Professional Documents
Culture Documents
Business Plan: On Food Truck
Business Plan: On Food Truck
On
Food Truck
Kathmandu
Email: live_food01@gmail.com
Entrepreneurs
Bhumika Tripathi
Tanuja Baral
Acknowledgement
Food is the most integral part of human life and is consumed every single day. The
business of serving food is growing day by day and food truck is a similar concept.
Our major objective is to provide the customers unique and healthy cuisines at
affordable prices. We plan on visiting the most busy and crowdy places inside the
valley and will be serving the customers need over there.
The idea of starting a food truck came from our personal visit to the truck itself
which is located in Pepsicola. Though that truck remained still in a single place,
we thought of modifying it a little to a mobile truck that can move around different
locations and many people can enjoy our service. We would like to express special
thanks to Sahara Food Truck team for their valuable time and information.
Entrepreneurs
Bhumika Tripathi
Tanuja Baral
July 2018
Table of Contents
Executive Summary………………………………………………………1-3
1. Industry Analysis………………………………………………………4-5
2. Company Description………………………………………………….6-8
2.1 Mission Statement……………………………………………………......7
2.2 Objectives………………………………………………………………...8
2.3 Main Strategies…………………………………………………………...8
3. Market Analysis……………………………………………………….9-10
3.1 Geographic Variables…………………………………………………….9
3.2 Demographic Variables…………………………………………………..9
3.3 Psychographic Variables…………………………………………………9
3.4 Market Positioning and Market Share…………………………………..10
4. Economic Plan……………………………………………………….11-12
5. Operations Plan……………………………………………………...13-22
5.1 Operations System………………………………………………………13
5.2 Operations Strategy……………………………………………………..16
5.3 Product/Service Design…………………………………………………17
5.4 Maintenance System……………………………………………………18
5.5 Facility Design………………………………………………………….19
5.5.1 Capacity Planning…………………………………………………….19
5.5.2 Location Decision…………………………………………………….19
5.5.3 Layout Structure………………………………………………………21
5.6 Inventory Management………………………………………………….22
6. Management Team…………………………………………………..23-32
6.1 Organizational Hierarchy………………………………………………..23
6.2 Duties and Responsibilities……………………………………………...24
6.3 Communication System…………………………………………………31
6.4 Management Styles…………………………………………………….32
6.5 Leadership Styles……………………………………………………....32
7. Marketing Plan……………………………………………………..33-35
7.1 Marketing Strategies…………………………………………………...33
7.2 Marketing Mix………………………………………………………....33
8. Financial Plan……………………………………………………….36-47
8.1 Income Statement……………………………………………………....36
8.2 Cash Flow Statement…………………………………………………...41
8.3 Balance Sheet…………………………………………………………..44
8.4 Ratio Analysis………………………………………………………….45
8.5 Cost-volume-profit Analysis…………………………………………...47
Overall Conclusion………………………………………………………..49
Executive summary
Business plan is a written document that outlines the future activity for an existing
or proposed business venture. It acts as roadmap for future, setting a course of
action. LIVE Food Truck will be a fast-casual dining concept that is designed to
appeal first and foremost to the millennial generation who are food addicts and
foodie. LIVE Food Truck will provide a combination of excellent food at value
pricing.
LIVE Food Truck’s product offering consists of unique range of Korean cuisines,
continental foods, chef’s mouth-watering signature dishes. The food truck is
committed toward bringing international flavored menu items that are fresh,
healthy, affordable and mobile. Naxal, Patan, Bhaktapur, Boudha and other
cultural sites and major chowks area is best known for commercialization of
restaurants and cafes because of the inflow of tourists in such cultural sites.
Besides there is broad spectrum of market segment targeted both home and foreign
consumers that helps to establish large customer base and consistent revenue to
ensure stability of the business. The food truck industry is booming like no other
industry. The food truck eatery culture has mushroomed exponentially as food
trucks can be savior of people from their mental stress and exhaustion, a place to
try out unique cuisine to break monotonous kitchen lifestyle and a trending
platform for your great eating experience. The core vision is to expand the food
truck’s outlets to the rest of the districts of Nepal besides limiting it to the
Kathmandu valley.
