Professional Documents
Culture Documents
Supplier Relationship Management LAB: Economic and Financial Impact of Procurement
Supplier Relationship Management LAB: Economic and Financial Impact of Procurement
Agostino Bonzani
Supplier Relationship Management LAB
Agenda
100%
Added value
90%
80% 82%
70% 71%
60%
50%
40%
Procurement
30%
20%
10%
0%
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
EBIT 5% 6% 7% 7% 6% 6% 6% 6% 7% 7% 7% 7% 6% 6% 6% 5% 4% 4% 4% 5% 5% 5% 5%
Depreciation 5% 5% 5% 4% 3% 4% 5% 5% 4% 3% 2% 2% 2% 4% 2% 1% 2% 2% 2% 2% 2% 2% 2%
Labor Cost 18% 17% 16% 15% 13% 13% 13% 13% 12% 11% 11% 10% 10% 11% 11% 10% 10% 10% 11% 11% 11% 11% 11%
Services 20% 20% 22% 22% 22% 24% 25% 25% 25% 23% 23% 22% 22% 24% 23% 22% 22% 23% 23% 24% 24% 23% 22%
Goods 51% 52% 51% 52% 56% 53% 52% 51% 52% 55% 57% 58% 60% 55% 57% 61% 61% 60% 60% 58% 57% 59% 60%
Supply management ROI in this Dashboard is calculated by dividing cost savings (reduction plus avoidance) by supply
management operating expenses
1 ROS 12%
Profitability
2 TAR 1.26 The leverage is 8 = (40%/5%) =
ROA 14% (% ROA Increase /% reduction of purch cost)
Economic Impact:
discussion
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0% 31/12/2012 31/12/2013 31/12/2014 31/12/2015 31/12/2016 31/12/2017 31/12/2018 31/12/2019
Operating P/L [=EBIT] 4% 4% 4% 5% 4% 5% 5% 5%
Other operating items 3% 2% 1% 1% 1% 1% 1% 1%
Depreciation & Amortization 2% 2% 2% 2% 2% 3% 3% 4%
Costs of employees 10% 10% 10% 10% 10% 12% 12% 12%
Use of assets owned by other 2% 2% 2% 2% 2% 2% 2% 0%
Services 7% 7% 7% 7% 7% 9% 9% 9%
Material costs 73% 73% 73% 73% 72% 69% 69% 69%
100%
90%
80%
Services 70%
60%
Material
50%
cost
40%
30%
20%
10%
0% 31/12/2012 31/12/2013 31/12/2014 31/12/2015 31/12/2016 31/12/2017 31/12/2018 31/12/2019
Operating P/L [=EBIT] 4% 4% 4% 5% 4% 5% 5% 5%
Other operating items 3% 2% 1% 1% 1% 1% 1% 1%
Depreciation & Amortization 2% 2% 2% 2% 2% 3% 3% 4%
Costs of employees 10% 10% 10% 10% 10% 12% 12% 12%
Use of assets owned by other 2% 2% 2% 2% 2% 2% 2% 0%
Services 7% 7% 7% 7% 7% 9% 9% 9%
Material costs 73% 73% 73% 73% 72% 69% 69% 69%
AS IS SITUATION
2018 2019
TURNOVER 100% 100%
Material costs 69,18% 68,68%
Services 8,75% 9,37%
Use of assets owned by other 1,76% 0,38%
Costs of employees 12,11% 12,16%
Depreciation & Amortization 3,04% 4,15%
Other operating items 0,50% 0,61%
OPERATING PROFIT/L [EBIT] 4,66% 4,66%
Inventories 409,9 k€ 403,4 k€
TOTAL ASSETS 6390 k€ 8141 m€
ROA 5,62% 4,57%
TO BE (2019)
AS IS 5% reduction in purchasing X% increase of sales
TURNOVER 7975 k€
Material costs 5477 k€
Services 747 k€
Use of assets owned by other 30 k€
Costs of employees 969 k€
Depreciation & Amortization 331 k€
Other operating items 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ ?
