Professional Documents
Culture Documents
Mindoro Inventory Month of January 2021
Mindoro Inventory Month of January 2021
03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
3000001152 ADDITIVE, MALTODEXTRIN (REPACKED) 5KGX1 0.06 - - - - - - - - - - - 0 0 0.00
4000000266 ADDITIVE, MALTODEXTRIN 51.07 - - - - - - - - - - - 0.00 0.00 0.00
4000000632 ADDITIVE, TITANIUM DIOXIDE 25KGX1 292.67 33.00 25 - - - 0.5 - - - - -9.593 48.91 51.00 2.09 612.56 favorable
4000005391 ADDITIVE, ACTIFRESH 15KGX1 0.67 - - - - - - - - - - - 0.00 0.00 0.00
2000011216 ADDITIVE, GLYCERINE REPACKED 1000GX12X1 0.16 11,100.00 52,000.00 - - - 1,500.00 - - - - -30,000.00 34,600.00 46,000.00 11,400.00 1,824.00 favorable
4000006163 ADDITIVE, GLYCERINE REPACKED 1KGX1X12 0.16 - - - - - - - - - - - 0.00 0.00 0.00
2000011215 ADDITIVE, SORBITOL REPACKED 1000GX12X1 0.11 25,000.00 40,000.00 - - - 3,000.00 - - - - -53,000.00 15,000.00 34,000.00 19,000.00 2,090.00 favorable
4000006164 ADDITIVE, SORBITOL REPACKED 1KGX12X1 0.11 - - - - - - - - - - - 0 0 0.00
4000000144 ADDITIVE, TVP 20KGX1 - - - - - - - - - - - 0 0 0.00
4000003494 ADDITIVE, GLYCERINE 250KGX1 81.03 - - - - - - - - - - - 0 0 0.00
4000004882 ADDITIVE, SORBITOL LIQUID 270KGX1 49.61 - - - - - - - - - - - 0 0 0.00
4000000645 BAKING ING, BREAD IMPROVER PURATOS 10KG1 0.65 - - - - - - - - - - - 0 0 0.00
4000000635 BAKING INGREDIENT, BAKING SODA 25KGX1 30.95 - - - - - - - - - - - 0.00 0.00 0.00
4000000919 BAKING INGREDIENT, POLYSORBATE 18KGX1 0.32 - - - - - - - - - - - 0 0 0.00
4000005865 BAKING INGREDIENT, POLYSORBATE 1KGX1 0.95 2,000.00 - - - - 25 - - - - -230 1,795.00 2,000.00 205.00 194.75 favorable
4000006724 BAKING INGREDIENT, OVALET EMULSIFIER 4KG 213.62 - - - - - - - - - - - 0 0 0.00
4000004833 BAKING INGREDIENT, BAKING POWDER 14KGX1 - - - - - - - - - - - 0 0 0.00
4000000637 BAKING INGREDIENT, GRINSTED 25KGX1 - - - - - - - - - - - 0 0 0.00
2000011217 BAKING, POLYSORBATE REPACKED 1KGX1 0.95 3,000.00 - - - - - - - - - - 3,000.00 3,000.00 0.00 0.00
3000000312 BEEF PATTY, CRUMBLE - - - - - - - - - - - 0 0 0.00
2000011214 BEVERAGE, HOUSEBLEND ICED TEA 1LX12X1 164 - - - - - - - - - - - 0 0 0.00
4000000263 BEVERAGE, SWEETENER 500SX4X1 0.69 - - - - - - - - - - - 0 0 0.00
4000001193 BEVERAGE, BLACK GULAMAN PWDR 0.5KGX50X1 310 - - - - - - - - - - - 0 0 0.00
3000000025 BIGOLI RED MIX 1 - - - - - - - - - - - 0.00 0.00 0.00
3000000026 BIGOLI RED MIX 2 - - - - - - - - - - - 0 0 0.00
4000005361 BOTTLED WATER, 500 ML SIP 24SX1 5.5 - - - - - - - - - - - 0 0 0.00
4000006345 BOTTLED WATER, NATURES SPRING 350MLX24X1 0 - - - - - - - - - - - 0.00 0.00 0.00
4000005710 BOTTLED WATER, NATURES SPRING 500MLX35S 6 1,050.00 - - - - - - - -420 - - 630.00 630 0.00 0.00
4000002380 BRANDY, EMPERADOR 750MLX12X1 0.1 - - - - - - - - - - - 0 0 0.00
4000006530 BREADING, BREADCRUMBS (3BF) 25KGX1 88.39 16 - - - - - - - - - -1.71 14.29 14.3 0.01 0.88 favorable
4000001807 BUTTER, UNSALTED 25KGX1 390.4 - - - - - - - - - - - 0 0 0.00
4000005709 BUTTER, UNSALTED 16KGX1 267.65 - - - - - - - - - - - 0.00 0.00 0.00
4000000573 BUTTER, WHIPPED 250GX1 375.11 - - - - - - - - - - - 0.00 0.00 0.00
4000005321 CANDY TOPPERS, CANDY CANE 469SX1 2.46 - - - - - - - - - - - 0.00 0.00 0.00
4000005327 CANDY TOPPERS, SNOWMAN 469SX1 2.46 - - - - - - - - - - - 0.00 0.00 0.00
4000000963 CANNED, TUNA CHUNKS IN BRINE 171GX6X1 244.12 - - - - - - - - - - - 0 0 0.00
4000000155 CANNED, CORNED BEEF NEW 350GX24X1 0.22 - - - - - - - - - - - 0 0 0.00
4000000650 CANNED, GRASS JELLY 540GX24X1 0.06 - - - - - - - - - - - 0 0 0.00
4000000703 CANNED, PINEAPPLE CRUSHED DM 234GX24X1 0.11 - - - - - - - - - - - 0 0 0.00
4000004880 CANNED, PINEAPPLE TIDBITS 822GX24X1 - - - - - - - - - - - 0 0 0.00
4000005798 CANNED, STAR CORNED BEEF 260GX48X1 0.18 - - - - - - - - - - - 0 0 0.00
4000000964 CANNED, TUNA HOT & SPICY 180GX48X1 0.34 - - - - - - - - - - - 0.00 0.00 0.00
4000001657 CANNED, SPANISH SARDINES 155GX100X1 26.11 - - - - - - - - - - - 0.00 0.00 0.00
4000000136 CANNED, BLACK OLIVE SLICED 935GX6X1 - - - - - - - - - - - 0.00 0.00 0.00
4000000281 CANNED, SWEET CORN KERNEL 24SX1 - - - - - - - - - - - 0 0 0.00
4000001659 CHEESE, CHEESE SPREAD 500GX12 0.27 - - - - - - - - - - - 0.00 0.00 0.00
4000000921 CHEESE, CHEDDAR 2KGX6X1 340.95 - - - - - - - - - - - 0 0 0.00
4000000581 CHEESE, CREAM EMBORG 1.5KGX2X1 275 - - - - - - - - - - - 0 0 0.00
4000000577 CHEESE, PARMESAN 2KGX1 - - - - - - - - - - - 0 0 0.00
4000005334 CHEESE, CHEDDAR 165GX48X1 0.45 - - - - - - - - - - - 0.00 0.00 0.00
4000004870 CHEESE, CHEDDAR 185GX48X1 0.33 - - - - - - - - - - - 0 0 0.00
4000005335 CHEESE, QUICKMELT 165GX48X1 0.43 - - - - - - - - - - - 0 0 0.00
4000006026 CHEESE, CREAM (ANCHOR) 5KGX4X1 - - - - - - - - - - - 0.00 0.00 0.00
4000004898 CHEESE, FILLED SHREDS 1KGX6X1 - - - - - - - - - - - 0.00 0.00 0.00
4000005351 CHEESE, FILLED SHREDS B. YELLOW 1KGX6 270 - - - - - - - - - - - 0 0 0.00
4000000579 CHEESE, MOZZARELLA ANCHOR 2KGX6X1 - - - - - - - - - - - 0 0 0.00
4000006159 CHEESE, PROCESSED FILLED 2KGX6X1 232.02 132 - - - - - - - - - -33 99 108 9 2,088.18 favorable
3000000244 CHICKEN PIE, FROZEN 17.48 - - - - - - - - - - - 0 0.00 0.00
2000004937 CHICKEN, CREAMY MUSHROOM 150GX10X1 179.72 - - - - - - - - - - - 0.00 0.00 0.00
3000000029 CHICKEN, HOTSHOTS UNMARINATED - - - - - - - - - - - 0 0.00 0.00
2000004939 CHICKEN, SPICY ADOBO W LIVER 150GX10X1 174.79 - - - - - - - - - - - 0 0 0.00
2000012165 CHICKEN, FTF BREADED 8SX4X1 22 - - - - - - - - - - - 0 0 0.00
2000009356 CHICKEN, SLICED HAM (KFC) 10SX10X1 7.84 - - - - - - - - - - - 0 0 0.00
4000000283 CHOCOLATE, SEMI SWEET DROPLETS 1KGX1 159.1 7 - - - - - - - - - - 7 7 0 0.00
4000000922 CHOCOLATE, DARK CSB1501 SMSWEET 1KGX10X1 171.79 20 - - - - - - - - - -0.46 19.54 19 -0.54 -92.77 unfavorable
4000000923 CHOCOLATE, DARK CSB5507 BTSWEET 1KGX10X1 172.7 - - - - - - - - - - - 0 0 0.00
4000000656 CHOCOLATE, DECOR RED 5KGX4X1 163.82 96.7 - - - - 0.5 - - - - -3.2 94 95 1 163.82 favorable
4000000652 CHOCOLATE, DECOR STRAWBERRY 5KGX4X1 161.47 58 20 - - - 2.5 - - - - -37.195 43.305 48.5 5.195 838.84 favorable
4000000655 CHOCOLATE, DECOR VANILLA WHITE 5KGX4X1 147.39 98.5 20 - - - 3.11 - - - - -44.42 77.19 82 4.81 708.95 favorable
4000000622 CHOCOLATE, HOT SYRUP POUCH 2KGX10X1 133 - - - - - - - - - - - 0 0 0.00
4000000654 CHOCOLATE, VERMICELLI 1KGX10X1 172.93 11.60 - - - - 0.05 - - - - -0.34 11.31 11.44 0.13 22.48 favorable
4000000156 CHOCOLATE, DECOR DIP CUBE 5KGX4X1 137.85 112.5 60 - - - 6.1 - - - - -83.95 94.65 101 6.35 875.35 favorable
4000003659 CHOCOLATE, DECOR GRAY 5KGX4X1 129.46 - - - - - - - - - - - 0 0 0.00
4000004118 CHOCOLATE, DECOR GREEN 20KGX1 161.15 5 - - - - - - - - - - 5 5 0 0.00
4000000926 CHOCOLATE, DECOR LIGHT BLUE 20KGX1 129.46 - - - - - - - - - - - 0 0 0.00
4000000658 CHOCOLATE, DECOR ORANGE 5KGX4X1 172.86 49.60 - - - - - - - - - -0.23 49.37 49.54 0.17 29.39 favorable
4000000925 CHOCOLATE, DECOR WHITE BUTTON 16 5KGX1 150.32 11.71 - - - - - - - - - - 11.71 11.71 0.00 0.00
4000000659 CHOCOLATE, DECOR YELLOW 5KGX4X1 169.66 26.70 - - - - 0.26 - - - - -3.59 23.37 25.79 2.42 410.58 favorable
4000000651 CHOCOLATE, PREMIUM DECOR 20KGX1 - - - - - - - - - - - 0 0 0.00
4000000924 CHOCOLATE, SKY BLUE DECOR 20KGX1 158.27 37.00 - - - - - - - - - -1.16 35.84 35.80 -0.04 -6.33 unfavorable
4000000653 CHOCOLATE, STREUSEL 15KGX1 141 - - - - - - - - - - - 0 0 0.00
4000000657 CHOCOLATE, STREUSEL RED 1KGX10X1 141.15 - - - - - - - - - - - 0 0 0.00
4000004730 CHOCOLATE, VIOLET DECOR 5KGX4X1 182.14 - - - - - - - - - - - 0 0 0.00
4000000290 CHOCOLATE, CRUMB GROUND 454GX24X1 273.71 26.78 - - - - - - - - - - 26.78 26.78 0.00 0.00
4000006495 CHOCOLATE, DECOR GREEN BUTTONS 1KGX5X1 0.19 8,580.00 - - - - - - - - - - 8,580.00 8,580.00 0.00 0.00
4000006985 CHOCOLATE, DROPLETS 22K 0.17 - 1000 - - - - - - - - - 1000 1000 0 0.00
4000006623 CHOCOLATE, MILK CMB1401 1KGX10X1 0.18 11,000.00 20,000.00 - - - 2,300.00 - - - - -21,180.00 12,120.00 21,000.00 8,880.00 1,598.40 favorable
4000006541 CHOCOLATE, C9 MINI BARS 7GX12X1 0.23 7,287.00 - - - - - - - - - - 7,287.00 7,287.00 0.00 0.00
4000001828 CHOCOLATE, CHIPS CIC 190A - - - - - - - - - - - 0.00 0.00 0.00
3000000267 COATING, WRAPPABLE DRIER (NEW FORMULA) 126.55 16.8 - - - - 0.4 - - - - -6.41 10.79 12.82 2.03 256.90 favorable
3000001165 COATING, DES. COCONUT (REPACK) 4.536KGX1 0.14 4,536.00 - - - - - - - - - - 4,536.00 4,400.00 -136.00 -19.04 unfavorable
4000000662 COATING, STREUSEL BUTTERNUT 2.5KGX4X1 141.27 - - - - - - - - - - - 0 0 0.00
4000000932 COATING, STREUSEL VIOLET NEW 2.5KGX4X1 175 - - - - - - - - - - - 0 0 0.00
4000004146 COATING, STREUSEL CHEES YELLOW 2.5KGX4X1 156.25 - - - - - - - - - - - 0 0 0.00
4000000927 COATING, CORNSTARCH 25KGX1 26.37 80 100 - - - 5.34 - - - - -123.6 61.74 87.75 26.01 685.88 favorable
4000006295 COATING, BLACK COOKIE CRUMBS 1KGX10X1 0.09 - - - - - - - - - - - 0.00 0.00 0.00
4000006034 COATING, COOKIE CLUSTER FINE 1KGX10X1 0.11 3,000.00 - - - - - - - - - - 3,000.00 3,000.00 0.00 0.00
4000005973 COATING, DESICCATED COCONUT 22.68KGX1 0.13 - - - - - - - - - - - 0.00 0.00 0.00
3000001225 COATING, CHOCO STREUSEL IN-HOUSE 5KGX1 67.67 100 180 - - - 32.08 - - - - -149.995 162.085 170 7.915 535.61 favorable
3000001364 COATING, UBE STREUSELS IN-HSE 5KGX1 78.64 10.00 25 - - - 1.162 - - - - -16.445 19.72 27.75 8.03 631.72 favorable
3000001227 COATING,BUTTERNUT STREUSEL INHOUSE 5KGX1 54.65 65 185 - - - 29.917 - - - - -173 106.917 145 38.083 2,081.24 favorable
4000005980 COATING, BUTTERNUT STREUSEL 15KGX1 137.76 - - - - - - - - - - - 0 0 0.00
3000000160 COCOA, POWDER (REPACKED) 164.86 3 - - - - 0.01 - - - - -0.035 2.975 3 0.025 4.12 favorable
4000000649 COCOA BUTTER, SUBSTITUTE 20KGX1 145.2 140 - - - - 1.36 - - - - -19.47 121.89 126.8 4.91 712.93 favorable
4000005165 COCOA, NATURAL POWDER HERSHEYS 22.68KGX1 0.53 39,000.00 - - - - - - - - - -603 38,397.00 39,000.00 603.00 319.59 favorable
4000001846 COCONUT - - - - - - - - - - - 0 0 0.00
4000000624 COFFEE, CREAMER SCH 100SX10X1 0.85 - - - - - - - - - - - 0 0 0.00
4000000623 COFFEE, BEANS 800GX20X1 0.33 - - - - - - - - - - - 0 0 0.00
4000000631 COFFEE, MD GROUNG BLEND 500GX20X1 0.29 - - - - - - - - - - - 0 0 0.00
4000000628 COFFEE, NESCAFE CLASSIC 50GX60X1 0.7 7 - - - - - - - - - - 7 7 0 0.00
4000000630 COFFEE, PREMIUM ROAST 250GX8X1 1.79 - - - - - - - - - - - 0 0 0.00
4000006154 COFFEE, MD GROUND PREPORTIONED 90GX110X1 0.37 - - - - - - - - - - - 0 0 0.00
4000000629 COFFEE, MD GROUND PREPORTIONED 90GX130X1 0.37 - - - - - - - - - - - 0 0 0.00
4000005300 COFFEE, MD GROUND 10SX10X1 324.8 2.9 - - - - - - - - - - 2.9 2.9 0 0.00
4000003534 COFFEE, MD DRIP 60SX10X1 19.4 - - - - - - - - - - - 0 0 0.00
4000006898 COFFEE, MD DRIP POUCH 60SX5X1 15.07 - - - - - - - - - - - 0 0 0.00
4000000627 COFFEE, MD INSTANT - CREAMY 10SX140X1 7.37 - - - - - - - - - - - 0 0 0.00
4000000626 COFFEE, MD INSTANT - STRONG 10SX140X1 5.97 - - - - - - - - - - - 0 0 0.00
4000000646 COOKIE, CLUSTER BITS 1KGX10X1 111.15 6 - - - - - - - - - -0.35 5.65 5 -0.65 -72.25 unfavorable
4000000935 CREAM, WHIPPING (OLEO) 4.5KGX5X1 155.74 45 36 - - - 2.5 - - - - -38.29 45.21 58.87 13.66 2,127.41 favorable
4000006032 CREAM, WHIPPING (ANCHOR) 12KGX1 - - - - - - - - - - - 0 0 0.00
4000001133 CREAM, ALL PURPOSE 250MLX36SX1 (ALASKA) - - - - - - - - - - - 0.00 0.00 0.00
