Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

INDICATIVE PAYMENT PLAN: CONSTRUCTION LINKED

Apartment Type 4BHK


Area(Sq.Ft.) 4,625 (approx.)
PLC Type Landscape
Basic Sale Price 26,950 124,643,750

Total Basic Cost 124,643,750

Development Charges (DC) 518 2,395,750


PLC - Landscape 2,000 9,250,000 (assumed this being applicable in this example)
Parking 3 incl. above
sub-total 136,289,500
IFMS 250 1,156,250
Total 137,445,750

S. No.Construction Link Installment Plan % BSP Basic Cost DC PLC IFMS Total

1 Expression of Interest 5.00% 6,232,188 6,232,188


Within 30 Days from Booking: 10% of BSP
2 Less EOI 5.00% 6,232,188 6,232,188

3 Within 60 Days from Booking: 10% of BSP 10.00% 12,464,375 12,464,375


4 Casting of 2nd Floor Slab: 10% of BSP 10.00% 12,464,375 12,464,375
Casting of 6th Floor Slab: 7.50% of BSP

Elite Landbase
5 7.50% 9,348,281 4,625,000 13,973,281
+50% PLC
Casting of 11th Floor Roof Slab: 7.50% of BSP
6 7.50% 9,348,281 4,625,000 13,973,281
+50% PLC
7 Casting of 16th Floor Roof Slab: 7.50% of BSP 7.50% 9,348,281 9,348,281
8 Casting of 21th Floor Roof Slab: 10% of BSP 10.00% 12,464,375 12,464,375
9 Casting of 25th Floor Slab: 10% of BSP 10.00% 12,464,375 12,464,375
10 Casting of Top Floor Slab: 10% of BSP 10.00% 12,464,375 12,464,375
On Completion of Stone/ Tile Flooring in apartment:
11 7.50% 9,348,281 2,395,750 11,744,031
7.5% of BSP+100% DC
At Offer of Possession:
12 10.00% 12,464,375 1,156,250 13,620,625
10% of BSP+ IFMS +other charges
Total 100.00% 124,643,750 2,395,750 9,250,000 1,156,250 137,445,750
Grand Total 137,445,750

Preferential Location Charge (PLC):


Landscape and Height :
PLC - Landscape (Floor 3rd to 9th) Rs.2,000 per sq ft
PLC - Height (Floor 10th to 18th) Rs.2,500 per sq ft
PLC - Height (Floor 19th onwards) Rs.3,500 per sq ft

Please Note:

Stamp duty & registration charges payable along with last installment.
Service Tax & other Taxes as applicable.
Club charges as applicable on payment request.

This does not constitute a legal offer. The information and contents set out herein are subject to change, without notice, at the sole discretion of the
Company. Club usage shall be subject to fulfillment of membership criterion. The pricing and payment plans contained herein are valid for a limited
period and can be withdrawn at any time by the Company at its sole discretion.
INDICATIVE PAYMENT PLAN: CONSTRUCTION LINKED
Apartment Type Connected Suite
Area(Sq.Ft.) 5,900 (approx.)
PLC Type Height
Basic Sale Price 26,950 159,005,000

Total Basic Cost 159,005,000

Development Charges (DC) 518 3,056,200


PLC - Height 3,500 20,650,000 (assumed this being applicable in this example)
Parking 3 incl. above
sub-total 182,711,200
IFMS 250 1,475,000
Total 184,186,200

S. No.Construction Link Installment Plan % BSP Basic Cost DC PLC IFMS Total

1 Expression of Interest 5.00% 7,950,250 7,950,250


Within 30 Days from Booking: 10% of BSP
2 Less EOI 5.00% 7,950,250 7,950,250

3 Within 60 Days from Booking: 10% of BSP 10.00% 15,900,500 15,900,500


4 Casting of 2nd Floor Slab: 10% of BSP 10.00% 15,900,500 15,900,500
Casting of 6th Floor Slab: 7.50% of BSP

Elite Landbase
5 7.50% 11,925,375 10,325,000 22,250,375
+50% PLC
Casting of 11th Floor Roof Slab: 7.50% of BSP
6 7.50% 11,925,375 10,325,000 22,250,375
+50% PLC
7 Casting of 16th Floor Roof Slab: 7.50% of BSP 7.50% 11,925,375 11,925,375
8 Casting of 21th Floor Roof Slab: 10% of BSP 10.00% 15,900,500 15,900,500
9 Casting of 25th Floor Slab: 10% of BSP 10.00% 15,900,500 15,900,500
10 Casting of Top Floor Slab: 10% of BSP 10.00% 15,900,500 15,900,500
On Completion of Stone/ Tile Flooring in
11 7.50% 11,925,375 3,056,200 14,981,575
apartment: 7.5% of BSP+100% DC
At Offer of Possession:
12 10.00% 15,900,500 1,475,000 17,375,500
10% of BSP+ IFMS +other charges
Total 100.00% 159,005,000 3,056,200 20,650,000 1,475,000 184,186,200
Grand Total 184,186,200

Preferential Location Charge (PLC):


Landscape and Height :
PLC - Landscape (Floor 3rd to 9th)
PLC - Height (Floor 10th to 18th)
PLC - Height (Floor 19th onwards)

Please Note:

Stamp duty & registration charges payable along with last installment.
Service Tax & other Taxes as applicable.
Club charges as applicable on payment request.

This does not constitute a legal offer. The information and contents set out herein are subject to change, without notice, at the sole discretion of the
Company. Club usage shall be subject to fulfillment of membership criterion. The pricing and payment plans contained herein are valid for a limited
period and can be withdrawn at any time by the Company at its sole discretion.

You might also like