasi dinding M3 (0,8+1,20)/2*1,0*51,5 51.50 150,000.00 7,725,000.00
1 Pasang bekisting ring tengah 20/20 M1 (50+51,5) 101.50 25,000.00 2,537,500.00
2 Pasang pembesian & cor ring tengah 20/20 M1 (50+51,5) 101.50 40,000.00 4,060,000.00
Sub total 21,853,750.00
2 Transportasi Ls 1.00 1.00 150,000.00 150,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian selatan
1 Pasang tiang panel 2M Bh 44.00 32.50 45,000.00 1,462,500.00
Sub total 1,462,500.00
Bagian Barat selatan panjang 26,5 m (St 0,00 - 101,5 M )
1 Pasang batu pondasi dinding M3 (0,8+0,5)/2*0,9*26,5 15.50 150,000.00 2,325,375.00
Sub total 3,225,375.00
1 Pasang bekisting ring tengah 20/20 M1 20.00 101.50 25,000.00 2,537,500.00
2 Pasang pembesian & cor ring tengah 20/20 M1 20.00 101.50 40,000.00 4,060,000.00
Sub total 9,847,500.00
III PEKERJAAN PONDASI SALURAN SISI TIMUR
3 Pasang batu pondasi dasar M3 (0,7*1,20*20) 16.80 150,000.00 2,520,000.00
8 Pasang bekisting ring tengah 20/20 M1 14.00 14.00 25,000.00 350,000.00
9 Pasang pembesian & cor ring tengah 20/20 M1 14.00 14.00 40,000.00 560,000.00
6 Pasang batu pondasi dinding pelunasan M3 (0,5+0,7)/2*0,6*14 5.04 150,000.00 756,000.00
Sub total 15,586,000.00
SATUAN JUMLAH
Rp Rp

1 Perapian galian M1 14.00 14.00 15,000.00 210,000.00
Sub total 5,775,000.00
Sub total 5,775,000.00
Sub total 5,019,000.00
1 Langsir material 3 minggu Ls 1.00 1.00 3,000,000.00 3,000,000.00
2 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 3,500,000.00


BON UPAH KERJA
TANGGAL : 23 DESEMBER s/d 12 JANUARI 2019
SATUAN JUMLAH
Rp Rp
Bagian selatan
1 Pasang tiang panel 2M Bh (70-44) 26.00 45,000.00 1,170,000.00
2 Pasang daun panel 3 daun M2 (42-11)*2,5 77.50 45,000.00 3,487,500.00
Sub total 3,487,500.00
II PEKERJAAN PONDASI SALURAN SISI TIMUR
3 Pembesian ring atas M1 35.00 35.00 25,000.00 875,000.00
Sub total 1,811,000.00
2 Turun pagar panel Ls 1.00 1.00 500,000.00 500,000.00
3 Tanam sengon Ls 1.00 1.00 150,000.00 150,000.00
4 Transportasi Ls 1.00 1.00 1,000,000.00 1,000,000.00
Sub total 2,650,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian selatan
1 Pasang tiang panel 2M Bh 30.00 30.00 45,000.00 1,350,000.00
Sub total 5,287,500.00
1 Pembesian sloof 25/40 M1 (35*2) 70.00 50,000.00 3,500,000.00
2 Pembesian balok 20./20 M1 (2,5*11) 27.50 30,000.00 825,000.00
3 Pasang bekisting balok sloof M1 (35*2) 70.00 25,000.00 1,750,000.00
4 Pasang bekisting balok gantung M1 (2,5*11) 27.50 30,000.00 825,000.00
Sub total 6,900,000.00
2 Turun pagar panel Ls 1.00 1.00 500,000.00 500,000.00
3 Transportasi Ls 1.00 1.00 1,000,000.00 1,000,000.00
Sub total 3,000,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Cor balok 30/60 M1 (36*2) 72.00 40,000.00 2,880,000.00
2 Cor balok gantung 20./20 M1 (2,5*11) 27.50 25,000.00 687,500.00
3 Setrikan pondasi bawah pintu masuk M2 (35*2)*1,5 105.00 20,000.00 2,100,000.00
4 Setrikan pondasi utara jembatan M2 (20*1,7*1) 34.00 20,000.00 680,000.00
5 Pasang batu pondasi tambahan 20 cm M3 (0,5*0,2*20) 4.00 150,000.00 600,000.00
6 Pasang batu pondasi tambahan 20 cm M2 (0,5*0,2*101,5) 10.15 150,000.00 1,522,500.00
7 Ban banan M1 (20*1)+(36*2) 92.00 20,000.00 1,840,000.00
Sub total 10,310,000.00
3 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,000,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
2 Kuras air Ls 1.00 1.00 50,000.00 50,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*3,5 2.10 150,000.00 315,000.00
7 Pasang batu pondasi dinding M3 (0,6+1,0)/2*1,4*3,5 3.92 150,000.00 588,000.00
Sub total 1,563,000.00
II PEKERJAAN BETON RING
1 Pasang bekisting ring atas 20/40 M1 10.00 14.00 25,000.00 350,000.00
2 Pasang pembesian & cor ring atas 20/40 M1 10.00 14.00 40,000.00 560,000.00
1 Setrikan Pondasi selatan jembatan M2 (40*1,7) 68.00 20,000.00 1,360,000.00
Sub total 1,360,000.00
IV PEKERJAAN PAGAR PANEL
1 Pasang tiang panel 2M Bh 6.00 6.00 45,000.00 270,000.00
Sub total 1,845,000.00
2 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,000,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
2 Kuras air Ls 1.00 1.00 50,000.00 50,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*3,5 2.10 150,000.00 315,000.00
7 Pasang batu pondasi dinding M3 (0,6+1,0)/2*1,4*3,5 3.92 150,000.00 588,000.00
1 Pasang batu pondasi dinding M3 0,6*0,45*3,5 0.95 150,000.00 141,750.00
saluran bagian timur
1 Pasang batu pondasi dinding M3 0,6*0,65*10,5 4.10 150,000.00 614,250.00
2 Pembesian & cor kolom M1 (0,65*10,5) 6.83 50,000.00 341,250.00
Sub total 2,705,250.00
1 Bobok pondasi lama M1 (3*2) 6.00 15,000.00 90,000.00
2 Peninggian pondasi saluran M3 (0,5*0,2*3*2) 0.60 150,000.00 90,000.00
1 Setrikan Pondasi selatan jembatan M2 (40*1,7) 68.00 20,000.00 1,360,000.00
Sub total 1,360,000.00
2 Transportasi Ls 1.00 1.00 200,000.00 200,000.00



BON UPAH KERJA
PEKERJAAN :
TANGGAL : 17 FEBRUARI s/d 02 MARET 2019
SATUAN JUMLAH
Rp Rp
2 Pasang bekisting balok 40/60 M1 (15*2) 7.00 35,000.00 245,000.00
3 Pembesian & cor balok 40/60 M1 (15*2) 7.00 70,000.00 490,000.00
4 Pasang bekisting balok 25/25 M1 (1,9*5) 7.00 35,000.00 245,000.00
5 Pembesian & cor balok 25/25 M1 (1,9*5) 7.00 70,000.00 490,000.00
6 Setrikan pondasi bawah pintu masuk M2 (15*2)*1,5 105.00 20,000.00 2,100,000.00
7 Pasang plat beton Bh 26.00 26.00 25,000.00 650,000.00
Sub total 4,445,000.00
1 Pasang bekisting balok 40/70 M1 (7*1) 7.00 35,000.00 245,000.00
2 Pembesian & cor balok 40/70 M1 (7*1) 7.00 70,000.00 490,000.00
3 Pasang bekisting balok 30/70 M1 (3,15*2) 6.30 30,000.00 189,000.00
4 Pembesian & cor balok 30/70 M1 (3,15*2) 6.30 45,000.00 283,500.00
5 Pasang bekisting balok 25/30 M1 2.00 2.00 30,000.00 60,000.00
6 Pembesian & cor balok 25/30 M1 2.00 2.00 45,000.00 90,000.00
Sub total 1,357,500.00
1 Setrikan Pondasi selatan jembatan M3 (20,5*1,7) 34.85 20,000.00 697,000.00
IV PEKERJAAN SALURAN YUDIT
Bagian timur
1 Galian tanah & perapian M1 112.50 112.50 10,000.00 1,125,000.00
2 Pasangan batu dasar saluran M3 (0,1*0,50*112,5) 5.63 100,000.00 562,500.00
3 Rabatan lantai M2 (0,5*112,5) 56.25 19,000.00 1,068,750.00
4 Pasang yudit 30 M1 48.00 48.00 15,000.00 720,000.00
Sub total 3,476,250.00
2 Turunkan yudit Ls 2.00 2.00 150,000.00 300,000.00
3 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,500,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
1 Galian tanah & perapian M1 (33,36+54,43+22,66+72,19)-112,5 70.14 10,000.00 701,400.00
2 Pasangan batu dasar saluran M3 (0,1*0,50)-(182,64-112,5) 3.51 100,000.00 350,700.00
3 Rabatan lantai M2 (0,5*182,5)-(0,5*112,5) 35.00 19,000.00 665,000.00
4 Pasang yudit 30 M1 182,5-48 134.50 15,000.00 2,017,500.00
5 Cepitan antara pondasi & yudit M2 182.50 182.50 15,000.00 2,737,500.00
Bagian barat
1 Galian tanah & perapian M1 (1,6*96) 153.60 10,000.00 1,536,000.00
2 Pasangan batu dasar saluran M3 (0,1*0,5*96) 4.80 100,000.00 480,000.00
3 Rabatan lantai M2 (0,5*0,96) 0.48 19,000.00 9,120.00
4 Pasang yudit 30 Bh 96.00 96.00 15,000.00 1,440,000.00
Sub total 9,937,220.00
1 Pasang bekisting M1 101.50 101.50 25,000.00 2,537,500.00
2 Pembesian & cor ring M1 101.50 101.50 35,000.00 3,552,500.00
3 Plesteran & acian M1 (0,6*101,5)*70% 42.63 25,000.00 1,065,750.00
4 Benangan sudut M1 (101,5*3)*70% 213.15 12,500.00 2,664,375.00
Sub total 9,820,125.00
2 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,250,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
Bagian timur
1 Ban banan pondasi & yudit M2 182.50 182.50 22,000.00 4,015,000.00
Bagian barat
1 Cepitan yudit dan pondasi M1 96.00 96.00 15,000.00 1,440,000.00
Sub total 5,455,000.00
II PEKERJAAN PONDASI SALURAN DEPAN
1 Pengukuran & bauwplank M1 6.00 6.00 25,000.00 150,000.00
1 Perapian galian M1 (6*2) 12.00 15,000.00 180,000.00
2 Kuras air Ls 1.00 1.00 150,000.00 150,000.00
4 Pasang & cor kolom strous Bh (2*2) 4.00 50,000.00 200,000.00
5 Pasang batu pondasi dasar M3 (1,00*0,6)*6*2 7.20 150,000.00 1,080,000.00
6 Pembesian & cor kolom M1 (0,6*2)*2 2.40 50,000.00 120,000.00
7 Pasang batu pondasi dinding M3 (0,6+1,0)/2*1,4*6*2 13.44 150,000.00 2,016,000.00
8 Pembesian & cor kolom M1 (1,4*2)*2 5.60 50,000.00 280,000.00
9 Pasang bekisting ring tengah 20/20 M1 (6*2) 12.00 25,000.00 300,000.00
10 Pasang pembesian & cor ring tengah 20/20 M1 (6*2) 12.00 40,000.00 480,000.00
Pondasi dalam 101,5
1 Plesteran & acian M1 (0,6*101,5)*30% 18.27 25,000.00 456,750.00
2 Benangan sudut M1 (101,5*3)*30% 91.35 12,500.00 1,141,875.00
Sub total 6,584,625.00
2 Transportasi Ls 1.00 1.00 500,000.00 500,000.00
Sub total 1,250,000.00



BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pengukuran & bauwplank L1 1.00 1.00 100,000.00 100,000.00
2 Perapian galian M1 (20*2)-(6*2) 28.00 15,000.00 420,000.00
3 Kuras air Ls 1.00 1.00 150,000.00 150,000.00
4 Galian tanah strous Bh (6*2)-2 10.00 15,000.00 150,000.00
5 Pasang & cor kolom strous Bh (6*2)-4 8.00 50,000.00 400,000.00
6 Pasang batu pondasi dasar M3 (1,00*0,6*20*2)-(1,00*0,6*6*2) 16.80 150,000.00 2,520,000.00
7 Pembesian & cor kolom M1 (0.6*6*2)-(0,6*2)*2 4.80 50,000.00 240,000.00
8 Pasang batu pondasi dinding M3 ((0,6+1,0)/2*1,4*20*2-(0,6+1,0)/2*1,4*6*2 31.36 150,000.00 4,704,000.00
9 Pembesian & cor kolom M1 (1,4*6*2)-(1,4*2)*2 11.20 50,000.00 560,000.00
10 Pasang bekisting ring tengah 20/20 M1 (20*2)-(6*2) 28.00 25,000.00 700,000.00
11 Pasang pembesian & cor ring tengah 20/20 M1 (20*2)-(6*2) 28.00 40,000.00 1,120,000.00
12 Pasang batu pondasi dinding diatas ring tengah M3 0,6*0,65*20*2 15.60 150,000.00 2,340,000.00
Sub total 13,404,000.00
Bagian selatan
2 Galian tanah untuk pasang paving sekat M1 (4*2)+(1,3+3,2+4)*13*2 229.00 2,500.00 572,500.00
3 Pasang sekat / pembatas paving M1 (4*2)+(1,3+3,2+4)*13*2 229.00 12,500.00 2,862,500.00
4 Keprasan tanah & perapian M2 (4,0+1,3)/2*3,2*13*2 220.48 7,500.00 1,653,600.00
5 Pasang besi rakitan M2 (3,1+0,4)/2*3,2*13*2 145.60 10,000.00 1,456,000.00
6 Cor lantai tebal 10 cm M2 (4,0+1,3)/2*3,2*13*2 220.48 15,000.00 3,307,200.00
7 Pasang Canstin penahan @ 4 buah Unit (4*13*2) 104.00 12,500.00 1,300,000.00
Sub total 11,401,800.00
2 Pecah batu Ls 1.00 1.00 200,000.00 200,000.00