Keys to Success
The founder believes that they have the right combination of experience expertise
and vision to quickly put the food truck on a rapid track for growth and profit. The
following keys will contribute to its success:
Page | 1
Short-term Strategy
Build a customer base of regulars who will not let a week go by without at
least one visit at LIVE Food Truck.
Implement a customer loyalty program that which will allow LIVE Food
Truck to market directly to its target market.
Focus on management and system of operations.
Providing cooks a favorable environment to work.
Delegate responsibility to management, continue repeating the process.
Ensure the training is at the heart of operation and at the heart of customer
experience so that employees will be able to reach their full potential.
Provide service that is beyond reproach to the surrounding community.
Develop green initiatives such as recyclable packages and serving
techniques and local ingredients whenever possible.
Ensure efficiency, value and consistency in the product and the experience.
Use social media campaign to connect with customers.
Long-term Strategy
LIVE Food Truck’s first locations will be inside Kathmandu valley but it should
be noted that the food truck growth model is based on franchising model after
proof of concept has been achieved. The strategy calls for developing master
franchisees that will be opened in multiple locations in specific geographic areas
within a year of business activities; the management team will initiate business
expansion by opening branches at many more outlets moving from east to west.
Sustainability
LIVE Food Truck believes in having a positive impact on the community. The
founder will take the extra steps necessary to be good, responsible neighbors by
Page | 2
incorporating sustainable practices at each opportunity. The restaurant will achieve
environmental sustainability through:
All kitchen equipment are top rated for maximum energy efficiency
All paper products and disposable utensils are biodegradable
Whenever possible purchasing food products locally from farmers who
produce organic ingredients
Page | 3
1. Industry Analysis
A food truck is a large vehicle equipped to cook and sell food. It is like a
restaurant on wheels and can go to where the customers are. Our food truck
comprises establishments primarily engaged in preparing and serving meals from a
mobile truck. The truck may or may not use the same location each day and does
not sell alcoholic beverages.
Becky Delaware, from Paste, designed a food truck that traces the rise of food
truck, beginning in 2008. Selling food street side goes back to 1800s, where many
people did not have means to cook their own meals, vendor sold food from small
carts or street kitchen. In 2008, Roy Choi opened Kogi in Los Angeles, considered
one of the first gourmet food trucks. (Source: Wikipedia)
The food trucks industry is in the growth phase of its life cycle. Although growth
has tempered slightly over the past two years, revenue is growing at a much faster
rate than the broader food service sector. Food trucks have fared better than their
food service counterparts primarily due to the budget friendly characteristics of
their products and the rising trend of consumers seeking experimental food
concepts. Furthermore, the industry continues to evolve and new establishments
are still entering the industry with new concepts. Over the 10 years to 2022,
industry value added (IVA), which measures an industry’s contribution to GDP, is
expected to grow at an annualized rate of 4.9%.
The food truck industry’s remarkable rise in 2017 shows that it has a huge scope
to operation. This industry serves an estimated 2.5 billion people every day
worldwide. Moreover, the changing consumer preferences in favor of unique,
Page | 4
gourmet cuisines and ethnic menus at less expensive prices are largely attributable
for its growth. On seeing this trend, its operation in Nepal will be quite beneficial.
Threats Opportunities
Will have to contend with municipal Not being tied down to a location is
regulatory hurdles. indeed a great opportunity.
Will have to compete directly with the Proximity to densely populated area
broader food-service sector. can be beneficial.
2. Company Description
Page | 5
We will be owing two food trucks at the starting phase, one is to serve vegetarian
items and the other to serve non-vegetarian items. The trucks will be moving
around different locations as per the routine.
We will also be moving to concerts and different programs as per the situation. We
will also take orders from customers to provide our food truck service in a
particular place during programs like seminars, meetings, sport events, etc.
