End. 12,133 End. 6,950 End. 612

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

P3-1

a) Ledger

Cash Accounts Receivable Supplies


Sep 1. 20,000 Sep 4. 680 Sep 14. 5,820 Sep 5. 942 Sep 30. 330
Sep 8. 1,690 Sep 5. 942 Sep 25. 2,110 Sep 20. 980
Sep 20. 980 Sep 10. 430
Sep 18. 3,600
Sep 19. 3,000
Sep 30. 1,800
Sep 30. 85
End. 12,133 End. 6,950 End. 612

Equipment Accumulated Depreciation Accounts Payable


Sep 2. 17,280 Sep 30. 288 Sep 18. 3,600 Sep 2. 17,280

End. 17,280 End. 288 End. 13,680

Kawabata's Capital Service Revenue Rent expense


Sep 30. 3,000 Sep 1. 20,000 Sep 30. 9,620 Sep 8. 1,690 Sep 4. 680 Sep 30. 680
Sep 30. 6,007 Sep 14. 5,820
Sep 25. 2,110

End. 23,007 End. 0 End. 0

Office expense Salaries and wages expense Supplies expense


Sep 10. 430 Sep 30. 515 Sep 30. 1,800 Sep 30. 1,800 Sep 30. 330 Sep 30. 330
Sep 30. 85

End. 0 End. 0 End. 0

Depreciation expense Income summary Kawabata's Drawings


Sep 30. 288 Sep 30. 288 Sep 30. 680 Sep 30. 9,620 Sep 19. 3,000 Sep 30. 3,000
Sep 30. 515
Sep 30. 1,800
Sep 30. 330
End. 0 Sep 30. 288 End. 0
Sep 30. 6,007
End. 0
YASUNARI KAWABATA, D.D.S YASUNARI KAWABATA, D.D.S
Trial Balance Income Statement
30-Sep 30-Sep
Debit Credit Service Revenue
Cash 12,133 Expenses
Accounts receivable 6,950 Rent expense 680
Supplies 612 Office expense 515
Equipment 17,280 Salaries expense 1800
Accumulated depreciation -Equip 288 Supplies expense 330
Accounts payable 13,680 Depreciation expense 288
Kawabata's Capital 20,000 Total expenses
Kawabata's Drawings 3,000 Net Income
Service Revenue 9,620
Rent expense 680
Office expense 515 YASUNARI KAWABATA, D.D.S
Salaries and wages expense 1,800 Statement of Owner's Equity
Supplies expense 330 30-Sep
Depreciation expense 288 Kawabata's Capital, Sep 1
Totals 43,588 43,588 Net income

Less: Drawings
Kawabata's Capital, Sep 30

YASUNARI KAWABATA, D.D.s


Statement of Financial Position YASUNARI KAWABATA, D.D.S
30-Sep Post Closing Trial Balance
30-Sep
Assets Debit
Cash 12,133 Cash 12,133
Accounts Receivable 6,950 Accounts receivable 6,950
Equipment 17,280 Supplies 612
Accumulated depre 288 Equipment 17,280
Accumulated depreciation
Supplies 612 Equipment
Total assets 36,687 Accounts payable
Kawabata's Capital
Liabilities and Equity Totals 36,975
Accounts payable 13,680
Kawabata's Capital 23,007
Totals 36,687
ABATA, D.D.S
tement
p
9,620

3613
6,007

ABATA, D.D.S
wner's Equity
p
20,000
6,007

3000
23,007

ABATA, D.D.S
al Balance
p
Credit

288
13,680
23,007
36,975

You might also like