BON UPAH KERJA

TANGGAL : 05 MEI s/d 16 MEI 2019
SATUAN JUMLAH
Rp Rp
1 Pengukuran & bauwplank L1 1.00 1.00 100,000.00 100,000.00
2 Perapian galian M1 (20*2)-(6*2) 28.00 15,000.00 420,000.00
3 Kuras air Ls 1.00 1.00 150,000.00 150,000.00
4 Galian tanah strous Bh (6*2)-2 10.00 15,000.00 150,000.00
5 Pasang & cor kolom strous Bh (6*2)-4 8.00 50,000.00 400,000.00
6 Pasang batu pondasi dasar M3 (1,00*0,6*20*2)-(1,00*0,6*6*2) 16.80 150,000.00 2,520,000.00
7 Pembesian & cor kolom M1 (0.6*6*2)-(0,6*2)*2 4.80 50,000.00 240,000.00
8 Pasang batu pondasi dinding M3 ((0,6+1,0)/2*1,4*20*2-(0,6+1,0)/2*1,4*6*2 31.36 150,000.00 4,704,000.00
9 Pembesian & cor kolom M1 (1,4*6*2)-(1,4*2)*2 11.20 50,000.00 560,000.00
10 Pasang bekisting ring tengah 20/20 M1 (20*2)-(6*2) 28.00 25,000.00 700,000.00
11 Pasang pembesian & cor ring tengah 20/20 M1 (20*2)-(6*2) 28.00 40,000.00 1,120,000.00
12 Pasang batu pondasi dinding diatas ring tengah M3 0,6*0,65*20*2 15.60 150,000.00 2,340,000.00
Sub total 13,404,000.00
Bagian selatan
2 Galian tanah untuk pasang paving sekat M1 (4*2)+(1,3+3,2+4)*13*2 229.00 2,500.00 572,500.00
3 Pasang sekat / pembatas paving M1 (4*2)+(1,3+3,2+4)*13*2 229.00 12,500.00 2,862,500.00
4 Keprasan tanah & perapian M2 (4,0+1,3)/2*3,2*13*2 220.48 7,500.00 1,653,600.00
5 Pasang besi rakitan M2 (3,1+0,4)/2*3,2*13*2 145.60 10,000.00 1,456,000.00
6 Cor lantai tebal 10 cm M2 (4,0+1,3)/2*3,2*13*2 220.48 15,000.00 3,307,200.00
7 Pasang Canstin penahan @ 4 buah Unit (4*13*2) 104.00 12,500.00 1,300,000.00
Sub total 11,401,800.00
2 Pecah batu Ls 1.00 1.00 200,000.00 200,000.00



BON UPAH KERJA
PEKERJAAN : PASANG PONDASI
LOKASI : PAMOTAN
PROGRES PERIODE PERIODE SATUAN JUMLAH

No JENIS PEKERJAAN SAT PERHITUNGAN PERIODE MINGGU s/d SAAT VOLUME HARGA HARGA KETERANGAN
SEBELUMNYA INI INI Rp Rp
1 Pengukuran & bauwplank L1 (18,0+2,50) 20.50 10,000.00 205,000.00
2 Pasang batu pondasi M3 (1,00*0,5)/2*1,70*20,50 8.71 130,000.00 1,132,625.00
3 Kolom 20/20 M1 (1,70*4) 6.80
Pembesian Kg (4*1,70*0,89 kg)* 4 bh 24.21 4,000.00 96,832.00
Pasang bekisting M2 (0,25*1,70*2 sisi)* 4 bh 3.40 45,000.00 153,000.00
Cor maual M3 (0,2*0,2*1,70)*4 bh 0.27 250,000.00 68,000.00
4 Ban banan pondasi M1 2.50 2.50
Plesteran atas M2 (0,5*2,5) 1.25 20,000.00 25,000.00
Acian M2 (0,5*2,5) 1.25 10,000.00 12,500.00
Benangan M1 (2,5*2) 5.00 12,500.00 62,500.00
Sub total 1,755,457.00
1 Bongkar semen Ls 1.00 1.00 200,000.00 200,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pasang bekisting besi M1 (0,15*18*10*2)+(0,15*30*2) 63.00 45,000.00 2,835,000.00
2 Pemerataan tanah M2 (18*30)*50% 270.00 5,000.00 1,350,000.00
3 Pasang wermess M2 (18*30) 540.00 5,000.00 2,700,000.00
4 Cor lantai tebal 15 cm M3 (18*30)*0,16 86.40 60,000.00 5,184,000.00
Sub total 12,069,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN
TANGGAL : 20 NOVEMBER s/d 02 DESEMBER 2019

I PEKERJAAN LANTAI
1 Pasang bekisting besi M1 (0,15*12*10*2) 36.00 45,000.00 1,620,000.00
2 Pemerataan tanah M2 (12,0*30) 360.00 5,000.00 1,800,000.00
3 Pasang wermess M2 (12,0*30) 360.00 5,000.00 1,800,000.00
4 Cor lantai tebal 15 cm M3 (12,0*30)*0,15 54.00 60,000.00 3,240,000.00
Sub total 8,460,000.00
II PEKERJAAN SALURAN YUDITS
1 Pengukuran & bauwplank M1 30.00 30.00 10,000.00 300,000.00
2 Pemerataan tanah M2 (0,60*30) 18.00 5,000.00 90,000.00
3 Rabatan lantai tebal 15 cm M2 (0,50*30) 15.00 5,000.00 75,000.00
4 Pasangan beton yudits M1 30.00 30.00 40,000.00 1,200,000.00
Sub total 1,665,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN LANTAI
1 Pasang bekisting besi M1 (0,15*30,30*3)+(0,15*3,0*4) 100% 16.65 45,000.00 749,250.00
2 Pemerataan tanah M2 (3,30*30,0) 100% 99.00 5,000.00 495,000.00
3 Pasang wermess M2 (3,30*30,0) 100% 99.00 5,000.00 495,000.00
4 Cor lantai tebal 15 cm M3 (3,30*30,0)*0,15 100% 14.85 60,000.00 891,000.00
Sub total 2,630,250.00
II PEKERJAAN LANTAI -
1 Pasang batu pondasi M3 (0,30*0,70*12) 100% 2.52 130,000.00 327,600.00
2 Pasang bekisting besi M2 (0,15*14*5)+(0,15*20*2) 100% 16.50 45,000.00 742,500.00
3 Pemerataan tanah M2 (4,0*14)*5 100% 280.00 5,000.00 1,400,000.00
4 Pasang wermess M2 (4,0*14)*5 100% 280.00 5,000.00 1,400,000.00
5 Cor lantai tebal 15 cm M3 (4,0*14)*5*0,15 100% 42.00 60,000.00 2,520,000.00
Sub total 6,390,100.00
III PEKERJAAN SALURAN YUDITS -
1 Pengukuran & bauwplank M1 20.00 100% 30.00 10,000.00 300,000.00
2 Pemerataan tanah M2 (0,60*20) 100% 18.00 5,000.00 90,000.00
3 Rabatan lantai tebal 15 cm M2 (0,60*20) 100% 15.00 15,000.00 225,000.00
-

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pengukuran & bauwplank M1 15.00 100% 15.00 10,000.00 -
2 Pasang pondasi dasar M3 (1,20*0,70*15,0) 50% 50% 100% 12.60 130,000.00 819,000.00
3 Kolom 25/25 M1 (3,0*7) 21.00 -
Pembesian Kg (21*6*0,89)+(21*6*1,0*0,40) 162.54 2,000.00 -
Pasang bekisting M2 (0,40*2,5)*7 100% 7.00 45,000.00 315,000.00
Cor beton manual M3 (0,30*0,30*2,5)*7 100% 1.58 250,000.00 393,750.00
4 Balok ring 25/25 M1 15.00 15.00 -
Pembesian Kg (16*6*0,89)+(15*6*1,0*0,40) 100% 121.44 2,000.00 242,880.00
Pasang bekisting M2 (0,40*15) 100% 6.00 45,000.00 270,000.00
Cor beton manual M3 (0,30*0,30*15) 100% 1.35 250,000.00 337,500.00
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,65*15,00 100% 20.42 130,000.00 2,654,437.50
6 Langsiran material batu Ls 1.00 100% 1.00 200,000.00 200,000.00 dilangsir
7 Kuras air Ls 1.00 100% 1.00 150,000.00 150,000.00 banyak air
Sub total 5,382,567.50
II PEKERJAAN PAGAR PANEL -
Pagar bagian barat pintu M1 17.50 -
1 Pasang pondasi peninggian M3 (0,30*0,40*17,50) 60% 40% 100% 2.10 130,000.00 109,200.00
2 Pasang pagar panel 3 daun M2 (17,50*1,20) 60% 40% 100% 21.00 45,000.00 378,000.00
3 Bobok pondasi Uk 60 x 40*40 Bh 8.00 100% 100% 8.00 25,000.00 200,000.00
4 Balok sloof 20/22 M1 17.50 17.50 -
Pembesian Kg (17,5*4*0,89)+(17,5*6*0,72*0,40) 60% 40% 100% 92.54 2,000.00 74,032.00
Pasang bekisting M2 (0,22*2*17,50) 60% 40% 100% 7.70 45,000.00 138,600.00
Cor beton manual M3 (0,20*0,22*17,50) 60% 40% 100% 0.77 250,000.00 77,000.00
5 Langsiran material Ls 1.00 100% 100% 1.00 100,000.00 100,000.00
Sub total 1,076,832.00
III PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN -
1 Pengukuran & bauwplank M1 (6,00*12 Plong) 100% 72.00 10,000.00 720,000.00
2 Galian tanah M3 (0,40*1,30*72,0) 100% 37.44 50,000.00 1,872,000.00
4 Pasang pondasi peninggian M3 (0,45*0,45*72) 100% 14.58 130,000.00 1,895,400.00
5 Langsiran material Ls 1.00 100% 1.00 200,000.00 200,000.00
Sub total 5,155,400.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pasang pondasi tambahan peninggian M3 (0,65*0,20*15) 100% 12.60 130,000.00 1,638,000.00
2 Balok ring 30/50 M1 15.00 15.00 -
Pembesian Kg (15*8*0,89)+(15*6*1,2*0,40)+(0,75*4*7*0,89) 100% 168.69 2,000.00 337,380.00
Pasang bekisting M2 (0,35*2*15,0) 100% 10.50 45,000.00 472,500.00
Cor beton readymix M3 (0,30*0,50*15) 2.25 160,000.00 -
3 Langsiran material batu Ls 1.00 100% 1.00 100,000.00 100,000.00 dilangsir
Sub total 2,547,880.00
II PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN -
1 Pengukuran & bauwplank sta 86,00 s/d 130,00 M1 (130,0-86,0) 100% 44.00 10,000.00 440,000.00
2 Galian tanah M3 (0,40*1,30*44,0) 100% 22.88 50,000.00 1,144,000.00
4 Pasang pondasi peninggian M3 (0,50+0,40)/2*0,50*44 100% 9.90 150,000.00 1,485,000.00 Pondasi kecil tambahan
5 Langsiran material semen & batu Ls 1.00 100% 1.00 400,000.00 400,000.00
Sub total 3,755,000.00
III PEKERJAAN PLESTERAN & ACIAN DINDING BATU -
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 40,000.00 3,510,000.00
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 10,000.00 877,500.00
3 Plesteran lantai M2 (0,75*130,00) 75% 97.50 20,000.00 1,462,500.00
4 Acian lantai M2 (0,75*130,00) 75% 97.50 10,000.00 731,250.00
5 Benang M1 130.00 75% 130.00 12,500.00 1,218,750.00
Sub total 8,100,000.00
1 Pembersihan Ls 1.00 1.00 250,000.00 250,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN PONDASI SALURAN AIR GUDANG SELATAN -
1 Pengukuran & bauwplank sta 130,00 s/d 156,00 M1 (18,0+3,10) 100% 21.10 10,000.00 211,000.00
2 Galian tanah M3 (0,50*0,80*21,0) 100% 8.40 50,000.00 420,000.00
4 Pasang pondasi peninggian M3 (0,30*0,50*21,00) 100% 3.15 150,000.00 472,500.00 Pondasi kecil tambahan
6 Buang tanah galian M3 (0,50*0,80*21,0) 100% 8.40 50,000.00 420,000.00
Sub total 1,857,500.00
II PEKERJAAN PLESTERAN & ACIAN DINDING BATU -
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 40,000.00 -
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 10,000.00 -
3 Plesteran lantai M2 (0,75*130,00) 75% 25% 100% 97.50 20,000.00 487,500.00
4 Acian lantai M2 (0,75*130,00) 75% 25% 100% 97.50 10,000.00 243,750.00
5 Benang M1 130.00 75% 130.00 12,500.00 -
Sub total 1,031,250.00
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 17.50 40,000.00 -
Plesteran batu dinding atas dan samping selatan M2 (0,10+0,90)*26,0 26.00 40,000.00 -
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 17.50 10,000.00 -
Acian batu dinding atas dan samping selatan M2 (0,10+0,90)*26,0 26.00 10,000.00 -
3 Plesteran lantai M2 (0,60*26) 100% 15.60 20,000.00 312,000.00
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00 156,000.00
5 Benang M1 (25*2) 50.00 12,500.00 -
1 Pengukuran & bauwplank M1 (18,0*2) 100% 36.00 10,000.00 -
2 Pemerataan tanah galian M2 (4,00*18,00) 100% 72.00 5,000.00 -
3 Pasang besi wermess tunggal M2 (4,00*18,00) 100% 72.00 5,000.00 -
4 Pasang bekisting M2 (0,15*18,00) 100% 2.70 45,000.00 -
5 Cor rabatan sta 9,10 s/d sta akhir barat M2 (0,15*4,00*18,00) 10.80 15,000.00 -
Sub total -
1 Pasang pagar panel 1 plong M2 (2,40*2,80) 100% 6.72 45,000.00 302,400.00
1 Pembersihan Ls 1.00 100% 1.00 100,000.00 100,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN PLESTERAN & ACIAN DINDING BATU -
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 40,000.00 700,000.00
Plesteran batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 40,000.00 936,000.00
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 10,000.00 175,000.00
Acian batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 10,000.00 234,000.00
3 Plesteran lantai M2 (0,60*26) 100% 15.60 20,000.00 -
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00 -
5 Benang M1 (25*2) 100% 50.00 12,500.00 625,000.00
Sub total 2,670,000.00
II PEKERJAAN PLESTERAN & ACIAN DINDING BATU -
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 40,000.00 -
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 117.00 10,000.00 -
3 Plesteran lantai M2 (0,75*130,00) 100% 97.50 20,000.00 -
4 Acian lantai M2 (0,75*130,00) 100% 97.50 10,000.00 -
5 Benang M1 130.00 75% 130.00 12,500.00 -
6 Langsiran material Ls 1.00 1.00 300,000.00 -
Sub total -
Sta 130,00 s/d 156,00
1 Plesteran batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 40,000.00 700,000.00
Plesteran batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 40,000.00 936,000.00
2 Acian batu dinding atas dan samping utara M2 (0,5+0,20)*25,0 100% 17.50 10,000.00 175,000.00
Acian batu dinding atas dan samping selatan M2 (0,15+0,75)*26,0 100% 23.40 10,000.00 234,000.00
3 Plesteran lantai M2 (0,60*26) 100% 15.60 20,000.00 -
4 Acian lantai M2 (0,60*26) 100% 15.60 10,000.00 -
5 Benang M1 (25*2) 100% 50.00 12,500.00 625,000.00
Sub total 2,670,000.00
IV PEKERJAAN PONDASI PENAHAN PINTU MASUK TKD -
1 Pengukuran & bauwplank M1 (6*2) 100% 12.00 10,000.00 120,000.00
3 Pasang pondasi M3 (0,40+1,0)/2*(1,65+2,0)/2*4,50)) 100% 5.75 130,000.00 747,337.50
M3 (0,40+0,6)/2*(1,65+1,30)/2*1,4 100% 1.03 130,000.00 134,225.00
Sub total 1,225,562.50
V PEKERJAAN KANTIN
1 Pengukuran & bauwplank M1 (6*8)+(6) 75% 54.00 10,000.00 405,000.00
2 Galian tanah M3 (0,50*0,50*20,00) +(0,40*1,00*3) 75% 6.20 60,000.00 279,000.00
3 Pemerataan tanah galian M2 (1,00*48,6)+(1,00*5,5) 75% 54.10 5,000.00 202,875.00
4 Pasang batu pondasi kecil M2 (0,4*0,40*48,6)+(0,30*0,40*48,6)+(0,10*0,30*48,6) 75% 15.07 150,000.00 1,694,925.00 pondasi kecil
Pasang batu pondasi kecil M3 (0,4*0,40*6)+(0,30*0,40*6)+(0,10*0,30*6) 75% 1.86 150,000.00 209,250.00 pondasi kecil
5 Balok ring 30/50 M1 (48,60+6,0) 75% 54.60 -
Pembesian Kg (54,6*4*0,60)+(54,6*0,75*6*0,22) 75% 185.09 4,000.00 555,282.00
Pasang bekisting M2 (0,2*2*54,6) 75% 21.84 45,000.00 737,100.00
Cor beton (manual) M3 (0,15*0,20*54,6) 75% 1.64 250,000.00 307,125.00
Sub total 4,390,557.00
VI PEKERJAAN PONDASI JEMBATAN TKD SELATAN
2 Pasang pondasi dasar M3 (1,20*0,70*8) 100% 6.72 130,000.00 873,600.00
3 Kolom 25/25 M1 (3,0*3) 9.00 -
Pembesian Kg (9*6*0,89)+(9*6*1,0*0,40) 100% 69.66 2,000.00 139,320.00
Pasang bekisting M2 (0,40*2,5*2)*3 6.00 45,000.00 -
Cor beton manual M3 (0,30*0,30*2,5)*3 0.68 250,000.00 -
4 Balok ring 25/25 bawah M1 6.00 6.00 -
Pembesian Kg (6*6*0,89)+(15*6*1,0*0,40) 68.04 2,000.00 -
Pasang bekisting M2 (0,40*15) 6.00 45,000.00 -
Cor beton manual M3 (0,30*0,30*15) 1.35 250,000.00 -
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,65*8,0 10.89 130,000.00 -
7 Kuras air Ls 1.00 1.00 150,000.00 -
Sub total 1,188,929.60
VII PEKERJAAN LAIN LAIN
1 Langsiran ,material Ls 1.00 100% 1.00 500,000.00 500,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pengukuran & bauwplank M1 (6,50*2)+(12,5*2) 100% 38.00 10,000.00 380,000.00
2 Pemerataan tanah M2 (0,80*5,0*4)+(0,80*12,0)+(0,60*12,0+(0,80*12,0) 50% 42.40 5,000.00 106,000.00
3 Kolom 25/25 M1 (1,50*4) 6.00 -
Pembesian Kg (6*6*0,89)+(6*6*1,0*0,40) 50% 46.44 2,000.00 46,440.00
Pasang bekisting M2 (0,30*2*1,5)*4 50% 3.60 45,000.00 81,000.00
Cor beton manual M3 (0,30*0,30*1,50*4) 50% 0.54 250,000.00 67,500.00
4 Foot plat Bh 4.00 4.00 -
Pembesian Kg (2,0*6*2*0,89*4)+(6*6*0,89)+(6*6*1,0*0,40) 50% 131.88 2,000.00 131,880.00
Pasang bekisting M2 (0,30*0,9*4*4)+(0,30*2*1,50*4) 50% 7.92 45,000.00 178,200.00
Cor beton manual M3 (0,30*0,90*0,90*4)+(0,25*0,25*1,2*4) 50% 1.27 250,000.00 159,000.00
5 Pasang pondasi timur M3 (0,60*1,10*5,0) 100% 3.30 130,000.00 429,000.00
6 Pasang pondasi utara M3 (0,85*1,1*12) 100% 11.22 130,000.00 1,458,600.00
Sub total 3,037,620.00

