BoQ East Park Apartment Buaran For Contractor

REKAPITULASI RENCANA ANGGARAN BIAYA
NAME OF PROJE : East Park Apartmen Buaran Jatinegara, East Jakarta

PROJECT ACTIVI : Construction of 18th floor Apartmen
DEVELOPER : PT. BANGUN SARANA GRAHA LESTARI
MAIN CONTRACT : PT.
NUMBER OF BLD : 2 (Two) Tower D and Tower E
No. JOB DESCRIPTION
A SITE WORK & UTITILIY

B STRUCTURAL WORKS
C ARCHITECTURAL WORKS
D ARCHITECTURAL FINISHES
E CEILLING WORKS
F SANITARY
G PLUMBING WORK
H MECHANICAL & ELECTRICAL WORK INSTALLATION
I FIRE FIGHTING INSTALLATION
J FIRE ALARM INSTALLATION
K CCTV INSTALLATION
L MATV INSTALLATION
M SOUND SYSTEM INSTALLATION
N TELEPHONE INSTALLATION
O COMPUTER EQUIPMENT & CABLE INSTALLATION
P LIGHTNING GROUNDING CABLE INSTALLATION
TOTAL A s/d P
JUMLAH
DIBULATKAN
Terbilang : #REF!
Buaran, April, 23th, 20

DEVELOPER,
PT. BANGUN SARAN
TEMMY MOZES TAN

President Director
N BIAYA
JUMLAH HARGA (Rp.)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

DEVELOPER,
PT. BANGUN SARANA GRAHA LESTARI
TEMMY MOZES TANNOS, SE

President Director
CONSTRUCTION COST ESTIMATION
NAME OF PROJECT : East Park Apartmen Buaran Jatinegara, East Jakarta
PROJECT ACTIVITY : Construction of 18th floor Apartmen
MAIN CONTRACTOR : PT.
NUMBER OF BLDG : 2 (Two) Tower D and Tower E
ESTIMATE COST
No. JOB DESCRIPTION MATERIAL SPECIFICATION UNIT UNIT PRICE TOTAL PRICE
QUANTITY ANALYSIS
A SITE WORK & UTITILIY
A-1 SITE PRPARATIONS
1 Meassuring and Marking and Setting up Batten Board Batten Board and Meassuring Equipment 340.00 M' A-02a -
2 Site Clearence Removing Tree, Plants, Soil and Unused Material 7,000.00 M2 -
3 Temporary Fence Zinc BJLS, Dolken Wood, h=2 m 340.00 M' -
TOTAL A - 1 -
A-2 SITE DEVELOPMENT
1 Land Excavation Excavator + Supporting Equipment 21,000.00 M3 B-02 -

2 Soil Mobilisation Bulldozer, Excavator - M3 -
3 Hoarding Work Level B1 Basement 21,000.00 M3 -
4 Site Dewatering Work Water Pump + Supporting Equipment 1.00 Ls -
TOTAL A - 2 -
A-3 STRUCTURE
1 Meassuring and Marking and Setting up Batten Board Batten Board and Meassuring Equipment 157.00 M' A-02a -
2 Electricity Room for Power Supply Foundation, Concrete Structure 4m x 6m x 3m + Finished 1.00 Ls -
3 Temporary Site Office Building Container Office 1.00 Ls A-03b -
4 Temporary Material Warehouse Container Office 1.00 Ls A-03b -
5 Security Guard house Wood, Zinc Cover, Asbes Roof 1.5m x 2m x 2.5 m 3.00 M2 A-05 -
6 Worker Barrack (Temporary Build. cap. 50 people c/w WC + Elec. Inst.) Wood board, Multiplex, Zinc cover, Asbestos Roof, 2 floor 100.00 M2 A-05 -
TOTAL A - 3 -
A-4 UTILITIES
1 Electricity Generator Set 25 Kva, Silent c/w Installation ex Cummins 2.00 Unit 0 -
2 Telephone Connection by TELKOM by Telkom 1.00 Ls 0 -
3 Water Installment Connection by PDAM By PDAM 1.00 Ls 0 -
4 Generator Set Fuel Consumption 3000 lt/1 month, estimated consumption per year 36,000.00 Litre 0 -
5 Water Consumption Charges Estimated Consumption per year 12.00 Ls 0 -
6 Telephone Charges Estimated Consumption per year 12.00 Ls 0 -
7 Direction, Area, Project Signage Steel Plat, Steel pipe, Paint finished, Digital Printed 1.00 Ls 0 -
8 Fire Extinguisher Equipment Portable 45 kg CO2 3.00 Unit 0 -
TOTAL A - 4 -
A-5 INFRASTRUCTURE WORKS
1 Temporary Access Road Lump Sum 1.00 Ls 0 -

2 Retaining Wall (Basement 1 and 2 Wall) Concrete Wall, 100 m x 70 m, t.15cm, h = 7 m 306.00 M3 D-05q -
3 Drop of Material Area and parking setting up 50 m x 60 m area 1.00 Ls 0 -
4 Drainage Under Ground Pipe Reinforced Concrete Pipe dim, 8x5x1 m, t = 12 cm 160.00 M' 0 -
5 Drainage (Sewer) Work U-Ditch dim. 160.00 M' 0 -
6 Reinforce Concrete Tank Work Clean Water Tank Cap. 10 x 10 x 2 m3 Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14a -
7 Reinforce Concrete Tank Work Raw Water Tank Cap. 6.75 x 5 x 2 m3 Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14b -
8 Reinforce Concrete Tank Work Sump Pit (Waste Water) Cap. 6 x 5.5 x 2 m Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14c -
9 Reinforce Concrete Cesspool Tank Work (Dirty Water) Cap. 6.5 x 6.5 x 2 m Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14d -
ESTIMATE COST
QUANTITY ANALYSIS
10 Reinforce Concrete Grease Trap Tank (Waste Water) Cap. 3 x 2.5 x 2 m3 Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14g -
TOTAL A - 5 -
TOTAL A Rp -
B STRUCTURAL WORKS
B - 1 GROUND ANCHOR WORKS
B.1.1 EARTH WORKS
1 Meassuring, Marking and Setting up Batten Board Batten Board and Meassuring Equipment 869.00 M' A-02a -
2 Excavate for Pile Cap (P-01) Pile Cap 70 Nr dim. 1.35 x 1.35 x 0.7 m 102.90 1 M3 B-02 -
3 Excavate for Pile Cap (P-02) Pile Cap 94 Nr dim. 1.6 x 1.6 x 0.75 m 204.73 1 M3 B-02 -
4 Excavate for Pile Cap (P-03) Pile Cap 20 Nr dim. 2 x 2 x 0.8 m 68.00 1 M3 B-02 -
5 Excavate for Tie Beam (S-01) Tie Beam dim. 25 x 45 cm 105.15 1 M3 B-02 -
11 Reinforce Concrete Pile Cap In Civil Work -
12 Reinforce Concrete Tie Beam In Civil Work -
-
TOTAL B.1.1 -
B.1.2 TEST PILE WORKS
1 Test Pile Work Mobilization of Plant and Equipment 1.00 Ls 0 -

Survey and setting out of the work
Pile Test Work
Site Leveling
Material Testing
TOTAL B.1.2 -
B.1.3 BORE PILE WORKS
1 Preparation Mobilization of Plant and Equipment 1.00 Ls 0 -