4000001813 CREAM, ALL PURPOSE 240GX24X1 - - - - - - - - - - - 0 0 0.00
3000000264 CROISSANT, HAM & CHEESE FROZEN 23.62 - - - - - - - - - - - 0 0 0.00
4000002434 CRUMB, CRUSHED GRAHAM MYSAN 1KGX12X1 129.44 1.40 - - - - 0.01 - - - - -0.552 0.86 1.1 0.24 31.32 favorable
4000000664 CRUMB, CRUSHED GRAHAM (1KG) - - - - - - - - - - - 0 0 0.00
4000000294 DRESSING, REAL MAYONNAISE 3.5KG4X1 104.49 - - - - - - - - - - - 0 0 0.00
4000000160 EGG, SANITIZED MEDIUM 30SX1 0.15 - - - - - - - - - - - 0 0 0.00
4000006298 EGG, SMALL SANITIZED (LUZON) 30SX1 0.13 - - - - - - - - - - - 0.00 0.00 0.00
4000000941 FILLING, BAVARIAN STRAWBERRY 20KGX1 64.25 - - - - - - - - - - - 0.00 0.00 0.00
4000000940 FILLING, SWISS MOCHA 4.5KGX6X1 88.26 - 135 - - - 18.565 - - - - -77.009 76.56 81.00 4.44 392.23 favorable
3000000007 FILLING, ASADO (IN-HOUSE) 131.68 - - - - - - - - - - - 0.00 0.00 0.00
4000000936 FILLING, BAVARIAN 20.4KGX1 44.51 306.00 - - - - - - - - - - 306.00 306.00 0.00 0.00
2000005741 FILLING, CLASSIC BAVARIAN (IN-HOUSE) 39.39 163.2 142.8 - - - 67.3 - - - - -295.13 78.17 81.6 3.43 135.11 favorable
4000000946 FILLING, MOCHA SWISS BIB 20KGX1 85.12 - - - - - - - - - - - 0.00 0.00 0.00
4000000942 FILLING, BAVARIAN CHOCO 20KGX1 54.53 100 - - - - 40.39 - - - - -140.39 0 0 0.00
4000000943 FILLING, FUDGE CHOCO BIB 20KGX1 88.26 132 60 - - - 17.07 - - - - -134.677 74.393 91.35 16.957 1,496.62 favorable
4000000937 FILLING, MILK CHOCO COMPOUND 20KGX1 211.14 20 60 - - - 3.5 - - - - -51.785 31.715 44.5 12.785 2,699.42 favorable
4000000950 FILLING, STRAWBERRY BIB 20.4KGX1 97.44 128.6 102 - - - 16.21 - - - - -145.234 101.576 108.59 7.014 683.44 favorable
4000006424 FILLING, MIXED BERRIES 2KGX9X1 0.12 8,000.00 18,000.00 - - - 1,860.00 - - - - -18,000.00 9,860.00 18,000.00 8,140.00 976.80 favorable
4000006764 FILLING, SWEET CHEESE 1KGX12X1 0.37 - - - - - - - - - - - 0 0 0.00
4000000938 FILLING, PINEAPPLE 20.4KGX1 0.07 113,000.00 - - - - 20,980.00 - - - - -130,756.40 3,223.60 38,275.00 35,051.40 2,453.60 favorable
4000005946 FILLING, BUCO PANDAN 4.5KGX5X1 0.13 - - - - - - - - - - - 0 0 0.00
4000005945 FILLING, UBE HALAYA 4.5KGX5X1 0.13 - - - - - - - - - - - 0 0 0.00
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000006426 FILLING, BLUEBERRY 4.5KGX6X1 0.12 - 27,000.00 - - - 1,942.00 - - - - -10,242.00 18700 22,500.00 3,800.00 456.00 favorable
4000000674 FILLING, BLUEBERRY (GOTZE) 20KGX1 0.1 - - - - - - - - - - - 0 0 0.00
4000006425 FILLING, BLUEBERRY 20KGX1 0.11 - - - - - 1,000.00 - - - - -1,000.00 0 0 0.00
4000005949 FILLING, BUCO PANDAN 20KGX1 0.12 - - - - - - - - - - - 0 0 0.00
4000005823 FILLING, HIRO VANILLA CREAM 15KGX1 0.12 - - - - - - - - - - - 0 0 0.00
4000006423 FILLING, MIXED BERRIES 20KGX1 0.11 40,000.00 - - - - 3,580.00 - - - - -13,262.00 30,318.00 29,700.00 -618.00 -67.98 unfavorable
4000005947 FILLING, UBE HALAYA 20KGX1 0.12 - - - - - - - - - - - 0 0 0.00
4000004865 FILLING, CLASSIC BAVARIAN (ESL) 15KGX1 72.94 40.8 - - - - - - - - - - 40.8 60 19.2 1,400.45 favorable
2000005742 FILLING, CHOCO BAVARIAN (IN-HOUSE) 43.98 - 140.00 - - - 22.703 - - - - -134.842 27.86 132.00 104.14 4,580.03 favorable
3000001540 FILLING, CLASSIC BAV ESL (IN-HSE) 20.4KG 47.24 - - - - - - - - - - - 0.00 0.00 0.00
4000005957 FILLING, CLASSIC BAVARIAN (ESL) 20.4KGX1 61.6 40.80 122.40 - - - 45.626 - - - - -178.23 30.60 102.00 71.40 4,398.49 favorable
2000008976 FILLING, STRAWBERRY BIB IN-HOUSE 20KGX1 92.23 60.00 - - - - 4.09 - - - - -44.74 19.35 -19.35 -1,784.65 unfavorable
4000004288 FLAVORING, LEMON EXTRACT - - - - - - - - - - - 0.00 0.00 0.00
4000000955 FLAVORING, CAPPUCINO - - - - - - - - - - - 0 0 0.00
4000004113 FLAVORING, MACAPUNO 1KGX12X1 977.68 - - - - - - - - - - - 0 0 0.00
4000000676 FLAVORING, CHOCO FLAVOCOL 1KGX1 - - - - - - - - - - - 0 0 0.00
4000004108 FLAVORING, JACKFRUIT 1KGX12X1 977.68 - - - - - - - - - - - 0 0 0.00
4000000309 FLAVORING, CHICKEN POWDER KNORR 1KGX6X1 - - - - - - - - - - - 0 0 0.00
4000004115 FLAVORING, STRAWBERRY UNIESSENC 1KGX12X1 1,375.00 1 - - - - - - - - - - 1 1 0 0.00
4000000954 FLAVORING, VANILLA EXTRACT 4.5KGX4X1 29.03 2.33 - - - - - - - - - - 2.33 2.33 0 0.00
4000005864 FLAVORING, VANILLA FLAVOR 3.8KGX4X1 35 - - - - - - - - - - - 0 0 0.00
4000006858 FLAVORING, OKINAWA MILKTEA 1KGX20X1 0.52 - 2,000.00 - - - - - - - - - 2000 4,000.00 2,000.00 1,040.00 favorable
4000005916 FLAVORING, BARBEQUE (FERNA) 0.23 - - - - - - - - - - - 0 0 0.00
4000005915 FLAVORING, CHEESE (FERNA) 0.21 - - - - - - - - - - - 0 0 0.00
4000005917 FLAVORING, SOUR CREAM & ONION (DOMINION) 0.18 - - - - - - - - - - - 0 0 0.00
4000000957 FLAVORING, FUDGE CARAMEL 25KGX1 154.88 37.6 - - - - 0.385 - - - - -6.355 31.63 34.47 2.84 439.86 favorable
4000005955 FLAVORING, CONDENSED MILK 1KGX16X1 2.07 - - - - - - - - - - - 0 0 0.00
4000004066 FLAVORING, YAM 1LX12X1 1.08 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000006381 FLAVORING, UBE LIQUID 1KGX1 3,136.00 - - - - - - - - - - - 0 0 0.00
4000001302 FLAVORING, BEEF BROTH CUBES (KNORR) - - - - - - - - - - - 0.00 0.00 0.00
4000001845 FLAVORING, CREAM OF CHICKEN 1KG - - - - - - - - - - - 0.00 0.00 0.00
4000000675 FLAVORING, BUTTER 5KGX1 920 - - - - - - - - - - - 0.00 0.00 0.00
4000000952 FLAVORING, ORANGE EXTRACT 3KGX4X1 393.8 14.30 - - - - 0.03 - - - - -0.797 13.53 13.82 0.29 113.02 favorable
4000000305 FLAVORING, MEAT I+G 10KGX1 - - - - - - - - - - - 0.00 0.00 0.00
4000006380 FLAVORING, UBE LIQUID 3KGX4X1 990 3.5 - - - - - - - - - -1.11 2.39 3.17 0.78 772.20 favorable
4000000306 FLAVORING, MSG (AJINOMOTO) 25KGX1 - - - - - - - - - - - 0 0 0.00
4000000166 FLOUR, ALL PURPOSE 25KGX1 33 - - - - - - - - - - - 0 0 0.00
4000000170 FLOUR, BREAD/DUSTING 25KGX1 28.06 50 150 - - - 6 - - - - -109.3 96.7 121.7 25 701.50 favorable
4000005220 FLOUR, PEANUT 22.68KGX1 0.26 - 22,680.00 - - - - - - - - -1,216.00 21464 21,790.00 326.00 84.76 favorable
4000006876 FLOUR, WHOLE WHEAT COARSE 10KGX1 0.03 - - - - - - - - - - - 0 0 0.00
4000004267 FLOUR, ALMOND 10KGX1 - - - - - - - - - - - 0 0 0.00
4000004109 FOOD COLORING, LIQUID BR GREEN 475GX16X1 0.3 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000004082 FOOD COLORING, LIQUID VIOLET 515GX16X1 0.28 - - - - - - - - - - - 0 0 0.00
4000004116 FOOD COLORING, LAKE ALLURA RED 1KGX1 1,949.92 0.71 - - - - - - - - - - 0.71 0.79 0.08 155.99 favorable
4000000670 FOOD COLORING, LIQUID RED 500GX16X1 0.38 - - - - - - - - - - - 0 0 0.00
4000005061 FOOD COLORING,GREEN 475MLX16X1 0.33 - - - - - - - - - - - 0 0 0.00
4000005058 FOOD COLORING,LIQUID RED 475MLX16X1 0.52 51 - - - - - - - - - - 51 51 0 0.00
4000005059 FOOD COLORING,LIQUID VIOLET 475MLX16X1 0.33 3,325.00 - - - - 70 - - - - -2,313.00 1,082.00 1,900.00 818.00 269.94 favorable
4000001119 FRIES, S-30 SHOESTRING T2 2.73KGX6X1 113.34 - - - - - - - - - - - 0 0 0.00
4000005792 FRIES, STAR JULIENNE 2.5KGX5X1 93.3 - - - - - - - - - - - 0 0 0.00
4000004774 GLAZE, TARO 5KGX4X1 71.43 - - - - - - - - - - - 0 0 0.00
4000004923 GLAZE, SUNSET 1KGX1 - - - - - - - - - - - 0 0 0.00
4000000621 HOT CHOCO, MD INSTANT FUDGE SCH 10SX70X1 8.94 - - - - - - - - - - - 0 0 0.00
4000004061 ICED TEA, HOUSEBLEND (MD) 1LX12X1 164 - - - - - - - - - - - 0 0 0.00
4000000682 IMPROVER, DOUGH (CAL. PROPIONATE) 25KGX1 - - - - - - - - - - - 0 0 0.00
4000004890 JELLY, NATA DE COCO 1KGX20X1 0.07 - - - - - - - - - - - 0 0 0.00
4000001827 JUICE, PINEAPPLE - - - - - - - - - - - 0 0 0.00
4000000687 LEAVENING AGENT, INS DRY YEAST 500GX20X1 174.82 20.5 80 - - - 3 - - - - -51.76 51.74 62.5 10.76 1,881.06 favorable
4000000572 MARGARINE, BUTTERCUP 225GX48X1 (VISMIN) 143.71 - - - - - - - - - - - 0 0 0.00
4000000216 MARGARINE, REFRIGERATED 225GX36X1 141.28 32.4 - - - - - - - - - -4.725 27.675 28 0.325 45.92 favorable
4000006763 MARGARINE, STAR 2KGX8X1 0.19 - - - - - - - - - - - 0 0 0.00
4000001782 MARGARINE, PUFF PASTRY NEW - - - - - - - - - - - 0 0 0.00
4000006883 MARGARINE, BUTTERCUP 200GX48X1 (VISMIN) - - - - - - - - - - - 0 0 0.00
2000012146 MEAL, CHICKEN MUSHROOM 0.5KGX20X1 159.59 - - - - - - - - - - - 0 0 0.00
2000012147 MEAL, SPICY ADOBO 0.5KGX20X1 144.3 - - - - - - - - - - - 0 0 0.00
4000000959 MEAT, MD HAM SWEET 250GX40X1 215.6 - - - - - - - - - - - 0 0 0.00
2000000382 MEAT, BEEF TAPA (MD) - - - - - - - - - - - 0 0 0.00
4000005956 MEAT, BEEF WAGYU TAPA (2018) 1KGX25X1 326.7 - - - - - - - - - - - 0 0 0.00
4000001836 MEAT, GROUND BEEF - - - - - - - - - - - 0 0 0.00
2000012349 MEAT, CHICKEN CHEESE HOTDOG 1KGX10X1(MD) - - - - - - - - - - - 0 0 0.00
2000000076 MEAT, CHICKEN & CHEESE HOTDOG (IN-HOUSE) 10.43 - - - - - - - - - - - 0 0 0.00
2000006273 MEAT, KFC OR CHICKEN NUGGETS 40SX6X1 - - - - - - - - - - - 0 0 0.00
4000000221 MEAT, BACON STRIPS REG 200GX1 419.67 - - - - - - - - - - - 0 0 0.00
2000004553 MEAT, PORK MENUDO 100GX10X1 283.9 - - - - - - - - - - - 0 0 0.00
4000000326 MILK, SKIM 25KGX1 78.57 - - - - - - - - - - - 0 0 0.00
4000000332 MILK, ANCHOR 1KGX12X1 0.06 - - - - - - - - - - - 0.00 0.00 0.00
4000006765 MILK, NIDO FORTIGROW 400GX5X8X1 0.36 - - - - - - - - - - - 0 0 0.00
4000001841 MILK, INSTANT FULL CREAM - - - - - - - - - - - 0 0 0.00
4000000177 MILK, CONDENSED 301MLX48X1 129.46 23.1 - - - - - - - - - -1.8 21.3 22.5 1.2 155.35 favorable
4000001195 MILKTEA, ACAI BERRY NEW 1KGX25X1 185 - - - - - - - - - - - 0 0 0.00
4000001196 MILKTEA, CARAMEL NEW 1KGX25X1 220 - - - - - - - - - - - 0 0 0.00
4000001197 MILKTEA, CHOCOLATE NEW 1KGX25X1 215 - - - - - - - - - - - 0.00 0.00 0.00
4000001198 MILKTEA, TARO NEW 1KGX25X1 245 - - - - - - - - - - - 0 0 0.00
4000001194 MILKTEA, WINTERMELON NEW 1KGX25X1 175 - - - - - - - - - - - 0 0.00 0.00
4000006566 MIX, DEHYDRATED UBE POWDER 4377A 5KGX5X1 13.4 13.3 - - - - - - - - - -6.45 6.85 10 3.15 42.21 favorable
2000006268 NOODLES, DRY PASTA FOR COOP 500GX20X1 57.27 - - - - - - - - - - - 0 0 0.00
4000000178 NUT, CASHEW 1KGX12X1 762.3 - - - - - - - - - - - 0 0 0.00
4000000691 NUT, PEANUT COARSE 2.5KGX4X1 145.2 14.6 5 - - - 1.455 - - - - -14.66 6.395 9.53 3.135 455.20 favorable
4000000692 NUT, PEANUT FINE 2.5KGX4X1 134.2 18.9 20 - - - 3.38 - - - - -24.98 17.3 20.97 3.67 492.51 favorable
4000000699 OIL, VEGETABLE RBD COCONUT 900GX15X1 103.76 - - - - - - - - - - - 0 0 0.00
4000000696 OIL, ALL PURPOSE SHORTENING 20KGX1 56.9 99 40 - - - 3 - - - - -83.42 58.58 80 21.42 1,218.80 favorable
4000000697 OIL, FRYING FAT DOUGH 90:10 NEW 25KGX1 56.08 - - - - - - - - - - - 0 0 0.00
4000000700 OIL, VEGETABLE (BIB) 20KGX1 98.06 20 - - - - - - - - - - 20 20 0 0.00
4000003490 OIL, PAN RELEASE AGENT 16KGX1 112.5 - - - - - - - - - - - 0 0 0.00
4000000695 OIL, SOYA 17KGX1 65.3 - - - - - - - - - - - 0.00 0.00 0.00
4000005301 OIL, PAN RELEASE AGENT 1LX12X1 88.3 - - - - - - - - - - - 0 0 0.00
4000000648 OIL, BUTTER SUBSTITUTE 15KGX1 58 - - - - - - - - - - - 0.00 0.00 0.00
4000000694 OIL, EMULSIFIED SHORTENING HR 25KGX1 - - - - - - - - - - - 0 0 0.00
4000004949 OIL, FRYING FAT FRYMASTER 9505P 25KGX1 53 425 1,000.00 - - - 60 - - - - -1,065.00 420 500 80 4,240.00 favorable
4000000179 OIL, PALM 17KGX1 45.29 - - - - - - - - - - - 0 0 0.00
4000000336 PASTA, SPAGHETTI NOODLES 1KGX15X1 - - - - - - - - - - - 0 0 0.00
4000000701 PASTA, SPAGHETTI SUNSHINE 1KGX12X1 49.7 - - - - - - - - - - - 0 0 0.00
4000001565 PASTA, PENNE 0.5KGX24X1 0.06 - - - - - - - - - - - 0 0 0.00