2 Bantuan transport pemberangkatan orang2 Ls 1.00 100% 1.00 1,500,000.00 1,500,000.00
Sub total 2,000,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN PLESTERAN & ACIAN DINDING BATU -
Sta 0,00 s/d 130,00
1 Plesteran batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 25% 100% 117.00 40,000.00 1,170,000.00
2 Acian batu dinding atas dan samping M2 (0,50*130,00)+(0,40*130,00) 75% 25% 100% 117.00 10,000.00 292,500.00
3 Plesteran lantai M2 (0,75*130,00) 100% 100% 97.50 20,000.00 -
4 Acian lantai M2 (0,75*130,00) 100% 100% 97.50 10,000.00 -
5 Benang M1 130.00 75% 25% 100% 130.00 12,500.00 406,250.00
Sub total 1,868,750.00
II PEKERJAAN PONDASI JEMBATAN TKD SELATAN
1 Pengukuran & bauwplank M1 8.00 100% 8.00 10,000.00 -
2 Pemerataan tanah M2 (1,20*8) 100% 9.60 5,000.00 -
2 Pasang pondasi dasar M3 (1,20*0,70*8) 100% 6.72 130,000.00 -
3 Kolom 25/25 M1 (3,0*3) 9.00 -
Pembesian Kg (9*6*0,89)+(9*6*1,0*0,40) 100% 69.66 2,000.00 -
Pasang bekisting M2 (0,40*2,0*2,5)*3 100% 6.00 45,000.00 270,000.00
Cor beton manual M3 (0,30*0,30*2,5)*3 100% 0.68 250,000.00 168,750.00
4 Balok ring 25/25 bawah M1 8.00 8.00 -
Pembesian Kg (8*6*0,89)+(8*6*1,0*0,40) 100% 61.92 2,000.00 123,840.00
Pasang bekisting M2 (0,25*2*8) 100% 4.00 45,000.00 180,000.00
5 Pasang pondasi dinding M3 (1,00 +0,65)/2*1,80*8 100% 11.88 130,000.00 1,544,400.00
Sub total 2,686,990.00
1 Pengukuran & bauwplank M1 (2,70*7plong) 100% 18.90 10,000.00 189,000.00
3 Pasang pondasi dasar M3 (0,85*1,0)*18,9 100% 16.07 130,000.00 2,088,450.00
4 Pasang dinding batu miring M3 (0,30*2,00)*18,90 100% 11.34 150,000.00 1,701,000.00 pasangan tipis
5 Kolom praktis M1 (3,0*7) 21.00 -
Pembesian Kg (21*4*0,60kg)+(21*6*0,40*0,22kg) 100% 61.5 4,000.00 245,952.00 Besi kecil
Cor beton manual M3 (0,15*0,20*21,00) 100% 0.6 250,000.00 157,500.00
Urugan tanah kembali untuk dinding M2 (2,00*21,00) 100% 42.0 10,000.00 420,000.00
Sub total 5,774,402.00

Dibuat Oleh
BON UPAH KERJA
PEKERJAAN : RUANG KANTIN
LOKASI : PAMOTAN

I PEKERJAAN KANTIN
1 Pengukuran & bauwplank M1 (6*8)+(6) 75% 25% 100% 54.00 10,000.00 135,000.00
2 Galian tanah M3 (0,50*0,50*20,00) +(0,40*1,00*3) 75% 25% 100% 6.20 60,000.00 93,000.00
3 Pemerataan tanah galian M2 (1,00*48,6)+(1,00*5,5) 75% 25% 100% 54.10 5,000.00 67,625.00
4 Pasang batu pondasi kecil M2 (0,4*0,40*48,6)+(0,30*0,40*48,6)+(0,10*0,30*48,6) 75% 25% 100% 15.07 150,000.00 564,975.00 pondasi kecil
Pasang batu pondasi kecil M3 (0,4*0,40*6)+(0,30*0,40*6)+(0,10*0,30*6) 75% 25% 100% 1.86 150,000.00 69,750.00 pondasi kecil
5 Balok ring 15/20 M1 (48,60+6,0) 75% 25% 100% 54.60 -
Pembesian Kg (54,6*4*0,60)+(54,6*0,75*6*0,22) 75% 25% 100% 185.09 4,000.00 185,094.00
Pasang bekisting M2 (0,2*2*54,6) 75% 25% 100% 21.84 45,000.00 245,700.00
Cor beton (manual) M3 (0,15*0,20*54,6) 75% 25% 100% 1.64 250,000.00 102,375.00
6 Pemerataan tanah galian timur M2 (1,00*5,5) 100% 5.50 5,000.00 27,500.00

7 Pasang batu pondasi kecil M3 (0,4*0,40*5,5)+(0,30*0,40*5,5)+(0,10*0,30*5,5) 100% 1.71 150,000.00 255,750.00 pondasi kecil
8 Balok ring 15/20 M1 6.00 100% 6.00 -
Pembesian Kg (6*4*0,60)+(6*0,75*6*0,22) 100% 20.34 4,000.00 81,360.00
Cor beton (manual) M3 (0,15*0,20*6) 100% 0.18 250,000.00 45,000.00
Sub total 1,981,129.00


Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pengukuran & bauwplank M1 (6,50*2)+(12,5*2) 100% 38.00 10,000.00 -
2 Pemerataan tanah M2 (0,80*5,0*4)+(0,80*12,0)+(0,60*12,0+(0,80*12,0) 50% 50% 100% 42.40 5,000.00 106,000.00
3 Kolom 25/25 M1 (1,50*4) 6.00 -
Pembesian Kg (6*6*0,89)+(6*6*1,0*0,40) 50% 50% 100% 46.44 2,000.00 46,440.00
Pasang bekisting M2 (0,30*2*1,5)*4 50% 30% 80% 3.60 45,000.00 48,600.00
Cor beton manual M3 (0,30*0,30*1,50*4) 50% 30% 80% 0.54 250,000.00 40,500.00
4 Foot plat Bh 4.00 4.00 -
Pembesian Kg (2,0*6*2*0,89*4)+(6*6*0,89)+(6*6*1,0*0,40) 50% 50% 100% 131.88 2,000.00 131,880.00
Pasang bekisting M2 (0,30*0,9*4*4)+(0,30*2*1,50*4) 50% 50% 100% 7.92 45,000.00 178,200.00
Cor beton manual M3 (0,30*0,90*0,90*4)+(0,25*0,25*1,2*4) 50% 50% 100% 1.27 250,000.00 159,000.00
5 Pasang pondasi timur M3 (0,60*1,10*5,0) 100% 3.30 130,000.00 -
Pasang pondasi utara M3 (0,85*1,1*12) 100% 11.22 130,000.00 -
Pasang pondasi barat M3 (0,80+0,60)/2*1,10*5,0 100% 3.85 130,000.00 500,500.00
Pasang pondasi selatan M3 (0,80+0,60)/2*1,10*12 100% 9.24 130,000.00 1,201,200.00
Pasang pondasi sekat tengah M4 (0,60+0,40)/2*1,10*4*2 100% 4.40 130,001.00 572,004.40
Sub total 2,984,324.40

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN LANTAI GUDANG
1 Pengukuran & bauwplank M1 (18,0*2) 100% 36.00 10,000.00 -
Pemerataan tanah galian M2 (4,00*18,00) 100% 72.00 5,000.00 -
Pasang besi wermess tunggal M2 (4,00*18,00) 100% 72.00 5,000.00 -
Pasang bekisting M2 (0,15*18,00) 100% 2.70 45,000.00 -
Cor lantai tahap 1 M3 (0,16*4,00*18,00) 100% 72.00 15,000.00 1,080,000.00
2 Pemerataan tanah tahap 2 s/d 7 M2 (4,00*18,00)*6 100% 432.00 5,000.00 2,160,000.00

Pasang besi wermess tunggal M2 (4,00*18,00)*6 100% 432.00 5,000.00 2,160,000.00
Cor lantai 2 s/d 7 di trowel M3 (4,00*18,00)*0,155*6 100% 66.96 60,000.00 4,017,600.00
3 Pemerataan tanah tahap 8 M2 (5,00*18,00) 100% 90.00 5,000.00 450,000.00

Pasang besi wermess tunggal M2 (5,00*18,00) 100% 90.00 5,000.00 450,000.00
Pasang bekisting M2 (0,15*18,00) 100% 2.70 45,000.00 121,500.00
Cor lantai tahap 8 di trowel M3 (5,00*18,00)*0,16 100% 11.52 60,000.00 691,200.00
Pasang bekisting saluran oil M2 (0,55*18) 100% 9.90 45,000.00 445,500.00
Sub total 12,304,800.00

II PEKERJAAN REL JENTRI
2 Pemerataan tanah pondasi M2 (0,5*33)*2 100% 33.00 5,000.00 165,000.00
3 Pasang batu pondasi M3 (0,5*0,30*33)*2 100% 9.90 150,000.00 1,485,000.00
4 Pasang bekiting M2 (0,15*33*2)*2 100% 19.80 45,000.00 891,000.00
5 Cor beton redymix M3 (0,50*0,15*48) 100% 3.60 160,000.00 576,000.00
6 Cor beton manual M3 (0,50*0,15*18) 100% 1.35 250,000.00 337,500.00
7 Cor lantai
Pemerataan tanah M2 (6,00*33,00) 85% 198.00 5,000.00 841,500.00
Pasang besi wermess tunggal M2 (6,00*33,00) 85% 198.00 5,000.00 841,500.00
Pasang bekisting saluran rel M2 (0,10*33,00)*2 85% 6.60 45,000.00 252,450.00
Cor lantai M3 (6,00*33,00)*0,16 85% 31.68 60,000.00 1,615,680.00
8 Benangan M1 (33*2) 85% 66.00 12,500.00 701,250.00
Sub total 8,036,880.00
III PEKERJAAN LIMBAH OLI
1 Pengukuran & bauwplank M1 (4*2)+(1*2) 100% 10.00 10,000.00 100,000.00
3 Pasang dinding bata M2 (1,00*1,00*5)+(1,00*4,0*2) 100% 13.00 22,000.00 286,000.00
4 Pasang patlah bata M2 (0,75*0,75*4) 100% 2.25 22,000.00 49,500.00
5 Plesteran dinding M2 (0,80*1,00*4sisi*4)+(0,40*1,0*2)+(0,40*4*2) 100% 16.80 20,000.00 336,000.00
M2 (0,15*0,80*5)+(0,15*4,0*2) 100% 1.80 20,000.00 36,000.00
6 Plesteran lantai M2 (0,80*0,80*4) 100% 2.56 20,000.00 51,200.00
7 Acian M2 (0,40*1,0*2)+(0,40*4,0*2)+(0,15*0,80*5)+(0,15*4,0*2) 100% 5.80 20,001.00 116,005.80
8 Benangan sudut M1 (0,80*10)+(4,0*2*2)+(0,4*4) 100% 25.60 12,500.00 320,000.00
9 Pasaeramik dinding M2 (0,75*0,90*4sisi*4)+(0,75*0,75*4) 100% 13.05 60,000.00 783,000.00
Sub total 2,102,905.80