Survey and setting out of the work - 0 0
2 Pile Work (280 Pile, 4 Pile/Pile Cap Ø 0.3 m, 15 m height) 120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 280.00 M3 D-05e -
5 Bore Work (P-1) 280 pile 15 m deep Drilling Soil 15 m + Pile Driver + Pile Hammer 4,200.00 M' C-05 -
8 Site Leveling 1.00 Ls 0 -
9 Material Testing 1.00 Ls 0 -
TOTAL B.1.3 -
B-2 STRUCTURAL WORKS
B.2.1 Basement B2 :
1 Meassuring, Marking and Setting up Batten Board Batten Board and Meassuring Equipment 2,192.75 M' A-02a -
2 Basement Entrance/Exit t. 15 cm 120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 12.47 M3 D-05h -
ESTIMATE COST
QUANTITY ANALYSIS
3 Tie Beam Work (S-01) dim. 25 x 45 cm 150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 78.86 M3 D-05g -
9 Ground Slab t. 15 cm 120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 1,415.97 M3 D-05h -
10 Suspended Slab t. 15 cm 120 kg Steel K-300 NFA/Fc'30 Mpa 1,415.97 M3 D-05i -
11 Suspended Beam B-01 150 kg Steel K-350 NFA/Fc'30 Mpa 78.86 M3 D-05k -
17 Column Structure K-01 dim. 40 x 40 cm 230 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 32.48 M3 D-05m -
21 Shear Wall (Elevator Wall) t. 15 cm 150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 25.58 M3 D-05q -
22 Stair 5.5 m x 1.5 m w/ landing plate 1 m, h. 3.5 m, as drawing 3.49 M3 D-05g -
23 Pile Cap (PC-01) 135 x 135 x 70 cm 150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 89.30 M3 D-05f -
TOTAL B.2.1 -
B.2.2 Basement B1
1 Meassuring, Marking and Setting up Batten Board Batten Board and Meassuring Equipment 2,192.75 M' A-02b -
2 Basement Entrance/Exit t. 15 cm 120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 12.47 M3 D-05k -
3 Suspended Slab t. 15 cm 120 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 1,415.97 M3 D-05i -
10 Column Structure K-01 200 kg Steel K-350 NFA/Fc'30 Mpa 32.48 M3 D-05n -
14 Shear Wall (Core Wall) 150 kg Steel K-350 NFA/Fc'30 Mpa w/ Puzdith 100 25.58 M3 D-05q -
-
TOTAL B.2.2 -
B.2.3 Ground Floor
2 Suspended Slab 120 kg Steel K-300 NFA/Fc'30 Mpa 364.20 M3 D-05i -
3 Suspended Beam B-01 (25 x 45 cm) 150 kg Steel K-350 NFA/Fc'30 Mpa 45.00 M3 D-05k -
ESTIMATE COST
QUANTITY ANALYSIS
-
TOTAL B.2.3 -
B.2.4 1st Floor to 6th Floor
2 Suspended Slab 120 kg Steel K-300 NFA/Fc'30 Mpa 2,185.20 M3 D-05i -
12 Balcony 120 kg Steel K-300 NFA/Fc'30 Mpa 250.80 M3 0 -
13 Garden Balcony 120 kg Steel K-300 NFA/Fc'30 Mpa 9.07 M3 0 -
TOTAL B.2.4 -
B.2.5 7th to 18th Floor -
2 Suspended Slab 120 kg Steel K-300 NFA/Fc'30 Mpa 4,370.40 M3 D-05j -
3 Suspended Beam B-01 130 kg Steel K-350 NFA/Fc'30 Mpa 540.00 M3 D-05l -
4 Suspended Beam B-02 130 kg Steel K-350 NFA/Fc'30 Mpa 430.50 M3 D-05l -
5 Suspended Beam B-04 130 kg Steel K-350 NFA/Fc'30 Mpa 1,623.96 M3 D-05l -
6 Column Structure K-01 150 kg Steel K-350 NFA/Fc'30 Mpa 456.96 M3 D-05p -
12 Balcony 120 kg Steel K-300 NFA/Fc'30 Mpa 501.60 M3 0 -
13 Garden Balcony 120 kg Steel K-300 NFA/Fc'30 Mpa 18.13 M3 0 -
TOTAL B.2.5 -
B.2.6 Roof Top
1 Meassuring, Marking and Setting up Batten Board Batten Board and Meassuring Equipment 25.79 M' A-02b -
TOTAL B.2.6 -
TOTAL B -
ESTIMATE COST
QUANTITY ANALYSIS
C ARCHITECTURAL WORKS
C-1 Basement B2
1 Wall Works Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 172.60 M2 E-02b -
2 Plaster Work Plaster Work 1 Pc : 3 Sn, t. 20 mm 345.20 M2 F-01c -
3 Rendering Work MU Cement, Water, Sand Paper, Rubing Paper 2,782.62 M2 F-03b -
4 Floor hardener Sika Chapdur (Red) + Trowel Finish 9,439.77 M2 F-04 -
5 Floor Epoxy Paint - M2 N-10 -
TOTAL C - 1 -
C-2 Basement B1
1 Wall Works Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 303.13 M2 E-02b -
2 Plaster Work Plaster Work 1 Pc : 3 Sn, t. 20 mm 606.26 M2 F-01c -
4 Floor hardener Sika Chapdur (Red) + Trowel Finish 9,439.77 M2 F-04 -
5 Floor Epoxy Paint Epoxy Paint Work (1kg/5 m2) 1000 micron - M2 N-10 -
TOTAL C - 2 -
C-3 Ground Floor
1 Wall Works Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 1,992.00 M2 E-02b -
2 Plaster Work Plaster Work 1 Pc : 4 Sn, t. 20 mm 5,492.96 M2 F-01b -
4 Road Work Paving Block Tile 6,579.83 M2 0
5 Side Road Work Canstine Block - 0 0
TOTAL C - 3 -
C-4 1st Floor to 18th Floor
1 External Wall Works Wall Panel 100x600x3000 mm ex Quipanel, 120 kg 23,871.06 M2 E-02c -
2 Internal Wall Works Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 95,140.08 M2 E-02a -
3 Plaster Work Plaster Work 1 Pc : 4 Sn, t. 20 mm 238,022.28 M2 F-01a -
TOTAL C - 4 -
C-5 Roof Top
1 Wall Works Light Brick Concrete Block (Hebel) Masonry Wall Work dim. 60x20x7.5 172.60 M2 E-02c -
2 Plaster and Rendering Work Plaster Work 1 Pc : 4 Sn, t. 20 mm 345.20 M2 F-01c -
3 Floor Water Proffing Paint Epoxy Paint Work (1kg/5 m2) 1000 micron 3,035.00 M2 N-10 -
TOTAL C - 5 -
TOTAL C -
D ARCHITECTURAL FINISHES
D-1 Basement B2
1 Wall & Column Painting Paint ex Pentalite ICI Interior 10 m2/ltr 3 layer 2,491.62 M2 N-06a -
2 Painting for Steel Door Ducco Metal Coat ex ICI/Dulux 3 x layer 2000 μm 16.80 M2 N-9c -
3 Dust Proof Painting Epoxy Paint ex ICI/Dulux 3 layer 1000 mikron 5 m2/kg 291.00 M2 N-10 -
4 Single Steel Door c/w Frame Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 2.00 Item K-14 -
5 Step Nosing for Stair 11.00 M 0 -
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL D - 1 -
D-2 Basement B1
1 Wall & Column Painting Paint ex Pentalite ICI Interior 10 m2/ltr 3 layer 3,027.48 M2 N-06a -
2 Painting for Wooden Door Finished Varnish ex Ultran 5.16 M2 N-04 -
4 Ceramic Tile 40 x 40 cm Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 52.50 M2 I-04e -
5 Plinth Ceramic Tile 10 x 40 cm Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 28.10 M' I-02b -
6 Ceramic Tile 20 x 20 cm Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 18.00 M2 I-04b -
7 Plinth Ceramic Tile 10 x 20 cm Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 28.00 M I-02c -
8 Dust Proof Painting Epoxy Paint 3 layer 1000 mikron 5 m2/kg 291.00 M2 N-10 -
9 Single PVC Door 10.00 Item 0 -
10 Single Wooden Door (Mosque Door) Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 1.00 Nr J-04a -
11 Single Wooden Door Frame 90 x 210 cm Wood Frame Profile Kamper Medan 6 x 15 cm 1.00 Nr J-03a -
12 Single Steel Door c/w Frame Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 2.00 Unit K-14 -
TOTAL D - 2 -
D-3 Ground Floor
1 Painting for Wall Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 6,602.64 M2 N-06a -
2 Painting for Wooden Door Finished Varnish ex Ultran 30.48 M2 N-04 -
3 Painting for Steel Door + Rolling Door Ducco Metal Coat ex ICI/Dulux 3 x layer 2000 μm 436.80 M2 N-9c -
4 Ceramic Tile 60 x 60 Granito Floor Tile ex Essenza/Similar, PC, SN + Groutting 170.50 M2 I-01a -
5 Plinth Ceramic Tile 10 x 60 Granito Base Plate ex Essenza/Similar, PC, SN + Groutting 87.60 M' I-02a -
6 Ceramic Tile 40 x 40 Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 2,681.45 M2 I-04e -
7 Plinth Ceramic Tile 10 x 40 Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC 595.30 M' I-02b -
8 Ceramic Tile for Wall 15 x 25 Wall Tile ex Roman/Similar, PC, SN + Groutting Colour PC 167.60 M2 E-09c -
9 Single HPL Door 22.68 M2 J-05d -
10 Toilet Partition 74.52 M2 J-05d -
11 Single Wooden Door Public Toilet Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 4.00 Nr J-04a -
12 Single Wooden Door Janitor Door Panel Wood Plank Kamper Medan w. 70 cm h. 210 cm 2.00 Nr J-04c -
13 Single Wooden Door Frame 90 x 220 cm Wood Frame Profile Kamper Medan 6 x 15 cm 4.00 Nr J-03a -
14 Single Wooden Door Frame 70 x 220 cm Wood Frame Profile Kamper Medan 6 x 15 cm 2.00 Nr J-03c -
15 Single Steel Door c/w Frame Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w frame t. 2mm 4.00 Item K-14 -
17 Main Lobby Alluminum Glass Door 2.00 x 2.20 m + 2 Window 0.6 x 2.20 m + Frame and Door Alumunium profile ex EDICO or similar, Hinge, 2.00 Unit K-15 -
Upper Window h. 0.5 m c/w Alluminum Frame, Swing, Double Door Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal - 0 0
18 Service Lobby Alluminum Glass Door 1.80 x 2.20 m + 2 Window 0.6 x 2.20m Frame and Door Alumunium profile ex EDICO or similar, Hinge, 2.00 Unit K-16 -
+ Upper Window h.0.5 m c/w Alluminum Frame, Swing, Double Door Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal - 0 0
19 Triple Window Alluminum + Glass 2.40 x 2.20 m + Upper Window Frame and Door Alumunium profile ex EDICO or similar, Hinge, 4.00 Unit K-18 -
h.0.5m c/w Alluminum Frame Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal - 0 0
20 Single Alluminum Glass Door (Corridor Main Lobby) 1.00 x 2.20 m c/w Frame Frame and Door Alumunium profile ex EDICO or similar, Hinge, 2.00 Unit K-17 -
21 Rolling Door dimension 2.5 m x 2.1 m Frame and Door Alumunium profile ex EDICO or similar, Hinge, 430.50 M2 K-09k -
Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal
TOTAL D - 3 -
D-4 1st Floor to 18th Floor
1 Painting for External Wall Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 47,720.52 M2 N-06a -
2 Painting for Internal Wall Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp 204,323.76 M2 N-06b -
3 Painting for Wooden Door Finished Varnish ex Ultran 24,416.64 M2 N-04 -
5 Ceramic Tile 40 x 40 cm Floor Tile ex Roman/Similar, PC, SN + Groutting Colour PC 50,346.00 M2 I-04e -
6 Plinth Ceramic Tile 10 x 40 cm Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC - M' I-02b -
7 Ceramic Tile 20 x 20 cm Floor Tile Setting Work ex Mulia dim. 20x20 cm Colour Patern 5,130.00 M2 I-03b -
ESTIMATE COST
QUANTITY ANALYSIS
8 Plinth Ceramic Tile 10 x 20 cm Base Plate ex Roman/Similar, PC, SN + Groutting Colour PC - M I-02c -
9 Ceramic Tile for Wall 15 x 25 cm Wall Tile Work 20 x 25 cm Plain ex Mulia 13,392.00 M2 E-07e -
10 Single Wooden Door (Main Door Apartment) Door Panel Wood Plank Kamper Medan w. 90 cm h. 210 cm 1,440.00 Nr J-04a -
11 Single Wooden Door Frame 6 x 15 x 210 cm Wood Frame Profile Kamper Medan 6 x 15 cm 1,440.00 Nr J-03a -
12 Single Wooden Door (Bed Room Door Apartment) Door Panel Wood Plank Kamper Medan w. 80 cm h. 210 cm 2,304.00 Nr J-04b -
13 Single Wooden Door Frame 6 x 15 x 210 cm Wood Frame Profile Kamper Medan 6 x 15 cm 2,304.00 Nr J-03b -
14 Single Wooden Door (WC Door Apartment) Door Panel Wood Plank Kamper Medan w. 70 cm h. 210 cm 1,440.00 Nr J-04c -
15 Single Wooden Door Frame 6 x 15 x 210 cm Wood Frame Profile Kamper Medan 6 x 15 cm 1,440.00 Nr J-03c -
16 Single Steel Door c/w Frame Steel Door Fire proof 1010 x 2150 mm t.1.6 mm c/w handle + frame t. 72.00 Item K-14 -
18 Single Window Frame Alluminum + Glass dimension 100 x 120 cm 72.00 Unit K-21 -
Frame and Door Alumunium profile ex EDICO or similar, Hinge,
19 Single Window Frame Alluminum + Glass dimension 60 x 120 cm 360.00 Unit K-20 -
20 Double Window Frame Alluminum + Glass dimension 90 x 120 cm 1,368.00 Unit K-19 -
Door handle, Temperded Glass ex ASAHI 5 mm, rubber seal
21 Sliding Aluminum Door 1.20 x 2.10 m (Double) 1,080.00 Unit K-22 -
22 Sliding Aluminum Door 0.90 x 2.10 m (Single) 360.00 Unit K-23 -
TOTAL D - 4 -
D-5 Roof Top
1 Painting for External Wall Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp - M2 N-06a -
2 Painting for Internal Wall Paint ex Pentalite ICI Exterior 3 layer 10 m2/ltr + Supporting Eqp - M2 N-06b -
3 Single Steel Door c/w Frame Ducco Metal Coat ex ICI/Dulux 3 x layer 2000 μm 2.00 Item K-14 -
4 Glass Block - M2 0 -
TOTAL D - 5 -
TOTAL D -
E CEILLING WORKS
E-1 Ground Floor
1 Gypsum Board Installment Hollow Steel 0.6, Gypsum Board 9 mm ex jayaboard + Support Eq 1,863.50 M2 H-05b -
2 Water Resist Board (GRC Board) Installment Hollow Steel 0.6, GRC Board 120 x 240 x 9 mm + Support Eq 207.77 M2 H-06b -
3 Ceilling Crown Moulding Installment Ceilling Moulding ex Jayaboard 1,569.42 M' H-07b -
4 Painting for Gypsum Board Surface Paint ex ICI/Dulux 3 layer + Supporting Equipment 2,071.27 M2 N-7b -
TOTAL E - 1 -
E-2 1st Floor to 18th Floor
1 Gypsum Board Installment Hollow Steel 0.6, Gypsum Board 9 mm ex jayaboard + Support Eq 51,264.00 M2 H-05b -
2 Water Resist Board (GRC Board) Installment Hollow Steel 0.6, GRC Board 120 x 240 x 9 mm + Support Eq 7,159.91 M2 H-06b -
3 Ceilling Crown Moulding Installment Ceilling Moulding ex Jayaboard 68,006.37 M' H-07b -
4 Painting for Gypsum Board Surface Paint ex ICI/Dulux 3 layer + Supporting Equipment 68,624.86 M2 N-7b -
TOTAL E - 2 -
E-3 Roof Top
1 - 0 0 -
2 - 0 0 -
3 - 0 0 -
TOTAL E - 3 -
TOTAL E -
F SANITARY
F-1 Basement B1
ESTIMATE COST
QUANTITY ANALYSIS
1 WC Toliet Squat ex TOTO Porcelain White 10.00 Item M-01 -