4000001818 PASTA, LASAGNA - - - - - - - - - - - 0 0 0.00
4000000185 PASTA, PENNE 30SX1 35.23 - - - - - - - - - - - 0 0 0.00
4000000162 PASTE, TOMATO 1KGX18X1 - - - - - - - - - - - 0 0 0.00
4000000663 POWDER, COCOA 25KGX1 158.69 50.4 - - - - 0.28 - - - - -5.145 45.535 49.2 3.665 581.60 favorable
4000004877 POWDER, WHIPPING CREAM 500GX20X1 0.18 - - - - - - - - - - - 0 0 0.00
4000004876 POWDER, AVOCADO SHAKE 1KGX25X1 0.13 - - - - - - - - - - - 0 0 0.00
4000004875 POWDER, BUKO SHAKE 1KGX25X1 0.14 - - - - - - - - - - 0 0 0.00
4000004633 POWDER, VANILLA BASE 1KGX20x1 0.18 - - - - - - - - - - - 0 0 0.00
4000005320 POWDER DRINK, CHOCOLATE (DOXO) 500GX50X1 0.23 - - - - - - - - - - - 0 0 0.00
4000005316 POWDER DRINK, ICED MOCHA 500GX18X1 0.3 - - - - - - - - - - - 0.00 0.00 0.00
4000006596 POWDER, SWISS MISS DARK CHOCO 31GX12X1 0.37 68,448.00 - - - - 758 - - - - -8,149.00 61,057.00 66,619.00 5,562.00 2,057.94 favorable
4000001825 POWDER, UNFLAVORED GELATIN - - - - - - - - - - - 0.00 0.00 0.00
4000004771 POWDER, STRAWBERRY MILKSHAKE 1KGX20X1 154.56 - - - - - - - - - - - 0.00 0.00 0.00
3000000361 PREMIX, PONDERING (IMPROVED) - - - - - - - - - - - 0.00 0.00 0.00
3000000162 PREMIX, BROWNIE MD 60.59 - - - - - - - - - - - 0 0 0.00
3000000171 PREMIX, CAKE DONUT (IN-HOUSE) 48.62 100 40 - - - 9 - - - - -144 5 151.3 146.3 7,113.11 favorable
3000000169 PREMIX, ENSAYMADA (NEW FORMULATION) 50.26 - - - - - - - - - - - 0 0 0.00
3000000665 PREMIX, MD BCDM 20KGX1 (ESL) 59.59 - - - - - - - - - - - 0 0 0.00
3000000584 PREMIX, MD CHOCO CAKE P10 PLAN B 49.4 536 500 - - - 51 - - - - -769.27 317.73 406.5 88.77 4,385.24 favorable
3000000173 PREMIX, MD CHOCO YR - NEW (TOLL) 50.63 - - - - - - - - - - - 0 0 0.00
3000000177 PREMIX, MD YEAST RAISED DONUT (REV 22) 43.68 - - - - - - - - - - - 0 0 0.00
3000000310 PREMIX, OLD FASHIONED DONUT - - - - - - - - - - - 0 0 0.00
3000000176 PREMIX, RAISIN BREAD (NEW) 47.01 - - - - - - - - - - - 0 0 0.00
2000000058 PREMIX, PANCAKE (NEW) - - - - - - - - - - - 0 0 0.00
3000000161 PREMIX, BREADSTICKS - - - - - - - - - - - 0 0 0.00
3000001224 PREMIX, BROWNIE (V2-2019) 25KGX1 61.97 - - - - - - - - - - - 0 0 0.00
3000000132 PREMIX, BROWNIE KFC - - - - - - - - - - - 0 0 0.00
3000001582 PREMIX, CHEESE CUPCAKE 25KGX1 - - - - - - - - - - - 0 0 0.00
3000001200 PREMIX, CREAM BREAD 25KGX1 39.25 50 - - - - - - - - - - 50 50 0 0.00
3000001193 PREMIX, CRINKLES 20KGX1 65.12 - - - - - - - - - - - 0 0 0.00
3000001011 PREMIX, CROISSANT ESL 25KGX1 - - - - - - - - - - - 0 0 0.00
3000001250 PREMIX, ENSAYMADA (V2-2019) 25KGX1 50.71 275 - - - - - - - - - -90 185 106.5 -78.5 -3,980.74 unfavorable
3000000165 PREMIX, FLOWER BUN GDBF 39.54 - - - - - - - - - - - 0 0 0.00
3000000664 PREMIX, MD CCDM 20KGX1 (ESL) 59.46 - - - - - - - - - - - 0 0 0.00
3000000788 PREMIX, MD CHOCO YR IMPROVED 20KGX1 55.84 228 220 - - - 14 - - - - -358.4 103.6 200 96.4 5,382.98 favorable
3000001220 PREMIX, MD CROISSANT 20KGX1 - - - - - - - - - - - 0 0 0.00
3000000178 PREMIX, MD YR DONUT (REV 22) TOLL - - - - - - - - - - - 0 0 0.00
3000000942 PREMIX, MD YRCDM 20KGX1 (ESL) 64.61 - - - - - - - - - - - 0 0 0.00
3000001390 PREMIX, MD YRDM (HYBRID) 20KGX1 50.79 1,700.00 2,300.00 - - - 170 - - - - -2,565.00 1,605.00 2,120.00 515.00 26,156.85 favorable
3000000666 PREMIX, MD YRDM 20KGX1 (ESL) 58.26 - - - - - - - - - - - 0 0 0.00
3000000166 PREMIX, MUFFIN CHOCO 54.68 - - - - - - - - - - - 0 0 0.00
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
3000001369 PREMIX, MUFFIN CHOCO ESL(V2-2019) 25KGX1 54.16 - - - - - - - - - - - 0 0 0.00
3000000168 PREMIX, PUFF - - - - - - - - - - - 0 0 0.00
3000001025 PREMIX, BUTTERSCOTCH 25KGX1 45.81 - - - - - - - - - - - 0 0 0.00
3000000543 PREMIX, SOFT BUNS 41.93 - - - - - - - - - - - 0 0 0.00
4000004571 PULP, STRAWBERRY (WILDERNESS) 659GX12X1 0.22 - - - - - - - - - - - 0 0 0.00
4000000960 RAISIN, SEEDLESS 12.5KGX1 253 25 - - - - - - - - - - 25 25 0 0.00
4000000195 SALT, IODIZED 140G IN SHAKER 48SX1 0.15 420 - - - - 10 - - - - -225 205 505 300 45.00 favorable
4000000193 SALT, IODIZED 25KGX1 8.84 - - - - - - - - - - - 0 0 0.00
3000000266 SALT, IODIZED REPACKED 1KG FOR STORES - - - - - - - - - - - 0 0 0.00
4000001178 SALT, IODIZED 25KGX1 8.84 - - - - - - - - - - - 0 0 0.00
4000000355 SAUCE, PEANUT BUTTER 1KGX6X1 338.98 3.45 - - - - - - - - - - 3.45 3.45 0 0.00
2000000073 SAUCE, SPAGHETTI (LOW PH) 67.9 - - - - - - - - - - - 0 0 0.00
4000006192 SAUCE, CHOCOLATE GLOBAL 1000GX20X1 0.1 - - - - - - - - - - - 0 0 0.00
2000000014 SAUCE, CREAMY ALFREDO SAUCE 1KGX1 115.49 - - - - - - - - - - - 0 0 0.00
2000012229 SAUCE, SPAGHETTI 1KGX10X1(MD) 73.21 - - - - - - - - - - - 0 0 0.00
2000004802 SAUCE, PIZZA (1KGX10X1) - - - - - - - - - - - 0 0 0.00
3000000000 SPICEMIX, ALFREDO (BIGOLI) - - - - - - - - - - - 0.00 0.00 0.00
4000001820 SPICES, ANISE SEEDS GROUND - - - - - - - - - - - 0.00 0.00 0.00
4000001371 SPICES, BAY LEAF - - - - - - - - - - - 0.00 0.00 0.00
4000001830 SPICES, GROUND FENNEL - - - - - - - - - - - 0.00 0.00 0.00
4000001819 SPICES, OREGANO LEAVES - - - - - - - - - - - 0.00 0.00 0.00
4000000253 SPICES, BASIL LEAVES CUT/WHOLE 300GX10X1 - - - - - - - - - - - 0 0 0.00
4000005877 SPICES, MEAT BEEF PATTY 150GX1 - - - - - - - - - - - 0 0 0.00
3000000265 SPICES, PARSLEY FLAKES NEW (REPACKED) 680.11 - - - - - - - - - - - 0 0 0.00
4000000961 SPICES, CINNAMON POWDER 100GX10X1 616.25 - - - - - - - - - - - 0 0 0.00
4000001842 SPICES, WHITE PEPPER GROUND - - - - - - - - - - - 0 0 0.00
4000000363 SPICES, BLACK PEPPER POWDER 1KGX1 - - - - - - - - - - - 0 0 0.00
4000001847 SPICES, CURRY POWDER 1KGX10X1 - - - - - - - - - - - 0 0 0.00
4000000705 SPICES, BEEF & ONION 7495 20KGX1 - - - - - - - - - - - 0 0 0.00
4000004856 SPRINKLE, PEARLIZED JIMMIES VIOLET12KGX1 0.95 - - - - - - - - - - - 0 0 0.00
4000000713 STARCH, MODIFIED FOOD 25KGX1 - - - - - - - - - - - 0 0 0.00
4000000724 SUGAR, FRUCTOSE CORN SYRUP 500GX24X1 133.32 1.5 12.00 - - - - - - - - -4.48 9.02 11.50 2.48 330.63 favorable
4000001783 SUGAR, HIGH FRUCTOSE CORN SYRUP - - - - - - - - - - - 0 0 0.00
3000001140 SUGAR, BROWN REPACKED 1KGX1 0.05 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000000205 SUGAR, GRANULATED 50KGX1 43.6 26 - - - - 0.1 - - - - -5.175 20.925 22.2 1.275 55.59 favorable
4000000723 SUGAR, SANDING BLUE 2.5KGX1 136.21 7.6 - - - - - - - - - -0.44 7.16 7 -0.16 -21.79 unfavorable
4000000725 SUGAR, SANDING GREEN 2.5KGX4X1 131.17 12.2 - - - - 0.04 - - - - -1.03 11.21 12 0.79 103.62 favorable
4000000722 SUGAR, SANDING RED 2.5KGX1 136.21 5.7 - - - - 0.04 - - - - -1.1 4.64 5 0.36 49.04 favorable
4000000720 SUGAR, SANDING VIOLET 2.5KGX1 136 14.6 - - - - 0.4 - - - - -1.44 13.56 14.5 0.94 127.84 favorable
4000000721 SUGAR, SANDING YELLOW 2.5KGX1 130.97 14.8 - - - - 0.04 - - - - -1.08 13.76 14.5 0.74 96.92 favorable
4000000716 SUGAR, 10X 25KGX1 51.6 342 50 - - - 20 - - - - -328.92 83.08 138 54.92 2,833.87 favorable
4000001513 SUGAR, BROWN 50KGX1 42.39 - - - - - - - - - - - 0 0 0.00
4000000718 SUGAR, DEXTROSE POWDER 25KGX1 32 358 525 - - - 40 - - - - -823.1 99.9 295 195.1 6,243.20 favorable
4000000206 SUGAR, LIQUID GLUCOSE 20KGX1 58.93 17.6 - - - - - - - - - - 17.6 17.6 0 0.00
2000000327 SUGAR 1KG (REPACKED) 47.76 - - - - - - - - - - - 0.00 0.00 0.00
4000003890 SUGAR, CONFECTIONER 25KGX1 - - - - - - - - - - - 0 0 0.00
4000000226 SUGAR, SACHET 100SX10X1 0.77 - - - - - - - - - - - 0.00 0.00 0.00
4000004584 SYRUP, COFFEE 3.5KGX1 0.28 - - - - - - - - - - - 0 0 0.00
4000004573 SYRUP, HAZELNUT 3.5KGX1 0.29 - - - - - - - - - - - 0.00 0.00 0.00
4000004583 SYRUP, PEPPERMINT 3.5KGX1 0.21 - - - - - - - - - - - 0 0 0.00
4000004585 SYRUP, VANILLA 3.5KGX1 0.15 - - - - - - - - - - - 0 0 0.00
4000004775 SYRUP, STRAWBERRY 1KGX12X1 190 - - - - - - - - - - - 0 0 0.00
4000000381 SYRUP, PANCAKE NEW 500GX1 124.99 - - - - - - - - - - - 0 0 0.00
4000000727 TOPPING, GLAZE GLITTERGELI GOLD 7KGX1 171 25 - - - - 0.272 - - - - -4.138 21.134 21 -0.134 -22.91 unfavorable
4000000661 TOPPING, CANDY BLUE AND PINK 1KGX10X1 130.97 - - - - - - - - - - - 0 0 0.00
4000000726 TOPPING, COLORSHOT 1KGX10X1 121.8 10.9 5 - - - 0.32 - - - - -7.26 8.96 10.73 1.77 215.59 favorable
4000000729 TOPPING, GREEN VERMICELLI 1KGX10X1 130.97 10.2 - - - - 0.02 - - - - -0.12 10.1 10.23 0.13 17.03 favorable
4000004276 TOPPING, NON PAREILS RED 1KGX10X1 446.43 - - - - - - - - - - - 0 0 0.00
4000000730 TOPPING, RED VERMICELLI 1KGX10X1 130.97 5.2 - - - - 0.05 - - - - -0.515 4.735 4.9 0.165 21.61 favorable
4000000208 TOPPING, MOCHA CHIPS 10KGX1 153.21 - - - - - - - - - - - 0 0 0.00
4000000385 TOPPING, MARSHMALLOW MINI WHITE 680GX4X1 0.17 4,960.00 5,440.00 - - - 540 - - - - -7,050.00 3,890.00 2,988.00 -902.00 -153.34 unfavorable
4000000383 TOPPING, MARSHMALLOW MINI WHITE 760GX4X1 0.14 - - - - - - - - - - - 0 0 0.00
4000002430 TOPPING, SESAME (100G) - - - - - - - - - - - 0 0 0.00
4000005631 TOPPING, CHOC NUT 200GX20X1 0.12 - - - - - - - - - - - 0 0 0.00
4000005803 TOPPING, COOKIE CLUSTER (HIRO) 1KGX10X1 0.13 - - - - - - - - - - - 0 0 0.00
4000005808 TOPPING, COOKIE CLUSTER (PRESTO)1KGX12X1 0.15 - - - - - - - - - - - 0 0 0.00
4000005739 TOPPING, CURLY TOPS CHOCOLATE 500GX12X1 0.22 - - - - - - - - - - - 0 0 0.00
4000005580 TOPPING, FLAT TOPS CHOCOLATE 500GX12X1 0.22 - - - - - - - - - - - 0.00 0.00 0.00
4000005329 TOPPING, FUILLETINE WAFER CRSP 2.5KGX4X1 0.57 5,400.00 - - - - - - - - - - 5,400.00 5,400.00 0.00 0.00
4000005581 TOPPING, HAW HAW MILK CANDY 1KGX8X1 0.13 - - - - - - - - - - - 0.00 0.00 0.00
4000005754 TOPPING, ICED GEM BISCUITS 500GX12X1 0.11 - - - - - - - - - - - 0.00 0.00 0.00
4000006316 TOPPING, MINI CHOCO PRETZEL 28GX100X1 0.19 - - - - - - - - - - - 0 0 0.00
4000005976 TOPPING, MINI NIPS CHOCOLATE 1KGX16X1 0.18 900.00 - - - - - - - - - - 900.00 900.00 0.00 0.00
4000005979 TOPPING, ROASTED COCOA NIBS 1KGX10X1 0.36 8,300.00 - - - - 90 - - - - -1,955.00 6,435.00 6,326.00 -109.00 -39.24 unfavorable
4000004559 TOPPING, BABY PINK VERMICELLI 1KGX10X1 0.12 - - - - - - - - - - - 0.00 0.00 0.00
4000005632 TOPPING, RED HEART 1000GX10X1 0.45 3,520.00 - - - - - - - - - -120 3,400.00 3,442.00 42.00 18.90 favorable
4000004558 TOPPING, WHITE VERMICELLI 1KGX10X1 0.13 - - - - - - - - - - - 0.00 0.00 0.00
4000004266 TOPPING, PORK FLOSS 20KGX1 0.59 - - - - - - - - - - - 0 0 0.00
4000000207 TOPPING, SESAME SEEDS (KG) - - - - - - - - - - - 0 0 0.00
4000004878 TOPPING, PEPPERONI 1KGX1 - - - - - - - - - - - 0 0 0.00
2000000280 TOPPING, SESAME SEEDS REPACK 1KG 222.21 - - - - - - - - - - - 0 0 0.00
4000006336 TOPPING, TAPIOCA PEARLS DIRECT 1KGX24X1 - - - - - - - - - - - 0 0 0.00
4000000251 VEGETABLE, GARLIC GRANULATED 1KGX10X1 - - - - - - - - - - - 0 0 0.00
4000006750 VEGETABLE, MALUNGGAY FLAKES 1KGX10X1 0.65 6,500.00 - - - - 10 - - - - -280 6,230.00 7,000.00 770.00 500.50 favorable
4000000598 VEGETABLE, ONION WHITE FRESH 1KGX1 - - - - - - - - - - - 0 0 0.00
4000000386 VEGETABLE, MUSHROOM SLICED 400GX24X1 0.09 - - - - - - - - - - - 0 0 0.00
4000000965 VEGETABLE, CELERY FRESH - - - - - - - - - - - 0 0 0.00
4000001784 VEGETABLE, FRESH POTATO - - - - - - - - - - - 0 0 0.00
4000001843 VEGETABLE, GREEN BELL PEPPER - - - - - - - - - - - 0 0 0.00
4000000731 VEGETABLE, ONION RED - - - - - - - - - - - 0 0 0.00
4000000229 VEGETABLE, CARROTS FRESH 1KGX1 - - - - - - - - - - - 0 0 0.00
4000000228 VEGETABLE, GARLIC FRESH PEELED 1KGX1 - - - - - - - - - - - 0 0 0.00