1. Momo items
Veg momo Flour, cabbage, carrot, onion
Chicken momo
Flour, chicken kima, onion
2. Samosa items
Veg-samosa Flour, potato, coriander, peanuts,
onion
Chicken-samosa
Flour, chicken gravy, coriander,
onion
3. Noodles
Veg-chow Mein Chow Mein base, onion, cabbage
Non-veg (egg + chicken)
Veg items + chicken, egg
Page | 6
Ramen noodles Spicy ramen noodles from market
4. Sausage
Chicken sausage Ready-made sausage
Buff sausage
5. Burger items
Veg-burger Buns, sauce, onion, tomato, lettuce
Non-veg (chicken + fish)
Veg items + chicken, fish patty
Note: oil, salt, spices (masala), turmeric, chilly powder, pepper, garlic, ginger, etc.
are to be used in almost all items as per requirements.
Strength Weakness
Page | 8
3. Market Analysis
A market analysis is a comprehensive assessment of the market both quantitatively
and qualitatively. A market is the place where our products get sold and its
analysis is very important in order to succeed. The market analysis breaks the
industry into segments and zeroes in on the specific segment or the target market
to which the firm will try to appeal. The first task that’s generally tackled in a
market analysis is to segment the industry the business will be entering and then
specify the specific target market in which it will focus.
We are planning to target the customers in the major markets of Kathmandu city
like Naxal, Kamalpokhari, Baneshwor, cultural heritage sites, etc. in the beginning
phase. Later, we will be covering the whole Kathmandu valley that lies in
Province number 2 of Nepal. If we would be able to gain profit and position
ourselves in the duration of one year, then we will further expand it to emerging
cities of Nepal.
3.2Demographic variables
We will be offering varieties of food items daily and will have special items in
special occasions which can be consumed by all age group people thus we will
have a large number of customers that will be quite beneficial for us. Similarly,
our products will be targeted to medium and low income group people that would
be a plus point for us. Our truck will move to densely populated areas of
Kathmandu valley to serve as much customers as we can.
As fast food is consumed mostly by all people, it is targeted to those who have the
need or habit of eating outside. The people having an average lifestyle are to be
targeted as per our product’s nature. Similarly, we will be offering both vegetarian
Page | 9
and non-vegetarian items, that too, in separate trucks so people following different
cultures and values can easily afford it.
There exists competition from the restaurants and cafes operating around our
targeted locations, but our differentiated products made from organic materials as
well as the special menus of different countries on a routine basis at affordable
prices will help us to position ourselves among the competitors. Similarly, people
can get our service in different locations which will be convenient for them, that
will further add assistance in positioning us. Obtaining a greater market share will
gradually go onwards which will be backed by our coverage of every nook and
corner of the valley at the beginning and expansion to other big cities of the
country as well. Moreover, promotion of organic farming will also contribute us.
Page | 10
4. Economic Plan
Economic planning is a resource allocation mechanism that is contrasted with
the market mechanism. As a coordinating mechanism for socialist economics,
economic planning substitutes factor markets and is defined as a direct allocation
of resources. Economic planning according to B.C. Tandon, “economic planning
means arrangement of resources which are scarce in relation to the needs for
their alternative uses in such a way that the satisfaction yielded by them is
maintained at an optimum level. It thus involves the element of choice between
scarce means of achieving a pre-determined end. It is a carefully thought out
rational arrangement of economic resources”.
In the context of Nepal, the economic system is seen to be mixed economy that
constitute market economies with elements of planned economies, free markets
with state interventionism, or private enterprise with public enterprise. Nepalese
economy have predominance in agriculture sector. The current GDP of Nepal in
average is 2.81 percent from 2000 until 2017. Nepal is ranked 32 nd among 43
countries in the Asia-Pacific region and its overall score is below the regional and
world averages,(Economic Index,2018).Nepal’s economic freedom score is 54.1,
making its economy the 133rd freest in the 2018 Index. Its overall score has
decreased by 1.0 point, with improvements in judicial effectiveness and property
rights outweighed by declines in monetary freedom and labor freedom. The
inflation rate in Nepal was recorded at 6 percent in March of 2018. Inflation Rate
in Nepal averaged 8.26 percent from 1964 until 2018, reaching an all time high of
30.42 percent in May of 1966 and a record low of -11.54 percent in May of
1967.Our business plan of food truck seems to be in the growth stage of trade
cycle as we can observe the growing trend of food truck in the country and around
the world. People are more fascinated in trying the new food that they have never
tried before and also the living style of people is increasing day by day in Nepal.