2 Standart Water Faucet Wall Faucet ex Onda 1/2" 12.00 Item M-09 -
3 Floor Drain Floor Drain T5-A Outlet 50 mm Stainless Steel c/w Cover 4" 10.00 Item M-10a -
TOTAL F - 1 -
F-2 Ground Floor
1 WC Seat type Flush Jet System White ex Toto Toilet Seat type Flush Jet System ex TOTO White 20.00 Item M-15 -
2 Jet Washer Jet Washer for Closet ex TOTO 20.00 Item M-20 -
3 Sink Water Valve Water Sink Faucet Stainless Steel ex TOTO TX-129L 12.00 Item M-22 -
4 Liquid Soap Holder Sink Liquid Soap Holder ex Krisbow NGLE 4.00 Item M-23 -
5 Urinoir Urinoir TOTO Colour Standard c/w Accessories 8.00 Item M-02a -
6 Floor Drain Floor Drain T5-A Outlet 50 mm Stainless Steel c/w Cover 4" 20.00 Item M-10a -
7 Wastafel / Basin Sink Oval ex INA LW 230 c/w Mirror & Accessories White 12.00 Item M-03 -
8 Mirror Glass Mirror Glass t. 5 mm ex ASAHIMAS 8.00 M2 M-24 -
9 Toilet Paper Holder Toilet Paper Holder TX-703AC ex TOTO 20.00 Item M-25 -
10 Drainase Precast dia. 50 cm / U - Gutter AW 0 0
11 Drainase Cover Precast Cover dia. 50 cm AW 0 0
TOTAL F - 2 -
F-3 1st Floor to 18th Floor
1 WC Toilet Seat type Flush Jet System ex TOTO White 1,440.00 Item M-15 -
2 Jet Washer for Closet ex TOTO Jet Washer for Closet ex TOTO 1,440.00 Item M-20 -
3 Shower Shower wall mounted ex TOTO 1,440.00 Item M-21 -
4 Kitchen Sink + Kitchen Set c/w Electric Stove Addition Work AW 0 0
5 Wastafel / Basin Sink Oval ex INA LW 230 c/w Mirror & Accessories White 1,440.00 Item M-03 -
6 Towel Hook 1,440.00 0 0 -
TOTAL F - 3 -
F-4 Roof Top
1 - 0 0 -
2 - 0 0 -
3 - 0 0 -
TOTAL F - 4 -
TOTAL F -
G PLUMBING WORK
G-1 MAIN EQUIPMENT
1 Water Pump to Roof Tank from clean water tank Type AB-01 & 02, Cap. 2x 350 lpm / 80 M / 7.5 kW 2.00 Set M-27a -
2 Centrifugal End Suction Pump + Water Filter (Roof Tank) Cap. 400 lpm , 30 Meter, 1 kW + Supporting Equip. 4.00 Set M-27a -
3 Deep Well Pump Install Work Submersible Pump 80 LPM, 40m, 2 kW + Supporting Equip. 2.00 Set M-27c -
4 Water Filter Pump Install Work (Raw Water Tank to Clean Water Tank) Centrifugal End Suction Cap. 400 lpm , 30 Meter, 1 kW 2.00 Set M-27a -
5 Submersible Pump for Sump Pit Cap. 2 x 200 lpm , 20 m, 0.7 kw + Cover, reinforce concrete 2.00 Set M-27c -
TOTAL G - 1 -
G-2 MAIN DISTRIBUTION
1 Galvanis Pipe Transfer Roof Tank GIP Medium A Ø 50 mm or 2 " + Accessories - 0 -
2 Pipe Work Install Work (DW to RWT) GIP Medium A Ø 50 mm or 2 " + Accessories 75.60 M' M-17e -
3 Pipe Work Deep Well Header 96.00 0 -
4 Water Level Controll Install Work (CWT Ground) WLC w/ Nylon rope 2.00 Set M-28 -
5 Check Valve Install Work (DW to RWT) Y Check Valve 2" 2.00 Set M-29d -
ESTIMATE COST
QUANTITY ANALYSIS
6 Gate Valve Install Work (DW to RWT) Gate Valve Thread 125psi 2" 4.00 Set M-31d -
7 Floating Valve (DW to RWT) Ø 50 mm or 2" 2.00 Set M-33 -
8 Water Level Controll Install Work (DW) WLC 2.00 Set M-34a -
9 Floating Valve (RWT to CWT) Ø 50 mm or 2" 2.00 Set M-33 -
10 Flexible Joint Install Work (CWT to RT) Ø 75 mm or 3" 8.00 Set M-35a -
11 Check Valve Install Work (CWT to RT) Check Valve 3" 4.00 Set M-30a -
12 Gate Valve Install Work (CWT to RT) Ø 75 mm or 3" 8.00 Set M-31d -
13 Strainer Install Work (CWT to RT) Ø 75 mm or 3" 4.00 Set M-36a -
14 Water Meter Install Work (CWT to RT) Ø 50 mm or 2" 2.00 Set M-34c -
15 Water Level Controll Install Work (CWT to RT) WLC w/ Nylon rope 2.00 Set M-28 -
16 Pipe Work Water Filter Header GIP Medium A Ø 75 mm or 3 " 3.00 M' M-17f -
17 Pipe Work (RWT to CWT) PVC AW Ø 65 mm or 2 1/2" + Accessories 24.00 M' M-07d -
18 Flexible Joint Install Work (RWT to CWT) Ø 65 mm or 2 1/2" 4.00 Set M-35c -
19 Check Valve Install Work (RWT to CWT) Check Valve 2 1/2" 4.00 Set M-30c -
20 Gate Valve Install Work (RWT to CWT) Gate Valve Thread 125psi 2 1/2" 4.00 Set M-31c -
21 Strainer Install Work (RWT to CWT) Ø 65 mm or 2 1/2" 4.00 Set M-36b -
22 Gate Valve Install Work (RWT to FF Hydrant) Ø 50 mm or 2" 6.00 Set M-31b -
23 Pipe Work (RWT to FF Hydrant) PVC AW Ø 50 mm or 2 " + Accessories 42.00 M' M-07d -
24 Gate Valve Install Work (PDAM to CWT) Ø 50 mm or 2" 4.00 Set M-31b -
25 Pipe Work (PDAM to CWT) PPR PN 10 Ø 50 mm or 2 " + Accessories 96.00 M' M-26d -
26 Floating Valve (PDAM to CWT) Ø 50 mm or 2" 4.00 Set M-33 -
27 Flow Meter for PDAM Ø 50 mm or 2" 2.00 Set M-34c -
28 Flexible Joint Install Work (SP Pump to Infiltration Well Reserve) Ø 50 mm or 2" 4.00 Set M-35b -
29 Check Valve Install Work (SP Pump to Infiltration Well Reserve) Ø 50 mm or 2" 4.00 Set M-30b -
30 Gate Valve Install Work (SP Pump to Infiltration Well Reserve) Ø 50 mm or 2" 4.00 Set M-31b -
31 Pipe Work (SP to Infiltration Well Reserve) PPR PN 10 Ø 50 mm or 2 " + Accessories 144.00 M' M-26d -
32 Water Level Controll Install Work (SP) WLC w/ Nylon rope 2.00 Set M-28 -
33 Floating Valve (SP) Ø 50 mm or 2" 2.00 Set M-33 -
TOTAL G - 2 -
G-3 STRUCTURE
1 Roof Water Tank for Clean Water FRP 4x3x3 m, water level 2,5 m, Cap. 30 m3 220.00 M3 M-37 -
2 Deep Well Work 30 m Bore Work, Piping Work 2.00 0
3 Deep Well Meter Controll Concrete Box 2.00 0
4 PDAM Meter Controll Concrete Box 2.00 0
5 Infiltration Well Rain Water Plan Ø 60 cm Excavt.3m, Ijuk layer,stone layer, Conc Pipe 2m, Conc cover 24.00 0
6 Water Filter Treatment Plan Sand+Carbon+MN Filter, Press Gauge, Safety Valve, Sight glass AW 0
7 Water Filter Meter Controll Concrete Box 2.00 0
8 Grease Trap Work by Civil 2.00 Ls
9 Water Ground Tank for Raw Water by Civil 2.00 Ls
10 Water Ground Tank for Clean Water by Civil 2.00 Ls -
11 Septic Tank Work by Civil 2.00 Ls -
12 Sump Pit Work by Civil 2.00 Ls -
13 Reinforce Concrete Tank Work Roof CW Tank Cap.6.5 x 10.5 x 3 m3 Plaster Finished + Epoxy Waterproof Coating 2.00 Ls D-14e -
TOTAL G - 3 -
G - 4 PIPE INSTALLATION
4.1 CLEAN WATER PIPE INSTALLATION
4.1.1 Basement B1
ESTIMATE COST
QUANTITY ANALYSIS
1 Pipe Work PPR PN 10 Ø 15 mm or 1/2 " + Accessories 93.00 M' M-26a -