4000000387 VEGETABLE, TOMATO CRUSHED 2.55KGX6X1 - - - - - - - - - - - 0 0 0.00
4000000986 VEGETABLE, CRUNCHY GARLIC (EXT) 0.5KGX1 464.47 - - - - - - - - - - - 0 0 0.00
4000001778 VINEGAR, FOR CASTLEMAINE PRODUCTION - - - - - - - - - - - 0 0 0.00
4000001815 WINE, SWEET WHITE - - - - - - - - - - - 0 0 0.00
Packaging 0 - - - - - - - - - - - 0.00 0.00 0.00
4000000818 BOWL, MD SPAGHETTI PAPER 50SX6X1 2.77 - - - - - - - - - - - 0.00 0.00 0.00
4000000889 BREAD SEAL, T & P BLACK 1000SX7X12X1 0.09 - - - - - - - - - - - 0.00 0.00 0.00
4000000894 BREAD SEAL, T & P BLUE 1000SX7X12X1 - - - - - - - - - - - 0 0 0.00
4000000895 BREAD SEAL, T & P BROWN 1000SX7X12X1 0.09 - - - - - - - - - - - 0.00 0.00 0.00
4000000893 BREAD SEAL, T & P GREEN 1000SX7X12X1 0.09 - - - - - - - - - - - 0.00 0.00 0.00
4000000890 BREAD SEAL, T & P ORANGE 1000SX7X12X1 0.09 - - - - - - - - - - - 0.00 0.00 0.00
4000000892 BREAD SEAL, T & P RED 1000SX7X12X1 - - - - - - - - - - - 0.00 0.00 0.00
4000000891 BREAD SEAL, T & P YELLOW 1000SX7X12X1 - - - - - - - - - - - 0.00 0.00 0.00
4000005951 BUCKET, FRIES (260CC) 50SX40X1 1.57 - - - - - - - - - - - 0 0 0.00
4000005952 BUCKET, FRIES (390CC) 50SX20X1 2.24 - - - - - - - - - - - 0 0 0.00
4000005954 BUCKET, FRIES (520CC) 50SX20X1 2.69 - - - - - - - - - - - 0 0 0.00
4000006513 CLAMSHELL, MD CELEB BROWNIES 100SX5X1 3.7 - - - - - - - - - - - 0 0 0.00
4000000819 CONTAINER, SMIDGETS DIP 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000820 CONTAINER, CANISTER ASSORTED 320SX1 5 - - - - - - - - - - - 0.00 0.00 0.00
4000000822 CONTAINER, CANISTER CHOCO DROPLETS 320X1 5 - - - - - - - - - - - 0 0 0.00
4000000821 CONTAINER, CANISTER PEANUTS 320SX1 5 - - - - - - - - - - - 0.00 0.00 0.00
4000000823 CONTAINER, CANISTER SALTED CARAMEL 320X1 5 - - - - - - - - - - - 0.00 0.00 0.00
4000001728 CUP, 16OZ MD - - - - - - - - - - - 0.00 0.00 0.00
4000001731 CUP, 12OZ WHITE W/ PRINT 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000442 CUP, 1OZ 1000SX1 0.26 - - - - - - - - - - - 0.00 0.00 0.00
4000001775 CUP, MILKTEA 16OZ 100SX1 1.43 - - - - - - - - - - - 0.00 0.00 0.00
4000004896 CUP, 12OZ BREWZEES_BLENDS 50SX20X1 1.5 - - - - - - - - - - - 0.00 0.00 0.00
4000004838 CUP, 16OZ FOR BREWZEES 50SX20X1 2.18 - - - - - - - - - - - 0.00 0.00 0.00
4000000832 CUP, DONUT N DIP JR PINTOORA 50SX10X1 1.17 - - - - - - - - - - - 0.00 0.00 0.00
4000000829 CUP, MD CAFE 12OZ 50SX20X1 1.28 - - - - - - - - - - - 0.00 0.00 0.00
4000000830 CUP, MD CAFE 16OZ 50SX20X1 1.67 - - - - - - - - - - - 0.00 0.00 0.00
4000000833 CUP, MD COFFEE 12OZ 20SX25X1 3.7 - - - - - - - - - - - 0 0 0.00
4000000826 CUP, MD COFFEE 2011 40SX25X1 2.72 2,480.00 - - - - - - - -40.00 - - 2,440.00 2,480.00 40.00 108.80 favorable
4000000831 CUP, MD INSTANT COFFEE PAPER 50SX20X1 1.44 100.00 - - - - - - - - - - 100.00 100.00 0.00 0.00
4000006853 CUP, SAUCE PP 1OZ (30ML) 100SX20X1 0.84 2,000.00 - - - - - - - - - - 2,000.00 2,000.00 0.00 0.00
4000000825 CUP, DONUT STICKS CHOCO (SET W/ DIVIDER) - - - - - - - - - - - 0.00 0.00 0.00
4000000827 CUP, DONUT WITH LID AND DIVIDER 50SX10X1 3.87 1,500.00 1,000.00 - - - 19 - - -1,650.00 - -319 550.00 600.00 50.00 193.50 favorable
4000000824 CUP, DONUT STICKS (STRAWBERRY) 300SX1 - - - - - - - - - - - 0 0.00 0.00
4000006358 FLAGLETS - MD HERSHEYS 100SX50X1 0.56 4,900.00 - - - - - - - - - - 4,900.00 4,900.00 0.00 0.00
4000000834 GUSETTE, PAPER BIG 100SX10X1 0.91 5,400.00 2,000.00 - - - - - - -300 - - 7,100.00 7,100.00 0.00 0.00
4000000835 GUSETTE, PAPER BROWN SMALL 100SX10X1 0.67 4,800.00 2,000.00 - - - - - - -500 - - 6,300.00 5,100.00 -1,200.00 -804.00 unfavorable
4000000836 GUSETTE, PLASTIC BIG 100SX10X1 0.29 30,200.00 - - - - - - - -4,600.00 - - 25,600.00 25,600.00 0.00 0.00
4000000837 GUSETTE, PLASTIC SMALL 100SX10X1 0.23 67,400.00 - - - - - - - -3,700.00 - - 63,700.00 63,900.00 200.00 46.00 favorable
4000001732 LID, 12OZ MD - - - - - - - - - - - 0.00 0.00 0.00
4000001734 LID, MD FLAT FOR COLD COFEE CUP 12OZ 0.01 - - - - - - - - - - - 0 0 0.00
4000000213 LID, 1 OZ WITHOUT LOGO 1000SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000459 LID, 1OZ 1000SX1 0.18 - - - - - - - - - - - 0.00 0.00 0.00
4000000839 LID, DOME DONUT STICK 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000840 LID, MD SPAGHETTI PAPER BOWL 100SX1 1.71 - - - - - - - - - - - 0.00 0.00 0.00
4000000212 LID, PLASTIC 12OZ AND 16OZ 1000SX1 0.32 - - - - - - - - - - - 0.00 0.00 0.00
4000001053 LID, PLASTIC 16/22OZ 100SX1 0.78 - - - - - - - - - - - 0.00 0.00 0.00
4000001564 LID, PLASTIC 16OZ 1000SX1 0.38 - - - - - - - - - - - 0.00 0.00 0.00
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000004837 LID, 16OZ FOR BREWZEES 50SX20X1 0.99 - - - - - - - - - - - 0.00 0.00 0.00
4000004895 LID, FLAT 16OZ BREWZEES_BLENDS 50SX20X1 0.71 - - - - - - - - - - - 0.00 0.00 0.00
4000000842 LID, MD CAFE PAPERCUP 12OZ 100SX10X1 0.46 - - - - - - - - - - - 0.00 0.00 0.00
4000000841 LID, MD CAFE PAPERCUP 16OZ 100SX10X1 0.57 - - - - - - - - - - - 0.00 0.00 0.00
4000000469 LID, COFFEE CUP 50SX20X1 0.89 850 - - - - - - - - - - 850 850 0 0.00
4000001736 LID, MD COFFEE 12OZ 100SX10X1 1.34 - - - - - - - - - - - 0 0 0.00
4000000838 LID, MD COFFEE CUP 100SX10X1 1.2 - - - - - - - - - - - 0.00 0.00 0.00
4000000843 LID, MD PLASTIC INSTANT COFFEE 100SX10X1 1.39 300.00 - - - - - - - - - - 300.00 300.00 0.00 0.00
4000000844 LID, DOME WITH DIP CONTAINER & DIVIDER - - - - - - - - - - - 0.00 0.00 0.00
4000006243 LINER, CLAMSHELL 100SX1 0.56 230.00 - - - - - - - - - - 230.00 230.00 0.00 0.00
4000001805 LINER, CUPCAKE GREEN 2000SX1 0.06 - - - - - - - - - - - 0 0 0.00
4000001737 LINER, MULTIPURPOSE BOX W/ HANDLE 100SX1 - - - - - - - - - - - 0 0 0.00
4000000845 LINER, CUPCAKE BROWN 3OZ 2000SX5X1 0.09 4,000.00 - - - - 20 - - - - -250 3,770.00 4,000.00 230.00 20.70 favorable
4000005218 LINER, MD BROWN BIG 3000SX5X1 0.2 37,000.00 - - - - 850 - - - - -13,380.00 24,470.00 29,500.00 5,030.00 1,006.00 favorable
4000000846 LINER, OBLONG (WHITE) - - - - - - - - - - - 0 0 0.00
4000003864 LINER, 1OZ BROWN 2000SX1 0.07 - - - - - - - - - - - 0 0 0.00
4000004521 PACKAGING, GENERIC BOX (7-11) 100SX1 10.5 - - - - - - - - - - - 0 0 0.00
4000006189 PACKAGING, MD PARTY SLEEVE 50SX1 8.51 - - - - - - - - - - - 0 0 0.00
4000005205 PACKAGING, PLASTIC GENERIC 6S 1000SX1 1.56 - - - - - - - - - - - 0 0 0.00
4000006610 PACKAGING, SLEEVES 7-11 50SX1 - - - - - - - - - - - 0 0 0.00
4000006156 PACKAGING, MD PARTY W/ LID 10SX12X1 10.26 - - - - - - - - - - - 0 0 0.00
4000000884 PAPER BAG, MD LARGE 100SX2X1 - - - - - - - - - - - 0 0 0.00
4000000883 PAPER BAG, MD SMALL 200SX1 3.54 - - - - - - - - - - - 0 0 0.00
4000001835 PAPER BOX, FOOD CAKE BROWN - - - - - - - - - - - 0 0 0.00
4000001761 PAPERBOX, BUCHI - - - - - - - - - - - 0.00 0.00 0.00
4000001762 PAPERBOX, CELEBRATION TREATS 2012 - - - - - - - - - - - 0 0 0.00
4000001758 PAPERBOX, BAVARIAN SQUARED (FAMILY) - - - - - - - - - - - 0 0 0.00
4000000215 PAPERBOX, CORRUGATED 53.56 - - - - - - - - - - - 0 0 0.00
4000000524 PAPERBOX, CORRUGATED FOR PRODUCTION - - - - - - - - - - - 0.00 0.00 0.00
4000001757 PAPERBOX, MALLOW BITES 2.5 - - - - - - - - - - - 0 0 0.00
4000006118 PAPERBOX, MD RED BOX OF 15 (FREE) 200.00 - - - - - - - - - - 200.00 200.00 0.00 0.00
4000000864 PAPERBOX, MULTIPURPOSE (2013) 4.2 - - - - - - - - - - - 0 0 0.00
4000000875 PAPERBOX, PABUENOS 2014 5.2 - - - - - - - - - - - 0 0 0.00
4000001742 PAPERBOX, SMIDGETS POWER BOX 24S - - - - - - - - - - - 0 0 0.00
4000001768 PAPERBOX, SPONGEBOB 9S 2015 3 - - - - - - - - - - - 0 0 0.00
4000001765 PAPERBOX, SPONGEBOB SMIDGETS 2.8 - - - - - - - - - - - 0 0 0.00
4000001769 PAPERBOX, TAKE OUT MEALS (GENERIC) 3.75 - - - - - - - - - - - 0 0 0.00
4000001764 PAPERBOX, SMIDGETS PERFORATED 100S (N) - - - - - - - - - - - 0 0 0.00
4000001763 PAPERBOX, SMIDGETS PERFORATED 100S (O) - - - - - - - - - - - 0 0 0.00
4000004623 PAPERBOX, 12S 2016 100SX1 5.85 - - - - - - - - - - - 0 0 0.00
4000004624 PAPERBOX, 8S 2016 100SX1 6.54 - - - - - - - - - - - 0 0 0.00
4000000879 PAPERBOX, ASSORTED FUNBOX 2015 100SX1 3.64 200 - - - - - - - - - - 200 200 0 0.00
4000002478 PAPERBOX, ASSORTED WHITE 100SX1 3.56 - - - - - - - - - - - 0.00 0.00 0.00
4000000872 PAPERBOX, BANANA LOAF 100SX1 - - - - - - - - - - - 0 0 0.00
4000002560 PAPERBOX, BATMAN VS SUPERMAN 100SX1 - - - - - - - - - - - 0 0 0.00
4000001748 PAPERBOX, BELGIAN 1/2 DOZ W/ WDW 200SX1 - - - - - - - - - - - 0 0 0.00
4000001759 PAPERBOX, BELGIAN 3S 2013 100SX1 1.32 - - - - - - - - - - - 0.00 0.00 0.00
4000000863 PAPERBOX, BELGIAN 6S 2014 100SX1 4.05 50 - - - - - - - - - - 50 50 0 0.00
4000006602 PAPERBOX, BELGIAN 6S 2020 50SX1 4.14 1,100.00 - - - - - - - - - - 1,100.00 1,150.00 50.00 207.00 favorable
4000000874 PAPERBOX, BELGIAN WINDOW 3S 2014 100SX1 2.8 843 - - - - - - - - - - 843 843 0 0.00
4000005343 PAPERBOX, BELGIAN/BROWNIE 6S 100SX1 2.91 - - - - - - - - - - - 0 0 0.00
4000005068 PAPERBOX, BOX OF 15 200SX1 9 - - - - - - - - - - - 0.00 0.00 0.00
4000000868 PAPERBOX, BROWNIE 10S 2012 200SX1 4.65 - - - - - - - - - - - 0.00 0.00 0.00
4000000867 PAPERBOX, BROWNIE 6S 2012 200SX1 3.25 - - - - - - - - - - - 0 0 0.00
4000001760 PAPERBOX, CHRISTMAS FLATBOX 2011 100SX1 - - - - - - - - - - - 0 0 0.00
4000006292 PAPERBOX, CHRISTMAS FLATBOX 2020 100SX1 7.28 1,100.00 - - - - - - - - - - 1,100.00 1,100.00 0.00 0.00
4000000873 PAPERBOX, CHRISTMAS MULTIPURPOSE 2014 5.36 - - - - - - - - - - - 0.00 0.00 0.00
4000006504 PAPERBOX, CHRISTMAS MULTIPURPOSE 2019 7 300.00 - - - - - - - - - - 300.00 300.00 0.00 0.00
4000001767 PAPERBOX, COLORBOMB SMIDGETS 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000880 PAPERBOX, DREAM JOB BOX OF 12 200SX1 4.6 - - - - - - - - - - - 0 0 0.00
4000004519 PAPERBOX, DRIP COFFEE GIFT PACK 100SX1 6.38 97 - - - - - - - - - - 97 97 0 0.00
4000001755 PAPERBOX, FAMILY BOX WITH HANDLE 100SX1 6.25 - - - - - - - - - - - 0 0 0.00
4000005242 PAPERBOX, FLATBOX 2017 100SX1 6.61 - - - - - - - - - - - 0.00 0.00 0.00
4000004576 PAPERBOX, FLATBOX STRAWBERRY 2017 100SX1 6.5 - - - - - - - - - - - 0 0 0.00
4000000858 PAPERBOX, FLATBOX WITH HANDLE 100SX1 5.01 198.00 - - - - - - - - - - 198.00 198.00 0.00 0.00
4000002383 PAPERBOX, FRIENDZONE 100SX1 2.07 - - - - - - - - - - - 0.00 0.00 0.00
4000005907 PAPERBOX, MD BOX OF 10 100SX1 8.89 2,400.00 - - - - - - - -1,000.00 - - 1,400.00 1,400.00 0.00 0.00
4000005908 PAPERBOX, MD BOX OF 15 100SX1 9.96 - 1,500.00 - - - - - - -1,000.00 - - 500 800 300 2,988.00 favorable
4000000866 PAPERBOX, MD CHRISTMAS 2013 200SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000005338 PAPERBOX, MD CHRISTMAS 2017 10S 100SX1 7.45 - - - - - - - - - - - 0.00 0.00 0.00
4000005342 PAPERBOX, MD CHRISTMAS 2017 15S 100SX1 9 200 - - - - - - - - - - 200 200 0 0.00
4000006476 PAPERBOX, MD CHRISTMAS 2019 10S 50SX1 8.85 1,100.00 - - - - - - - - - - 1,100.00 1,100.00 0.00 0.00
4000006473 PAPERBOX, MD CHRISTMAS 2019 15S 50SX1 9.87 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000006165 PAPERBOX, MD FLATBOX 2019 100SX1 7 4,200.00 - - - - - - - -2,200.00 - - 2,000.00 1,900.00 -100.00 -700.00 unfavorable
4000001749 PAPERBOX, MD GIGGLE 200SX1 - - - - - - - - - - - 0 0 0.00
4000006103 PAPERBOX, MD RED BOX OF 10 100SX1 9.35 - - - - - - - - - - - 0 0 0.00
4000006099 PAPERBOX, MD RED BOX OF 15 100SX1 10.3 400.00 - - - - - - - - - - 400.00 400.00 0.00 0.00