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

1 Pengukuran & bauwplank M1 (4*2)+(20*2) 100% 48.00 10,000.00 480,000.00
2 Pekerjaan foot plat -
Galian tanah foot plat nempel tiang WF Bh 4 bh 100% 4.00 75,000.00 300,000.00
Pemerataan tanah pondasi foot plat 100x100 M2 (1,00*1,00)*4 bh 100% 4.00 5,000.00 20,000.00
Rabatan lantai dasar M2 (1,00*1,00)*8 bh 100% 8.00 15,000.00 120,000.00
Pembesian Kg (2,0*6*2*0,60*8bh)+(2,50*6*0,60*8bh)+(2*6*1,0*0,40*8bh) 100% 225.60 4,000.00 902,400.00
Pasang bekisting M2 (0,30*1,0*4*4bh)+(0,25*4*2,0*8bh) 100% 20.80 45,000.00 936,000.00
Cor beton manual foot & kolom utara M3 (0,30*0,90*0,90*4bh)+(0,35*0,35*1,60*4 bh) 100% 1.76 250,000.00 439,000.00
Cor beton manual foot & kolom nempel tiang wf (0,30*0,90*0,90*4bh)+(0,35*0,35*1,0*4 bh) 100% 1.46 250,000.00 365,500.00
3 Pekerjaan pondasi M1 (20+4+4) 28.00 -
Pemerataan tanah pondasi batu M2 (0,50*28) 100% 14.00 130,000.00 1,820,000.00
Pasang pondasi M3 (0,50*0,50*18)+(0,50*0,50*4,0*2 lajur) 100% 6.50 130,000.00 845,000.00
4 Beton sloof 20/30 M1 (18+4+4) 26.00
Pembesian Kg (26*6*0,60)+(26*6*0,9*0,40) 100% 149.76 2,000.00 299,520.00
5 Beton sloof 15/20 M1 (4+4) 8.00
Pembesian Kg (8*4*0,60)+(8*6*0,6*0,40) 100% 30.72 2,000.00 61,440.00
6 Urugan tanah peninggian M3 (0,2*4*20) 100% 16.00 60,000.00 960,000.00
Pemerataan dan pemadatan tanah di vibro M2 (4,0*18) 100% 72.00 15,000.00 1,080,000.00
Pasang bekisting M2 (0,15*4*2)+(0,15*18) 100% 3.90 45,000.00 175,500.00
Rabatan lantai M2 (4*18) 100% 72.00 15,000.00 1,080,000.00
7 Beton kolom 25/25 M1 (4,5*8) 36.00
Pembesian Kg (36*6*0,89)+(36*6*0,9*0,40) 100% 270.00 2,000.00 540,000.00
Pasang bekisting M2 (0,25*4*4,0)*8 bh 70% 32.00 45,000.00 1,008,000.00
Cor beton manual M3 (0,25*0,25*4,0)*8 bh 70% 2.00 250,000.00 350,000.00
Pembesian Kg (25,*6*0,89)+(36*6*0,9*0,40) 100% 270.00 4,000.00 1,080,000.00 pembesin kecil
Pasang bekisting M2 (0,25*4*4,0)*8 bh 100% 32.00 45,000.00 1,440,000.00
Cor beton manual M3 (0,25*0,25*4,0)*8 bh 100% 2.00 250,000.00 500,000.00
Pembesian Kg (34*6*0,60)+(34*6*0,4*0,22) 100% 140.35 4,000.00 561,408.00 pembesin kecil
10 Pasang bata ringan 0,00 s/d 2,00 M2 (2,05*4,0*4)+(2,05*18) - (1,0*2,0*3)+(1,20*1,20*3) 100% 68.02 22,500.00 1,530,450.00
11 Pasang bata ringan 2,00 s/d 3,45 M2 (1,45*4,0*4)+(1,45*18) 70% 49.30 25,000.00 862,750.00
Sub total 19,639,468.00

II PEKERJAAN PENINGGIAN SALURAN AIR
2 Galian tanah timur M3 (0,30*0,30*33) 100% 2.97 60,000.00 178,200.00
Galian tanah barat M3 (0,30*0,30*33) 100% 2.97 60,000.00 178,200.00
3 Pasang pondasi peninggian timur M3 (0,30*0,60*33) 100% 5.94 150,000.00 891,000.00 pondasi
Pasang pondasi peninggian barat M3 (0,30*0,60*33)*2 100% 11.88 150,000.00 1,782,000.00
4 Plesteran timur M2 (0,60*33)*1 100% 19.80 40,000.00 792,000.00
Plesteran barat M2 (0,60*33)*2 100% 39.60 40,000.00 1,584,000.00
5 Acian timur M2 (0,60*33)*1 100% 19.80 10,000.00 198,000.00
Acian barat M2 (0,60*33)*2 100% 39.60 10,000.00 396,000.00
6 Pembersihan saluran M1 (33,0*2) 200% 66.00 5,000.00 660,000.00
Sub total 7,319,400.00
III PEKERJAAN PONDASI FOOTPLAT JENTRY
Pemerataan tanah pondasi foot plat 100x100 M2 (1,00*1,00)*2 Bh 100% 2.00 5,000.00 10,000.00
Rabatan lantai dasar M2 (1,00*1,00)*2 bh 100% 2.00 15,000.00 30,000.00
Pembesian Kg (2,0*6*2*0,89*2bh)+(2,50*6*0,89*2bh) 100% 69.42 4,000.00 277,680.00
Pasang bekisting M2 (0,30*1,0*4*4bh)+(0,45*4*2,0*2bh) 100% 12.00 45,000.00 540,000.00
Cor beton manual foot & kolom utara M3 (0,30*0,90*0,90*2bh)+(0,50*0,50*1,60*2 bh) 100% 1.29 250,000.00 321,500.00
Sub total 1,179,180.00
Pemerataan tanah galian M2 (5,40*26,2,00)*2 100% 282.96 5,000.00 1,414,800.00
Pasang besi wermess tunggal M2 (5,40*26,2,00)*2 100% 282.96 5,000.00 1,414,800.00
Cor lantai tahap 1 M2 (0,16*5,4,00*26,2)*1 100% 22.64 60,000.00 1,358,208.00
Sub total 5,318,358.00
1 Langsiran material Batu , semen Ls 1.00 100% 1.00 1,500,000.00 1,500,000.00
Sub total 1,500,000.00

Dibuat Oleh
BON UPAH KERJA
LOKASI : PAMOTAN

I PEKERJAAN SETRIKAN DINDING PONDASI -
1 Setrikan dinding pondasi M2 (1,40*6)*7 100% 58.80 40,000.00 2,352,000.00

2 Benangan sudut M1 (6*7) 100% 42.00 10,000.00 420,000.00
3 Rabatan lantai M2 (0,1*6*7) 100% 4.20 20,000.00 84,000.00
4 Pembersihan M2 (3,00*42) 100% 126.00 5,000.00 630,000.00
Sub total 3,786,000.00
3 Pasang pondasi M3 (0,35*1,00*10,0) 50% 3.50 130,000.00 227,500.00
4 Balok 25x100 M1 20.00 20.00 -
Pembesian Kg (20*8*0,89)+(20*6*2,0*0,40) 238.40 2,000.00 -
Pasang bekisting M2 (0,25*20)+(0,25*1,00*2) 5.50 45,000.00 -
Cor beton readymix M3 (0,25*1,00*20) 5.00 160,000.00 -
Pasang pipa pvc 6 dim M1 20.00 50% 20.00 15,000.00 150,000.00
1 Bongkar paving dan perbaikan M2 (0,70*78) 100% 54.60 10,000.00 546,000.00
2 Galian tanah & Pemerataan tanah M2 (0,35*78) 100% 27.30 5,000.00 136,500.00
3 Pembesian Kg (78*2*0,22)+(78*4*0,50*0,22) 100% 68.64 4,000.00 274,560.00 besi kecil
Pasang bekisting M2 (0,20*78) 100% 15.60 45,000.00 702,000.00
Cor beton readymix M3 (0,20*0,40*30)+(0,20*0,35*48) 100% 5.76 160,000.00 921,600.00
4 Rabatan lantai tepi saluran dan dinding M2 (0,15*42)+(0,40*6) 100% 8.70 15,000.00 130,500.00
5 Pembersihan saluran M1 78.00 100% 78.00 5,000.00 390,000.00
Sub total 3,101,160.00
1 Langsiran material Batu , semen Ls 1.00 100% 1.00 400,000.00 400,000.00

Dibuat Oleh
10,330,142.00
2,481,129.00
3,484,324.40
15000 0
60000 0
10000 0
22,694,585.80
34,956,406.00
7,824,660.00
81771247.2
LOKASI : KANTOR BATCHING PLANT POH GADING
SATUAN JUMLAH
Rp Rp
1 Pegukuran pasang tiang pancang Ls 1.00 1.00 300,000.00 300,000.00
2 Pasang bauwplank M1 (11+13)*2 48.00 5,000.00 240,000.00
3 Mobilisai Ls 1.00 1.00 250,000.00 250,000.00
B PEKERJAAN TANAH
1 Bobok tiang pancang Titik 20.00 20.00 10,000.00 200,000.00
2 Galian tanah pondasi leveling M1 (4,9+4,9+1,85+1,85)*2)+(6,68*2+1,85*4)+(4,45*1)+(0,8*2) 53.81 10,000.00 538,100.00
738,100.00
1 Pasang lantai kerja M1 (4,9+4,9+1,85+1,85)*2)+(6,68*2+1,85*4)+(4,45*1)+(0,8*2) 53.81 15,000.00 807,150.00
2 Pembesian balok sloof 45x 45 M1 (4,9+4,9+2,7+2,7)*2)+(6,68*2+2,7*4)+(4,45*1)+(0,8*2) 60.61 35,000.00 2,121,350.00
3 Pasang bekisting balok M1 (4,9+4,9+2,7+2,7)*2)+(6,68*2+2,7*4)+(4,45*1)+(0,8*2) 60.61 35,000.00 2,121,350.00
4 Pasang bekisting pedestal Bh 20.00 20.00 25,000.00 500,000.00
5 Pasang angkur plat besi 30x 30 dilas tambah angkur Bh 20.00 20.00 20,000.00 400,000.00
6 Cor umpak zillo Uk 45/45x0.15 M3 (0,45*0,45*0,15)*20 0.61 75,000.00 45,562.50
7 Cor balok sloof zillo 45/45 M3 (53,81*0,45*0,45) 10.90 75,000.00 817,239.38
8 Bongkar bekisting M1 60.00 60.00 5,000.00 300,000.00
Sub total 7,112,651.88

Pasuruan , 25 Maret 2017


BON UPAH KERJA
TANGGAL : 26 MARET s/d 08 APRIL 2017
SATUAN JUMLAH
Rp Rp
A PEKERJAAN BIN MATERIAL

1 Pegukuran pasang bauwolank Ls 1.00 1.00 100,000.00 100,000.00
2 Bobok tiang pancang Titik (2*6) 12.00 25,000.00 300,000.00
3 Galian tanah pondasi leveling M1 (0,8*3)*6 16.80 10,000.00 168,000.00
4 Pasang batu pondasi M3 (0,5*0,6*3)*6 6.30 95,000.00 598,500.00
5 Pembesian balok sloof 30x 45 M1 (3*6) 18.00 35,000.00 630,000.00
6 Pasang bekisting balok M1 (3*6) 18.00 35,000.00 630,000.00
7 Pasang angkur besi Bh (2*6) 12.00 20,000.00 240,000.00
8 Kuras air Ls 1.00 1.00 100,000.00 100,000.00
Sub total 2,766,500.00
B PEKERJAAN OPRITAN
1 Pegukuran pasang bauwplank Ls 1.00 1.00 150,000.00 150,000.00
2 Bobok tiang pancang Titik (5+2+2) 9.00 25,000.00 225,000.00
3 Pasang batu pondasi M3 (0,9+0,8)/2*1,70*16 24.57 110,000.00 2,702,150.00 Pasangan tinggi
4 Pasang batu pondasi sayap M3 (0,9+0,8)/2*1,0*12*2 20.40 110,000.00 2,244,000.00 Pasangan tinggi
5 Pasang bekisting kolom struktur 25/25 M1 (1,5*5) 7.50 35,000.00 262,500.00
6 Pembesian dan cor kolom struktur 25/25 M1 (1,5*5) 7.50 45,000.00 337,500.00
Sub total 5,921,150.00

Pasuruan , 08 April 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
A PEKERJAAN BIN MATERIAL

1 Cor balok sloof 30x 45 M1 (3*6)*0,3*0,45 2.43 45,000.00 109,350.00
B PEKERJAAN OPRITAN
1 Pasang batu pondasi M3 (0,8+0,6)/2*0,70*16 7.84 110,000.00 862,400.00 Pasangan tinggi
3 Pasang bekisting kolom struktur 25/25 M1 (1,7*4) 6.80 35,000.00 238,000.00
4 Pembesian dan cor kolom struktur 25/25 M1 (1,7*4) 6.80 45,000.00 306,000.00
5 Pasang bekisting balok tengah 25/40 M1 (16+8+8) 32.00 35,000.00 1,120,000.00
6 Pembesian dan cor balok tengah 25/40 M1 (16+8+8) 32.00 45,000.00 1,440,000.00
Sub total 5,013,600.00

Pasuruan , 15 April 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
A PEKERJAAN OPRITAN
1 Pasang batu pondasi M3 (0,6+0,4)/2*1,70*16 14.45 110,000.00 1,589,500.00 Pasangan tinggi
3 Pasang bekisting kolom struktur 25/25 M1 (1,7*5)+(1,7*2*2)+(1,2*2) 17.70 35,000.00 619,500.00
4 Pembesian dan cor kolom struktur 25/25 M1 (1,7*5)+(1,7*2*2)+(1,2*2) 17.70 45,000.00 796,500.00
5 Pasang bekisting balok atas 20/40 M1 (16+12+12) 40.00 35,000.00 1,400,000.00
Sub total 7,888,500.00
B PEKERJAAN PASANG DINDING GUDANG
1 Pembersihan Ls 1.00 1.00 150,000.00 150,000.00
2 Pasang bekisting sloof 20/30 M1 (9*8) 72.00 35,000.00 2,520,000.00
3 Pembesian dan cor sloof 20/30 M1 (9*8) 72.00 45,000.00 3,240,000.00
4 Pasang bata ringan M2 (1,6*9*7) 100.80 19,000.00 1,915,200.00
5 Pasang bekisting kolom praktis M1 (1,6*2)*7 22.40 25,000.00 560,000.00
6 Pembesian dan Cor kolom praktis M1 (1,6*2)*7 22.40 30,000.00 672,000.00
Sub total 9,057,200.00

Pasuruan , 06 Mei 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
A PEKERJAAN PASANG DINDING GUDANG

1 Pasang andang Ls 1.00 1.00 250,000.00 250,000.00
2 Pasang bata ringan diatas tinggi 1,60 s/d 2.65 M2 (2,05*9*7) 129.15 19,000.00 2,453,850.00
3 Pasang bekisting kolom praktis tinggi 1,60 s/d 4,72 M1 (3,12*2)*7 43.68 25,000.00 1,092,000.00
4 Pembesian dan Cor kolom praktis M1 (3,12*2)*7 43.68 30,000.00 1,310,400.00
5 Pasang bekisting kolom struktur 20/20 M1 (4,72*2*7) 66.08 35,000.00 2,312,800.00
6 Pembesian dan cor kolom struktur 20/20 M1 (4,72*2*7) 66.08 45,000.00 2,973,600.00
7 Pasang bekisting balok tengah 20/20 M1 (16+8+8) 32.00 35,000.00 1,120,000.00
9 Pasang bata ringan diatas tinggi 2,85 s/d 4,72 M2 (1,87*9*7) 117.81 19,000.00 2,238,390.00
Sub total 15,191,040.00

Pasuruan , 03 Juni 2017


BON UPAH KERJA
TANGGAL : 04 JUNI s/d 17 JUNI 2017
SATUAN JUMLAH
Rp Rp

Pasang bata sisi barat 3 plong
1 Pasang andang Ls 1.00 1.00 250,000.00 250,000.00
2 Pasang bata ringan diatas tinggi 4,72 s/d 5,60 M2 (0,8*9*3) 21.60 19,000.00 410,400.00
3 Pasang bata ringan diatas tinggi 5,60 s/d 7,90 M3 (2,2*9*3) 59.40 21,000.00 1,247,400.00
3 Pasang bekisting kolom praktis tinggi 1,60 s/d 4,72 M1 (3,12*2)*3 18.72 25,000.00 468,000.00
5 Pasang bekisting kolom struktur 20/20 M1 (3,12*2)*3 18.72 35,000.00 655,200.00
6 Pembesian dan cor kolom struktur 20/20 M1 (3,12*2)*3 18.72 45,000.00 842,400.00
7 Pasang bekisting balok tengah 20/20 M1 (9*3) 27.00 35,000.00 945,000.00
8 Pembesian dan cor balok tengah 20/20 M1 (9*3) 27.00 45,000.00 1,215,000.00
Sub total 6,595,000.00