2 Pipe Work PPR PN 10 Ø 40 mm or 2 " + Accessories 32.00 M' M-26d -
3 Check Valve Install Work Ø 50 mm or 2" 2.00 Set M-30b -
4 Gate Valve Install Work (Pressure Relief Valve/PRV) Ø 50 mm or 2" 2.00 Set M-31b -
TOTAL G - 4.1.1 -
4.1.2 Ground Floor
2 Pipe Work PPR PN 10 Ø 25 mm or 1 " + Accessories 1,989.60 M' M-26b -
3 Pipe Work PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 738.00 M' M-26c -
5 Check Valve Install Work Ø 50 mm or 2" 4.00 Set M-30b -
6 Globe Valve Install Work Ø 50 mm or 2" 4.00 Set M-32 -
7 Gate Valve Install Work Ø 50 mm or 2" 80.00 Set M-31b -
8 Water Meter Install Work (Store) Ø 25 mm or 1" 80.00 Set M-34b -
-
-
-
TOTAL G - 4.1.2 -
4.1.3 1st Floor to 18th Floor
1 Pipe Work PPR PN 10 Ø 15 mm or 1/2 " + Accessories 4,968.00 M' M-26a -
2 Pipe Work PPR PN 10 Ø 25 mm or 1 " + Accessories 5,886.00 M' M-26b -
3 Pipe Work PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 3,888.00 M' M-26c -
5 Check Valve Installation Ø 50 mm or 2" 72.00 Set M-30b -
6 Globe Valve Installation Ø 50 mm or 2" 72.00 Set M-32 -
7 Gate Valve Installation Ø 25 mm or 1" 1,440.00 Set M-31b -
8 Water Meter Installation Ø 25 mm or 1" 1,440.00 Set M-34b -
TOTAL G - 4.1.3 -
4.1.4 Roof Top
2 Pipe Work PPR PN 10 Ø 25 mm or 1 " + Accessories 28.00 M' M-26b -
3 Pipe Work PPR PN 10 Ø 40 mm or 1 1/2 " + Accessories 34.00 M' M-26c -
4 Pipe Work PPR PN 10 Ø 65 mm or 2 1/2 " + Accessories 36.00 M' M-26e -
6 Check Valve Installation Check Valve 2" 6.00 Set M-30b -
7 Gate Valve Installation GIP Ø 75 mm or 3" 6.00 Set M-31d -
TOTAL G - 4.1.4 -
4.2 WASTE WATER & VENT PIPE INSTALLATION
4.2.1 Basement B2
1 Pipe Work PVC AW Ø 25 mm or 1 " + Accessories 84.40 M' M-07b -
2 Pipe Work PVC AW Ø 50 mm or 2 " + Accessories 286.60 M' M-07d -
3 Pipe Work PVC AW Ø 100 mm or 4 " + Accessories 116.00 M' M-07f -
TOTAL G - 4.2.1 -
4.2.2 Basement B1
ESTIMATE COST
QUANTITY ANALYSIS

3 Pipe Work PVC AW Ø 50 mm or 3 " + Accessories 355.20 M' M-07e -
5 Clean Out Ø 25 mm or 1 " 24.00 0 0 -
6 Clean Out Ø 50 mm or 2 " 32.00 0 0 -
7 Clean Out Ø 100 mm or 4 " 45.00 0 0 -
TOTAL G - 4.2.2 -
4.2.3 Ground Floor
5 Gate Valve PVC AW Ø 50 mm or 3 " 24.00 Set M-31d -
6 Controll Clean Out PVC AW Ø 50 mm or 4 " 9.00 Item M-10c -
TOTAL G - 4.2.3 -
1 Pipe Work PVC AW Ø 20 mm or 3/4 " + Accessories 4,032.00 M' M-07a -
2 Pipe Work PVC AW Ø 25 mm or 1 " + Accessories 7,948.80 M' M-07b -
3 Pipe Work PVC AW Ø 50 mm or 2 " + Accessories 10,594.80 M' M-07d -
4 Pipe Work PVC AW Ø 75 mm or 3 " + Accessories 7,776.00 M' M-07e -
7 Ceilling Clean Out PVC AW Ø 100 mm or 3 " 216.00 Item M-10c -
8 Controll Clean Out PVC AW Ø 50 mm or 4 " 918 Item M-10c -
TOTAL G - 4.2.4 -
4.3 DIRTY WATER / CLOSET PIPE & VENT PIPE INSTALLATION
4.3.1 Basement B2
-
TOTAL G - 4.3.1 -
4.3.2 Basement B1
4 -
TOTAL G - 4.3.2 -
4.3.3 Ground Floor
1 Pipe Work PVC AW Ø 20 mm or 3/4 " + Accessories 80.64 M' M-07a -
ESTIMATE COST
QUANTITY ANALYSIS

7 Clean Out PVC AW Ø 50 mm or 2 " 24.00 Item M-10c -
8
TOTAL G - 4.3.3 -
1 Pipe Work PVC AW Ø 20 mm or 3/4 " + Accessories 1,451.52 M' M-07a -
2 Pipe Work PVC AW Ø 25 mm or 1 " + Accessories 1,632.96 M' M-07b -
3 Pipe Work PVC AW Ø 50 mm or 2 " + Accessories 4,237.92 M' M-07d -
4 Pipe Work PVC AW Ø 75 mm or 3 " + Accessories 6,998.40 M' M-07e -
7 Ceilling Clean Out PVC AW Ø 150 mm or 4 " 432.00 Item M-10c -
8 Controll Clean Out PVC AW Ø 50 mm or 2 " 360.00 Item M-10b -
9 Vent Cap
TOTAL G - 4.3.4 -
TOTAL G -
H MECHANICAL & ELECTRICAL WORK INSTALLATION

H-1 MAIN EQUIPMENT
1 Passenger Elevator + Installation Cap. 1.350 kg (20 prsn) speed 105 mpm, OP 15.9 kw, CO 4.00 0 0
Holstway 2.65 x 2.2 m, Pit 2.1 m, AC-VVVF - 0 0
2 Service Elevator + Installation 2.00 0 0
TOTAL H - 1 -
H-2 ELECTRIC DISTRIBUTION
1 Electric Connection to PLN (Electric Company) 4 MVA 3 phase
Connection Charges 4,000.00 Kva Lump Sum -
Deposit Charges 8,000.00 Kva Lump Sum -
Certificate of Eligibility to operate and Administration charges 8,000.00 Kva Lump Sum -
2 Transformator Installment 1000 KVA ex Schneider Electric 20 KV-400 V/231 V-Oil Immersed c/w Standart Protection 1.00 Ls -
Cubicle TM Oil Control, Grounding, Support Material
(Factory Certified and Guarantee)
3 Middle Voltage Main Distribution Panel (MVMDP Panel) 20 KV c/w Equipment, setting and Leveling 1.00 Unit -
Incoming & Outgoing (LBS) 1 unit Cubicle c/w:
Switch Cubicle 20kV, Busbar and Heater
Operating Mechanism CIT (Manual)
Natural Interlock Earth-OFF-ON
Earthing Switch with SF6 gas Technology
Voltage Indicators and Transformer
4 Generator Set Cap. 600 KVA Open Type, atenuator, battery, Silencer 2.00 Unit -
standar accesories, test report, Certified & Guarantee
Insulation Work Genset House & Grounding System
Exhaust Fan Installation cap. 1.500 Cfm
Fuel System w/ Fuel Tank 2.000 lt + Fuel Pump
5 Low Voltage Main Distribution Panel (LVMDP Panel) Free Standing type 3 cell c/w Equipment and Installation 1.00 Unit -
Panel Box dim. 240 x 200 x 80 cm (2mm thick)
ESTIMATE COST
QUANTITY ANALYSIS
MCCB 500-1250A/70kA/4P Motorized

MCCB 500-1250A/50kA/4P Motorized
MCCB 300A/36kA/3P
MCCB 160A/36kA/3P
MCCB 100A/36kA/3P
MCCB 75A/30kA/3P
MCCB 60A/30kA/3P
MCCB 40A/30kA/3P
Fuse 4A/3P
Indicator Lamp
Voltmeter
Amperemeter+CT
KWH meter
Frekwnsi Meter (Hz Meter)
Cos phi meter
Switch selector
Cu Busbar
ATS/AMF Module
Grounding Installation 2 x BC 50 mm + Local Material
Supporting Equipment + Local Material
Lightning Surge Arrester 400V Type 1 3P+N
MCB 10A/10kA/4P
6 Capasitor Bank 300 Kfar Free Standing type c/w Box 180x70x80 cm 1 cell 2.00 Unit -
MCCB 250-630A/50kA/3P
Push Button Switch, Fuse, Indicator lamp
MCB 50A/1P, Regulator 12 step, Cos phi meter
Magnetic contactor, Capasitor 25 Kfar, Relay MK 2P
Relay MK 3P, Exhaust Fan, Supporting Material
TOTAL H - 2 -
H-3 ELECTRIC PANEL INSTALLATION
3.1 Basement BI and B2
1 Sub Distribution Panel for Sump Pit Pump (SDP Panel) Box panel wall mounted (dim. 50x70x25cm) 1.00 Unit -
- MCCB 125 A/18kA/3P
- MCCB 60A/18kA/3P
- MCB 16A/6kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter + CT
- Selector Switch, CU Busbar, Grounding Installation
- Supporting Material
2 Power Panel for Hydrant Box panel wall mounted (dim. 50x70x25cm) 1.00 Unit -
- MCCB 250A/36kA/3P
- MCCB 200A/18kA/3P
- MCB 40A/10kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter + CT
3 Lightning Panel Basement Level Box panel wall mounted (dim. 40x50x25cm) 1.00 Unit -
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
ESTIMATE COST
QUANTITY ANALYSIS
- Fuse 2 A, Indicator Lamp On Off

4 Ventilation Power Panel for Basement Level Box panel wall mounted (dim. 40x50x25cm) 1.00 Unit -
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online motor starter, Exhaust Fan On Off
- Fuse 2 A, Fan Indicator Lamp Switch Start, Stop, Fault
TOTAL H - 3.1 -
3.2 Ground Floor
1 Lightning Panel Outdoor Box panel wall mounted (dim. 40x50x25cm) 2.00 Unit -
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Magnetic Contactor 30 A/3P, Photocell
2 Lightning Panel Indoor Box panel wall mounted (dim. 40x60x25cm) 2.00 Unit -
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter
3 Air Conditioning Exhaust Van Power Panel Box panel wall mounted (dim. 40x60x25cm) 36.00 Unit -
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online motor starter, AC On Off
4 Box Switch Security MCB Box Panel 2.00 Unit -
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
- Magnetic Contactor 16A/1P, CU Busbar, Support Material
TOTAL H - 3.2 -
3.3 1st Floor to 18th Floor
1 Lightning Panel (LP) Box panel wall mounted (dim. 40x60x25cm) 36.00 Unit -
- MCCB 20A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, Voltmeter, Amperemeter
- Supporting Installation Material & Equipment
2 Box Switch Electric Submeter Store and Apartment Unit Electric Submeter Box c/w Supporting Material 1,520.00 Unit -
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
ESTIMATE COST
QUANTITY ANALYSIS