4000006101 PAPERBOX, MD RED SMIDGETS 100SX1 6.44 1,900.00 - - - - - - - - - - 1,900.00 1,900.00 0.00 0.00
4000006479 PAPERBOX, MD XMAS 2019 BELGIAN 3S 50SX1 2.46 145.00 - - - - - - - - - - 145.00 145.00 0.00 0.00
4000005593 PAPERBOX, MEALS (NEW) 100SX1 3.14 - - - - - - - - - - - 0 0 0.00
4000005665 PAPERBOX, MEALS 50SX1 3.25 - - - - - - - - - - - 0 0 0.00
4000003623 PAPERBOX, MINIONS 10S 100SX1 3.05 - - - - - - - - - - - 0 0 0.00
4000003624 PAPERBOX, MINIONS SMIDGETS 100SX1 2.65 - - - - - - - - - - - 0 0 0.00
4000003863 PAPERBOX, MULTIPURPOSE FOR STICKER100SX1 4.27 - - - - - - - - - - - 0 0 0.00
4000002481 PAPERBOX, MULTIPURPOSE W HDL WHT 100SX1 4.11 - - - - - - - - - - - 0 0 0.00
4000000869 PAPERBOX, PONDERING 200SX1 10.44 - - - - - - - - - - - 0.00 0.00 0.00
4000003344 PAPERBOX, RED BULLETS 100SX1 1.75 - - - - - - - - - - - 0 0 0.00
4000000859 PAPERBOX, SMDGT POWERBOX W HANDLE 100SX1 2.55 900.00 - - - - - - - -700 - - 200.00 300.00 100.00 255.00 favorable
4000001751 PAPERBOX, SMIDGETS POWER BOX (UP) 200SX1 - - - - - - - - - - - 0 0 0.00
4000001754 PAPERBOX, SMIDGETS SNACKPACK 200SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000001743 PAPERBOX, SMIDGETS SUPER BOX 45S 200SX1 - - - - - - - - - - - 0 0 0.00
4000000876 PAPERBOX, SPONGEBOB 3S 2015 100SX1 2.2 - - - - - - - - - - - 0.00 0.00 0.00
4000000862 PAPERBOX, SWAKTO 10S NEW 200SX1 2.46 - - - - - - - - - - - 0 0 0.00
4000000865 PAPERBOX, SWAKTO 20S NEW 200SX1 4.61 - - - - - - - - - - - 0.00 0.00 0.00
4000001753 PAPERBOX, SWAKTO HALF DOZEN 200SX1 - - - - - - - - - - - 0 0 0.00
4000000870 PAPERBOX, TAKE OUT 200SX1 8.57 - - - - - - - - - - - 0.00 0.00 0.00
4000002500 PAPERBOX, VALENTINES 2016 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000005551 PAPERBOX, VALENTINES 2018 100SX1 3.08 700.00 - - - - - - - - - - 700.00 700.00 0.00 0.00
4000006121 PAPERBOX, VALENTINES 2019 50SX1 5.58 200.00 - - - - - - - - - - 200.00 200.00 0.00 0.00
4000000877 PAPERBOX,MULTIPURPOSE RECT HANDLE 100SX1 4.11 - - - - - - - - - - - 0.00 0.00 0.00
4000000882 PILLOW PACK, BUTTER TOAST 1000SX1 0.93 - - - - - - - - - - - 0.00 0.00 0.00
4000000881 PILLOW PACK, PREFORMED PLASTIC 500SX1 0.33 - - - - - - - - - - - 0.00 0.00 0.00
4000003069 PILLOW PACK, DOUGHNIES CHOC FILL 1000SX1 1.72 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000003068 PILLOW PACK, DOUGHNIES STRAW TEM 1000SX1 1.72 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000000851 PLASTIC BAG, POLYBAG L NEW 100SX10X1 2.15 29,500.00 - - - - - - - -200 - - 29,300.00 29,300.00 0.00 0.00
4000000480 PLASTIC BAG, 14X21X0.003 300SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000504 PLASTIC BAG, 190X270 105MIC NY/PE 500SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000254 PLASTIC BAG, BREADSTICK 6 X 4 X1 1000SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000001834 PLASTIC BAG, BROWNIE BRITTLE 500SX1 2.83 - - - - - - - - - - - 0.00 0.00 0.00
4000000855 PLASTIC BAG, CREAM BREAD NEW 2012 500SX1 2.56 10,000.00 - - - - - - - - - - 10,000.00 10,000.00 0.00 0.00
4000000856 PLASTIC BAG, DONUT ROCKS 500SX1 3.12 - - - - - - - - - - - 0.00 0.00 0.00
4000000857 PLASTIC BAG, DONUT ROCKS JR 1000SX1 - - - - - - - - - - - 0 0 0.00
4000000850 PLASTIC BAG, FLOWER BUN 4 1000SX1 0.73 10,000.00 - - - - - - - - - - 10,000.00 10,000.00 0.00 0.00
4000000214 PLASTIC BAG, FLOWER BUN 6 1000SX1 0.73 23,500.00 5,000.00 - - - - - - - -1,130.00 - 27,370.00 27,000.00 -370.00 unfavorable
4000000506 PLASTIC BAG, PLAIN 9X15 100SX5X1 1 - - - - - - - - - - - 0 0 0.00
4000000852 PLASTIC BAG, POLYBAG FAMLY 2011 100SX5X1 0.94 9,600.00 - - - - - - - -300 - - 9,300.00 9,300.00 0.00 0.00
4000000853 PLASTIC BAG, POLYBAG MULTI 2011 100SX5X1 0.81 5,700.00 - - - - - - - -900 - - 4,800.00 5,200.00 400.00 324.00 favorable
4000006711 PLASTIC BAG, LOAF BREAD YELLOW 500SX1 1.7 - - - - - - - - - - - 0 0 0.00
4000006785 PLASTIC BAG, MALUNGGAY DINNER ROLL 500S - - - - - - - - - - - 0 0 0.00
4000000854 PLASTIC BAG, RAISIN BREAD NEW 2012 500X1 2.5 7,500.00 - - - - - - - - - - 7,500.00 7,500.00 0.00 0.00
4000000508 PLASTIC BAG, TORTILLA BREAD 200SX1 - - - - - - - - - - - 0 0 0.00
4000004298 PLASTIC BAG, BRWNIE BRTLE-FARRON 2000SX1 1.15 - - - - - - - - - - - 0.00 0.00 0.00
4000004300 PLASTIC BAG, DONUT ROCKS-FARRON 2000SX1 1.61 - - - - - - - - - - - 0 0 0.00
4000006712 PLASTIC, CLAMSHELL (CLEAR) 20SX50X1 3.5 - - - - - - - - - - - 0.00 0.00 0.00
4000006710 PLASTIC, CLAMSHELL (CLEAR) 50SX10X1 3.92 - - - - - - - - - - - 0.00 0.00 0.00
4000006244 PLASTIC, CLAMSHELL 100SX5X1 3 50.00 - - - - - - - - - - 50.00 50.00 0.00 0.00
4000006579 PLASTIC, CLAMSHELL 7-11 100SX5X1 6.46 500 - - - - - - - - - - 500 500 0 0.00
4000006565 PLASTIC, FUN PASALUBONG BAG 100SX1 2.18 - - - - - - - - - - - 0.00 0.00 0.00
4000001740 POLYBAG, MULTIPURPOSE (BIODEGRADABLE) - - - - - - - - - - - 0.00 0.00 0.00
4000004931 RIBBON, MD RED GENERIC 10SX1 1.95 200.00 - - - - - - - - - - 200.00 200.00 0.00 0.00
4000005352 RIBBON, MD RED 20SX1 60 - - - - - - - - - - - 0.00 0.00 0.00
4000001774 RIBBON, PONDERING BLUE 20SX1 60 - - - - - - - - - - - 0 0 0.00
4000006242 SLEEVE, CLAMSHELL 100SX1 1.55 350 - - - - - - - - - - 350 350 0 0.00
4000006506 SLEEVE, MD CELEBRATION BROWNIES 50SX1 1.38 - - - - - - - - - - - 0 0 0.00
4000006590 SLEEVE, MD COOKIEROONS 50SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000006907 SLEEVE, MD HOLIDAY TREATS 50SX1 4.03 - - - - - - - - - - - 0 0 0.00
4000005024 SLEEVE, MD DOUGHNIES PLAIN 100SX5X1 0.73 - - - - - - - - - - - 0.00 0.00 0.00
4000000903 STICKER, BUTTER TOAST 500SX1 0.18 - - - - - - - - - - - 0 0 0.00
4000006889 STICKER, CHEESEDOG ROLL 1000SX1 0.88 - - - - - - - - - - - 0.00 0.00 0.00
4000000906 STICKER, DONUT ROCKS AWE ORANGE 1000SX1 - - - - - - - - - - - 0 0 0.00
4000000908 STICKER, DONUT ROCKS CRN CARAMEL 1000SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000905 STICKER, DONUT ROCKS JR 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000907 STICKER, DONUT ROCKS PRETTY PINK 1000SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000006784 STICKER, MALUNGGAY DINNER ROLL 4.93 - - - - - - - - - - - 0 0 0.00
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000000898 STICKER, MD BAKED ENSAYMDA CHOC 1000SX1 0.16 - - - - - - - - - - - 0 0 0.00
4000001786 STICKER, MD CHZY CBEEF (COLORED) 1000SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000006397 STICKER, MD DBL CHEESE ENSAYMADA 1000SX1 0.22 6,850.00 - - - - - - - - - -495 6,355.00 6,000.00 -355.00 -78.10 unfavorable
4000004609 STICKER, MD POP-Y LOVE 800SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000006746 STICKER, MD UBE CHEESE BUN 1000SX1 0.9 360 2,000.00 - - - - - - - - -350 2010 3,000.00 990.00 891.00 favorable
4000006748 STICKER, MD UBE CHEESE ENSAYMADA 1000SX1 0.55 16,000.00 - - - - - - - - - -745 15,255.00 15,300.00 45.00 24.75 favorable
4000000902 STICKER, MEATTIE STFFR-CC BEEF 1000SX1 0.1 100 - - - - - - - - - - 100 100 0 0.00
4000000901 STICKER, MEATTIE STFFR-HAM&CHE 1000SX1 0.08 - - - - - - - - - - - 0 0 0.00
4000000904 STICKER, MEATTIE STUFFER ASADO 500SX1 0.19 1,890.00 - - - - - - - - - - 1,890.00 1,890.00 0.00 0.00
4000005582 STICKER, MEATTIE STUFFERS ASADO 500SX1 0.41 1,890.00 - - - - - - - - - - 1,890.00 1,890.00 0.00 0.00
4000005818 STICKER, MEATTIE STUFFERS CB 500SX1 0.25 - - - - - - - - - - - 0.00 0.00 0.00
4000005584 STICKER, MEATTIE STUFFERS CH CB 500SX1 0.41 - - - - - - - - - - - 0.00 0.00 0.00
4000005583 STICKER, MEATTIE STUFFERS HM & CH 500SX1 0.41 905 - - - - - - - - - - 905 905 0 0.00
4000000900 STICKER, MEATTIE STUFFERS-CHEESE BURGER 0.13 - - - - - - - - - - - 0.00 0.00 0.00
4000006707 STICKER, VINYL-CREAM BREAD LOAF 2.5X3.5 3.92 - - - - - - - - - - - 0.00 0.00 0.00
4000006708 STICKER, VINYL-RAISIN BREAD LOAF 2.5X3.5 3.92 - - - - - - - - - - - 0.00 0.00 0.00
4000000235 STICKER, CONSUME BEFORE DATE 100SX10X1 16.33 230.00 - - - - - - - - - - 230.00 237.00 7.00 114.31 favorable
4000005746 STICKER, BAKED BITES 1000SX1 0.07 4,400.00 - - - - - - - - - - 4,400.00 4,400.00 0.00 0.00
4000000899 STICKER, BROWNIE 2012 160SX5X1 0.06 2,900.00 - - - - - - - - - - 2,900.00 2,900.00 0.00 0.00
4000000896 STICKER, MD BAKED BROWNIE CLASS 40SX25X1 0.17 - - - - - - - - - - - 0.00 0.00 0.00
4000000897 STICKER, MD BAKED ENSAYMDA CLAS 40SX25X1 0.18 - - - - - - - - - - - 0.00 0.00 0.00
4000005025 STICKER, RND DOUGHNIES CHOCBERY 20SX50X1 0.2 450 - - - - - - - - - - 450 450.00 0.00 0.00
4000005026 STICKER, RND DOUGHNIES CHOCVAN 20SX50X1 0.2 450 - - - - - - - - - - 450 450 0 0.00
4000005313 STICKER. MD COOKIES (CHOC CHIP) 20SX50X1 0.22 1,000.00 - - - - - - - - - - 1,000.00 1,000.00 0.00 0.00
4000005314 STICKER. MD COOKIES (RAIN SPRKL)20SX50X1 0.22 358.00 - - - - - - - - - - 358.00 295.00 -63.00 -13.86 unfavorable
4000000236 STICKER, KFC USE BY DATE 10SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000615 STICKER, USE BY DATE LIGHT ORANGE 10SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000032 STYRO, BOX WITH COVER BIG - - - - - - - - - - - 0 0 0.00
4000000033 STYRO, BOX WITH COVER JUMBO - - - - - - - - - - - 0.00 0.00 0.00
4000000909 STYRO, MD SPAGHETTI 100SX1 0.86 - - - - - - - - - - - 0 0 0.00
4000000910 STYRO, PALABOK 100SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000004928 WRAPPER, MD PLASTIC GENERIC 10SX10X1 1.34 600 - - - - - - - - - - 600 600 0 0.00
4000000817 WRAPPER, VALENTINES 10SX10X1 1.05 - - - - - - - - - - - 0.00 0.00 0.00
4000000913 WRAPPER, MD ENSAY NEW 200SX5X1 0.4 13,600.00 - - - - - - - - - -1,690.00 11,910.00 12,200.00 290.00 116.00 favorable
4000000915 WRAPPER, CHEESE HALF LOAF 500SX1 - - - - - - - - - - - 0 0 0.00
4000000916 WRAPPER, CHOCOLATE HALF LOAF 500SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000000911 WRAPPER, ENSAYMADA 1000SX1 0.69 - - - - - - - - - - - 0 0 0.00
4000000563 WRAPPER, KFC BROWNIE 7X9 4000SX1 - - - - - - - - - - - 0 0 0.00
4000000912 WRAPPER, MD CLEAR BUTTERSCOTCH 1000SX1 0.21 - - - - - - - - - - - 0 0 0.00
4000000914 WRAPPER, SAV-A-RAP PAPER 500SX1 0.21 6,000.00 - - - - - - - - - - 6,000.00 6,000.00 0.00 0.00
4000000917 WRAPPER, UBE HALF LOAF 500SX1 1.55 - - - - - - - - - - - 0 0 0.00
4000000918 WRAPPER,MD S-BOB BROWNIES CLEAR T 200SX1 0.1 3,000.00 - - - - - - - - - - 3,000.00 3,000.00 0.00 0.00
Operating Supplies 0 - - - - - - - - - - - 0 0 0.00
4000001821 ALUMINUM TRAY, DISPOSABLE - - - - - - - - - - - 0 0 0.00
4000001724 BOARD, CAKE - CELEBRATION TREATS 2012 - - - - - - - - - - - 0 0 0.00
4000001832 BOARD, CAKE PAD - - - - - - - - - - - 0 0 0.00
4000000064 BREAD PAN, RAISIN 9 X 5 X 2.5 IN 231.02 - - - - - - - - - - - 0 0 0.00
4000001660 CALIPER, CRESTON CVC S/S - - - - - - - - - - - 0 0 0.00
4000004810 CHARGER, CREAM WHIPPER 10SX1 23.21 - - - - - - - - - - - 0 0 0.00
4000004881 CLAMSHELL, WICKED PUFF 100SX1 2.02 - - - - - - - - - - - 0 0 0.00
4000006004 CRATE NET, EXPANDABLE 330 5 - - - - - - - - - - 5 5 0 0.00
4000006393 CRATE NET, EXPANDABLE W/ GREEN PATCH 345 - - - - - - - - - - - 0 0 0.00
4000006394 CRATE NET, EXPANDABLE W/ LIGHT BLUE PATC 345 - - - - - - - - - - - 0 0 0.00
4000006392 CRATE NET, EXPANDABLE W/ ORANGE PATCH 345 - - - - - - - - - - - 0 0 0.00
4000006391 CRATE NET, EXPANDABLE W/ RED PATCH 345 - - - - - - - - - - - 0 0 0.00
4000006387 CRATE NET, LONG BLUE W/ GREEN PATCH 427 10 - - - - - - - - - - 10 10 0 0.00