Page | 11
Projected figures
Particulars Amount
Expenses 74,14,500
Sales 1,62,00,000
Page | 12
5. Operations Plan
5.1 Operations System
Intermittent means something that starts (initiates) and stops (halts) at irregular
(unfixed) intervals (time gaps).In the intermittent production system, goods are
produced based on customer's orders. The flow of production is intermittent
(irregular). In other words, the flow of production is not continuous. Our products
are of different sizes and shapes as in intermittent system. The design of our
products goes on changing and requires the skilled and expertise manpower.
Inputs
Process Output
Manpower
Manpower Products
Machine
Machinery or goods
Materials
Management Services
Management
Schedule etc
Money
Information
Land &
building
Feedback
INTERNAL ENVIRONMENT
Page | 13
EXTERNAL ENVIRONMENT
Inputs
Manpower
1. Momo items
Veg momo Flour, cabbage, carrot, onion
Chicken momo
Flour, chicken kima, onion
2. Samosa items
Veg-samosa Flour, potato, coriander, peanuts,
onion
Page | 14
Flour, chicken gravy, coriander,
Chicken-samosa onion
3. Noodles
Veg-chow Mein Chow Mein base, onion, cabbage
Non-veg (egg + chicken)
Veg items + chicken, egg
Ramen noodles
Spicy ramen noodles from market
4. Sausage
Chicken sausage Ready-made sausage
Buff sausage
5. Burger items
Veg-burger Buns, sauce, onion, tomato, lettuce
Non-veg (chicken + fish)
Veg items + chicken, fish patty
Note: oil, salt, spices (masala), turmeric, chilly powder, pepper, garlic, ginger, etc.
are to be used in almost all items as per requirements..
Management
The management style that we will adopt will be democratic style of management
where every employees will give their views and opinions while making decisions
Money
Page | 15
Our initial investment would be of around Rs. 300000 which excludes the
cost of the truck (i.e. 10 lakhs per truck).
Information
For the information purpose we had collected data from various media sites
and from the personal visit to the truck at various locations.
Land & building
As our food truck operates in public areas/ places we do not require the
land of our own to place the truck. But we would rent a place near
Putalisadak with proper parking lot to operate the management functions
and to park the truck during off-times.
Output
Products or goods
The final products and goods that we produce are listed below:
1. Momo items
2. Samosa items
3. Noodles
4. Sausage
5. Burger item
6. Special items-Japanese cuisine
Internal and external environments
The internal environment that would probably affect our business are
employees
The external environment that our company will deal with are political-
legal, economic, technological and cultural factors.
There are mainly two major operations strategies namely competitive strategies
and operational strategies.
Page | 16
Competitive strategies includes cost, quality, dependability, flexibility and speed.
Our business mainly focuses on the cost & quality aspects. The cost of the service
that we provide are affordable and the quality of our product is very good and
hygenic in nature.
Under service design we discuss about the form design, functions/ features design
and process design.
Form design
Page | 17
350 gm (non-veg)
The design for our product are specially designed by consulting various food
experts and professional chefs.
Process design
Our process of providing the service to the people is systematic and capital as well
as labour oriented. Under service design there are mainly two types and they are:
Our company adopts capital vs labour intensive process technology as both the
manpower as well as machines contributes equally in providing the service.
The major types of maintenance system that exists are namely breakdown
maintenance system, scheduled maintenance system, preventive maintenance
system and predictive maintenance system.
Our food truck company is going to adopt time base preventive maintenance
system as the truck and the products should be timely supervised and the
machineries should be checked and updates timely. The machines gets out dated in
certain period of time and should be checked or replaced in orderly manner to
operate the service smoothly.