- Magnetic Contactor 16A/1P, CU Busbar, Grounding Installation
- Supporting Installation Material & Equipment
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
- Direct online (DOL) motor starter, AC On Off
4 Box Switch Security MCB Box Panel 36.00 Unit -
- MCB 16A/6kA/1P
- MCB 10A/6kA/1P
- Magnetic Contactor 16A/1P, CU Busbar, Support Material
TOTAL H - 3.3 -
3.4 Roof Top
1 Lightning Panel Roof Top (LPR) Box panel wall mounted (dim. 30x40x25cm) 2.00 Unit -
- MCCB 20A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp, CU Busbar, Grounding Inst.
2 Sub Distribution Panel Roof Top Box panel wall mounted (dim. 40x60x25cm) 2.00 Unit -
- MCCB 125 A/18kA/3P
- MCCB 80A/18kA/3P
- MCCB 40A/18kA/3P
- MCB 20A/6kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp
- MCCB 125A/18kA/3P
- MCB 40A/6kA/3P
- MCB 25A/6kA/3P
- MCCB 30A/18kA/3P
- MCB 16A/6kA/1P
4 Pressurized Fan Power Panel Box panel wall mounted (dim. 40x50x25cm) 1.00 Unit -
- MCCB 75A/18kA/3P
- MCB 50A/6kA/3P
- MCB 16A/6kA/1P
ESTIMATE COST
QUANTITY ANALYSIS
5 Lift Power Panel Box panel wall mounted (dim. 40x60x25cm) 2.00 Unit -
- MCCB 75 A/18kA/3P
- MCCB 50A/18kA/3P
- MCCB 40A/18kA/3P
- MCB 16A/6kA/1P
- Fuse 2 A, Indicator Lamp
TOTAL H - 3.4 -
H-4 CABLE FEEDER AND GROUNDING INSTALLATION
4.1.1 Low Current Cable Feeder
1 Intallation Cable from SubMeter / KWH Meter to MVMDP Cable NA2XSEYFGBY 3x70 mm² 117.00 M -
2 Intallation Cable from MVMDP to Transformator Cable N2XSY 3x1x70 mm² 37.50 M -
3 Intallation Cable from Transformator to LVMDP Cable 3x NYY 4x1x185 mm² 128.00 M -
4 Intallation Cable for Genset to LVMDP Cable 3x NYY 4x1x185 mm² 63.00 M -
5 Intallation Cable from LVMDP to PP Hydrant Cable FRC 4x120 mm² 59.00 M -
6 Intallation Cable from LVMDP to Pump SDP Cable NYY 4x50 mm² 63.00 M -
7 Intallation Cable from SDP Pump to AB Pump Control Panel Cable NYY 4x16 mm² 74.00 M -
8 Intallation Cable from SDP Pump to WTP Pump Control Panel Cable NYY 4x16 mm² 95.00 M -
9 Intallation Cable from SDP Pump to Deep Well Control Panel Cable NYY 4x10 mm² 161.00 M -
10 Intallation Cable from SDP Pump to STP Panel Control Cable NYY 4x16 mm² 183.00 M -
11 Intallation Cable LVMDP to LP B Cable NYY 4x10 mm² 128.00 M -
12 Intallation Cable LVMDP to PP VAC B Cable NYY 4x10 mm² 172.00 M -
13 Intallation Cable LVMDP to LP OL Cable NYY 4x10 mm² 172.00 M -
4.1.2 Grounding Cable Installation
1 Grounding Terminal (KWH Meter, Trafo, MVMDP) Cable BC 50 mm² 104.50 M -
2 Grounding Terminal to Hydrant PP Cable BCC 50 mm² 38.00 M -
3 Grounding Terminal to Shaft Cable BCC 50 mm² 58.50 M -
4 Grounding Terminal to Genset Cable BCC 50 mm² 48.00 M -
5 Grounding Terminal to SDP Pump Cable BCC 35 mm² 45.00 M -
6 SDP Pump to AB Pump Control Panel Cable BCC 35 mm² 54.00 M -
7 SDP Pump to WTP Pump Control Panel Cable BCC 10 mm² 25.00 M -
8 SDP Pump to Deep Well Control Panel Cable BCC 10 mm² 35.00 M -
9 SDP Pump to STP Control Panel Cable BCC 10 mm² 72.00 M -
10 LVMDP to LP B Cable BCC 16 mm² 112.00 M -
11 LVMDP to PP VAC B Cable BCC 16 mm² 112.00 M -
12 LVMDP to LP OL Cable BCC 16 mm² 112.00 M -
TOTAL H - 4.1 -
4.2 Ground Floor
1 LVMDP to LP LB Cable NYY 4x10mm² 89.00 M -
2 LVMDP to LP VAC LB Cable NYY 4x50mm² 89.00 M -
3 LP OL to BS Submeter Store Cable NYM 3x2,5mm² 782.60 M -
4 LP OL to BS Security Cable NYY 3x4mm² 276.00 M -
1 LVMDP to LP LB Cable BCC 16mm² 95.00 M -
2 LVMDP to LP VAC LB Cable BCC 35mm² 95.00 M -
TOTAL H - 4.2 -
ESTIMATE COST
QUANTITY ANALYSIS

1 Intallation Cable for SubMeter / KWH Meter (LVMDP ) Cable NA2XSEYFGBY 3x70 mm² 420.00 M -
2 LVMDP to LP 1 to LP 18 Cable NYY 4x10 mm² 1,960.00 M -
3 LVMDP to LP VAC 1 to LP VAC 18 Cable NYY 4x25 mm² 835.00 M -
4 LP 1 to LP 18 to BS Apartment Unit Cable NYM 3x2,5mm² 4,872.30 M -
1 Grounding Terminal (KWH Meter, LVMDP) Cable BCC 16mm² 772.80 M -
2 LVMDP to LP 1 to LP 18 Cable BCC 16mm² 1,379.40 M -
3 LVMDP to LP VAC 1 to VAC 18 Cable BCC 16mm² 742.50 M -
TOTAL H - 4.3 -
4.4 Roof Top
1 LVMDP to LP A Cable NYY 4x10mm² 238.00 M -
2 LVMDP to SDP Roof Cable NYY 4x50mm² 275.00 M -
3 SDP Roof to Booster Pump Panel Control Cable NYY 4x10mm² 138.00 M -
4 LVMDP to Lift PP Cable FRC 4x35mm² 220.00 M -
5 Lift PP to Lift A Control Panel Cable NYY 4x16mm² 256.00 M -
6 Lift PP to Lift B Control Panel Cable NYY 4x16mm² 358.00 M -
7 Lift PP to Lift Service Control Panel Cable NYY 4x16mm² 423.00 M -
8 LVMDP to Press Fan PP Cable FRC 4x25mm² 68.00 M -
1 LVMDP to LP Roof Cable BCC 16mm² 238.00 M -
2 LVMDP to SDP Roof Cable BCC 35mm² 245.00 M -
3 SDP Roof to Booster Pump Panel Control Cable BCC 16mm² 236.00 M -
4 LVMDP to Lift PP Cable BCC 25mm² 278.00 M -
5 Lift PP to Lift A Control Panel Cable BCC 16mm² 256.00 M -
6 Lift PP to Lift B Control Panel Cable BCC 16mm² 358.00 M -
7 Lift PP to Lift Service Control Panel Cable BCC 16mm² 423.00 M -
8 LVMDP to Press Fan PP Cable BCC 16mm² 185.00 M -
TOTAL H - 4.4 -
H-5 CABLE TRAY INSTALLATION STU Type c/w Hanging & Material Supporting
5.1.1 High Current
1 Cable Tray Dim. wide 600 mm x 50 mm 125.00 M -
4 In/Out side Rider (Tray) Dim. 600 mm 85.00 Item -
5 Straight Reducer (Tray) Dim. 600-400 mm 63.00 Item -
7 Tee (Tray) Dim. 600 mm 40.00 Item -
9 Elbow (Tray) Dim. 600 mm 46.00 Item -
10 Elbow (Tray) Dim. 400 mm 85.00 Item -
5.1.2 Low Current
ESTIMATE COST
QUANTITY ANALYSIS
6 Cross (Tray) Dim. 400 mm 49.00 Item -

7 Supporting Material 1.00 Ls
8 Attaching Support 1.00 Ls
TOTAL H - 5.1 -
5.2 Ground Floor
5.2.1 High Current
5.2.2 Low Current
TOTAL H - 5.2 -
5.3.1 High Current
1 Cable Tray Dim. wide 600 mm x 50 mm 2,250.00 M -
4 In/Out side Rider (Tray) Dim. 600 mm 1,530.00 Item -
5 Straight Reducer (Tray) Dim. 400-300 mm 1,134.00 Item -
6 Tee (Tray) Dim. 400 mm 1,332.00 Item -
5.3.2 Low Current
3 In/Out side Rider (Tray) Dim. 400 mm 6,480.00 Item -
4 Straight Reducer (Tray) Dim. 400-300 mm 1,170.00 Item -
5 Tee (Tray) Dim. 400 mm 1,044.00 Item -
TOTAL H - 5.3 -
5.4 Roof Top
5.4.1 High Current
5.4.2 Low Current
ESTIMATE COST
QUANTITY ANALYSIS