4000006389 CRATE NET, LONG BLUE W/ LIGHT BLUE PATCH 427 3 - - - - - - - - - - 3 3 0 0.00
4000006385 CRATE NET, LONG BLUE W/ ORANGE PATCH 427 5 - - - - - - - - - - 5 5 0 0.00
4000006383 CRATE NET, LONG BLUE W/ RED PATCH 427 7 - - - - - - - - - - 7 7 0 0.00
4000006388 CRATE NET, SHORT BLUE W/ GREEN PATCH 312 - - - - - - - - - - - 0 0 0.00
4000006390 CRATE NET, SHORT BLUE W/ LGHT BLUE PATCH 312 - - - - - - - - - - - 0 0 0.00
4000006386 CRATE NET, SHORT BLUE W/ ORANGE PATCH 312 - - - - - - - - - - - 0 0 0.00
4000006384 CRATE NET, SHORT BLUE W/ RED PATCH 312 - - - - - - - - - - - 0 0 0.00
4000000107 CRATE, NET BLUE LARGE 355.36 - - - - - - - - - - - 0 0 0.00
4000000106 CRATE, NET BLUE SMALL 257.14 3 - - - - - - - - - - 3 3 0 0.00
4000000102 CRATE, NET LONG 350 9 - - - - - - - - - - 9 9 0 0.00
4000000109 CRATE, NET RED LARGE 355.36 - - - - - - - - - - - 0 0 0.00
4000000108 CRATE, NET RED SMALL 257.14 2.00 - - - - - - - - - - 2.00 2.00 0.00 0.00
4000000105 CRATE, NET SHORT 58 X 58 X 81 - - - - - - - - - - - 0 0 0.00
4000005827 CRATE, NET SLEEVES 3X 220 - - - - - - - - - - - 0 0 0.00
4000005826 CRATE, NET SLEEVES SINGLE 98 - - - - - - - - - - - 0.00 0.00 0.00
4000004693 CRATE, NET BLUE (NEW) LONG 410 1 - - - - - - - - - - 1 1 0 0.00
4000004692 CRATE, NET BLUE (NEW) SHORT 295 60 - - - - - - - - - - 60 60 0 0.00
4000004695 CRATE, NET RED (NEW) LONG 410 5.00 - - - - - - - - - - 5.00 5.00 0.00 0.00
4000004694 CRATE, NET RED (NEW) SHORT 295 2 - - - - - - - - - - 2 2 0 0.00
4000000011 CUP, MEASURING 5-PC SET 256.69 - - - - - - - - - - - 0.00 0.00 0.00
4000001662 CUTTER, DOUGH 308.03 - - - - - - - - - - - 0.00 0.00 0.00
4000001661 CUTTER, PIZZA 2.5" 390.18 - - - - - - - - - - - 0 0 0.00
4000000111 FILTER PAPER, COFFEE 1000SX1 0.71 - - - - - - - - - - - 0.00 0.00 0.00
4000000113 FILTER PAPER, FRYER 41.7X61.5 100SX1 11.2 275.00 - - - - - - - - - - 275.00 275.00 0.00 0.00
4000000112 FILTERING MATERIAL, FRYER 41.7CM X 47CM - - - - - - - - - - - 0.00 0.00 0.00
4000000036 GLOVES, DISPOSABLE 100SX1 0.2 5,000.00 2,000.00 - - - - - - -500 -2,540.00 - 3,960.00 4,100.00 140.00 28.00 favorable
4000003770 GLOVES, OVEN MITT 408.07 - - - - - - - - - - - 0 0 0.00
4000000037 GLOVES, RUBBER BLACK - - - - - - - - - - - 0 0 0.00
4000000038 GLOVES, RUBBER GREEN 93.74 - - - - - - - - - - - 0 0 0.00
4000000069 HOLDER, WOODEN SCREEN 92.4 - - - - - - - - - - - 0.00 0.00 0.00
4000000009 KNIFE, BREAD 10 365.91 - - - - - - - - - - - 0.00 0.00 0.00
4000000049 LADLE, 90CC BENT WITH HOOK - - - - - - - - - - - 0.00 0.00 0.00
4000001739 LINER , METAL TRAY 500SX1 0.82 - - - - - - - - - - - 0.00 0.00 0.00
4000000099 LINER, BASKET TRAY 500SX1 - - - - - - - - - - - 0.00 0.00 0.00
4000004549 LINER, PLASTIC FOR METAL TRAY 100SX10X1 0.68 23,600.00 10,000.00 - - - - - - -3,600.00 - - 30,000.00 30,200.00 200.00 136.00 favorable
4000000115 LINER, GREASEPROOF 21 X 18 480SX1 1.21 - 16,800.00 - - - - - - - -2,900.00 - 13,900.00 7,680.00 -6,220.00 -7,526.20 unfavorable
4000000103 LINER, NEWSPRINT 21 X 18 480SX2X1 0.64 10,560.00 - - - - - - - - -10,560.00 - 0.00 14,400.00 14,400.00 9,216.00 favorable
4000004536 METAL TRAY, STAINLESS W TALKER HOLDER MD 740.81 35 - - - - - - - - - - 35 35 0 0.00
4000000072 MOLDER, ENSAYMADA SMALL 12.32 - - - - - - - - - - - 0 0 0.00
4000000005 OPENER, CAN 40.25 - - - - - - - - - - - 0 0 0.00
4000000075 PAIL, UTILITY SMALL BLUE 205.36 - - - - - - - - - - - 0.00 0.00 0.00
4000000076 PAIL, UTILITY SMALL GREEN 205.36 - - - - - - - - - - - 0.00 0.00 0.00
4000000073 PAIL, UTILITY SMALL RED 170.62 - - - - - - - - - - - 0.00 0.00 0.00
4000000078 PAN, BANANA LOAF 135 - - - - - - - - - - - 0.00 0.00 0.00
4000000077 PAN, HALF LOAF 517.50 - - - - - - - - - - - 0 0 0.00
4000000732 PIPING BAG, PLASTIC LARGE 500SX12X1 1.82 2,000.00 - - - - - - - - - - 2,000.00 2,000.00 0.00 0.00
4000000733 PIPING BAG, PLASTIC SMALL 500SX12X1 1.04 3,800.00 - - - - 30 - - - - -576 3,254.00 3,100.00 -154.00 -160.16 unfavorable
4000003773 PITCHER, MEASURING 1 LITER 439.78 - - - - - - - - - - - 0 0 0.00
4000000100 PITCHER, PLASTIC CONTAINER 2.8L 0.01 - - - - - - - - - - - 0 0 0.00
4000001559 SCALE, WEIGHING DIGITAL 1KG 2,361.61 - - - - - - - - - - - 0 0 0.00
4000000013 SCOOPER, #20 513.39 - - - - - - - - - - - 0 0 0.00
4000000015 SEALER, PLASTIC 8 872.77 - - - - - - - - - - - 0.00 0.00 0.00
4000001776 SEALING FILM, MILKTEA 625 - - - - - - - - - - - 0 0 0.00
4000001665 SHAKER, COCKTAIL 530ML - - - - - - - - - - - 0 0 0.00
4000000016 SPATULA, RUBBER BIG 216.16 - - - - - - - - - - - 0 0 0.00
4000000018 SPATULA, STAINLESS 12 182.95 - - - - - - - - - - - 0 0 0.00
4000000020 SPATULA, STAINLESS 14" 375.54 - - - - - - - - - - - 0 0 0.00
4000000021 SPOON, MEASURING 36.59 - - - - - - - - - - - 0.00 0.00 0.00
4000001806 STICK, LOLLIPOP 1KGX1 - - - - - - - - - - - 0 0 0.00
4000000089 STICK, FRYER 38CM X 18CM 20.54 - - - - - - - - - - - 0.00 0.00 0.00
4000001684 STICK, MD MESSAGE 50SX1 16.07 - - - - - - - - - - - 0 0 0.00
4000004070 STICK, PON DE QUE 1000SX1 0.27 - - - - - - - - - - - 0 0 0.00
4000000849 STICK, LOLLIPOP 5" 1KGX10X1 0.09 8,500.00 - - - - - - - - - -232 8,268.00 8,500.00 232.00 20.88 favorable
4000000966 STICK, POPSICLE 5000SX2X1 - - - - - - - - - - - 0 0 0.00
4000000023 STRAINER, STAINLESS BIG 564.73 - - - - - - - - - - - 0 0 0.00
4000000022 STRAINER, STAINLESS W/HANDLE 8 313.64 - - - - - - - - - - - 0 0 0.00
4000000091 THERMOMETER, OVEN DIAL (MODEL 3506) 330.36 - - - - - - - - - - - 0 0 0.00
4000001562 TIMER, DIGITAL 287.5 - - - - - - - - - - - 0 0 0.00
4000001668 TONG, PLASTIC WHITE FOR DONUT 85.45 - - - - - - - - - - - 0.00 0.00 0.00
4000001563 TONGS, 12" - - - - - - - - - - - 0 0 0.00
4000003705 TRAY, DISPLAY (7-11 SOF) 162.4 - - - - - - - - - - - 0.00 0.00 0.00
4000001671 TRAY, SERVING RED - - - - - - - - - - - 0 0 0.00
4000005569 TRAY, DISPLAY BROWN (7-11 SOF) 263.2 - - - - - - - - - - - 0 0 0.00
4000001672 TRAY, DISPLAY (NEW) 50SX1 120 8 - - - - - - - - - - 8 8 0 0.00
4000004758 TRAY, WICKED PUFF 100SX1 2.1 - - - - - - - - - - - 0 0 0.00
4000001681 T-SHIRT, MISTER DONUT CAMPAIGN (LADIES) - - - - - - - - - - - 0 0 0.00
4000001682 T-SHIRT, MISTER DONUT CAMPAIGN (MENS) - - - - - - - - - - - 0 0 0.00
4000001575 UNIFORM, APRON FULL 2011 - - - - - - - - - - - 0 0 0.00
4000001574 UNIFORM, APRON HALF 2011 62.79 - - - - - - - - - - - 0 0 0.00
4000001573 UNIFORM, APRON MD (NEW) 102 - - - - - - - - - - - 0 0 0.00
4000001571 UNIFORM, APRON STM HALF - - - - - - - - - - - 0 0 0.00
4000001576 UNIFORM, APRON TRUCKER (NAVY BLUE) - - - - - - - - - - - 0 0 0.00
4000001579 UNIFORM, BOWTIE MANAGER (NEW) - - - - - - - - - - - 0 0 0.00
4000000000 UNIFORM, HAIRNET 100SX1 3.21 1,100.00 - - - - - - - - - - 1,100.00 1,100.00 0.00 0.00
4000001581 UNIFORM, HAIRNET WASHABLE 100SX1 23.9 10 - - - - - - - - - - 10 10 0 0.00
4000001580 UNIFORM, HEAD CAP TRUCKER (NAVY BLUE) 58.03 - - - - - - - - - - - 0 0 0.00
4000000001 UNIFORM, LABORATORY GOWN - - - - - - - - - - - 0 0 0.00
4000000002 UNIFORM, MASK 25SX1 20.24 680 - - - - - - - - - - 680 647 -33 -667.92 unfavorable
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000006420 UNIFORM, MD APRON 2019 (BLUE) 102 15 - - - - - - - - - - 15 15 0 0.00
4000001940 UNIFORM, MD APRON NEW 2016 128.4 6 - - - - - - - -5 - - 1 5 4 513.60 favorable
4000001926 UNIFORM, MD PANTS WTM 2016 NEW L 168.71 - - - - - - - - - - - 0 0 0.00
4000001927 UNIFORM, MD PANTS WTM 2016 NEW M 171.2 3 - - - - - - - - - - 3 3 0 0.00
4000001928 UNIFORM, MD PANTS WTM 2016 NEW S 157.5 - - - - - - - - - - - 0 0 0.00
4000001925 UNIFORM, MD PANTS WTM 2016 NEW XL 171.2 10 - - - - - - - - - - 10 10 0 0.00
4000001929 UNIFORM, MD PANTS WTM 2016 NEW XS 150 12 - - - - - - - - - - 12 12 0 0.00
4000006422 UNIFORM, MD SHIRT 2019 (WHITE) 120 15 - - - - - - - - - - 15 15 0 0.00
4000001931 UNIFORM, MD TOP WTM 2016 NEW L 256.81 16 - - - - - - - - - - 16 16 0 0.00
4000001932 UNIFORM, MD TOP WTM 2016 NEW M 256.81 21 - - - - - - - - - - 21 21 0 0.00
4000001933 UNIFORM, MD TOP WTM 2016 NEW S 240 15 - - - - - - - - - - 15 15 0 0.00
4000001930 UNIFORM, MD TOP WTM 2016 NEW XL 256.81 16 - - - - - - - - - - 16 16 0 0.00
4000001934 UNIFORM, MD TOP WTM 2016 NEW XS 285 12 - - - - - - - - - - 12 12 0 0.00
4000001941 UNIFORM, MD VISOR NEW 2016 72.1 6 - - - - - - - -6 - - 0 0 0.00
4000001583 UNIFORM, NAMEPLATE 2011 12.59 3 - - - - - - - -3 - - 0 0 0.00
4000001584 UNIFORM, PANTS MALE M - - - - - - - - - - - 0 0 0.00
4000004415 UNIFORM, PANTS MANAGER FEMALE NEW M 162.68 - - - - - - - - - - - 0 0 0.00
4000001609 UNIFORM, PANTS MGR FEMALE 2011 L 257.43 - - - - - - - - - - - 0 0 0.00
4000001608 UNIFORM, PANTS MGR FEMALE 2011 M 257.43 - - - - - - - - - - - 0 0 0.00
4000001607 UNIFORM, PANTS MGR FEMALE 2011 S - - - - - - - - - - - 0 0 0.00
4000001610 UNIFORM, PANTS MGR FEMALE 2011 XL - - - - - - - - - - - 0 0 0.00
4000001606 UNIFORM, PANTS MGR FEMALE 2011 XS - - - - - - - - - - - 0 0 0.00
4000001611 UNIFORM, PANTS MGR FEMALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001603 UNIFORM, PANTS MGR MALE 2011 L 162.68 - - - - - - - - - - - 0 0 0.00
4000001602 UNIFORM, PANTS MGR MALE 2011 M - - - - - - - - - - - 0 0 0.00
4000001601 UNIFORM, PANTS MGR MALE 2011 S - - - - - - - - - - - 0 0 0.00
4000001604 UNIFORM, PANTS MGR MALE 2011 XL - - - - - - - - - - - 0 0 0.00
4000001600 UNIFORM, PANTS MGR MALE 2011 XS - - - - - - - - - - - 0 0 0.00
4000001605 UNIFORM, PANTS MGR MALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001585 UNIFORM, PANTS WHITE 205.77 13 - - - - - - - - - - 13 13 0 0.00
4000001597 UNIFORM, PANTS WTM FEMALE 2011 L - - - - - - - - - - - 0 0 0.00
4000001596 UNIFORM, PANTS WTM FEMALE 2011 M 162.68 - - - - - - - - - - - 0 0 0.00
4000001595 UNIFORM, PANTS WTM FEMALE 2011 S 162.68 - - - - - - - - - - - 0 0 0.00
4000001598 UNIFORM, PANTS WTM FEMALE 2011 XL - - - - - - - - - - - 0 0 0.00
4000001594 UNIFORM, PANTS WTM FEMALE 2011 XS 162.68 - - - - - - - - - - - 0 0 0.00
4000001599 UNIFORM, PANTS WTM FEMALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001591 UNIFORM, PANTS WTM MALE 2011 L 162.68 - - - - - - - - - - - 0 0 0.00
4000001590 UNIFORM, PANTS WTM MALE 2011 M 162.68 - - - - - - - - - - - 0 0 0.00
4000001589 UNIFORM, PANTS WTM MALE 2011 S - - - - - - - - - - - 0 0 0.00
4000001592 UNIFORM, PANTS WTM MALE 2011 XL 162.68 - - - - - - - - - - - 0 0 0.00
4000001588 UNIFORM, PANTS WTM MALE 2011 XS - - - - - - - - - - - 0 0 0.00
4000001593 UNIFORM, PANTS WTM MALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001587 UNIFORM, PANTS, STM NEW (SMALL) - - - - - - - - - - - 0 0 0.00
4000001556 UNIFORM, RUBBER BOOTS WHITE SIZE 7 - - - - - - - - - - - 0 0 0.00
4000001557 UNIFORM, RUBBER BOOTS WHITE SIZE 8 - - - - - - - - - - - 0 0 0.00
4000001558 UNIFORM, RUBBER BOOTS WHITE SIZE 9 297 - - - - - - - - - - - 0 0 0.00
4000001614 UNIFORM, SHOES SPLASHER TRCKR BLACK S41 89.29 - - - - - - - - - - - 0 0 0.00
4000001615 UNIFORM, SHOES SPLASHER TRCKR BLACK S42 89.29 - - - - - - - - - - - 0 0 0.00
4000001616 UNIFORM, SHOES SPLASHER TRCKR BLACK S43 100 - - - - - - - - - - - 0 0 0.00
4000001617 UNIFORM, SHOES SPLASHER TRCKR BLACK S44 102.24 - - - - - - - - - - - 0 0 0.00
4000001613 UNIFORM, SHOES SPLASHER WHITE SIZE 40 100 - - - - - - - - - - - 0 0 0.00
4000001618 UNIFORM, SHOES SPLASHER WHITE SIZE 41 100 - - - - - - - - - - - 0 0 0.00