1 day 300
1 month 9,000
1 year 1,08,000
Discussing about the production period the products are made initially and are
stores in refrigerator. The customers waiting time would be not more than 20
minutes. And the production time will not take longer than 10-15 minutes.
The funds for our business would be collected from the investor partners and the
insufficient capital would be taken as a loan from various banking institutions that
have lower interest rates.
Our business head office will be located in Putalisadak which is the center place in
the Kathmandu city. Other than that our truck will be facilitated in various major
chowks and various cultural heritages. Major chowks includes Naxal, Buspark,
Patan, Bhaktapur and other major places inside the Kathmandu valley.
Page | 19
Slowly and gradually in coming years, our business will be facilitated in other
various parts of the Kathmandu city as well.
I. Manpower factor
The manpower for our business would be easily available in busy place like
Putalisadak. Many people today are unemployed and there would be no other
center place than Putalisadak area i.e. our office area for people to search for the
job.
The materials and vegetables for the operation of our business are easily available
in Putalisadak as vegetable market, meat shops and various electronic shops are all
around the location.
As our food truck will be placed in various places and major chowks of
Kathmandu, we expect that we will gain lots of customers on the daily basis.
IV. Infrastructure
Talking about the infrastructural factor, Putalisadak is well knfor the easy
availability of transport, machineries, water supply and there are lots of well-
known banks around the area so the financial institutes are also easily available in
the area.
Page | 20
Layout is the creation of a plan or convention for the construction of an object,
system or measurable human interaction (as in architectural blueprints,
engineering drawings, business processes, circuit diagrams, and sewing patterns).
There are mainly four types of layout and they are product layout, process layout
fix position layout and mix layout.
Among these layout, Live food truck will follow process layout as in process
layout similar machines and equipment of the same functional type are arranged in
one department. The processes are segregated and the machines of each process
are kept together while each process is kept separately. The process layout is
suitable in the case of job order production, i.e., production is based on customer
orders in which different varieties of goods are produced in small quantities.
Live food truck will adopt process layout as the service is provided only when the
customers places an order and the production is done in the limited quantity as
there is high chance of food getting contaminated or damaged in couple of days.
The brief layout design of our head office is shown below in the diagram:
Page | 21
The building will have convenient parking lot service where we will be parking
our truck.
The supplier of our vegetables and meat items will be the local organic farm that is
located in Gokarna. We will be ordering monthly of around Rs.1,00,000 worth of
vegetables and meat of worth Rs.2,00,000 i.e. on the yearly basis we will be
ordering vegetables worth of around Rs.12,00,000 and meat of Rs. 22,00,000.
Similarly, the other items like salt, pepper, masala, water, etc. will amount to
Rs.11,00,000. We will be ordering on the monthly basis from the same supplier.
The total inventory cost that we have estimated is Rs.30,000 monthly that includes
ordering cost of Rs.16,000 and carrying cost Rs.14,000 and yearly it will sum up
to Rs.3,60,000.
Page | 22
6. Management Team
The management team is the group of individuals that operate at the higher levels
of an organization and have day-to-day responsibility for managing other
individuals and maintaining responsibility for key business functions. The
management team is also generally responsible for putting together the business
strategy and ensuring the business objectives are met. The management team is
held accountable by the company’s board of directors.
Some organizations may operate a fairly flat team hierarchy with one or just a few
layers of management while other companies may operate with several layers of
the management team depending on the size of business.
General Manager
Page | 23
6.2 Duties and Responsibilities
1. General Manager
Our company’s general manager will be Bhumika Tripathi. The duties and
responsibilities of general manager are as follows:
Page | 24
Resume of General Manager
Personal Information
Age: 32
Gender: Female
Linkedin: linkedin.com/in/bhumika_tripathi-0100054b6
PROFESSIONAL EXPERIENCE
36 Months
Management trainee:
Page | 25
Management Accountant, Annapurna Hotel, Dec 2010 – Sep 2014.
Asst. Manager, Dabur Nepal Pvt. Ltd., Jan 2008 – Nov 2010.
Skills
Good communication and organization skills.