TOTAL H - 5.4 -
H-6 ELECTRIC STOP CONTACT AND LIGHTNING INSTALLATION
6.1 Basement BI and B2 -
1 Lightning Installation Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 1,120.00 M -
2 Downlight PLC 18W Cool Daylight Phillips Lamp Series+ Installation 72.00 Nr -
4 Baret TL Circular 22W Phillips Lamp Series+ Installation 24.00 Nr -
6 TLD Balk 18W Outbow Phillips Lamp Series+ Installation 24.00 Nr -
7 Bamboo TLD 36W Phillips Lamp Series+ Installation 24.00 Nr -
8 Bamboo TLD 36W c/w Nicad Battery Phillips Lamp Series+ Installation 24.00 Nr -
9 V Shape TLD 2 x 18W Phillips Lamp Series+ Installation 36.00 Nr -
10 V Shape TLD 2 x 36W Phillips Lamp Series+ Installation 24.00 Nr -
11 Exit Lamp 10W 1 side c/w Nicad Battery Phillips Lamp Series+ Installation 36.00 Nr -
12 Double Electric Switch Scneider Electric Classic 12.00 Nr -
13 Single Electric Switch Scneider Electric Classic 24.00 Nr -
15 Grid Switch 9 Gangs Scneider Electric Classic 8.00 Nr -
16 Stop Contact Installation 1 phase Cable NYA 2x1,5mm² + High Impact Conduit Ø 20 mm 87.00 M -
17 Outlet Stop Contact Wall Maounted 200 w Scneider Electric Classic 8.00 Nr -
TOTAL H - 6.1 -
6.2 Ground Floor
3 Downlight PLC 18W Warm White Phillips Lamp Series+ Installation 108.00 Nr -
4 Downlight PLC 18W Warm White c/w Nicad Battery Phillips Lamp Series+ Installation 24.00 Nr -
6 Downlight PLC 11W Cool Daylight c/w Nicad Battery Phillips Lamp Series+ Installation 162.00 Nr -
7 Downlight PLC 11W WarmWhite Phillips Lamp Series+ Installation 216.00 Nr -
8 Downlight PLC 11W WarmWhite c/w Nicad Battery Phillips Lamp Series+ Installation 162.00 Nr -
9 Downlight Halogen 50W Phillips Lamp Series+ Installation 16.00 Nr -
11 Baret TL Circular 22W c/w Nicad Battery Phillips Lamp Series+ Installation 36.00 Nr -
13 Bamboo TLD Lamp 36W Phillips Lamp Series+ Installation 24.00 Nr -
14 RM Lamp TLD 2 x 18W c/w Kapasitor Phillips Lamp Series+ Installation 20.00 Nr -
20 Dimmer Stop Contact Scneider Electric Classic 16.00 Nr -
21 Stop Contact Installation 1 phase Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 1,344.00 Nr -
ESTIMATE COST
QUANTITY ANALYSIS
23 Outbow Stop Contact for Viewer 400 w Scneider Electric Classic 8.00 Nr -
6.2.2 Outer Side Lightning Installation Cable NYY 3x4mm² + Support Material 360.00 M -
1 Garden Lamp c/w PLC Lamp 18 W Phillips Lamp Series+ Installation 48.00 Nr -
2 Lobby Terrace Lamp PLC 18 W Phillips Lamp Series+ Installation 36.00 Nr -
3 Step Lamp Xeon Flat LED 5W 42.00 Nr -
4 Wall Lamp Xeon Strip3 LED 5W 16.00 Nr -
6.2.3 Security
1 Security Lightning Installation Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 280.00 M -
6.2.4 Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm
TOTAL H - 6.2 -
7 Baret TL Circular 22W c/w Nicad Battery Phillips Lamp Series+ Installation 90.00 Nr -
9 RM Lamp w/ Acrylic Cover TLD 2 x 18W c/w Kapasitor Phillips Lamp Series+ Installation 288.00 Nr -
6.3.2 Apartmen Room
Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm
2 Downlight PLC 18W Cool Daylight Phillips Lamp Series+ Installation 1,296.00 Nr -
3 Downlight PLC 11W Cool Daylight Phillips Lamp Series+ Installation 1,152.00 Nr -
4 Wall Lamp PLC 11W WarmWhite Phillips Lamp Series+ Installation 1,728.00 Nr -
5 Double Electric Switch Scneider Electric Classic 1,224.00 Nr -
6 Single Electric Switch Scneider Electric Classic 1,728.00 Nr -
7 Outlet Stop Contact Wall Maounted 200 w Scneider Electric Classic 8,640.00 Nr -
TOTAL H - 6.3 -
6.4 Roof Top
1 Lightning Installation Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 360.00 M -
6 Downlight Halogen 50W 3,0 bh Phillips Lamp Series+ Installation 8.00 Nr -
ESTIMATE COST
QUANTITY ANALYSIS
7 RM Lamp Acrylic Cover TLD 2 x 18W c/w Kapasitor Phillips Lamp Series+ Installation 6.00 Nr -
11 Dimmer Stop Contact Scneider Electric Classic 3.00 Nr -
6.4.2 Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm -
2 Pump Engine Room Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 350.00 M -
1 Lightning Installation Cable NYM 3x2,5mm² + High Impact Conduit Ø 20 mm 360.00 M -
2 Bamboo TLD Lamp 16W Phillips Lamp Series+ Installation 8.00 Nr -
TOTAL H - 6.4 -
TOTAL H -
I FIRE FIGHTING INSTALLATION

I-1 MAIN EQUIPMENT
1 BS SCH Pipe c/w Installation Fitting, Supporting, Digging, Material Supporting
2 BS SCH Pipe Installation Ø 150 mm or 6 " 592.80 m' -
5 BS SCH Pipe Installation Ø 65 mm or 2.5 " 259.20 m' -
7 BS SCH Pipe Installation Ø 40 mm or 1 1/2 " 108.00 m' -
9 BS SCH Pipe Installation Ø 20 mm or 3/4 " 1,097.60 m' -
10 Head Sprinkler Up Right Type 294.00 pcs -
11 Branch Control Valve c/w Material Support : 4.00 set -
Control Valve 4" w/ indicating 4.00 pc -
Temper Switch 4.00 pc -
Flows Switch 4.00 pc -
Pressure Gauge 4.00 pc -
Inspector Valve 32 mm 8.00 pcs -
Side Glass 32 mm 4.00 pc -
Gate Valve 25 mm 4.00 pc -
12 Indoor Hydrant Box c/w Material Support : 8.00 unit -
B Type Box 16.00 Item -
Fire Hose 1,5 '' 30 meter c/w coupling machine 400.00 m' -
Hose Rack 0,0 16.00 Item -
Straight nozzle 0,0 16.00 Item -
Hydrant Valve 1,5'' & 2,5 ' 16.00 Item -
13 Fire Extinguisher Cap. 3 Kg class ABC Dry chemical powder type 18.00 unit -
14 Gate Valve Ø 50 mm or 2 " 8.00 pcs -
TOTAL I - 1.1.1 -
1.2 Main Equipment
ESTIMATE COST
QUANTITY ANALYSIS
1 Header Header 12" 8.00 set -

2 Header Header 6" 8.00 set -
4 Butterfly Valve Ø 150 mm or 6 " 32.00 pcs -
5 Safety Valve Ø 150 mm or 6 " 16.00 pcs -
6 Safety Valve Ø 100 mm or 4 " 8.00 pcs -
7 Gate Valve Ø 40 mm or 1 1/2 " 24.00 pcs -
9 Strainer Strainer 6" 16.00 pcs -
10 Strainer Strainer 1 1/2" 8.00 pcs -
11 Flexible Joint Flexible Joint 6" 32.00 pcs -
12 Flexible Joint Flexible Joint 2" 16.00 pcs -
13 Check Valve Check Valve 6" 16.00 pcs -
14 Check Valve Check Valve 1 1/2" 8.00 pcs -
15 Check Valve Check Valve 1/2" 40.00 pcs -
16 Gate Valve Gate Valve 1 1/4" 8.00 pcs -
17 Pressure Switch 24.00 unit -
18 Pressure Gauge 32.00 unit -
19 Flow meter Flow meter 6" 8.00 unit -
20 Automatic Air Vent 8.00 unit -
21 Hydrant Diesel Pump Cap. 750 USGPM, 95 meter, 75 kw c/w levelling 2.00 set -
Control panel & Wiring, Exhaust manifolt & Support material
22 Electric Hydrant Pump Cap. 750 USGPM 95 kW 3 Phase, 95 meter c/w 2.00 set -
Control Panel, Wiring and accesories
23 Jockey Pump Cap. 20 GPM 11 kW 3 phase, 95 meter c/w 2.00 set -
Control Panel, Wiring and accesories
24 Main Control Valve Ø 4'' c/w sprinkler alarm, valve, water pump motor & 1.00 set -
alarm Sirine, pressure gauge
25 Pressure Reducing Valve Reducing Valve dia 4'' 8.00 set -
TOTAL I - 1.1.2 -
2.1 Ground Floor

9 BS SCH Pipe Installation Ø 20 mm or 3/4 " 720.00 m' -
10 Head Sprinkler Pendant Type 360.00 pcs -
ESTIMATE COST
QUANTITY ANALYSIS

B Type Box 16.00 unit -
Fire Hose 1,5 '' 30 meter c/w coupling machine 400.00 m' -
Hose Rack 0,0 16.00 unit
Straight nozzle 0,0 16.00 Item
Hydrant Valve 1,5'' & 2,5 ' 16.00 Item
14 Outdoor Hydrant Box c/w accessories Hose Rack, Fire Hose 2,5'' 30 m, landing valve 4.00 unit -
Bok tipe C 4.00 Item
Fire Hose 2,5 '' 30 meter c/w coupling machino 200.00 m'
Straight nozzle - Item
15 Pillar Hydrant 4.00 unit -
16 Seamese Conection 4.00 unit -
17 Gate Valve 4'' Ø 100 mm or 4 " 4.00 unit -
18 Check Valve 4'' Ø 100 mm or 4 " 4.00 unit -
19 Gate Valve dia. 2'' Ø 50 mm or 2 " 4.00 pcs -
TOTAL I - 1.2.1 -
3 BS SCH Pipe Installation Ø 100 mm or 4 " 1,080.00 m' -
5 BS SCH Pipe Installation Ø 65 mm or 2.5 " 3,744.00 m' -
9 BS SCH Pipe Installation Ø 20 mm or 3/4 " 10,080.00 m' -
10 Head Sprinkler Side Wall Type 720.00 pcs -
11 Head Sprinkler Pendant Type 1,800.00 pcs -
B Type Box - Item
Fire Hose 1,5 '' 30 meter c/w coupling machine 30.00 m'
Hose Rack 0,0 - Item
Straight nozzle 0,0 - Item
Hydrant Valve 1,5'' & 2,5 ' - Item
16 Pressure Reducing Valve Reducing Valve dia 4'' 144.00 set -
TOTAL I - 1.2.2 -
2.3 Roof Top
ESTIMATE COST
QUANTITY ANALYSIS

7 BS SCH Pipe Installation Ø 20 mm or 3/4 " 504.00 m' -
8 Head Sprinkler Pendant Type 112.00 pcs -
B Type Box - Item
Fire Hose 1,5 '' 30 meter c/w coupling machine 30.00 m'
Hose Rack 0,0 - Item
Straight nozzle 0,0 - Item
Hydrant Valve 1,5'' & 2,5 ' - Item
13 Fire Stop on Shaft on specification 8.00 Ls -
14 Automatic Air Vent c/w valve & accessories 8.00 unit -
TOTAL I - 1.2.3 -
TOTAL I -
J FIRE ALARM INSTALLATION

Semi Addressable Fire Alarm Installation c/w wiring, detector, Alarm Panel, accessories
J-1 Basement BI and B2
1.1 Cable NYA 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Fire Alarm Detector Installation by detail drawing specification 39.00 Nr -
2 Heat Detector ROR c/w Alarm Response Lamp 15V-30 VDC, 75 mA c/w Led Red lamp, temp change sensore 21.00 pcs -
Dual Thermistor ROR, UL/ULC 21m, Amb 6⁰F/mnt, 135 to 200⁰F - 0
3 Heat Detector Fixed c/w Alarm Response Lamp 15V-30 VDC, 75 mA c/w Led Red lamp, temp change sensore 4.00 pcs -
4 Smoke Detector c/w Alarm Response Lamp 15V-30 VDC, 75 mA c/w Led Red lamp, temp change sensore 14.00 pcs -
5 End of Line Resistor 4.00 pcs -
6 Addressable Manual Call Point Installation 3.00 Nr -
7 Addressable Manual Call Point 3.00 pcs -
TOTAL J - 1.1.1 -
1.2 Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Indicator Lamp Installation 3.00 Nr -
2 Alarm Bell Installation 3.00 Nr -
3 Fireman's Intercom Jack Installation 1.00 Nr -
4 Indicator Lamp 3.00 pcs -
5 Alarm Bell 3.00 pcs -
ESTIMATE COST
QUANTITY ANALYSIS
6 Fireman's Intercom Jack 1.00 pcs -