Inventories 403,4 k€
TOTAL ASSETS 8141 k€ ?
ROA 4,57% ?
TO BE (2019)
AS IS 5% reduction in purchasing X% increase of sales
TURNOVER 7975 k€ 7975 k€
Material costs 5477 k€ 5203 k€
Services 747 k€ 710 k€
Use of assets owned by other 30 k€ 28 k€
Costs of employees 969 k€ 969 k€
Depreciation & Amortization 331 k€ 331 k€
Other operating items 48 k€ 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ 684 k€
Inventories 403,4 k€ 383,2 k€
TOTAL ASSETS 8141 k€ 8120 k€
ROA 4,57% 8,43%
TO BE (2019)
AS IS 5% reduction in purchasing 18% increase in sales
TURNOVER 7975 k€ 7975 k€ 9450 k€
Material costs 5477 k€ 5203 k€ 6490 k€
Services 747 k€ 710 k€ 885 k€
Use of assets owned by other 30 k€ 28 k€ 35 k€
Costs of employees 969 k€ 969 k€ 969 k€
Depreciation & Amortization 331 k€ 331 k€ 331 k€
Other operating items 48 k€ 48 k€ 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ 684 k€ 690 k€
Inventories 403,4 k€ 383,2 k€ 478,1 k€
TOTAL ASSETS 8141 k€ 8120 k€ 8215 k€
ROA 4,57% 8,43% 8,40%
• Companies with a C2C > 0 have to find a way to finance their operations, with an
associated cost of capital
• Companies with a C2C < 0 mean that they get cash before paying their suppliers (but
with which consequences at supply chain level?)
Depreciation and
Amortization
Financial
Performance
Days Inventory Holding
Fixed Assets
utilization
24
Supplier Relationship Management LAB
The impact of Purchasing on company activities – Financial Impact
Now, back to work! In this second part of the class, try to evaluate the financial
impacts of purchasing decisions on company performance, by answering the
following questions:
• What is the value of the Cash-to-Cash cycle (and its components) of Esselunga
• How much procurement decisions impact the Cash-to-Cash Cycle of Esselunga?
What happens if procurement cost decreases of 5%?
• Do you believe that Esselunga results are consistent with the industry it belong
to?
You have 30 minutes to answer these questions in the same PPT presentation of the
previous assignment, and to publish it in the dedicated folder on BeeP: “Homeworks
– A. Esselunga_Economic and Financial Impact” with the format: Group
n_Esselunga.ppt
To track who participated, please put in the initial slide the names of the group
members.
Financial Impact:
discussion
AS IS SITUATION
2018 2019
TURNOVER 100% 100%
Material costs 69,18% 68,68%
Services 8,75% 9,37%
Use of assets owned by other 1,76% 0,38%
Costs of employees 12,11% 12,16%
Depreciation & Amortization 3,04% 4,15%
Other operating items 0,50% 0,61%
OPERATING PROFIT/L [EBIT] 4,66% 4,66%
Days Sales Outstanding 20,1 21,6
Days Inventory Holding 21,2 20,4
Days Payable Outstanding 80,7 87,5
CASH-TO-CASH CYCLE -39,5 -45,5
Trade receivables 423,6 k€ 472,7 k€
Stock 409,9 k€ 403,4 k€
Accounts payable 1358 k€ 1499 k€
NET OPERATING WORKING CAPITAL -524,6 k€ -622,9 k€
TOTAL ASSETS 6390 k€ 8141 m€
ROA 5,62% 4,57%
TO BE (2019)
AS IS 5% reduction in purchasing X% increase of sales
TURNOVER 7975 k€
Material costs 5477 k€
Services 747 k€
Use of assets owned by other 30 k€
Costs of employees 969 k€
Depreciation & Amortization 331 k€
Other operating items 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ ?