Pasuruan ,17 Juni 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

Pasang bata sisi barat 3 plong
1 Pasang bekisting balok atas 20/20 M1 (9*3) 27.00 35,000.00 945,000.00
2 Pembesian dan cor balok atas 20/20 M1 (9*3) 27.00 45,000.00 1,215,000.00
3 Pasang bata ringan diatas balok atas M2 (0,2*9*3) 5.40 22,500.00 121,500.00
4 Plesteran & acian dinding jepitan atas M2 (0,2*9*3) 5.40 22,500.00 121,500.00
5 Plesteran & acian dinding atas M2 (2,6*9*3) 70.20 22,500.00 1,579,500.00
6 Plesteran & acian dinding tengah M2 (2,6*9*3) 70.20 22,500.00 1,579,500.00
7 Plesteran & acian dinding bawah M2 (2,6*9*3) 70.20 19,000.00 1,333,800.00
8 Benangan balok M1 (9*2*3) 54.00 12,000.00 648,000.00
9 Benangan kolom M1 (7,8*2*2*3) 93.60 12,000.00 1,123,200.00
Sub total 8,667,000.00
B PEKERJAAN LAIN LAIN
1 Pasang andang Ls 1.00 1.00 250,000.00 250,000.00
2 Bongkar andang Ls 1.00 1.00 250,000.00 250,000.00

Pasuruan ,29 Juli 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

Pasang bata sisi timur 4 plong
1 Pasang bata ringan diatas balok 1 M2 (0,8*9*4) 5.40 22,500.00 121,500.00
2 Pasang bekisting kolom praktis tinggi M1 (0,8*2)*4 6.40 25,000.00 160,000.00
6 Pasang bekisting balok ke 2 20/20 M1 (9*4) 27.00 35,000.00 945,000.00
7 Pembesian dan cor balok ke 2 20/20 M1 (9*4) 27.00 45,000.00 1,215,000.00
Sub total 3,145,500.00
1 Pasang andang Ls 1.00 1.00 250,000.00 250,000.00

Pasuruan , 05 Agustus 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

1 Pasang bata ringan diatas balok ring 2 M2 (2,2*9*2)+(1*9*2) 57.60 22,500.00 1,296,000.00
7 Pembesian dan cor balok ke 2 20/20 M1 (9*1) 9.00 45,000.00 405,000.00
8 Plesteran & acian dinding atas M2 (2,2*9*1) 19.80 22,500.00 445,500.00
9 Plesteran & acian dinding tengah M2 (2,6*9*1) 23.40 22,500.00 526,500.00
Sub total 4,176,000.00

1 Pasang andang Ls 1.00 1.00 250,000.00 250,000.00

Pasuruan , 19 Agustus 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

1 Pasang bata ringan diatas balok ring 2 M2 (1,2*9*2) 21.60 22,500.00 486,000.00
7 Pembesian dan cor balok ke3 20/20 M1 (9*2) 18.00 45,000.00 810,000.00
8 Plesteran & acian dinding atas M2 (2,2*9*2) 39.60 22,500.00 891,000.00
10 Plesteran & acian dinding bawah M3 (2,6*9*1) 23.40 22,500.00 526,500.00
Sub total 4,990,500.00
1 Pasang andang Ls 1.00 1.00 100,000.00 100,000.00

Pasuruan , 21 September 2017


BON UPAH KERJA
SATUAN JUMLAH
Rp Rp

1 Plesteran & acian dinding tengah M2 (2,6*9*1) 23.40 22,500.00 526,500.00
3 Plesteran & acian sloof M2 (0,3*9)*2 5.40 22,500.00 121,500.00
4 Plesteran & acian balok tengah M3 (0,3*9*2)*2 10.80 22,500.00 243,000.00
5 Plesteran & acian kolom M3 (0,3*5,2*2)*2 6.24 22,500.00 140,400.00
6 Benangan sloof M1 (9*1)*2 18.00 12,000.00 216,000.00
7 Benangan balok M1 (9*2*2)*2 72.00 12,000.00 864,000.00
8 Benangan kolom M1 (5,2*2*2)*2 41.60 12,000.00 499,200.00
Sub total 3,944,400.00
1 Pasang andang Ls 1.00 1.00 100,000.00 100,000.00

Pasuruan , 30 September 2017


BON UPAH KERJA
TANGGAL : 19 OKTOBER S/D 25 NOVEMBER 2017
SATUAN JUMLAH
Rp Rp

Pasang bata sisi timur 4 plong dalam
1 Plesteran & acian dinding cepitan M2 (0,2*9*3) 5.40 22,500.00 121,500.00
2 Plesteran & acian sloof M2 (0,3*9)*2 5.40 22,500.00 121,500.00
3 Plesteran & acian balok tengah M2 (0,3*9*2)*2 10.80 22,500.00 243,000.00
4 Plesteran & acian balok atas M2 (0,3*9*3) 8.10 22,501.00 182,258.10
5 Plesteran & acian kolom M2 (0,3*5,2*2*2)+(0,3*2,2*2*3) 10.20 22,500.00 229,500.00
6 Benangan sloof M1 (9*1)*2 18.00 12,000.00 216,000.00
7 Benangan balok M1 (9*2*2)*2 72.00 12,000.00 864,000.00
8 Benangan kolom 1,2 M1 (5,2*2*2)*2 41.60 12,000.00 499,200.00
9 Benangan kolom 3 M2 (2,2*2*2)*3 26.40 12,000.00 316,800.00
Sub total 2,355,458.10
B PEKERJAAN PASANG DINDING GUDANG
Pasang bata sisi timur 4 plong luar
Sub total 3,159,000.00
C PEKERJAAN LAIN LAIN
1 Pasang andang Ls 1.00 1.00 150,000.00 150,000.00

Pasuruan , 25 November 2017


BON UPAH KERJA
TANGGAL : 21 JANUARI S/D 03 FEBRUARI 2018
SATUAN JUMLAH
Rp Rp
A PEKERJAAN LANTAI PAN MIXER

1 Galian & keprasan tanah M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 5,000.00 1,049,550.00
2 Pemerataan tanah M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 2,500.00 524,775.00
3 Cor lantai tebal 15 cm M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 12,500.00 2,623,875.00
Sub total 3,148,650.00
III PEKERJAAN BAK PENGISIAN SEMEN 2 unit
1 Pasang bata merah M2 ((2,10*1*2)+(1,4*1*2))*2 14.00 19,000.00 266,000.00 100%
2 Urugan peninggian Ls 1 1.00 100,000.00 100,000.00 100%
3 Plesteran & acian Ls ((2,10*1*2)+(1,4*1*2))*2*2 28.00 19,000.00 532,000.00 100%
4 Rabatan lantai bak M2 (2,1*1,4)*2 5.88 19,000.00 111,720.00 200%
5 Benangan M1 (1*4*2)+(1,4*2*2*2)+(2,1*2*2*2) 36.00 10,000.00 360,000.00 300%
Sub total 1,369,720.00
C PEKERJAAN LAIN LAIN
1 Pembersihan Ls 1.00 1.00 150,000.00 150,000.00
2 Transportasi Ls 1.00 1.00 150,000.00 150,000.00

Pasuruan , 03 Februari 2018


BON UPAH KERJA
TANGGAL : 21 JANUARI S/D 03 FEBRUARI 2018
SATUAN JUMLAH
Rp Rp
I PEKERJAAN LANTAI PAN MIXER

1 Galian & keprasan tanah M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 5,000.00 1,049,550.00
2 Pemerataan tanah M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 2,500.00 524,775.00
3 Cor lantai tebal 15 cm M2 (21*6,3)+(4,8*3,7)+(9,5*6,3) 209.91 12,500.00 2,623,875.00
Sub total 3,148,650.00
II PEKERJAAN LANTAI ZILLO
1 Urugan dan perapian M2 (1,85*1,85*4)+(1,2*1,85*1) 15.91 10,000.00 159,100.00
2 Pembesian lantai M2 (1,85*1,85*4)+(1,2*1,85*1) 15.91 15,000.00 238,650.00
3 Cor lantai tebal 15 cm M2 (1,85*1,85*4)+(1,2*1,85*1) 15.91 12,500.00 198,875.00
III PEKERJAAN BAK PENGISIAN SEMEN Uk 2,15x1,45*1
1 Pasang bata merah M2 ((2,10*1*2)+(1,4*1*2))*2 14.00 19,000.00 266,000.00 100%
2 Urugan peninggian Ls 1 1.00 100,000.00 100,000.00 100%
3 Plesteran & acian Ls ((2,10*1*2)+(1,4*1*2))*2*2 28.00 19,000.00 532,000.00 100%
4 Rabatan lantai bak M2 (2,1*1,4)*2 5.88 19,000.00 111,720.00 200%
5 Benangan M1 (1*4*2)+(1,4*2*2*2)+(2,1*2*2*2) 36.00 10,000.00 360,000.00 300%
Sub total 1,369,720.00
1 Pembersihan Ls 1.00 1.00 300,000.00 300,000.00
2 Transportasi Ls 1.00 1.00 300,000.00 300,000.00

Pasuruan , 03 Februari 2018


BON UPAH KERJA
LOKASI : PLANT PASEREPAN
TANGGAL : 17 JAN s/d 23 JAN 2016
SATUAN JUMLAH
No JENIS PEKERJAAN SAT PERHITUNGAN VOLUME HARGA HARGA
Rp Rp
I PEKERJAAN CRUSSER
1 Bon upah sementara Ls 1.00 1.00 1,000,000.00 1,000,000.00
JUMLAH 1,000,000.00

1,000,000.00
Surabaya , 23 Januari 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
TANGGAL : 24 JAN s/d 30 JAN 2016
SATUAN JUMLAH
Rp Rp
I PEKERJAAN CRUSSER
1 Pembesian sloof 40/50 M1 (8.35*4*2)+(14.9*2*2) 126.40 30,000.00 3,792,000.00
terhitung fisik pekerjaan 40 % x 3.792.000 1,516,800.00

2 Bekisting sloof 40/60 M1 (8.35*4*2)+(14.9*2*2) 126.40 30,000.00 3,792,000.00
terhitung fisik pekerjaan 60 % x 3.792.000 2,275,200.00
JUMLAH 3,792,000.00
1 Pengukuran & bauwplank M1 (11+11+5+5) 32.00 5,000.00 160,000.00
2 Galian tanah pondasi Ls (1*1) 1.00 150,000.00 150,000.00
3 Pasang batu pondasi peninggian M1 (10+10+4) 24.00 20,000.00 480,000.00
4 Bekisting beton sloof 20 /40 M1 (4+4+10+10) 28.00 30,000.00 840,000.00
5 Pembesian & cor beton sloof 20/40 M1 (4+4+10+10) 28.00 45,000.00 1,260,000.00
JUMLAH 2,890,000.00

Pembulatan 6,680,000.00
Paserepan , 30 Januari 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
TANGGAL : 31 JAN s/d 06 FEBR 2016
SATUAN JUMLAH
Rp Rp
I PEKERJAAN PONDASI SCREEN
1 Pengukuran dan bauwplank M1 (15*2)+(9*2) 48.00 5,000.00 240,000.00
2 Galian tanah dan perapian M1 (15*2)+(8.5*4) 64.00 10,000.00 640,000.00
3 Pasang pondasi lantai kerja M1 (15*2)+(8.5*4) 64.00 17,500.00 1,120,000.00
4 Pasang pembesian M1 (15*2)+(8.5*4) 64.00 15,000.00 960,000.00
JUMLAH 2,960,000.00
II PEKERJAAN GARDU LISTRIK
1 Bekisting beton kolom struktur 25/25 M1 (4.5*6) 27.00 30,000.00 810,000.00
2 Pembesian & cor beton kolom 25/25 M1 (4.5*6) 27.00 45,000.00 1,215,000.00
JUMLAH 2,025,000.00
1 Bongkar bata ringan Ls 1 1.00 250,000.00 250,000.00
2 Transportasi Ls 1 1.00 250,000.00 250,000.00
JUMLAH 500,000.00

Paserepan , 06 Februari 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
TANGGAL : 07 FEBR s/d 13 FEBR 2016
SATUAN JUMLAH
Rp Rp
I PEKERJAAN PONDASI SCREEN I
1 Pasang bekisting M1 (15*2)+(8.5*4) 64.00 20,000.00 1,280,000.00
2 Cor beton readimix mutu 400 M1 (15*2)+(8.5*4) 64.00 22,500.00 1,440,000.00
3 Pasang pelex angkur Bh 16.00 16.00 15,000.00 240,000.00
4 Bongkar bekisting M2 (15*2)+(8.5*4) 64.00 12,500.00 800,000.00
JUMLAH 3,760,000.00
I PEKERJAAN PONDASI SCREEN II
1 Pengukuran dan bauwplank M1 (15*2)+(9*2) 48.00 5,000.00 240,000.00
2 Galian tanah dan perapian M1 (15*2)+(8.5*4) 64.00 10,000.00 640,000.00
3 Pasang pondasi lantai kerja M1 (15*2)+(8.5*4) 64.00 20,000.00 1,280,000.00
4 Pasang pembesian M1 (15*2)+(8.5*4) 64.00 15,000.00 960,000.00
5 Pasang pelex angkur Bh 16.00 16.00 15,000.00 240,000.00
JUMLAH 3,360,000.00
1 Pasang dinding paving M2 (11.5+10+3.5)+(10*2) 45.00 19,000.00 855,000.00
2 Peninggian tanah dan pemerataan Ls 1.00 1.00 200,000.00 200,000.00
3 Pasang patllah dasar lubang kabel Ls 1.00 1.00 150,000.00 150,000.00
JUMLAH 1,205,000.00
1 Sewa pompa air Hari 2 2.00 100,000.00 200,000.00
2 Transportasi Ls 1 1.00 250,000.00 250,000.00
JUMLAH 450,000.00


Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
JUMLAH 3,520,000.00
1 Pasang dinding paving M2 (10*2*0.5) 10.00 19,000.00 190,000.00
3 Pasang bata ringan tinggi 0 - 1.5 m M2 (4*3*1.5)+(10*1.5)+(1*1.5*4) 39.00 16,000.00 624,000.00
4 Pasang bata ringantinggi 1.5 -3 m M2 (4*3*1.5)+(10*1.5)+(1*1.5*4) 39.00 19,000.00 741,000.00
5 Pasang bata ringan tinggi 3 - 4 m M2 (4*3*0.75)+(10*0.75)+(10*1) 26.50 20,000.00 530,000.00
6 Pasang bekisting ring balok 10/15 M1 (3.6*3)+(10*1)+(2.7*2) 26.20 30,000.00 786,000.00
7 Pembesian dan cor M1 (3.6*3)+(10*1)+(2.7*2) 26.20 38,000.00 995,600.00
8 Pasang pondasi teras M3 (0.6*0.6*10) 3.60 95,000.00 342,000.00
9 Rabatan lantai M2 (4*10)-(0.5*10) 35.00 12,500.00 437,500.00
10 Plesteran dan acian saluran kabel M2 (0.5*10*2)+(0.6*10) 16.00 19,000.00 304,000.00
JUMLAH 5,200,100.00
III PEKERJAAN PRIMER
1 Pengukuran dan bauwplank M1 (12*2+(7*2) 38.00 5,000.00 190,000.00
2 Pemerataan dengan batu M2 (12*7) 84.00 12,500.00 1,050,000.00
3 Pembesian kolom struktur 27/45 M1 (4*10) 40.00 20,000.00 800,000.00
4 Kuras air Ls 1 1.00 200,000.00 200,000.00
JUMLAH 2,240,000.00
2 Transportasi Ls 1 1.00 250,000.00 250,000.00
JUMLAH 650,000.00


Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
JUMLAH 3,520,000.00
1 Pasang dinding paving M2 (10*2*0.5) 10.00 19,000.00 190,000.00
3 Pasang bata ringan tinggi 0 - 1.5 m M2 (4*3*1.5)+(10*1.5)+(1*1.5*4) 39.00 16,000.00 624,000.00
4 Pasang bata ringantinggi 1.5 -3 m M2 (4*3*1.5)+(10*1.5)+(1*1.5*4) 39.00 19,000.00 741,000.00
5 Pasang bata ringan tinggi 3 - 4 m M2 (4*3*0.75)+(10*0.75)+(10*1) 26.50 20,000.00 530,000.00
6 Pasang bekisting ring balok 10/15 M1 (3.6*3)+(10*1)+(2.7*2) 26.20 30,000.00 786,000.00
7 Pembesian dan cor M1 (3.6*3)+(10*1)+(2.7*2) 26.20 38,000.00 995,600.00
8 Pasang pondasi teras M3 (0.6*0.6*10) 3.60 95,000.00 342,000.00
9 Rabatan lantai M2 (4*10)-(0.5*10) 35.00 12,500.00 437,500.00
10 Plesteran dan acian saluran kabel M2 (0.5*10*2)+(0.6*10) 16.00 19,000.00 304,000.00
JUMLAH 5,200,100.00
1 Pengukuran dan bauwplank M1 (12*2+(7*2) 38.00 5,000.00 190,000.00
2 Pemerataan dengan batu M2 (12*7) 84.00 12,500.00 1,050,000.00
3 Pembesian kolom struktur 27/45 M1 (4*10) 40.00 20,000.00 800,000.00
4 Kuras air Ls 1 1.00 200,000.00 200,000.00
JUMLAH 2,240,000.00
2 Transportasi Ls 1 1.00 250,000.00 250,000.00
JUMLAH 650,000.00


Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
TANGGAL : 21 FEBR s/d 05 MARET 2016
SATUAN JUMLAH
Rp Rp
1 Plesteran dan acian luar M2 (3.8*4.2*2)+(9.6*4.2) 72.24 19,000.00 1,372,560.00
2 Plesteran dan acian dalam M3 (3.8*3.7*4)+(9.6*3.7) 91.76 19,000.00 1,743,440.00
3 Pembesian balok ring 10/25 M1 (11.2*2)+(5.2*3) 38.00 25,000.00 950,000.00
4 Pasang bekisting dak dalam M2 (10*5) 50.00 15,000.00 750,000.00
JUMLAH 4,816,000.00
1 Galian tanah bekas longsor Ls 1 1.00 500,000.00 500,000.00
2 Rabatan lantai kerja M2 (7*4) 28.00 19,000.00 532,000.00
3 Pembesian kolom struktur 27/45 terpasang M1 (4*10) 40.00 60,000.00 2,400,000.00
4 Pembesian kolom struktur 27/45 M2 (4*10) 40.00 40,000.00 1,600,000.00
4 Pembesian sloof 25 /45 M1 (4+6.7+4) 14.70 50,000.00 735,000.00
5 Pembesian Pasang wermess M2 (4+6.7+4)*2 29.40 20,000.00 588,000.00
6 Kuras air Ls 1 1.00 200,000.00 200,000.00
JUMLAH 6,555,000.00
1 Transportasi Ls 1 1.00 200,000.00 200,000.00
JUMLAH 200,000.00

Paserepan , 05 Maret 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pasang bekisting samping M2 (0.7*5.4*2)+(0.7*10*2) 21.56 15,000.00 323,400.00
JUMLAH 323,400.00
1 Pasang batu kosongan pertama M3 (6.7*8*0.7)+(6.7*4.5*0.8)+(1*4*0.8) 64.84 45,000.00 2,917,800.00
2 Pasang batu kosongan peninggian M3 (6.7*4.5*0.7)+(0.5*4*0.7) 22.51 45,000.00 1,012,725.00
3 Cor beton pertama M3 (9+45) 54.00 45,000.00 2,430,000.00
4 Cor beton kedua M3 9 9.00 45,000.00 405,000.00
5 Pasang bekisting samping M1 (4+11+6.7) 21.70 15,000.00 325,500.00
6 Pasang bekisting samping M1 (4+11+6.7) 21.70 15,000.00 325,500.00
JUMLAH 7,091,025.00
1 Transportasi Ls 1 1.00 200,000.00 200,000.00
JUMLAH 200,000.00

Paserepan , 12 Maret 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pasang bekisting balok M1 (5.4*3)+(11.4*2) 39.00 30,000.00 1,170,000.00
2 Pasang bekisting lisplank M3 (5.4*2)+(11.4*2) 33.60 25,000.00 840,000.00
3 Pasang bekisting plat M2 (5.4*11.4) 61.56 25,000.00 1,539,000.00
4 Pembesian plat M2 (5.4*11.4) 61.56 15,000.00 923,400.00
5 Pembesian lisplank M2 (5.4*2)+(11.4*2)*0.4 19.92 15,000.00 298,800.00
6 Cor plat dak M2 (5.4*11.4) 61.56 17,500.00 1,077,300.00
7 Cor lisplank M2 (5.4*2)+(11.4*2)*0.4 19.92 17,500.00 348,600.00
JUMLAH 6,197,100.00
II PEKERJAAN PRIMER
1 Pasang batu pondasi M3 (1.4*2.4*4.4)+(1.5*2.4*6.7)+(1.5+0.4)*0.5*2.4*4.1) 48.25 100,000.00 4,825,200.00
2 Pembesian kolom 30/50 M1 (1.7*10) 17.00 45,000.00 765,000.00
3 Pembesian wermess M2 (14.7*1.7) 24.99 15,000.00 374,850.00
4 Bekesting kolom M3 (1.7*10) 17.00 45,000.00 765,000.00
5 Bekisting plat M2 (10.7*1.7) 18.19 40,000.00 727,600.00
6 Cor kolom dan plat dinding M3 22.5 22.50 45,000.00 1,012,500.00
JUMLAH 8,470,150.00
1 Transportasi Ls 1 1.00 200,000.00 200,000.00
JUMLAH 200,000.00

Paserepan ,26 Maret 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Plesteran & acian dak M1 (5.4*11.4) 61.56 19,000.00 1,169,640.00
JUMLAH 1,169,640.00
II PEKERJAAN PRIMER
1 Pasang batu pondasi M3 (1.4*2*4.4)+(1.5*2*6.7)+(0.4+1.5)*0.5*2*4.1) 40.21 120,000.00 4,825,200.00
2 Pembesian ring tengah 30/50 M1 -
3 Bekesting ring tengah M3 -
4 Cor ring tengah M3 -
JUMLAH 4,825,200.00
1 Transportasi Ls 1 1.00 200,000.00 200,000.00
JUMLAH 200,000.00

Paserepan , 02 April 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
III PEKERJAAN HOPPER TRANSSISI
1 Pasang batu pondasi timur M3 (0.5+0.6)/2*1.4*3.9+(0.5+0.6)/2*1.4*2.6*4 11.01 95,000.00 1,046,045.00
3 Pembesian kolom 40/40 barat M1 (5*4) 20.00 40,000.00 800,000.00
4 Pembesian ring balk barat M1 20 20.00 40,000.00 800,000.00
5 Bekisting ring balk barat M1 20 20.00 30,000.00 600,000.00
6 Cor kolom dan ring barat M3 (0.4*0.4*2*5)+(0.45*0.7*20) 10.00 45,000.00 450,000.00
JUMLAH 3,696,045.00
Paserepan ,26 Maret 2016

Dibuat Oleh
IMAM BASORI
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
PEKERJAAN HOPPER TRANSSISI
1 Pasang batu pondasi timur M3 (0.65+0.8)/2*2.6*3.9+(0.65+0.8)/2*2.6*2.6*4 26.96 90,000.00 2,425,995.00
2 Pasang batu pondasi barat M3 (0.7*1.3*3.9)+(0.7*1.3*2.6*4) 13.01 90,000.00 1,171,170.00
3 Pembesian kolom 40/40 M1 (5*4) 20.00 40,000.00 800,000.00
4 Pembesian ring balk M1 20 20.00 40,000.00 800,000.00
5 Bekisting ring balk M1 20 20.00 30,000.00 600,000.00
6 Cor kolom dan ring M3 (0.4*0.4*2*5)+(0.45*0.7*20) 10.00 45,000.00 450,000.00
JUMLAH 6,247,165.00

Dibuat Oleh
BON UPAH KERJA
SATUAN JUMLAH
Rp Rp
1 Pekerjaan bongkaran bekisting Ls 1.00 1.00 250,000.00 250,000.00
JUMLAH 250,000.00
II PEKERJAAN PRIMER
1 Pasang batu pondasi ( T 4.4 s/d T 4.40) M3 (1.4*2*4.4)+(1.5*2*6.7)+(0.4+1.5)*0.5*2*4.1) 40.21 120,000.00 4,825,200.00
2 Pembesian ring tengah 30/50 M1 (4.4+6.7+4.1) 15.20 40,000.00 608,000.00
4 Bekesting ring tengah M3 (4.4+6.7+4.1) 15.20 40,000.00 608,000.00
5 Cor ring tengah M3 (4.4+6.7+4.1)*0.3*0.5 2.28 80,000.00 182,400.00
6 Cor dinding belakang ring tengah M3 (4.4+6.7+4.1)*0.9*0.4 5.47 80,000.00 437,760.00
1 Pembesian kolom 30/50 ( T 2.40 - T 4.10 ) M1 (1.7*10) 17.00 45,000.00 765,000.00

3 Bekesting kolom M3 (1.7*10) 17.00 45,000.00 765,000.00
4 Bekisting plat M2 (10.7*1.7) 18.19 40,000.00 727,600.00
5 Cor kolom dan plat dinding M3 (0.3*0.50*1.7*10)+(0.35*1.7*15.2) 11.59 80,000.00 927,520.00
JUMLAH 10,439,280.00
III PEKERJAAN TIMBANGAN
1 Pekerjaan pengukuran & bauwplank M1 (11+11+12+12) 46.00 5,000.00 230,000.00
2 Pekerjaan keprasan tanah dinding M2 (11+11+12+12) 46.00 5,000.00 230,000.00
3 Pekerjaan leveling tanah M2 (5*10.5)*2 105.00 5,000.00 525,000.00
JUMLAH 985,000.00
1 Transportasi Ls 1 1.00 150,000.00 150,000.00
JUMLAH 150,000.00


Dibuat Oleh
IMAM BASORI
#REF!
#REF!
#REF!
JUMLAH
NO JENIS PEKERJAAN HARGA
Rp
#REF! #REF! #REF!
#REF! #REF! #REF!
JUMLAH #REF!
PEMBULATAN #REF!
Jember , 06 Februari 2014
………………………………….
#REF!
JUMLAH
Rp
#REF! #REF! #REF!
II #REF! #REF!
III #REF! #REF!
IV #REF! #REF!
V #REF! #REF!
VI #REF! #REF!
VII #REF! #REF!
VIII #REF! #REF!
IX #REF! #REF!
X #REF! #REF!
XI #REF! #REF!
XII #REF! #REF!
XIII #REF! #REF!
JUMLAH #REF!
PEMBULATAN #REF!

#REF!
JUMLAH
Rp
I #REF! #REF!
II #REF! #REF!
III #REF! #REF!
IV #REF! #REF!
V #REF! #REF!
VI #REF! #REF!
VII #REF! #REF!
VIII #REF! #REF!
IX #REF! #REF!
X #REF! #REF!
XI #REF! #REF!
XII #REF! #REF!
XIII #REF! #REF!
JUMLAH 100,000,000.00
PEMBULATAN 100,000,000.00

BERITA ACARA SERAH TERIMA PERTAMA
Pada hari ini Senin , tanggal Lima Belas bulan Desember tahun Dua Ribu Delapan,
yang bertanda tangan dibawah ini :
1 Nama : Sriningsih Cokrosewojo

Jabatan : Kepala Sistem dan Logistik
Alamat : Jl. Jend. Basuki Rakhmat 70-74. Malang
Dalam hal ini bertindak untuk dan atas nama PT. Bank Central Asia, Tbk .
Selanjutnya disebut sebagai PIHAK PERTAMA.
2 Nama : Imam Basori

Jabatan : Direktur
Alamat : Perum. Tegal Besar Permai I Blok AH no 08. Jember
Dalam hal ini bertindak untuk dan atas nama CV. Karya Agung Jaya .
Selanjutnya disebut sebagai PIHAK KEDUA.
PIHAK PERTAMA dan PIHAK KEDUA secara bersama- sama telah mengadakan
pemeriksaan kembali pekerjaan Pembangunan Ruang Parkir Sepeda Motor di KCU Jember, sesuai
kontrak No 318/SPK/LOGW- VII/2008. Tanggal 26 September 2008 di BCA KCU Jember
Jl. Raya Gajah Mada no 14-18 Jember.
Berdasarkan hasil pemeriksaan , kedua belah pihak telah sepakat dan mempunyai pendapat yang
sama, bahwa pekerjaan tersebut diatas telah selesai / terpasang dan telah berfungsi dengan baik .
Dengan demikian PIHAK KEDUA menyerahkan pekerjaan tersebut kepada PIHAK PERTAMA
untuk pertama kalinya , dan dapat menerima dengan masa free maintenance selama 3 bulan ,
berlaku milai tanggal 13 Desember 2008 s/d 13 Maret 2009.
Demikian berita acara ini dibuat dan ditandatangani oleh kedua belah pihak untuk dapat
dipergunakan seperlunya.
PIHAK PERTAMA PIHAK KEDUA

PT BANK CENTRAL ASIA,Tbk CV. KARYA AGUNG JAYA
Sriningsih Cokrosewojo Imam Basori

Kepala Sistem dan Logistik Pimpinan
Mengetahui
Yohanes Tedja Soedarsono

Pimpinan KCU Kabag APK
0.40
KEGIATAN
PEKERJAAN
LOKASI
MASA KERJA TANGGAL
NO NAMA PEKERJA MASUK PULANG KETERANGAN

0.40
KEGIATAN PENGEMBANGAN MERAK JAYA BETON
PEKERJAAN PONDASI & KOLAM
LOKASI PAMOTAN
MASA KERJA TANGGAL 02 AGUSTUS S/D 08 1GUSTUS 2020
PERIODE MINGGU KE I ( SATU)
HARI & TANGGAL KERJA JML JAM LEMBUR JML UPAH KERJA UPAH LEMBUR JUMLAH KETERANGAN
NO NAMA PEKERJA JABATAN 2 3 4 5 6 7 8 2 3 4 5 6 7 8
M S S R K J S HARI M S S R K J S LBR SEHARI SEMINGGU SEJAM SEMINGGU UPAH
1 SUKASIR MANDOR 1 1 1 1 1 1 6 0 120,000.00 720,000.00 12,500.00 - 720,000.00