4000001619 UNIFORM, SHOES SPLASHER WHITE SIZE 42 98.22 - - - - - - - - - - - 0 0 0.00
4000001620 UNIFORM, SHOES SPLASHER WHITE SIZE 43 98.22 - - - - - - - - - - - 0 0 0.00
4000001621 UNIFORM, SHOES SPLASHER WHITE SIZE 44 98.22 - - - - - - - - - - - 0 0 0.00
4000001644 UNIFORM, TOP MANAGER FEMALE 2011 L - - - - - - - - - - - 0 0 0.00
4000001643 UNIFORM, TOP MANAGER FEMALE 2011 M - - - - - - - - - - - 0 0 0.00
4000001642 UNIFORM, TOP MANAGER FEMALE 2011 S 313.6 - - - - - - - - - - - 0 0 0.00
4000001645 UNIFORM, TOP MANAGER FEMALE 2011 XL - - - - - - - - - - - 0 0 0.00
4000001641 UNIFORM, TOP MANAGER FEMALE 2011 XS 313.6 - - - - - - - - - - - 0 0 0.00
4000001646 UNIFORM, TOP MANAGER FEMALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001638 UNIFORM, TOP MANAGER MALE 2011 L 313.6 - - - - - - - - - - - 0 0 0.00
4000001637 UNIFORM, TOP MANAGER MALE 2011 M 313.6 - - - - - - - - - - - 0 0 0.00
4000001636 UNIFORM, TOP MANAGER MALE 2011 S 313.6 - - - - - - - - - - - 0 0 0.00
4000001639 UNIFORM, TOP MANAGER MALE 2011 XL - - - - - - - - - - - 0 0 0.00
4000001635 UNIFORM, TOP MANAGER MALE 2011 XS - - - - - - - - - - - 0 0 0.00
4000001640 UNIFORM, TOP MANAGER MALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001632 UNIFORM, TOP WTM FEMALE 2011 L - - - - - - - - - - - 0 0 0.00
4000001631 UNIFORM, TOP WTM FEMALE 2011 M 320 - - - - - - - - - - - 0 0 0.00
4000001630 UNIFORM, TOP WTM FEMALE 2011 S 320 - - - - - - - - - - - 0 0 0.00
4000001633 UNIFORM, TOP WTM FEMALE 2011 XL 320 - - - - - - - - - - - 0 0 0.00
4000001629 UNIFORM, TOP WTM FEMALE 2011 XS 320 - - - - - - - - - - - 0 0 0.00
4000001634 UNIFORM, TOP WTM FEMALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000001626 UNIFORM, TOP WTM MALE 2011 L 320 - - - - - - - - - - - 0 0 0.00
4000001625 UNIFORM, TOP WTM MALE 2011 M 320 - - - - - - - - - - - 0 0 0.00
4000001624 UNIFORM, TOP WTM MALE 2011 S - - - - - - - - - - - 0 0 0.00
4000001627 UNIFORM, TOP WTM MALE 2011 XL 320 - - - - - - - - - - - 0 0 0.00
4000001623 UNIFORM, TOP WTM MALE 2011 XS - - - - - - - - - - - 0 0 0.00
4000001628 UNIFORM, TOP WTM MALE 2011 XXL - - - - - - - - - - - 0 0 0.00
4000003478 UNIFORM, T-SHIRT MD PTM (WHITE) - - - - - - - - - - - 0.00 0.00 0.00
4000001651 UNIFORM, TSHIRT TRUCKER BLUE L 112.87 10 - - - - - - - - - - 10 10 0 0.00
4000001650 UNIFORM, TSHIRT TRUCKER BLUE M 107.5 2 - - - - - - - - - - 2 3 1 107.50 favorable
4000001649 UNIFORM, TSHIRT TRUCKER BLUE S 107.5 - - - - - - - - - - - 0 0 0.00
4000001652 UNIFORM, TSHIRT TRUCKER BLUE XL 112.87 - - - - - - - - - - - 0 0 0.00
4000001653 UNIFORM, TSHIRT TRUCKER BLUE XXL 112.87 - - - - - - - - - - - 0 0 0.00
4000001648 UNIFORM, TSHIRT WHITE NEW 131.04 - - - - - - - - - - - 0.00 0.00 0.00
4000001578 UNIFORM, VISOR 2011 87.54 - - - - - - - - - - - 0 0 0.00
4000000034 WRAPPER, CLING - - - - - - - - - - - 0.00 0.00 0.00
Office Supplies 0 - - - - - - - - - - - 0 0 0.00
4000001664 MUG, MD BROWN 12OZ 36SX1 98 - - - - - - - - - - - 0 0 0.00
4000001663 MUG, MD BROWN 8OZ 36SX1 78.4 - - - - - - - - - - - 0 0 0.00
4000000116 NAPKIN, TABLE 2011 200SX50X1 0.06 27,600.00 - - - - - - - -5,000.00 - - 22,600.00 22,600.00 0.00 0.00
4000002005 OFFICE SUPPLY, COMPUTR PAPER 11X9.5 1PLY - - - - - - - - - - - 0 0 0.00
4000002007 OFFICE SUPPLY, COMPUTR PAPER 11X9.5 2PLY - - - - - - - - - - - 0 0 0.00
4000002006 OFFICE SUPPLY, COMPUTR PAPER 11X9.5 3PLY - - - - - - - - - - - 0 0 0.00
4000002004 OFFICE SUPPLY, COMPUTR PAPER 11X9.5 4PLY 895.23 - - - - - - - - - - - 0 0 0.00
4000000026 OFFICE FORM, ACKNOWLEDGMENT RECEIPT 40.8 - - - - - - - - - - - 0 0 0.00
4000000028 OFFICE FORM, GATE PASS - - - - - - - - - - - 0 0 0.00
4000000031 OFFICE FORM, GENERIC CASH VOUCHER 47.25 - - - - - - - - - - - 0 0 0.00
4000000094 OFFICE SUPPLY, FORM MD DELIVERY RECEIPT 71.39 - - - - - - - - - - - 0.00 0.00 0.00
4000000095 OFFICE SUPPLY, FORM MD REQ FOR PAYMENT 39.91 - - - - - - - - - - - 0 0 0.00
4000000096 OFFICE FORM, MD TA REPORT 65.5 - - - - - - - - - - - 0 0 0.00
4000000098 OFFICE SUPPLY, FORM MD TA REPORT PET 41.78 - - - - - - - - - - - 0.00 0.00 0.00
4000000097 OFFICE SUPPLY, FORM MD TRIP TICKET 39.91 - - - - - - - - - - - 0 0 0.00
4000000029 OFFICE FORM, OFFICIAL BUSINESS PERMIT - - - - - - - - - - - 0 0 0.00
4000002009 OFFICE SUPPLY, INK TONER OPT 85A - - - - - - - - - - - 0.00 0.00 0.00
4000002002 OFFICE SUPPLY, BOND PAPER LONG 149.11 - - - - - - - - - - - 0 0 0.00
4000002003 OFFICE SUPPLY, BOND PAPER SHORT - - - - - - - - - - - 0.00 0.00 0.00
4000000093 OFFICE SUPPLY, FORM MD DAILY ORDER - - - - - - - - - - - 0.00 0.00 0.00
4000002040 OFFICE SUPPLY, PAPER GROUND WOOD SHORT 104.98 20 - - - - - - - - -5.85 - 14.15 14 -0.15 -15.75 unfavorable
4000002008 OFFICE SUPPLY, FAX PAPER 40.18 - - - - - - - - - - - 0.00 0.00 0.00
4000004520 PACKAGING, TAPE BAG (7-11) 2000SX1 0.34 514 - - - - - - - - - - 514 514 0 0.00
4000000039 STIRRER, COFFEE 10SX1 117.87 0.06 - - - - - - - -0.06 - - 0 0 0.00
4000000040 STRAW, DRINKING PLASTIC RED 1700SX5X1 0.07 - - - - - - - - - - - 0 0 0.00
4000000124 STRAW, INDIVIDUALLY WRAPPED WHITE 100SX1 0.75 - - - - - - - - - - - 0 0 0.00
4000001779 TAPE, SCOTCH 0.5INX30M 2.41 - - - - - - - - - - - 0 0 0.00
4000000121 UTENSIL, FORK PLASTIC 25SX100X1 0.51 - - - - - - - - - - - 0 0 0.00
4000000114 UTENSIL, FORK PLASTIC MD 0.33 - - - - - - - - - - - 0 0 0.00
4000002424 UTENSIL, FORK PLASTIC MINI BLACK 500SX1 0.22 - - - - - - - - - - - 0 0 0.00
4000000045 UTENSIL, KNIFE PLASTIC 25SX80X1 1.24 - - - - - - - - - - - 0 0 0.00
4000001777 UTENSIL, SFORK PLASTIC - - - - - - - - - - - 0 0 0.00
4000000122 UTENSIL, T2 SPOON PLASTIC 25SX100X1 0.53 - - - - - - - - - - - 0 0 0.00
Cleaning Supplies 0 - - - - - - - - - - - 0 0 0.00
4000003718 BRUSH, PUSH (GREEN) - - - - - - - - - - - 0 0 0.00
4000002269 CHEMICAL, CLEANER DELIMER KALINISAN 4SX1 - - - - - - - - - - - 0 0 0.00
4000001998 CHEMICAL, CLEANER - CHLORINEX KALINISAN - - - - - - - - - - - 0 0 0.00
4000002272 CHEMICAL, CLEANER AP DETERGENT 4SX1 260 - 20 - - - - - - - -5 - 15 19 4 1,040.00 favorable
4000002270 CHEMICAL, CLEANER DEGRSER ALKAKLEEN 4SX1 270.4 11 - - - - - - - - - - 11 11 0 0.00
4000002274 CHEMICAL, CLEANER FLOOR KLIN 4SX1 312 - - - - - - - - - - - 0 0 0.00
4000002271 CHEMICAL, CLEANER FOAMING DET K 4SX1 - - - - - - - - - - - 0 0 0.00
4000002273 CHEMICAL, CLEANER TOILET BOWL KLIN 4SX1 - - - - - - - - - - - 0 0 0.00
4000002278 CHEMICAL, LIQUID SOAP HAND SANISOFT 4SX1 260.00 20.00 - - - - - - - - -20 - 0.00 7.00 7.00 1,820.00 favorable
4000002275 CHEMICAL, SANITIZER HAND SANIGEL + 4SX1 582.4 62.00 - - - - - - - - - - 62.00 62.00 0.00 0.00
4000002276 CHEMICAL, SANITIZER QUAT-BASED DSNF 4SX1 388.14 18 - - - - - - - - -1 - 17 18 1 388.14 favorable
4000002265 CLEANING KIT, MD SHOP RE-ORDER DINE-IN 731.43 - - - - - - - - - - - 0 0 0.00
4000003390 CLEANING KIT, MD SHOP RE-ORDER DINE-IN E 1,169.46 - - - - - - - - - - - 0 0 0.00
4000002268 CLEANING KIT, MD SHOP RE-ORDER TAKE-OUT 254.95 - - - - - - - - - - - 0 0 0.00
4000002267 CLEANING KIT, MD SHOP STARTER DINE-IN 1,040.00 - - - - - - - - - - - 0.00 0.00 0.00
4000002266 CLEANING KIT, MD SHOP STARTER TAKE-OUT 642.88 - - - - - - - - - - - 0.00 0.00 0.00
4000003719 HANDLE, MOP HEAVY DUTY BLACK - - - - - - - - - - - 0.00 0.00 0.00
4000003720 HANDLE, MOP HEAVY DUTY RED - - - - - - - - - - - 0.00 0.00 0.00
4000003721 HANDLE, MOP HEAVY DUTY YELLOW - - - - - - - - - - - 0 0 0.00
4000003751 MOP, HEAD THREAD 223.16 - - - - - - - - - - - 0 0 0.00
4000000142 PLASTIC BAG, GARBAGE L 10SX20X1 3.66 5,600.00 400 - - - - - - - -820 - 5,180.00 5,640.00 460.00 1,683.60 favorable
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000003392 PLASTIC BAG, GARBAGE S 200SX1 2.44 4,800.00 1,000.00 - - - - - - - -615 - 5,185.00 5,400.00 215.00 524.60 favorable
4000000042 TISSUE, BATHROOM ROLL 48SX1 5.5 - - - - - - - - - - - 0 0 0.00
4000002629 TOWELLETTE, RED-EDGED 12SX1 15.4 - - - - - - - - - - - 0 0 0.00
4000002628 TOWELLETTE, YELLOW-EDGED 12SX1 15.4 - - - - - - - - - - - 0 0 0.00
Promo Items 0 - - - - - - - - - - - 0 0 0.00
4000003898 BALLOONS, DESPICABLE ME 0.01 - - - - - - - - - - - 0.00 0.00 0.00
4000000816 BALLOON & RIBBON, MD VALENTINE 10SX10X1 - - - - - - - - - - - 0 0 0.00
4000006136 BALLOON, HEART 2019 ASSTD W RIBBON 10SX1 30.5 270 - - - - - - - - - - 270 270 0 0.00
4000005413 BALLOONS, MD HEART 2018 ASSORTED 10SX1 25 160 - - - - - - - - - - 160 160 0 0.00
4000006564 BEAR, ASSORTED 2020 50SX1 65 - - - - - - - - - - - 0 0 0.00
4000005390 BEAR, ASSORTED 2018 3,600.00 - - - - - - - - - - - 0 0 0.00
4000000739 CRAYONS, 8S DINOSAUR ROAR - - - - - - - - - - - 0.00 0.00 0.00
4000000738 CRAYONS, 8S MERMAID SHIMMER 13.48 - - - - - - - - - - - 0 0 0.00
4000000740 CRAYONS, 8S OVER THE RAINBOW 13.48 - - - - - - - - - - - 0.00 0.00 0.00
4000000741 CRAYONS, 8S TOTALLY TRUCKIN - - - - - - - - - - - 0 0 0.00
4000006854 ECOBAG, MD LARGE RED 50SX10X1 13.8 - 500 - - - - - - - - - 500 500 0 0.00
4000000742 ECOBAG, MD PANGAKO SAYO 100SX1 20.85 - - - - - - - - - - - 0 0 0.00
4000001678 ECOBAG, MD YELLOW 100SX1 7.59 - - - - - - - - - - - 0 0 0.00
4000006016 ECOBAG, TAKE-OUT (M) 100SX1 6.05 800 - - - - - - - -100 - - 700 400 -300 -1,815.00 unfavorable
4000001944 FOOD KEEPER, BATMAN WITH SPOON & FORK 24.35 - - - - - - - - - - - 0 0 0.00
4000001942 FOOD KEEPER, SUPERMAN WITH SPOON & FORK 24.35 - - - - - - - - - - - 0 0 0.00
4000001943 FOOD KEEPER, WONDERWMN WITH SPOON & FORK 24.35 - - - - - - - - - - - 0 0 0.00
4000001675 LUNCH BAG, SPONGEBOB BLUE (THERMAL) 37.25 - - - - - - - - - - - 0 0 0.00
4000001674 LUNCH BAG, SPONGEBOB PINK (THERMAL) 37.25 - - - - - - - - - - - 0 0 0.00
4000001946 LUNCH BAG, 2016 BATMAN (THERMAL) 45 - - - - - - - - - - - 0 0 0.00
4000001945 LUNCH BAG, 2016 SUPERMAN (THERMAL) 45 - - - - - - - - - - - 0 0 0.00
4000001947 LUNCH BAG, 2016 WONDERWOMAN (THERMAL) 45 - - - - - - - - - - - 0 0 0.00
4000000734 LUNCH BAG, THERMAL SPONGEB YELLOW 150SX1 41.72 - - - - - - - - - - - 0 0 0.00
4000000743 LUNCH BOX, SPIDERMAN BLUE 25SX1 36.3 - - - - - - - - - - - 0 0 0.00
4000000744 LUNCH BOX, SPIDERMAN RED 25SX1 36.3 - - - - - - - - - - - 0 0 0.00
4000000745 LUNCH KIT, SBOB TUMBLER & F.KEEPER 20SX1 33.77 - - - - - - - - - - - 0 0 0.00
4000001676 NOTEBOOK, MD (WHITE) 50SX1 - - - - - - - - - - - 0 0 0.00
4000001677 NOTEBOOK, MD BLACK 50SX1 - - - - - - - - - - - 0 0 0.00
4000000746 RAINCOAT, BARBIE DARK PINK 50SX1 55 - - - - - - - - - - - 0 0 0.00
4000000749 RAINCOAT, BARBIE LIGHT PINK 50SX1 55 - - - - - - - - - - - 0 0 0.00
4000000748 RAINCOAT, HOTWHEELS BLUE 50SX1 55 - - - - - - - - - - - 0 0 0.00
4000000747 RAINCOAT, HOTWHEELS RED 50SX1 55 - - - - - - - - - - - 0 0 0.00
4000000798 SHELFTALKER, BAKED (CHICKEN TURNOVER) 12.5 - - - - - - - - - - - 0 0 0.00
4000000799 SHELFTALKER, BAKED (CREAM BREAD) 12.5 - - - - - - - - - - - 0 0 0.00
4000004177 SHELFTALKER, BAV DBLES CHOC+CARAMEL 12.5 - - - - - - - - - - - 0 0 0.00
4000004180 SHELFTALKER, BAV DBLES CHOCO FUDGE+YEMA 12.5 - - - - - - - - - - - 0 0 0.00
4000004176 SHELFTALKER, BAV DBLES CHOCO+SBERRY JAM 12.5 - - - - - - - - - - - 0 0 0.00
4000004175 SHELFTALKER, BAV DBLES CLASSIC+CHO FUDGE 12.5 - - - - - - - - - - - 0 0 0.00
4000004178 SHELFTALKER, BAV DBLES CLASSIC+COFFEE 12.5 - - - - - - - - - - - 0 0 0.00
4000004179 SHELFTALKER, BAV DBLES MANGO+PASTILLAS 12.5 - - - - - - - - - - - 0 0 0.00