7 Installation to Flow Switch 1.00 Nr -
8 Installation toTamper Switch 1.00 Nr -
TOTAL J - 1.1.2 -
1.3 Terminal Box
1 Fire Alarm Terminal Box Basement level (TBFA-B) c/w Installation Equipment & Accessories 1.00 unit -
Zone Address Module
Individual Address Module
Signal Zone Address Module
Control Zone Address Module
2 Cable Installation for Signal Address/Loop - TBFA-B to TBFA Lobby 2 Pair AWG18 (Fire Rated Cable) - Twisted Shielded 15.00 m' -
3 Cable Installation for Electric Power - TBFA-B to MCPFA Cable FRC 3x2,5 mm² 30.00 m' -
4 Cable Installation for Electric Power - TBFA-B to TBFA Lobby Cable FRC 3x2,5 mm² 15.00 m' -
5 Cable Installation Grounding - (TBFA B to MCPFA) Cable NYA 16 mm² 30.00 m' -
6 Cable Installation Grounding - (TBFA B to TBFA Lobby) Cable NYA 16 mm² 15.00 m' -
7 Main Control Panel Fire Alarm (MCP-FA) Addressable 220 Address 1 Loop c/w Installation Equipment & Accessories 1.00 unit -
8 Announciator 2.00 unit -
9 Line Surge Arrester 40 KA 1.00 unit -
10 Battery 4 Jam Nicad Type (Rechargeable) 1.00 unit -
11 Cable Installation MCP-FA to Pressurized Fan Cable FRC 2x1,5 mm² 230.00 m' -
12 Cable Installation MCP-FA to Sound System Cable FRC 2x1,5 mm² 55.00 m' -
13 Cable Installation MCP-FA to LVMDP Cable FRC 2x1,5 mm² 55.00 m' -
14 Cable Installation MCP-FA to PABX Cable FRC 2x1,5 mm² 35.00 m' -
15 Cable Installation MCP-FA to Lift Control Cable FRC 2x1,5 mm² 77.00 m' -
16 Cable Installation MCP-FA to Genset Monitoring Cable FRC 2x1,5 mm² 70.00 m' -
17 Cable Installation MCP-FA to Hydrant Pump Monitoring Cable FRC 2x1,5 mm² 65.00 m' -
18 Cable Installation for Signal Address/Loop - MCPFA to TBFA-B 2 Pair AWG18 (Fire Rated Cable) - Twisted Shielded 35.00 m' -
19 Cable Installation for intercom - TBFA B to MCPFA 2 Pair AWG18 (Fire Rated Cable) - Twisted Shielded 35.00 m' -
20 Cable Installation for Electric Power - MCP-FA to TBFA B Cable FRC 3x2,5 mm² 35.00 m' -
21 Cable Installation for Grounding MCPFA to Low Current Grounding Terminal Cable NYA 16 mm² 30.00 m' -
22 Alarm Installation Licensing 1.00 Ls -
TOTAL J - 1.1.3 -
J-2 Ground Floor
2.1.1 Cable NYA 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Fire Alarm Detector Installation 31.00 Nr -
2 Heat Detector ROR c/w Alarm Response Lamp 11.00 pcs -
3 Heat Detector Fixed c/w Alarm Response Lamp 2.00 pcs -
4 Smoke Detector c/w Alarm Response Lamp 18.00 pcs -
6 Addressable Manual Call Point Installation 2.00 pcs -
2.1.2 Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL J - 2.2.1.1 -
2.2 Terminal Box
1 Fire Alarm Terminal Box Ground level (TBFA-LB) c/w Installation Equipment & Accessories 1.00 unit -
Zone Address Module
2 Cable Install for Signal Address/Loop - TBFA - Lobby to TBFA next Floor 2 Pair AWG18 (Fire Rated Cable) - Twisted Shielded 15.00 m' -
3 Cable Installation for Electric Power - TBFA Lobby to TBFA Next Floor Cable FRC 3x2,5 mm² 15.00 m' -
4 Cable Installation Grounding - (TBFA Lobby to TBFA Next Floor) Cable NYA 16 mm² 15.00 m' -
TOTAL J - 2.2.2 -
J-3 1st Floor to 18th Floor
5 Remote Installation LED Indicator 180.00 Nr -
6 Remote LED Indicator 180.00 pcs -
TOTAL J - 3.1 -
TOTAL J - 3.2 -
3.3 Terminal Box
Zone Address Module
TOTAL J - 3.3 -
J-4 Roof Top
ESTIMATE COST
QUANTITY ANALYSIS

TOTAL J - 4.1 -
TOTAL J - 4.2 -
4.3 Terminal Box
Zone Address Module
TOTAL J - 4.3 -
TOTAL J -
K CCTV INSTALLATION
CCTV Installation c/w wiring, Camera, Cable Power, Bracket & accessories
K-1 Basement BI and B2
1.1 Coaxial Cable RG59 c/w Power Cable in High Impact Conduit Ø 20 mm
1 Fixed Camera CCTV Installation 3.00 Nr -
2 Colour Fixed Camera Dome 1.00 pcs -
3 Colour Fixed Camera c/w Housing Outdoor type + accessories 2.00 pcs -
TOTAL K - 1.1.1 -
1.2 Main Equpment (Central CCTV)
1 DVR Card + Multiplexer cap. 16 Channel c/w hardisk 2 TB 2.00 unit -
2 Multi Screen Color Monitor 20 inch 2.00 unit -
3 Power Surge Arester 40 kA 1.00 unit -
4 UPS 1000 VA 1.00 unit -
5 Programming 1.00 Ls -
6 Closed Rack 1.00 Ls -
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL K - 1.1.2 -
K-2 Ground Floor
Coaxial Cable RG59 c/w Power Cable in High Impact Conduit Ø 20 mm
TOTAL K - 2 -
K-3 1st Floor to 18th Floor
TOTAL K - 3 -
K-4 Roof Top
-
TOTAL K - 4 -
TOTAL K -
L MATV INSTALLATION
MATV Installation c/w wiring, Outlet MATV & accessories, material planting
L-1 Main Equipment / Central MATV
1 Combiner 33 Channel 4.00 unit -
2 Active Splitter (First Media/Cable Vision/Indo Vision) 2.00 unit -
3 Single Channel Amplifier 10 Channel 4.00 unit -
4 Outlet Socket 2.00 unit -
5 Masthead Amplifier 2.00 unit -
6 Line Surge Arrester 10kA 2.00 unit -
7 Power Surge Arrester 40kA 2.00 unit -
8 Coaxial Line Surge Arrester 10kA 4.00 unit -
9 UPS 1000 VA 2.00 unit -
10 Antenna UHF c/w Instalatiion 4.00 unit -
11 Antenna VHF c/w Instalation 2.00 unit -
12 Antenna Parabola Masive Type c/w Instalation 2.00 unit -
13 Modulator 66.00 unit -
14 Closed Rack 1.00 Ls -
15 Supporting Material 1.00 Ls -
TOTAL L - 1 -
L-2 Basement BI and B2
Coaxial Cable RG 6 & 11 c/w Power Cable in High Impact Conduit Ø 20 mm
1 Outlet TV Antenna Installation Coaxial Cable RG 6 in Conduit Ø 20 mm 8.00 Nr -
2 Outlet TV Antenna 8.00 pcs -
TOTAL L - 2 -
L-3 Ground Floor
ESTIMATE COST
QUANTITY ANALYSIS

3 Splitter Installation Coaxial Cable RG 11 in Conduit Ø 20 mm 2.00 Nr -
4 Indoor Splitter 4 ways 2.00 pcs -
TOTAL L - 3 -
L-4 1st Floor to 18th Floor
1 Outlet TV Antenna Installation Coaxial Cable RG 6 in Conduit Ø 20 mm 1,440.00 Nr -
2 Outlet TV Antenna 1,440.00 pcs -
5 Taps Installation Coaxial Cable RG 11 in Conduit Ø 20 mm 72.00 Nr -
6 Indoor Taps 4 ways 72.00 pcs -
TOTAL L - 4 -
L-5 Roof Top
5 Taps Installation Coaxial Cable RG 11 in Conduit Ø 20 mm 2.00 Nr -
6 Indoor Taps 4 ways 2.00 pcs -
TOTAL L - 5 -
TOTAL L -
M SOUND SYSTEM INSTALLATION

M - 1 MAIN EQUIPMENT
1.1 Sound System Equipment Installation c/w Wiring, Speaker, Power Panel, Planting Ins Work
Cable NYMHY 2x1.5 mm² c/w Power Cable in High Impact Conduit Ø 20 mm
1 Speaker Selector 10 zone 1.00 item -
2 Main Distribution Frame Sound System (MDFSS) 10 " 1.00 unit -
3 Power Amplifier 120 W 1.00 item -
5 Paging Microphone 1.00 item -
6 Matrix System c/w System Manager & Surveillance 1.00 unit -
- Mixer 2.00 item -
- Equalizer 1.00 item -
- Paging Microphone 1.00 item -
7 Paging Microphone in receptionist Installation 1.00 item -
8 UPS 2000 VA 1.00 item -
9 Power Surge Arrester 40kA 1.00 item -
10 Cabinet Rack 1.00 unit -
TOTAL M - 1.1 -
1.2 Car Call Main Equipment
1 Speaker Selector 4 zone 1.00 item -
2 Main Distribution Frame Sound System (MDFSS) 10 " 1.00 unit -
5 Car Call Microphone 1.00 item -
ESTIMATE COST
QUANTITY ANALYSIS
6 Microphone Car Call Installation in reception room 1.00 item -