Time management
Team building
Leadership
Domain Knowledge and decision making
Ability to deal with changes effectively
The finance manager will be responsible for all financial and related
administrative matters. Our finance manager will be Tanuja Baral. The duties and
responsibilities of the finance manager are as follows:
Page | 26
Name: Tanuja Baral
Nationality: Nepali
Email: baraltanuja@gmail.com
Academic Qualification
Experience
3. Operations manager
Page | 27
Our operations manager will be Ujjwal Chaudhary. The duties and responsibilities
of the production manager are as follows:
Personal information
Age: 30
Gender: Male
E-mail: ujjwal_chd03@gmail.com
Page | 28
Phone:9813885686
Linkedin: linkedin.com/in/ujjwal-chaudhary-45567p
Academic Qualifications
Skills
Production scheduling
Production management
Quality management
Time management
Experience
Our marketing manager will be Pushkar Luitel. The duties and responsibilities
of the marketing manager are as follows:
Managing all marketing for the company and activities within the
marketing department.
Page | 29
Developing the marketing strategy for the company in line with company
objectives.
Nationality: Nepali
Email: pushkar.luitel@gmail.com
Academic Qualification
Page | 30
Leve Board Institution Division (%) Passed
l Year
Vertical, horizontal and diagonal are the types of communication system followed
in an organization. We will be following diagonal communication system. In
diagonal communication system, all the personnel in our organization can
exchange their ideas, views, experience and knowledge with each other and will
also develop a feeling of teamwork among the employees which is ultimately
helpful to gain organizational goals.
Page | 31
6.4 Management Styles
Page | 32
7. Marketing Plan
A marketing plan is a comprehensive document or blueprint that outlines a
business advertising and marketing efforts for the coming year. It describes
business activities involved in accomplishing specific marketing objectives within
a set time frame. Marketing plans, by their very nature, are strategic. Big ideas fail
without a plan, and marketing plan is the one thing that will drive innovation and
help you meet sales targets.
Our company will use Market Differentiation Strategy as our main focus is to
bring something new to the market. Our concern is to be unique by producing
varieties of new products and moving truck food providing system.
Page | 33
7.2.1 Pricing
Our company will follow market based pricing strategy as in this pricing strategy,
the company will evaluate the prices of similar products that are on the market. It
is important to only consider those products that are similar to the product being
offered.
7.2.2 Promotion
Promotions refer to the entire set of activities, which communicate the product,
brand or service to the user. Promotion includes advertisement, consumer
schemes, press reports word of mouth, direct marketing, contests and prizes and so
on.
Our company will follow advertisement method for promoting our service. We
will advertise through our truck itself by painting an attractive logo of our
company on the truck and also share various interesting information through our
facebook page and other media.
Page | 34
7.2.3 Product
A product is the item offered for sale. A product can be a service or an item. The
product that we serve are food items like momo, noodles, burgers, sausages, sushi,
potato fries.
Healthy and fresh quality food products will be provided by our food truck to the
people. Major priority is given to the customer’s health so that the food will be
perfectly cooked in very neat and tidy environment. Professional cooks will be
hired and the tools and equipment will be kept clean in daily basis. Customers will
not find a place to make a complain about anything.
The major factors that differentiates our food truck with the rest of other food
truck company is that our food truck is movable from one place to another. Also
the vegetables and meat that we use will be ordered from the local farmers fresh
from organic vegetables suppliers in order to promote and motivate the farmers at
local level. There will be the suggestion box placed in our truck where consumers
can put their views and suggestion for our food truck.
7.2.4 Place
At the beginning stage our main target is to focus on the people of Kathmandu
city. Later in the coming years we will be expanding our business to various
districts beyond Kathmandu.
Page | 35
8. Financial plan
A financial plan can refer to the three primary financial statements (income
statement, cash flow statement and balance sheet) created with a business plan.