2 KIKIK TUKANG 1 1 1 1 1 5 0 120,000.00 600,000.00 12,500.00 - 600,000.00
3 DAYAT T.BATU 1 1 1 1 1 5 0 100,000.00 500,000.00 12,500.00 - 500,000.00
4 NUR T.BATU 1 1 2 0 90,000.00 180,000.00 12,500.00 - 180,000.00
PEKERJA
1 PAK TA"EK PEKERJA 1 1 1 1 1 1 6 0 85,000.00 510,000.00 10,000.00 - 510,000.00
2 BUARI PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
4 DIDIK PEKERJA 1 1 1 1 1 5 0 85,000.00 425,000.00 10,000.00 - 425,000.00
PASURUAN
1 JAKIK TUKANG 1 1 2 0 110,000.00 220,000.00 12,500.00 - 220,000.00
2 WARNO TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
3 TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
4 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
5 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
6 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
7 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
3 5 7 13 14 13 14
JUMLAH UPAH KERJA DAN LEMBURAN Rp 7,045,000

BIAYA PENGAWASAN 15 % Rp 1,056,750
MOBILISASI & AKOMODASI 5 % Rp 352,250
TOTAL KESELURUHAN Rp 8,454,000
0.40
LOKASI PAMOTAN
MASA KERJA TANGGAL
PERIODE MINGGU KE
NO NAMA PEKERJA JABATAN
0 0 0 0 0 0 0
JUMLAH UPAH KERJA DAN LEMBURAN Rp -

BIAYA PENGAWASAN 15 % Rp -
MOBILISASI & AKOMODASI 5 % Rp -
TOTAL KESELURUHAN Rp -
0.40
LOKASI PAMOTAN
1 SUKASIR MANDOR 1 1 1 1 1 1 6 0 120,000.00 720,000.00 12,500.00 - 720,000.00

2 KIKIK TUKANG 1 1 1 1 1 5 0 120,000.00 600,000.00 12,500.00 - 600,000.00
3 DAYAT T.BATU 1 1 1 1 1 5 0 100,000.00 500,000.00 12,500.00 - 500,000.00
4 NUR T.BATU 1 1 2 0 90,000.00 180,000.00 12,500.00 - 180,000.00
PEKERJA
1 PAK TA"EK PEKERJA 1 1 1 1 1 1 6 0 85,000.00 510,000.00 10,000.00 - 510,000.00
2 BUARI PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
4 DIDIK PEKERJA 1 1 1 1 1 5 0 85,000.00 425,000.00 10,000.00 - 425,000.00
PASURUAN
1 JAKIK TUKANG 1 1 2 0 110,000.00 220,000.00 12,500.00 - 220,000.00
2 WARNO TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
3 TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
4 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
5 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
6 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
7 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
3 5 7 13 14 13 14

0.40
LOKASI PAMOTAN
1 SUKASIR MANDOR 1 1 1 1 1 1 6 0 120,000.00 720,000.00 12,500.00 - 720,000.00

2 KIKIK TUKANG 1 1 1 1 1 5 0 120,000.00 600,000.00 12,500.00 - 600,000.00
3 DAYAT T.BATU 1 1 1 1 1 5 0 100,000.00 500,000.00 12,500.00 - 500,000.00
4 NUR T.BATU 1 1 2 0 90,000.00 180,000.00 12,500.00 - 180,000.00
PEKERJA
1 PAK TA"EK PEKERJA 1 1 1 1 1 1 6 0 85,000.00 510,000.00 10,000.00 - 510,000.00
2 BUARI PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 85,000.00 595,000.00 10,000.00 - 595,000.00
4 DIDIK PEKERJA 1 1 1 1 1 5 0 85,000.00 425,000.00 10,000.00 - 425,000.00
PASURUAN
1 JAKIK TUKANG 1 1 2 0 110,000.00 220,000.00 12,500.00 - 220,000.00
2 WARNO TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
3 TUKANG 1 1 1 1 4 8 8 100,000.00 400,000.00 12,500.00 100,000.00 500,000.00
4 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
5 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
6 EDY PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
7 ALI PEKERJA 1 1 1 1 4 8.5 8.5 85,000.00 340,000.00 10,000.00 85,000.00 425,000.00
3 5 7 13 14 13 14

0.40
PEKERJAAN SITE PLANT
LOKASI TEMPEH LUMAJANG
MASA KERJA TANGGAL 12 MARET S/D 18 MARET 2017
1 SUTIKNO MANDOR 1 1 1 1 1 1 6 5 100,000.00 600000 25,000.00 125000 725000

2 PON TUKANG 1 1 1 1 1 5 0 80,000.00 400000 10,000.00 0 400000
3 BASHIR T.BATU 1 1 2 0 80,000.00 160000 10,000.00 0 160000
4 UDIN T.BATU
PEKERJA
1 PAIJO PEKERJA 1 1 1 1 1 1 6 0 70,000.00 420000 8,000.00 0 420000
2 HUDA PEKERJA 1 1 2 0 60,000.00 120000 8,000.00 0 120000
3 YUNUS PEKERJA 0 1 1 0 60,000.00 60000 8,000.00 0 60000
4 USNI PEKERJA 1 1 1 1 1 5 0 60,001.00 300005 8,001.00 0 300005
0 2 3 3 3 5 6
BIAYA PENGAWASAN 10 % Rp 218,501
0.40
PERIODE MINGGU KE II ( DUA)
1 SUTIKNO MANDOR 1 1 1 1 1 1 6 5 100,000.00 600000 25,000.00 125000 725000

2 PON TUKANG 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
3 BASHIR T.BATU 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
4 UDIN T.BATU
PEKERJA
1 PAIJO PEKERJA 1 1 1 1 1 1 6 0 70,000.00 420000 8,000.00 0 420000
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
3 YUNUS PEKERJA 1 1 1 0 0 1 4 0 60,000.00 240000 8,000.00 0 240000
0 6 6 6 5 5 6
0.40
MASA KERJA TANGGAL 26 MARET S/D 02 APRIL2017
1 SUTIKNO MANDOR 1 1 1 1 1 1 6 5 100,000.00 600000 25,000.00 125000 725000

2 PON TUKANG 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
3 BASHIR T.BATU 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
4 UDIN T.BATU
PEKERJA
1 PAIJO PEKERJA 1 1 1 1 1 1 6 0 70,000.00 420000 8,000.00 0 420000
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
3 YUNUS PEKERJA 1 1 1 0 0 1 4 0 60,000.00 240000 8,000.00 0 240000
0 6 6 6 5 5 6
0.40
MASA KERJA TANGGAL 03 APRIL S/D 08 APRIL2017
1 SUTIKNO MANDOR 1 1 1 1 1 1 6 5 100,000.00 600000 25,000.00 125000 725000

2 PON TUKANG 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
3 RI T.BATU 1 1 1 1 1 5 0 80,000.00 400000 10,000.00 0 400000
4 SURALI T.BATU 1 1 1 1 1 1 6 0 80,001.00 480006 10,001.00 0 480006
PEKERJA
1 PAIJO PEKERJA 1 1 1 1 1 1 6 0 70,000.00 420000 8,000.00 0 420000
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
3 HUSNI PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
4 ADI PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,001.00 0 360000
5 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,002.00 0 360000
0 7 6 7 7 7 7
0.40
PEKERJAAN BATCHING PLANT
LOKASI POH GADING
MASA KERJA TANGGAL 21 JANUARI S/D 27 JANUARI 2018
1 SUTIKNO MANDOR 1 1 1 1 1 1 6 100,000.00 600000 25,000.00 0 600000

2 PON TUKANG 1 1 1 1 1 1 6 0 85,000.00 510000 10,000.00 0 510000
3 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480000 10,000.00 0 480000
4 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480000 10,001.00 0 480000
PEKERJA
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
3 HUSNI PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,000.00 0 360000
4 ADI PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,001.00 0 360000
5 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 60,000.00 360000 8,002.00 0 360000
0 6 6 6 6 6 6
0.40
PEKERJAAN BATCHING PLANT
LOKASI POH GADING
MASA KERJA TANGGAL 28 JANUARI S/D 03 FEBRUARI 2018
1 SUTIKNO MANDOR 0 100,000.00 - 25,000.00 0 -

2 TOTOK MANDOR 1 1 1 1 4 100,001.00 400,004 25,001.00 0 400,004.00
3 PON TUKANG 1 1 1 1 1 1 6 0 85,000.00 510,000 10,000.00 0 510,000.00
4 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
5 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
6 HAR T.BATU 1 1 1 1 1 1 6 0 80,001.00 480,006 10,000.00 0 480,006.00
7 IMAM T.BATU 1 1 1 1 1 1 6 0 80,002.00 480,012 10,000.00 0 480,012.00
PEKERJA
1 HUDA PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
2 HUSNI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
3 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
4 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
5 ANDIK PEKERJA 1 1 1 1 4 0 75,000.00 300,000 8,000.00 0 300,000.00
6 HENDRIK PEKERJA 1 1 1 1 4 0 75,000.00 300,000 8,000.00 0 300,000.00
7 WAHYU PEKERJA 1 1 1 1 4 0 65,000.00 260,000 8,000.00 0 260,000.00
8 FAISOL PEKERJA 1 1 1 1 4 0 65,000.00 260,000 8,000.00 0 260,000.00
9 FAUZI PEKERJA 1 1 1 1 4 0 65,000.00 260,000 8,000.00 0 260,000.00
10 FAUZI PEKERJA 1 1 1 1 4 0 65,000.00 260,000 8,000.00 0 260,000.00
11 LEK TUKIMAN PEKERJA 1 1 1 1 4 0 80,000.00 320,000 8,000.00 0 320,000.00
0 7 7 8 8 8 8
0.40
PEKERJAAN BAT PACANG
LOKASI POH GADING
MASA KERJA TANGGAL 28 JANUARI S/D 03 FEBRUARI 2018
1 SUTIKNO MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,000.00 770,000.00

2 TOTOK MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,001.00 0 770,000.00
2 PON TUKANG 1 1 1 1 1 1 6 0 85,000.00 510,000 10,000.00 0 510,000.00
3 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
4 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
5 HAR T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
6 IMAM T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00

3 HUSNI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
4 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
5 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
4 HENDRIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
5 WAHYU PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
6 FAISOL PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
7 FAUZI PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
8 LEK TUKIMAN PEKERJA 1 1 1 1 1 1 1 7 0 80,000.00 560,000 8,000.00 0 560,000.00
6 10 10 10 10 10 10
0.40
LOKASI POH GADING
MASA KERJA TANGGAL 11 FEBRUARI S/D 17 FEBRUARI 2018
PERIODE MINGGU KE III (TIGA)
1 SUTIKNO MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,000.00 770,000.00

2 TOTOK MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,001.00 0 770,000.00
2 PON TUKANG 1 1 1 1 1 1 6 0 85,000.00 510,000 10,000.00 0 510,000.00
3 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
4 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
5 HAR T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
6 IMAM T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00

3 HUSNI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
4 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
5 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
4 HENDRIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
5 WAHYU PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
6 FAISOL PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
7 FAUZI PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
6 10 10 10 10 10 10
0.40
LOKASI POH GADING
MASA KERJA TANGGAL 18 FEBRUARI S/D 24 FEBRUARI 2018
PERIODE MINGGU KE IV (EMPAT)
1 SUTIKNO MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,000.00 770,000.00

2 TOTOK MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 25,001.00 0 770,000.00
2 PON TUKANG 1 1 1 1 1 1 6 0 85,000.00 510,000 10,000.00 0 510,000.00
3 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
4 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 0 480,000.00
5 HAR T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
6 IMAM T.BATU 1 1 1 1 1 1 1 7 0 85,000.00 595,000 10,000.00 0 595,000.00
2 HUDA PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00

3 HUSNI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
4 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
5 ARIFIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 0 390,000.00
3 ANDIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
4 HENDRIK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,000.00 0 525,000.00
5 WAHYU PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
6 FAISOL PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
7 FAUZI PEKERJA 1 1 1 1 1 1 1 7 0 65,000.00 455,000 8,000.00 0 455,000.00
6 10 10 10 10 10 10
0.40
LOKASI POH GADING
MASA KERJA TANGGAL 25 FEBRUARI S/D 03 MARET 2018
1 SUTIKNO MANDOR 1 1 1 3 110,000.00 330,000

2 TOTOK MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 -
3 HAR T.BATU 0.5 1 1.5 0 85,000.00 127,500 10,000.00 - 127,500.00
4 IMAM T.BATU 1 1 1 1 1 1 1 7 1 1 1 3 85,000.00 595,000 10,000.00 30,000 625,000.00 250,000.00
5 P,ADIM T.BATU 1 1 1 1 1 1 1 7 1 1 1 1 4 85,000.00 595,000 10,000.00 40,000 635,000.00 250,000.00
6 LEK TUKIMAN PEKERJA 1 1 1 3 1 1 1 3 80,000.00 240,000 7,500.00 22,500 262,500.00 100,000.00
7 HERMAN PEKERJA 1 1 1 3 1 1 1 3 80,000.00 240,000 7,500.00 22,500 262,500.00 100,000.00
8 ANDIK PEKERJA 1 1 1 1 1 1 1 7 1 1 1 3 80,000.00 560,000 7,500.00 22,500 582,500.00 250,000.00
9 HENDRIK PEKERJA 1 1 1 1 1 1 1 7 1 1 1 3 80,000.00 560,000 7,500.00 22,500 582,500.00 250,000.00
10 LIHIN PEKERJA 1 1 1 1 1 1 1 7 1 1 1 3 70,000.00 490,000 7,500.00 22,500 512,500.00 250,000.00
12 FAISOL PEKERJA 1 1 1 1 1 1 1 7 1 1 1 3 70,000.00 490,000 7,500.00 22,500 512,500.00 250,000.00
13 SALIM PEKERJA 1 1 1 1 1 1 1 7 1 1 1 3 70,000.00 490,000 7,500.00 22,500 512,500.00 250,000.00
1 PON TUKANG 1 1 1 1 4 1 1 85,000.00 340,000 10,000.00 10,000 350,000.00 250,000.00

2 SURALI T.BATU 1 1 1 1 1 5 0 80,000.00 400,000 10,000.00 - 400,000.00 250,000.00
3 HASANI T.BATU 1 1 1 1 0.5 1 5.5 0 80,000.00 440,000 10,000.00 - 440,000.00 250,000.00
4 HUDA PEKERJA 1 1 1 1 1 1 6 1 1 65,000.00 390,000 7,500.00 7,500 397,500.00 250,000.00
5 HUSNI PEKERJA 1 1 1 1 1 5 0 65,000.00 325,000 7,500.00 - 325,000.00 250,000.00
6 ADI PEKERJA 1 1 1 1 1 5 0 65,000.00 325,000 7,500.00 - 325,000.00 250,000.00
7 HOZIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 7,500.00 - 390,000.00 250,000.00
8 TAUFIK PEKERJA 1 1 1 1 1 1 6 0 65,001.00 390,006 7,500.00 - 390,006.00 250,000.00
6 12 13 14 16 16.5 16
JUMLAH UPAH KERJA DAN LEMBURAN Rp 7,632,506 3,950,000.00
0.40
LOKASI POH GADING
1 SUTIKNO MANDOR 1 1 1 3 110,000.00 330,000 330,000.00