7 Chime Module 1.00 item -
8 Microphone Pre Amplifire module 1.00 unit -
TOTAL M - 1.2 -
1.3 Emergency Main Equipment
1 Speaker Selector 1.00 item -
2 Emergency Power Amplifier 120W 1.00 item -
3 Relay 1.00 item -
4 UPS 2000 VA 1.00 item -
5 Power Surge Arrester 40kA 1.00 item -
6 Microphone Emergency 1.00 item -
7 Microphone Emergency direcptionis Installation 1.00 item -
8 Grounding Installation Cable NYA 10 mm in High Impact Conduit Ø 20 mm 50.00 m' -
TOTAL M - 1.3 -
1.4 Terminal Box
1 Sound System Terminal Box 4.00 unit -
2 Cabinet Rack 4.00 unit -
TOTAL M - 1.4 -
M-2 Basement BI and B2
2.1 Cable NYMHY 2x1.5 mm² c/w Power Cable in High Impact Conduit Ø 20 mm
1 Ceilling Speaker Instalation 17.00 Nr -
2 Ceiling Speaker 3W 10.00 Item -
3 Horn Speaker 15W 7.00 Item -
4 Volume Control & Instalation 5.00 Item -
TOTAL M - 2.1 -
2.2 Emergency Sound System
Cable FRC 2x1.5 mm² inside High Impact conduit Ø 20 mm
1 Emergency Speaker Installation 6.00 Nr -
2 Wall Speaker 10 " 6.00 Item -
TOTAL M - 2.2 -
2.3 Terminal Box
1 Sound System Terminal Box - Basement Level (SSTB = B) 1.00 unit -
2 Cable NYMHY 3x1.5 mm² MDFSS to SSTB - B 45.00 m' -
3 Cable FRC 2x2.5 mm² MDFSS to SSTB - B) 45.00 m' -
TOTAL M - 2.3 -
M-3 Ground Floor
TOTAL M - 3.1 -
ESTIMATE COST
QUANTITY ANALYSIS
TOTAL M - 3.2 -
M-4 1st Floor to 18th Floor
TOTAL M - 4.1 -
TOTAL M - 4.2 -
4.3 Terminal Box
1 Sound System Terminal Box - Basement Level (SSTB = B) 18.00 unit -
TOTAL M - 4.3 -
M-5 Roof Top
1 Speaker Instalation 11.00 Nr -
3 Wall Speaker 10W 4.00 Item -
TOTAL - M.5.1 -
TOTAL - M.5.2 -
5.3 Terminal Box
1 Sound System Terminal Box 1.00 unit -
TOTAL - M.5.3 -
TOTAL M -
N TELEPHONE INSTALLATION
Telephone Installation c/w Accessories c/w Wiring, Telephone Outlet, Panel, Planting Ins Work
N-1 Main Equipment
1 Main Unit PABX cap. 240 co line 1.440 Extention : - Main Unit PABX, 32 co line 192 extention c/w 7.00 Set -
- Power supply, Memory card, Extension card, analog card
- Installing and Programming
- Battery back Up 1 hour c/w Battery
- Stabilizer
ESTIMATE COST
QUANTITY ANALYSIS
- Surge Arrester
- Testing & Licensing
2 MDF Box c/w frame & LSA 200 Ext. 7.00 Set -
3 Cable ITC 100x2x0.6mm² (MDF - PABX) 50.00 m' -
4 Operator Console + Operator Telephone Unit 1.00 Set -
5 Hand set digital key Telephone w/ display screen 1.00 item -
6 Billing Sistem c/w Computer and report printer 1.00 unit -
7 Line Surge Arrester 40 KA 2.00 unit -
8 Power Surge Arrester 40 KA 1.00 unit -
9 Telephone Connection to PT TELKOM 1.00 Ls -
TOTAL N - 1 -
N-2 Basement BI and B2
2.1 Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm
1 Telephone Installation 17.00 Nr -
2 Single LineTelephone Hand Set 17.00 Item -
3 Wall Telephone Outlet 1 Pole 17.00 Item -
TOTAL - N.2.1 -
2.2 Terminal Box
1 Terminal Box Telephone Parallel to Ground Floor (TBTP - GF) 1.00 0 -
2 Cable ITC 20x2x0.6mm² TBTP - GF to MDF - TL 30.00 0 -
TOTAL - N.2.2 -
N-3 Ground Floor
3.1 Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm
TOTAL - N.3.1 -
3.2 Terminal Box
1 Terminal Box Telephone Parallel to Ground Floor (TBTP - GF) 1.00 Unit -
2 Cable ITC 20x2x0.6mm² TBTP - GF to MDF - TL 60.00 m' -
TOTAL - N.3.2 -
N-4 1st Floor to 18th Floor
4.1 Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm - 0 -
1 Telephone Installation 1,460.00 Nr -
2 Single LineTelephone Hand Set 1,460.00 Item -
3 Wall Telephone Outlet 1 Pole 1,460.00 Item -
TOTAL - N.4.1 -
4.2 Terminal Box
1 Terminal Box Telephone Parallel to Ground Floor (TBTP - GF) 72.00 0 -
2 Cable ITC 20x2x0.6mm² TBTP - GF to MDF - TL 2,160.00 0 -
TOTAL - N.4.2 -
N-5 Roof Top
Cable ITC 20x2x0.6mm² in High Impact conduit Ø 20 mm
ESTIMATE COST
QUANTITY ANALYSIS

TOTAL N - 5 -
TOTAL N -
O COMPUTER EQUIPMENT & CABLE INSTALLATION

Data Computer Cable Equipment & Installation Work, Distribution Switch c/w Wiring, Outlet Computer, Hub Switch, Planting Work
O - 1 Main Equipment
1 Computer Server CPU : Power supply, processor Intel Core I7 1.00 Set -
Ram 4 Gb, VGA 2 Gb, DVD
Monitor : wide LCD 22 Inch, HDMI
OS windows 8 & server programming
Asseories Komputer : mouse, keyboard, desktop speaker
UPS 1000 VA + printer A3
2 Air Conditioning Unit 2 PK c/w Installation 1.00 Unit -
3 Installation & Programming Work 1.00 Ls -
4 Closed Rack Wall Mounted 1.00 Unit -
TOTAL O - 1 -
O - 2 Basement BI and B2
Cable UTP Cat 6 in High Impact conduit Ø 20mm Unshielded Twisted Pair Cattegory 6 (UTP Cat 6)
1 Computer Data Cable Installation c/w Connector, Accessories & Testing 5.00 Nr -
2 Data Computer Outlet Wall Mounted 5.00 Item -
3 Distribution Switch Hub Basement Level 1.00 Item -
4 Power Switch Hub Installation Ground Floor + Stop Contact 1.00 Nr -
5 Switch Hub Installation Basement Level to Main Switch Hub 1.00 Nr -
TOTAL O - 2 -
O-3 Ground Floor
3.1 Cable UTP Cat 6 in High Impact conduit Ø 20mm Unshielded Twisted Pair Cattegory 6 (UTP Cat 6)
3 Distribution Switch Hub Ground Floor Level Cap. 8 ports 1.00 Item -
4 Distribution Switch Hub Installation Ground Floor + Stop Contact 1.00 Nr -
5 Distrb. Switch Hub Installation Ground Floor Level to Main Switch Hub 1.00 Nr -
TOTAL O - 3.1 -
3.2 WIFI Hotspot
1 Wifi Data Cable Installation to Distribution Switch 12.00 Nr -
2 Ceilling Antenna 4.00 Item -
3 Signal Splitter 4.00 Item -
4 Radio Access Point 150 Mbps + Installation 4.00 Item -
TOTAL O - 3.2 -
O - 4 1st Floor to 18th Floor
ESTIMATE COST
QUANTITY ANALYSIS

3 Distribution Switch Hub per Level Cap. 8 ports 18.00 Item -
4 Distribution Switch Hub Installation per Floor + Stop Contact 18.00 Nr -
5 Distrb. Switch Hub Installation per Floor Level to Main Switch Hub 18.00 Nr -
TOTAL O - 4.1 -
4.2 WIFI Hotspot
TOTAL O - 4.2 -
O-5 Roof Top
TOTAL O - 5.1 -
5.2 WIFI Hotspot
TOTAL O - 5.2 -
TOTAL O -
P LIGHTNING GROUNDING CABLE INSTALLATION

Lightning Grounding Cable Equipment & Installation Work c/w Down Conductor, Distrivution Head + Accessories
Grounding, Supporting Material and Planting Work
1 Head Terminal w/ Protection Radius 50 meter 8.00 Unit -
2 Down conductor NYY tegangan tinggi 70 mm² Cable NYY 70 mm² 750.00 m' -
3 Grounding Resistance Hole + Digging Work max 3 ohm 2.00 Ls -
4 Supporting Post Lightning Receiver 1 meter c/w clamp Lightning Needle Conductor 2.00 Unit -
5 Supporting Material 2.00 Ls -
6 Licensing Lump Sum 1.00 Ls -
TOTAL P -
TOTAL A s/d P -
JUMLAH TOTAL -
DIBULATKAN -

BoQ East Park Apartment Buaran For Contractor

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BoQ East Park Apartment Buaran For Contractor

Uploaded by

Copyright:

Available Formats

REKAPITULASI RENCANA ANGGARAN BIAYA

NAME OF PROJE : East Park Apartmen Buaran Jatinegara, East Jakarta

No. JOB DESCRIPTION

A SITE WORK & UTITILIY

Buaran, April, 23th, 20

TEMMY MOZES TAN

JUMLAH HARGA (Rp.)

Buaran, April, 23th, 2019

TEMMY MOZES TANNOS, SE

A SITE WORK & UTITILIY

A-1 SITE PRPARATIONS

1 Land Excavation Excavator + Supporting Equipment 21,000.00 M3 B-02 -

1 Temporary Access Road Lump Sum 1.00 Ls 0 -

1 Test Pile Work Mobilization of Plant and Equipment 1.00 Ls 0 -

1 Preparation Mobilization of Plant and Equipment 1.00 Ls 0 -

1 WC Toliet Squat ex TOTO Porcelain White 10.00 Item M-01 -

1 Pipe Work PPR PN 10 Ø 15 mm or 1/2 " + Accessories 93.00 M' M-26a -

1 Pipe Work PVC AW Ø 25 mm or 1 " + Accessories 126.00 M' M-07b -

4 Pipe Work PVC AW Ø 75 mm or 3 " + Accessories 388.80 M' M-07e -

H MECHANICAL & ELECTRICAL WORK INSTALLATION

MCCB 500-1250A/70kA/4P Motorized

- Fuse 2 A, Indicator Lamp On Off

- Fuse 2 A, Indicator Lamp On Off

4.3 1st Floor to 18th Floor

6 Cross (Tray) Dim. 400 mm 49.00 Item -

3 In/Out side Rider (Tray) Dim. 400 mm 360.00 Item -

I FIRE FIGHTING INSTALLATION

1 Header Header 12" 8.00 set -

2.1 Ground Floor

Gate Valve 25 mm 4.00 pc -

1 BS SCH Pipe c/w Installation Fitting, Supporting, Digging, Material Supporting

J FIRE ALARM INSTALLATION

6 Fireman's Intercom Jack 1.00 pcs -

4.1 Cable NYA 2x1.5 mm² inside High Impact conduit Ø 20 mm

1 Outlet TV Antenna Installation Coaxial Cable RG 6 in Conduit Ø 20 mm 2.00 Nr -

M SOUND SYSTEM INSTALLATION

6 Microphone Car Call Installation in reception room 1.00 item -

2 Wall Speaker 10 " 6.00 Item -

1 Telephone Installation 2.00 Nr -

O COMPUTER EQUIPMENT & CABLE INSTALLATION

2 Data Computer Outlet Wall Mounted 18.00 Item -

P LIGHTNING GROUNDING CABLE INSTALLATION

Buaran, April, 23th, 2019

You might also like