Financial forecast or financial plan can also refer to an annual projection of
income and expenses for a company, division or department. A financial plan can
also be the estimation of cash needs and a decision on how to raise the cash, such
as through borrowing or issuing additional shares in a company.
a. Income Statement
Particulars Amount
Sales 1,62,00,000
Variable Expenses
Fuel 1,80,000
Gas 1,50,000
Page | 36
Printing & Stationery 20,000
Communication 25,000
Fixed Cost
Rent(annual) 6,00,000
Insurance 15,000
EBIT 47,85,500
EBT 43,85,500
NOTE
1. Capital investments
Vehicle 20,00,000
Page | 37
Ovens & equipment 50,000
Furniture 1,50,000
Computer 1,30,000
2. Operating Expenses
Fuel 1,80,000
Gas 1,50,000
Communication 25,000
Page | 38
Laptop: 1 piece @ 80,000
Salaries
Total 15 56,76,000
Sales forecast
Rent
Page | 39
Annual rent: 50,000*12=6,00,000
Vehicle
Advertisement
Legal Fees
It includes:
Advocate: 10,000
Miscellaneous: 10,000
It is a financial statement that shows how changes in balance sheet accounts and
income affect cash and cash equivalents. Essentially, the cash flow statement is
concerned with the flow of cash in and out of the business. The statement captures
both, the current operating results and the accompanying changes in the balance
sheet. It is useful in determining the short-term viability of the company,
particularly its ability to pay bills.
Particulars Amount
Page | 40
Cash from Operating Activities
Sales 1,62,00,000
1,61,20,000
Inventory -5,00,000
-44,10,000
Fuel -1,80,000
Gas -1,50,000
Communication -25,000
Insurance -15,000
-65,56,500
Page | 41
D. Tax, interest and dividend paid
-19,34,925
Vehicle -20,00,000
Furniture -1,50,000
Computer -1,30,000
NOTE
Page | 42
= 0 + 45,00,000 – 5,00,000
= 40,00,000
Share capital
The share capital will be the promoter’s share equally invested among the two
promoters namely Tanuja Baral and Bhumika Tripathi i.e. 10,00,000 each.
Bank loan
c. Balance Sheet
Current Assets
Page | 43
Bank and cash 72,53,575
d. Ratio Analysis
i. Current Ratio
Current ratio is the quantitative relationship between current assets and current
liabilities. It measures the ability of the firm to meet obligations due within one
year.
The current ratio of 7.1 means that for every rupee of current liabilities, there is Rs
7.1 worth of current assets.
Page | 44
Quick assets 72,34,075
Quick ratio= = =6.64
Current Liabilities 10,90,000
The quick ratio of 6.64 means for every rupee of current liabilities, there is Rs.
6.64 of quick assets.
The inventory turnover of 16 times indicates that the firm is turning over its
inventory into sales 16 times in a year or in each 22.5 days (360 days ÷ 16).
Fixed assets turnover ratio is the firm’s ability to generate sales based on its
various fixed assets. It measures the firm’s ability to make efficient utilization of
fixed assets.
Sales 1,62,00,000
FATR= assets ¿= =7.34׿
Net ¿ 22,06,500
The fixed assets turnover ratio of 7.34 is good for the firm because a high ratio
indicates that the firm is using its fixed assets efficiently to generate sales.
It is the measure of the firm’s ability to make effective utilisation of its total
investment in assets in terms of generating sales revenue.
Sales 1,62,00,000
TATR= = =1.63׿
Total assets 99,40,575
The TATR of 1.63 times means our company generates Re. 1.63 with every Re. 1
invested in assets.
Page | 45
The debt-asset ratio or debt ratio shows the proportion of total debts used in
financing total asset of a firm.
Debt ratio of 0.4024 indicates that 40.24% of total debts is used in financing total
assets of the firm.
The return on equity (ROE) measures the return on the owner’s investment in the
firm. It is the percentage of net income on total equity.
CVP analysis is used to determine how changes in costs and volume affect a
company’s operating income and net income. The CVP analysis of Live Food
Truck is as follows.
Page | 47
Overall Conclusion
Food truck refers to a large vehicle equipped to cook and sell food. It is like a
restaurant on wheels and can go to where the customers are. The concept of food
truck in Nepal is emerging and new concept of serving the people with new taste
and varieties of food products. The business plan of our food truck we assure will
surely take the hype in coming day.
Page | 48