Days Sales Outstanding 21,6
Days Inventory Holding 20,4
Days Payable Outstanding 87,5
CASH-TO-CASH CYCLE -45,5 ?
Trade receivables 472,7 k€
Stock 403,4 k€
Accounts payable 1499 k€
NET OPERATING WORKING CAPITAL -622,9 k€ ?
TOTAL ASSETS 8141 k€ ?
ROA 4,57% ?
TO BE (2019)
AS IS 5% reduction in purchasing X% increase of sales
TURNOVER 7975 k€ 7975 k€
Material costs 5477 k€ 5203 k€
Services 747 k€ 710 k€
Use of assets owned by other 30 k€ 28 k€
Costs of employees 969 k€ 969 k€
Depreciation & Amortization 331 k€ 331 k€
Other operating items 48 k€ 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ 684 k€
Days Sales Outstanding 21,6 21,6
Days Inventory Holding 20,4 20,2
Days Payable Outstanding 87,5 87,5
CASH-TO-CASH CYCLE -45,5 -45,7
Trade receivables 472,7 k€ 472,7 k€
Stock 403,4 k€ 383,2 k€
Accounts payable 1499 k€ 1424 k€
NET OPERATING WORKING CAPITAL -622,9 k€ -568,2 k€
TOTAL ASSETS 8141 k€ 8120 k€
ROA 4,57% 8,43%
TO BE (2019)
AS IS 5% reduction in purchasing 18% increase in sales
TURNOVER 7975 k€ 7975 k€ 9450 k€
Material costs 5477 k€ 5203 k€ 6490 k€
Services 747 k€ 710 k€ 885 k€
Use of assets owned by other 30 k€ 28 k€ 35 k€
Costs of employees 969 k€ 969 k€ 969 k€
Depreciation & Amortization 331 k€ 331 k€ 331 k€
Other operating items 48 k€ 48 k€ 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ 684 k€ 690 k€
Days Sales Outstanding 21,6 21,6 21,6
Days Inventory Holding 20,4 20,2 20,8
Days Payable Outstanding 87,5 87,5 87,5
CASH-TO-CASH CYCLE -45,5 -45,7 -45,1
Trade receivables 472,7 k€ 472,7 k€ 560,1 k€
Stock 403,4 k€ 383,2 k€ 478,1 k€
Accounts payable 1499 k€ 1424 k€ 1776 k€
NET OPERATING WORKING CAPITAL -622,9 k€ -568,2 k€ -738,1 k€
TOTAL ASSETS 8141 k€ 8120 k€ 8215 k€
ROA 4,57% 8,43% 8,40%
TO BE (2019)
AS IS 5% reduction in purchasing 18% increase in sales
TURNOVER 7975 k€ 7975 k€ 9450 k€
Material costs 5477 k€ 5203 k€ 6490 k€
Services 747 k€ 710 k€ 885 k€
Use of assets owned by other 30 k€ 28 k€ 35 k€
Costs of employees 969 k€ 969 k€ 969 k€
Depreciation & Amortization 331 k€ 331 k€ 331 k€
Other operating items 48 k€ 48 k€ 48 k€
OPERATING PROFIT/L [EBIT] 372 k€ 684 k€ 690 k€
Days Sales Outstanding 21,6 21,6 21,6
Days Inventory Holding 20,4 20,2 20,8
Days Payable Outstanding 87,5 87,5 87,5
CASH-TO-CASH CYCLE -45,5 -45,7 -45,1
Trade receivables 472,7 k€ 472,7 k€ 560,1 k€
Stock 403,4 k€ 383,2 k€ 478,1 k€
Accounts payable 1499 k€ 1424 k€ 1776 k€
NET OPERATING WORKING CAPITAL -622,9 k€ -568,2 k€ -738,1 k€
TOTAL ASSETS 8141 k€ 8120 k€ 8215 k€
ROA 4,57% 8,43% 8,40%