4000000751 SHELFTALKER, BAVARIAN 12.5 - - - - - - - - - - - 0 0 0.00
4000000755 SHELFTALKER, BAVARIAN (CARAMEL) 12.5 6 - - - - - - - - - - 6 6 0 0.00
4000000753 SHELFTALKER, BAVARIAN (CHOCO) 12.5 13 - - - - - - - - - - 13 13 0 0.00
4000000752 SHELFTALKER, BAVARIAN (CLASSIC) 12.5 4 - - - - - - - - - - 4 4 0 0.00
4000000756 SHELFTALKER, BAVARIAN (COFFEE) 12.5 - - - - - - - - - - - 0 0 0.00
4000000757 SHELFTALKER, BAVARIAN (MANGO) 12.5 11 - - - - - - - - - - 11 11 0 0.00
4000000754 SHELFTALKER, BAVARIAN (STRAWBERRY) 12.5 - - - - - - - - - - - 0 0 0.00
4000000791 SHELFTALKER, BAVARIAN DOUBLES 12.5 - - - - - - - - - - - 0 0 0.00
4000000790 SHELFTALKER, BAVARIAN SQUARED 12.5 - - - - - - - - - - - 0 0 0.00
4000000761 SHELFTALKER, CHOCO CAKE 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000000764 SHELFTALKER, CHOCO CAKE (C. BUTTERNUT) 12.5 1 - - - - - - - - - - 1 1 0 0.00
4000000766 SHELFTALKER, CHOCO CAKE (CHOCO CRINKLE) 12.5 11 - - - - - - - - - - 11 11 0 0.00
4000000762 SHELFTALKER, CHOCO CAKE (CHOCO GLAZE) 12.5 9 - - - - - - - - - - 9 9 0 0.00
4000000763 SHELFTALKER, CHOCO CAKE (CHOCO PEANUT) 12.5 11 - - - - - - - - - - 11 11 0 0.00
4000000765 SHELFTALKER, CHOCO CAKE (D. C. CRUNCH) 12.5 13 - - - - - - - - - - 13 13 0 0.00
4000004164 SHELFTALKER, CHOCO CAKE RED VELVET 12.5 13 - - - - - - - - - - 13 13 0 0.00
4000004165 SHELFTALKER, CHOCO LOADED TWIST 12.5 - - - - - - - - - - - 0 0 0.00
4000000782 SHELFTALKER, CHOCO MADNESS 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000004168 SHELFTALKER, CL TWIST BUTTERNUT BLAST 12.5 - - - - - - - - - - - 0 0 0.00
4000004166 SHELFTALKER, CL TWIST CHOCO NUT BANG 12.5 - - - - - - - - - - - 0 0 0.00
4000004167 SHELFTALKER, CL TWIST DUTCH CHOCO BOOM 12.5 - - - - - - - - - - - 0 0 0.00
4000004193 SHELFTALKER, CREAMY BAV PASTILLAS 12.5 - - - - - - - - - - - 0 0 0.00
4000004191 SHELFTALKER, CREAMY BAV YEMA 12.5 - - - - - - - - - - - 0 0 0.00
4000004190 SHELFTALKER, CREAMY BAVARIAN 12.5 - - - - - - - - - - - 0 0 0.00
4000001705 SHELFTALKER, ENSAYMADA 12.5 - - - - - - - - - - - 0 0 0.00
4000004170 SHELFTALKER, F TWIST CHOC CARAMEL PEANUT 12.5 - - - - - - - - - - - 0 0 0.00
4000004169 SHELFTALKER, F TWIST SALTED CHOC CARAMEL 12.5 - - - - - - - - - - - 0 0 0.00
4000004171 SHELFTALKER, F TWIST WHITE CHOCO GRAHAM 12.5 11 - - - - - - - - - - 11 11 0 0.00
4000000760 SHELFTALKER, FILLED DONUT (STRAWBERRY) 12.5 10 - - - - - - - - - - 10 10 0 0.00
4000000759 SHELFTALKER, FILLED DONUT (SWISS MOCHA) 12.5 9 - - - - - - - - - - 9 9 0 0.00
4000000802 SHELFTALKER, FILLED DONUT PINEAPPLE 20X1 12.5 9 - - - - - - - - - - 9 9 0 0.00
4000000775 SHELFTALKER, FILLED TWIST 12.5 1 - - - - - - - - - - 1 1 0 0.00
4000000771 SHELFTALKER, PREMIUM TWIST 12.5 - - - - - - - - - - - 0 0 0.00
4000000773 SHELFTALKER, PREMIUM TWIST (C. WAFER) 12.5 - - - - - - - - - - - 0 0 0.00
4000000774 SHELFTALKER, PREMIUM TWIST (CKIES & CRM) 12.5 - - - - - - - - - - - 0 0 0.00
4000000772 SHELFTALKER, PREMIUM TWIST (ROCKY ROAD) 12.5 - - - - - - - - - - - 0 0 0.00
4000000750 SHELFTALKER, RING DONUT 12.5 - - - - - - - - - - - 0 0 0.00
4000001691 SHELFTALKER, RING DONUT (CHOCO NUTS) 12.5 4 - - - - - - - - - - 4 4 0 0.00
4000001689 SHELFTALKER, RING DONUT (HONEY DIP) 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000001692 SHELFTALKER, RING DONUT (STRAW RAINBOW) 12.5 8 - - - - - - - - - - 8 8 0 0.00
4000001690 SHELFTALKER, RING DONUT (SUGAR RAISED) 12.5 - - - - - - - - - - - 0 0 0.00
4000000776 SHELFTALKER, SMIDGETS 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000004194 SHELFTALKER, SMIDGETS BAVARIAN 12.5 - - - - - - - - - - - 0 0 0.00
4000004195 SHELFTALKER, SMIDGETS CHOCO BUTTERNUT 12.5 - - - - - - - - - - - 0 0 0.00
4000004197 SHELFTALKER, SMIDGETS CHOCO CRINKLE 12.5 - - - - - - - - - - - 0 0 0.00
4000004196 SHELFTALKER, SMIDGETS DUTCH CHOC CRUNCH 12.5 - - - - - - - - - - - 0 0 0.00
4000004198 SHELFTALKER, SMIDGETS TRIPLE CHOC CREAM 12.5 - - - - - - - - - - - 0 0 0.00
4000000786 SHELFTALKER, SWIRL 12.5 - - - - - - - - - - - 0 0 0.00
4000000787 SHELFTALKER, SWIRL (CLASSIC) 12.5 - - - - - - - - - - - 0 0 0.00
4000004183 SHELFTALKER, TD BAV CHOCO+CARAMEL 12.5 - - - - - - - - - - - 0 0 0.00
4000004181 SHELFTALKER, TD BAV CLASSIC+CHOCO FUDGE 12.5 - - - - - - - - - - - 0 0 0.00
4000004182 SHELFTALKER, TD BAV FUDGE+SBERRY JAM 12.5 - - - - - - - - - - - 0 0 0.00
4000004173 SHELFTALKER, TRI CHO CHOCO FUDGE 12.5 - - - - - - - - - - - 0 0 0.00
4000004174 SHELFTALKER, TRI CHO SWISS MOCHA 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000004172 SHELFTALKER, TRI CHO TRI CHOCO BAVARIAN 12.5 - - - - - - - - - - - 0 0 0.00
4000000777 SHELFTALKER, TRIPLE CHOCO 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000000780 SHELFTALKER, TRIPLE DOUBLE BAVARIAN 12.5 - - - - - - - - - - - 0 0 0.00
4000001701 SHELFTALKER, BAKED (BRWNIE BRTLE) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001702 SHELFTALKER, BAKED (DONUT ROCKS) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000801 SHELFTALKER, BAKED BANANA BREAD 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000793 SHELFTALKER, BAKED BROWNIES MED 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000792 SHELFTALKER, BAKED BROWNIES REG 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000797 SHELFTALKER, BAKED BUTTER TOAST 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000795 SHELFTALKER, BAKED H & C CROISSANT 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000800 SHELFTALKER, BAKED RAISIN BREAD 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000794 SHELFTALKER, BAKED SWISS CC MUFFIN 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000796 SHELFTALKER, BAKED TUNA TURNOVER 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000783 SHELFTALKER, BELGIAN TRIPLE CHOCO 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001698 SHELFTALKER, BUGSIES 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000005240 SHELFTALKER, CAKE COL BUCO PANDAN 20SX1 - - - - - - - - - - - 0 0 0.00
4000005239 SHELFTALKER, CAKE COL MOCHA 20SX1 - - - - - - - - - - - 0 0 0.00
4000005237 SHELFTALKER, CAKE COL STRAWBERRY 20SX1 - - - - - - - - - - - 0 0 0.00
4000005236 SHELFTALKER, CAKE COL UBE 20SX1 - - - - - - - - - - - 0 0 0.00
4000000789 SHELFTALKER, CANDY DONUTS 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000769 SHELFTALKER, CLASSIC TWIST (CHOCO) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000770 SHELFTALKER, CLASSIC TWIST (MOCHA) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000768 SHELFTALKER, CLASSIC TWIST (ORIG) 20SX1 12.5 2 - - - - - - - - - - 2 2 0 0.00
4000000767 SHELFTALKER, CLASSIC TWIST 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000803 SHELFTALKER, COLOR BOMBS (DIPS) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000784 SHELFTALKER, CUTIEMALS 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000785 SHELFTALKER, DONUT POP 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000781 SHELFTALKER, DONUTS N' DIP 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001693 SHELFTALKER, DONUTS N' DIP JR 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000758 SHELFTALKER, FILLED DONUT 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000779 SHELFTALKER, KING DONUT 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000788 SHELFTALKER, MEATTIE STUFFERS 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000000778 SHELFTALKER, SWAK'TO 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001697 SHELFTALKER, SWIRL (C. CMEL DRZLE) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001694 SHELFTALKER, SWIRL (CHOCO TWIRL) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001696 SHELFTALKER, SWIRL (CKIES & CREAM) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001695 SHELFTALKER, SWIRL (VAN. CARAMEL) 20SX1 12.5 - - - - - - - - - - - 0 0 0.00
4000001699 SHELFTALKER, WOW BAVARIANS 20SX1 - - - - - - - - - - - 0 0 0.00
4000001686 SHELFTALKER, DONUT SET (MD) 126SX1 - - - - - - - - - - - 0 0 0.00
4000001950 SIP TUMBLER, BATMAN - - - - - - - - - - - 0 0 0.00
4000001683 SPIDERMAN, FOOD KEEPER & TUMBLER 25SX1 - - - - - - - - - - - 0 0 0.00
4000001706 TIN CAN, CANDY CANE 2011 44.63 - - - - - - - - - - - 0 0 0.00
4000001707 TIN CAN, CHRISTMAS TREE 2011 44.63 - - - - - - - - - - - 0 0 0.00
4000001710 TIN CAN, VALENTINE HEART 31.25 - - - - - - - - - - - 0 0 0.00
4000001709 TIN CAN, VALENTINE RIBBON 31.25 - - - - - - - - - - - 0 0 0.00
-18,042.03 unfavorable
128,735.83 favorable
Material Material description Prod Theo Ending Actual Ending Variance in Variance in
Shop Non Bom Return / Quanity Amount
Issuance / RIS Production
Shop (Reversal (Reversal Issuance ICPO Shop Non Bom Production
TP Beginning Delivery Return ) ) (Reversal) Return Trans out Issuance / RIS Issuance
101 453 / 651 602 202 z08 z11 641 601 201 z07
4000001708 TIN CAN, VALENTINE TREE 31.25 - - - - - - - - - - - 0 0 0.00
4000000804 TIN CAN, DORA BLUE 60Sx1 37 - - - - - - - - - - - 0 0 0.00
4000001717 TIN CAN, HEART BALLOON 2014 75SX1 20.54 - - - - - - - - - - - 0 0 0.00
4000001711 TIN CAN, MULTI 2012 20SX1 64.96 - - - - - - - - - - - 0 0 0.00
4000001712 TIN CAN, VALENTINE COUPLE 6S 90SX1 - - - - - - - - - - - 0 0 0.00
4000001713 TIN CAN, VALENTINE HEARTS 6S 90SX1 29.91 - - - - - - - - - - - 0 0 0.00
4000001714 TIN CAN, VALENTINE RIBBONS 6S 90SX1 29.91 - - - - - - - - - - - 0 0 0.00
4000000735 TOYS, BEAR VALENTINES 2014 100SX1 - - - - - - - - - - - 0 0 0.00
4000000736 TOYS, BEAR VALENTINES 2015 100SX1 49.11 - - - - - - - - - - - 0 0 0.00
4000000737 TOYS, BEAR VALENTINES 2016 120SX1 58.93 - - - - - - - - - - - 0 0 0.00
4000000805 TOYS, PATRICK LAUNCHER 120SX1 32.48 - - - - - - - - - - - 0 0 0.00
4000000806 TOYS, SPONGEBOB WIRE 120SX1 32.48 - - - - - - - - - - - 0 0 0.00
4000000807 TOYS, SQUIDWARD NOISEMAKER 120SX1 32.48 - - - - - - - - - - - 0 0 0.00
4000001719 TUB, BEN10 HOLOGRAM BLACK 180SX1 18.75 - - - - - - - - - - - 0 0 0.00
4000001718 TUB, BEN10 HOLOGRAM GREEN 180SX1 - - - - - - - - - - - 0 0 0.00
4000004801 TUMBLER, BELLO YELLOW - COOLER 198SX1 33.5 - - - - - - - - - - - 0 0 0.00
4000004795 TUMBLER, BELLO YELLOW - SNORKLING 198SX1 33.5 - - - - - - - - - - - 0 0 0.00
4000004800 TUMBLER, BELLO YELLOW - SURFING 198SX1 33.5 - - - - - - - - - - - 0 0 0.00
4000004824 TUMBLER, BELLO YELLOW ASSORTED 9SX22X1 37.52 - - - - - - - - - - - 0 0 0.00
4000001721 TUMBLER, MD HOLOGRAM W LID & STRW 240SX1 13.88 - - - - - - - - - - - 0 0 0.00
4000000810 TUMBLER, SPONGEBOB BLUE 2013 60SX1 56 - - - - - - - - - - - 0 0 0.00
4000000808 TUMBLER, SPONGEBOB PINK 2013 60SX1 56 - - - - - - - - - - - 0 0 0.00
4000000809 TUMBLER, SPONGEBOB YELLOW 2013 60SX1 56 - - - - - - - - - - - 0 0 0.00
4000001723 UMBRELLA, BLUE WITH FOLD 43.75 - - - - - - - - - - - 0 0 0.00
4000001722 UMBRELLA, YELLOW WITH FOLD 43.75 - - - - - - - - - - - 0 0 0.00
4000000812 UMBRELLA, BLUE 50SX1 51.79 - - - - - - - - - - - 0 0 0.00
4000000814 UMBRELLA, FOLDED BLUE 2015 60SX1 - - - - - - - - - - - 0 0 0.00
4000000813 UMBRELLA, FOLDED YELLOW 2015 60SX1 - - - - - - - - - - - 0 0 0.00
4000000811 UMBRELLA, YELLOW 50SX1 51.79 - - - - - - - - - - - 0 0.00
4000006510 UMBRELLA, MD BLUE 2019 50SX1 164.06 50 - - - - - - - - - - - 50 0.00
4000006511 UMBRELLA, MD YELLOW 2019 50SX1 164.06 50 - - - - - - - - - - - 50 -
0 0 - - - - - - - - - - - - -