2 TOTOK MANDOR 1 1 1 1 1 1 1 7 110,000.00 770,000 - 770,000.00
3 HAR T.BATU 1 1 1 1 1 0.5 5.5 1 1 1 1 1 5 85,000.00 467,500 10,000.00 50,000 517,500.00
4 IMAM T.BATU 1 1 2 1 1 85,000.00 170,000 10,000.00 10,000 180,000.00
5 P,ADIM T.BATU 1 1 1 1 1 1 1 7 1 1 1 1 1 5 85,000.00 595,000 10,001.00 50,005 645,005.00
6 LEK TUKIMAN PEKERJA 1 1 1 1 1 1 1 7 1 1 1 1 1 5 80,000.00 560,000 8,000.00 40,000 600,000.00
7 HERMAN PEKERJA 1 1 1 1 1 1 1 7 1 1 1 1 1 5 80,000.00 560,000 8,000.00 40,000 600,000.00
8 ANDIK PEKERJA 0.5 1 1 1 1 4.5 1 1 1 3 80,000.00 360,000 8,000.00 24,000 384,000.00
9 HENDRIK PEKERJA 0.5 1 1 1 1 4.5 1 1 1 3 80,000.00 360,000 8,000.00 24,000 384,000.00
10 LIHIN PEKERJA 1 1 1 1 1 1 1 7 1 1 1 1 1 5 70,000.00 490,000 8,000.00 40,000 530,000.00
11 TOYIP PEKERJA 1 1 1 1 65,000.00 65,000 8,000.00 8,000 73,000.00
12 FAISOL PEKERJA 1 1 2 1 1 65,000.00 130,000 8,000.00 8,000 138,000.00
13 SALAM PEKERJA 1 1 1 1 1 5 1 1 1 1 4 65,000.00 325,000 8,000.00 32,000 357,000.00
1 PON TUKANG 1 1 1 1 1 1 6 1 1 85,000.00 510,000 10,000.00 10,000 520,000.00

2 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 - 480,000.00
3 SANI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 - 480,000.00
4 HUDA PEKERJA 1 1 1 1 1 1 6 1 1 65,000.00 390,000 8,000.00 8,000 398,000.00
5 HUSNI PEKERJA 1 1 0.5 1 1 1 5.5 0 65,000.00 357,500 8,000.00 - 357,500.00
6 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 - 390,000.00
7 HOZIN PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 8,000.00 - 390,000.00
6 12 13 13.5 14 17.5 14
0.40
LOKASI POH GADING
1 SUTIKNO MANDOR 1 1 1 1 1 1 1 7 1 1 2 110,000.00 770,000 12,500.00 25,000

2 IMAM T.BATU 1 1 1 1 1 1 1 7 1 1 2 90,000.00 630,000 10,000.00 20,000 650,000.00
3 P,ADIM T.BATU 1 1 1 1 1 1 1 7 1 1 2 85,000.00 595,000 10,000.00 20,000 615,000.00
4 HERMAN PEKERJA 1 1 1 1 1 1 1 7 1 1 2 80,000.00 560,000 7,500.00 15,000 575,000.00
5 HASANI PEKERJA 0 1 1 1 1 1 0 5 0 80,000.00 400,000 7,500.00 - 400,000.00
6 ANDIK PEKERJA 0.5 1 1.5 0 80,000.00 120,000 7,500.00 - 120,000.00
7 HENDRIK PEKERJA 1 1 1 1 1 1 1 7 1 1 2 80,000.00 560,000 7,500.00 15,000 575,000.00
8 FAISOL PEKERJA 1 1 1 1 1 1 1 7 1 1 2 70,000.00 490,000 7,500.00 15,000 505,000.00
9 HOJIN PEKERJA 1 0 1 1 1 0 4 0 65,000.00 260,000 7,500.00 - 260,000.00
10 HUDA PEKERJA 1 1 0 1 1 1 5 0 65,000.00 325,000 7,500.00 - 325,000.00
11 TOFIK PEKERJA 1 1 1 1 1 0 5 0 65,000.00 325,000 7,500.00 - 325,000.00

KEKURANAGAN Rp 2,918,000
Rp 7,268,000
BON TUKANG Rp 400,000
0.40
LOKASI POH GADING
1 SUTIKNO MANDOR 1 1 1 3 1 1 110,000.00 330,000 12,500.00 12,500

2 PON T.BATU 1 1 1 1 1 1 6 1 1 2 85,000.00 510,000 10,000.00 20,000 530,000.00
3 SURALI T.BATU 1 1 1 1 4 1 1 80,000.00 320,000 10,000.00 10,000 330,000.00
4 HASANI PEKERJA 1 1 1 1 1 1 6 1 1 2 80,000.00 480,000 7,500.00 15,000 495,000.00
5 HUDA PEKERJA 1 1 1 1 1 5 1 1 65,000.00 325,000 7,500.00 7,500 332,500.00
6 HOJIN PEKERJA 1 1 1 1 4 1 1 2 65,000.00 260,000 7,500.00 15,000 275,000.00
7 HUSNI PEKERJA 1 1 1 1 1 5 1 1 2 65,000.00 325,000 7,500.00 15,000 340,000.00
8 ADI PEKERJA 1 1 1 1 4 1 1 65,000.00 260,000 7,500.00 7,500 267,500.00
9 TOFIK PEKERJA 1 1 1 0 3 1 1 65,000.00 195,000 7,500.00 7,500 202,500.00

KEKURANAGAN Rp 2,918,000
Rp 5,690,500
0.40
LOKASI POH GADING
MASA KERJA TANGGAL 08 JULI S/D 14 JULI 2018
1 SUTIKNO MANDOR 1 1 1 1 1 1 1 7 0 110,000.00 770,000 12,500.00 - 770,000.00

2 PON T.BATU 1 1 1 1 1 1 6 0 85,000.00 510,000 10,000.00 - 510,000.00
3 SURALI T.BATU 1 1 1 1 1 1 6 0 80,000.00 480,000 10,000.00 - 480,000.00
4 HASANI PEKERJA 1 1 1 1 1 1 6 0 80,000.00 480,000 7,500.00 - 480,000.00
5 PAIJO PEKERJA 1 1 1 1 1 1 1 7 0 70,000.00 490,000 7,500.00 - 490,000.00
6 HUDA PEKERJA 1 1 1 1 4 0 65,000.00 260,000 7,500.00 - 260,000.00
7 HUSNI PEKERJA 1 1 1 1 1 5 0 65,000.00 325,000 7,500.00 - 325,000.00
8 ADI PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 7,500.00 - 390,000.00
9 P, SATIP PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 7,500.00 - 390,000.00
10 TOPIK PEKERJA 1 1 1 1 1 1 6 0 65,000.00 390,000 7,500.00 - 390,000.00

KEKURANAGAN Rp 450,000
Rp 4,935,000
PEKERJAAN PONDASI PAGAR
LOKASI PAMOTAN
MASA KERJA TANGGAL 09 DESEMBER S/D 15 DESEMBER 2018
PERIODE MINGGU KE
1 KASIR MANDOR 1 1 1 1 1 1 1 7 0 110,000.00 770,000 12,500.00 - 770,000.00

2 HASAN T.BATU 1 1 1 1 1 1 1 7 0 110,000.00 770,000 12,500.00 - 770,000.00
3 GONDHO T.BATU 1 1 1 1 1 1 1 7 0 100,000.00 700,000 12,500.00 - 700,000.00
4 POLO T.BATU 1 1 1 1 1 5 0 100,000.00 500,000 12,500.00 - 500,000.00
5 NUR T.BATU 1 1 1 1 1 5 0 100,000.00 500,000 12,500.00 - 500,000.00
6 HARIRI T.BATU 1 1 1 1 1 1 1 7 0 90,000.00 630,000 12,500.00 - 630,000.00
7 PAIJO T.BATU 1 1 1 3 0 90,000.00 270,000 12,500.00 - 270,000.00
8 AGUS T.BATU 1 1 1 3 0 90,000.00 270,000 12,500.00 - 270,000.00
9 ISMAIL PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00

10 TAEK PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
11 SALIM PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
12 BUARI PEKERJA 1 1 1 1 1 1 6 0 75,000.00 450,000 8,500.00 - 450,000.00
13 JUMARI PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
14 SAIRI PEKERJA 1 1 1 1 4 0 75,000.00 300,000 8,500.00 - 300,000.00
15 WALUYO PEKERJA 1 1 1 1 4 0 75,000.00 300,000 8,500.00 - 300,000.00
16 SAIHUN PEKERJA 1 1 1 1 1 1 6 0 75,000.00 450,000 8,500.00 - 450,000.00
17 DIN PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
18 AS PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
19 RIBUT PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
20 MUNA PEKERJA 1 1 1 1 1 1 1 7 0 70,000.00 490,000 8,500.00 - 490,000.00
21 MINA PEKERJA 1 1 1 1 1 1 1 7 0 70,000.00 490,000 8,500.00 - 490,000.00
22 NUR TUKANG 1 1 1 1 0.5 1 5.5 0 90,000.00 495,000 8,500.00 - 495,000.00

23 BLACK PEKERJA 1 1 1 1 0.5 1 5.5 0 75,000.00 412,500 8,500.00 - 412,500.00
24 SUHERMAN PEKERJA 1 0.5 1 1 0.5 1 5 0 75,000.00 375,000 8,500.00 - 375,000.00
25 SODIK PEKERJA 1 1 1 1 0.5 1 5.5 0 75,000.00 412,500 8,500.00 - 412,500.00
26 SUHADI PEKERJA 1 1 1 1 0.5 1 5.5 0 75,000.00 412,500 8,500.00 - 412,500.00

KEKURANAGAN
BON TUKANG
PEKERJAAN PONDASI PAGAR
LOKASI PAMOTAN
MASA KERJA TANGGAL 09 DESEMBER S/D 15 DESEMBER 2018
PERIODE MINGGU KE
1 SUKASIR MANDOR 1 1 1 1 1 5 0 100,000.00 500,000 12,500.00 - 500,000.00

2 TOTOK T.BATU 1 1 1 1 1 1 6 0 95,000.00 570,000 12,500.00 - 570,000.00
3 NUR JEMBER T.BATU 1 1 1 1 4 0 100,000.00 400,000 12,501.00 - 400,000.00
1 ISMAIL PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00

2 TAEK PEKERJA 1 1 1 0.5 1 4.5 0 75,000.00 337,500 8,500.00 - 337,500.00
3 DIN PEKERJA 1 1 1 1 1 1 1 7 0 75,000.00 525,000 8,500.00 - 525,000.00
4 BUARI PEKERJA 1 1 1 1 1 5 0 75,000.00 375,000 8,500.00 - 375,000.00
5 SAIUN PEKERJA 1 1 0.5 1 3.5 0 75,000.00 262,500 8,500.00 - 262,500.00
6 MUNA PEKERJA 1 1 1 1 1 1 1 7 0 70,000.00 490,000 8,500.00 - 490,000.00
7 MINA PEKERJA 1 1 1 1 1 1 1 7 0 70,000.00 490,000 8,500.00 - 490,000.00

KEKURANAGAN
BON TUKANG

Opname Pamotan Porong 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Opname Pamotan Porong 1

Uploaded by

Copyright:

Available Formats

DAFTAR UPAH DAN HARGA BAHAN PEKERJAAN

SATUAN COS HEAT

F PENUTUP ATAP ASBES

G PENUTUP ATAP SENG & TALANG

H PENUTUP LANGIT LANGIT

1 Alat Penggetar Beton Jam 13,000.00 13,000.00

HARGA SATUAN JML HARGA JML HARGA TOTAL

1 M' PASANG BOUWPLANK

1 M3 GALIAN TANAH BERBATU

1 M3 URUGAN TANAH KEMBALI

2 Untuk Jembatan 50 % x Ongkos Galian 29,600.00 14,800.00

1 M3 URUGAN PASIR URUG DENGAN PEMADATAN

1 M3 URUGAN PASIR PASANG DENGAN PEMADATAN

1 M3 PASANG PONDASI BATU BELAH CAMP. 1PC : 3 KP : 10 PS

1 M3 PASANG PONDASI BATU BELAH CAMP. 1PC : 8PS

1 M3 BATU MERAH CAMP. 1PC : 3PS

1 M2 BATU MERAH TEBAL 1/2 BATA CAMP. 1PC :4 PS

0.0100 Org Mandor 60,000.00 600.00

1 M2 BATU MERAH CAMP. 1PC : 3KP : 10 PS

1 BH FOOT PLAT BETON BERTULANG 0,8 x 0,8 x 0.4 M ( Besi dia 12 mm )

1 M2 PLAT LANTAI T = 12 Cm ( Besi 8" - 12.5 & Besi 10 - 12,5 )

1 M1 SOOF BETON BERTULANG 20/30 ( 8 - 12"+ 6" - 15 )

1 M1 KOLOM BETON BERTULANG PRAKTIS 15/15 ( 4 -10"+ 6" -15)

1 M1 KOLOM BETON BERTULANG 20/25 ( 4 - 12" + 4 -10"+ 6" -15)

1 M1 KOLOM BETON BERTULANG 20/25 ( 4 - 14" + 4 -12"+ 8" -15)

1 M1 KOLOM BETON BERTULANG 30/30 ( 6 - 14" + 4 -12"+ 8" -15)

1 M1 BALOK RING BETON BERTULANG 15/20 ( 6 -12"+2-10"+ 8 " -15)

1 M' KOL - KOLAN 1 : 3

1 M' BAN - BANAN GENTENG

1 M3 KUDA-KUDA DAN GORDING (KAMPER )

1 M3 KUDA-KUDA DAN GORDING ( MERANTI )

1 M3 KUDA-KUDA DAN GORDING ( BENGKIRAI )

1 M2 PASANG USUK DAN RENG ( KRUING )

1 M2 PASANG USUK DAN RENG ( KRUING )

1 M2 PASANG USUK ( KRUING )

1 M2 PASANG RENG ( KRUING ) (0.0033/0.011)

1 M2 PASANG RENG ( KRUING )

1 M2 PASANG USUK DAN RENG ( MERANTI )

1 M2 PASANG USUK DAN RENG ( MERANTI )

1 M2 PASANG USUK ( MERANTI )

1 M2 PASANG RENG ( MERANTI )

1 M2 PASANG RENG ( MERANTI )

1 M2 PASANG USUK LAMA RENG KRUING 2/3

1 M2 PASANG USUK 5/7 KRUING, RENG KRUING 3/5

1 M2 PASANG USUK LAMA RENG KRUING 3/5

1 M1 PASANG PAPAN REUTER 2/20 MERANTI

1 M LISPLANK MERANTI 3/25 CM

1 M LISPLANK KAMPER 3/25 CM

1 M1 PAPAN KOMPRES 3/10 KAMPER LAPIS SENG

1 M1 PAPAN KOMPRES 3/10 MERANTI LAPIS SENG

1 M2 LISPLANK / PAPAN KOMPRES KAMPER TEBAL 2 CM

1 M2 LISPLANK / PAPAN KOMPRES KRUING TEBAL 3 CM

1 M2 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 3 CM

1 M1 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 2,5 CM

1 M2 LISPLANK / PAPAN KOMPRES MERANTI TEBAL 2 CM

1 M2 LISPLANK / PAPAN KOMPRES LAMA

1 SET PASANG BAUT BEUGEL / KAWEL / U PLAT / PLAT GAPIT

1 M' SPESI PEREKAT BUBUNGAN

1 M2 PASANG GENTENG FLAME PRESS

1 M' PASANG BUBUNG FLAME PRESS

1 M2 PASANG GENTENG LAMA

1 M2 PASANG GENTENG KARANG PILANG EX.AMBULU

1 M' PASANG BUBUNG KARANG PILANG EX.AMBULU