Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

CÁLCULO DO IBL

Taxas diversas Valor de 162,10 para demora na entrega até 05 horas


Advalorem> 0,32 Reentrega 162,50 50%
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC. F. PESO/TAB TX REENTREGA ADVALOREM

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418 112.76 0 4.07


188577 kcc Camaçari-ba 4219.16 10.5 0 140545 142.43 0 25.31496
188736 Botica Camaçari-ba 4672.17 35 0 140753 148.88 0 28.03302
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853 170.82 0 233.13156
189202 M Dias Eusebio-CE 27873.2 52 0 141373 180.6 0 167.2392
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398 51.22 0 5.31564
188514 Unilever Valinhos-SP 8731.96 455 355 140408 95.19 0 26.19588
188599 Dan Vigor São Paulo 123280.26 287 187 140594 98.85 0 184.92039
188692 Botica S.J.Pinhais 38957.55 31 0 140726 88.65 0 155.8302
188709 Furukawa Curitiba-PR 27124.7 727 627 140727 82.24 0 81.3741
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658 2250 0 49.94
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176 95.19 0 516.62751
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441 95.19 0 83.91045
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479 116.5 0 74.6664
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508 106.96 0 20.00295
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576 51.22 0 21.35025
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582 75.57 0 49.20882
O DO IBL
RESULTADOS DAS COLUNAS
5 horas Total: 11071.14013 12457.9416033113 13070.87

GRIS PEDAGIO COLETA TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

1.21983 2.92 52.38 0 0 173.34983 186.397666666667 186.4


6.32874 2.92 50 162.1 0 389.0937 418.380322580645 418.38
7.008255 2.92 0 162.1 0 348.941275 375.205672043011 375.2
58.28289 5.84 0 162.1 36.75 666.92445 717.123064516129 717.12
41.8098 2.92 40.74 0 0 433.309 465.923655913979 465.92
2.65782 2.92 100 582.1 0 744.21346 845.697113636364 845.7
13.09794 14.6 52.38 162.1 337.25 700.81382 796.379340909091 796.39
123.28026 8.76 0 185.13 600.94065 682.887102272727 682.88
58.436325 2.92 37.93 162.1 0 505.866525 574.848323863636 574.85
40.68705 23.36 37.93 0 0 265.59115 301.808125 914.56
12.48 112.4 0 0 0 2424.82 2755.47727272727 2755.48
258.313755 26.28 0 0 734.24 1630.651265 1853.01280113636 1853.14
41.955225 8.76 0 162.1 129.8 521.715675 592.858721590909 592.86
27.9999 8.76 110 162.1 218.75 718.7763 816.79125 816.84
10.001475 2.92 0 162.1 0 301.984425 343.164119318182 343.16
10.675125 2.92 40.74 162.1 289.005375 328.415198863636 328.42
24.60441 2.92 40.74 162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa
C

Taxas diversas Valor de 162,10 para demo


Advalorem> 0,32 Reentrega
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC.

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418


188577 kcc Camaçari-ba 4219.16 10.5 0 140545
188736 Botica Camaçari-ba 4672.17 35 0 140753
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853
189202 M Dias Eusebio-CE 27873.2 52 0 141373
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398
188514 Unilever Valinhos-SP 8731.96 455 355 140408
188599 Dan Vigor São Paulo 123280.26 287 187 140594
188692 Botica S.J.Pinhais 38957.55 31 0 140726
188709 Furukawa Curitiba-PR 27124.7 727 627 140727
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582
CÁLCULO DO IBL

Valor de 162,10 para demora na entrega até 05 horas


Reentrega 162,50 50%
F. PESO/TAB TX REENTREGA ADVALOREM GRIS PEDAGIO COLETA

112.76 0 4.07 1.21983 2.92 52.38


142.43 0 25.31496 6.32874 2.92 50
148.88 0 28.03302 7.008255 2.92 0
170.82 0 233.13156 58.28289 5.84 0
180.6 0 167.2392 41.8098 2.92 40.74
51.22 0 5.31564 2.65782 2.92 100
95.19 0 26.19588 13.09794 14.6 52.38
98.85 0 184.92039 123.28026 8.76
88.65 0 155.8302 58.436325 2.92 37.93
82.24 0 81.3741 40.68705 23.36 37.93
2250 0 49.94 12.48 112.4 0
95.19 0 516.62751 258.313755 26.28 0
95.19 0 83.91045 41.955225 8.76 0
116.5 0 74.6664 27.9999 8.76 110
106.96 0 20.00295 10.001475 2.92 0
51.22 0 21.35025 10.675125 2.92 40.74
75.57 0 49.20882 24.60441 2.92 40.74
RESULTADOS DAS COLUNAS
Total: 11071.14013 12457.9416033113 13070.87

TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

0 0 173.34983 186.397666666667 186.4


162.1 0 389.0937 418.380322580645 418.38
162.1 0 348.941275 375.205672043011 375.2
162.1 36.75 666.92445 717.123064516129 717.12
0 0 433.309 465.923655913979 465.92
582.1 0 744.21346 845.697113636364 845.7
162.1 337.25 700.81382 796.379340909091 796.39
0 185.13 600.94065 682.887102272727 682.88
162.1 0 505.866525 574.848323863636 574.85
0 0 265.59115 301.808125 914.56
0 0 2424.82 2755.47727272727 2755.48
0 734.24 1630.651265 1853.01280113636 1853.14
162.1 129.8 521.715675 592.858721590909 592.86
162.1 218.75 718.7763 816.79125 816.84
162.1 0 301.984425 343.164119318182 343.16
162.1 289.005375 328.415198863636 328.42
162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa
C

Taxas diversas Valor de 162,10 para demo


Advalorem> 0,32 Reentrega
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC.

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418


188577 kcc Camaçari-ba 4219.16 10.5 0 140545
188736 Botica Camaçari-ba 4672.17 35 0 140753
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853
189202 M Dias Eusebio-CE 27873.2 52 0 141373
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398
188514 Unilever Valinhos-SP 8731.96 455 355 140408
188599 Dan Vigor São Paulo 123280.26 287 187 140594
188692 Botica S.J.Pinhais 38957.55 31 0 140726
188709 Furukawa Curitiba-PR 27124.7 727 627 140727
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582
CÁLCULO DO IBL

Valor de 162,10 para demora na entrega até 05 horas


Reentrega 162,50 50%
F. PESO/TAB TX REENTREGA ADVALOREM GRIS PEDAGIO COLETA

112.76 0 4.07 1.21983 2.92 52.38


142.43 0 25.31496 6.32874 2.92 50
148.88 0 28.03302 7.008255 2.92 0
170.82 0 233.13156 58.28289 5.84 0
180.6 0 167.2392 41.8098 2.92 40.74
51.22 0 5.31564 2.65782 2.92 100
95.19 0 26.19588 13.09794 14.6 52.38
98.85 0 184.92039 123.28026 8.76
88.65 0 155.8302 58.436325 2.92 37.93
82.24 0 81.3741 40.68705 23.36 37.93
2250 0 49.94 12.48 112.4 0
95.19 0 516.62751 258.313755 26.28 0
95.19 0 83.91045 41.955225 8.76 0
116.5 0 74.6664 27.9999 8.76 110
106.96 0 20.00295 10.001475 2.92 0
51.22 0 21.35025 10.675125 2.92 40.74
75.57 0 49.20882 24.60441 2.92 40.74
RESULTADOS DAS COLUNAS
Total: 11071.14013 12457.9416033113 13070.87

TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

0 0 173.34983 186.397666666667 186.4


162.1 0 389.0937 418.380322580645 418.38
162.1 0 348.941275 375.205672043011 375.2
162.1 36.75 666.92445 717.123064516129 717.12
0 0 433.309 465.923655913979 465.92
582.1 0 744.21346 845.697113636364 845.7
162.1 337.25 700.81382 796.379340909091 796.39
0 185.13 600.94065 682.887102272727 682.88
162.1 0 505.866525 574.848323863636 574.85
0 0 265.59115 301.808125 914.56
0 0 2424.82 2755.47727272727 2755.48
0 734.24 1630.651265 1853.01280113636 1853.14
162.1 129.8 521.715675 592.858721590909 592.86
162.1 218.75 718.7763 816.79125 816.84
162.1 0 301.984425 343.164119318182 343.16
162.1 289.005375 328.415198863636 328.42
162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa

You might also like