Rate Analysis

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 19

Rate Analysis Sheet

Excavation for foundation upto 1.5 m depth including disposal excavated material upto 50
m
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
- - - - - Nil -

Total Rs. -
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 1/3 60 0 day 20 0

Female 1/3 50 0 day 16 66

Total Rs. 36.66


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
36 66
Add Water Charges 1.5 % 0 55
Add Sundaries 1 % 0 37
Total Cost Rs. 37 58
Total Cost for the item :
a. Material cost - -
b. Labour cost 36 66
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 0 92
10% of Total Cost d. Contractor's profit 3 76
Total Rs. 41.34
Cost Rs. 41.30 per m3

Rate Analysis Sheet


Excavation for foundation 1.5 m to 3 m depth including disposal excavated material upto
50 m
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
- - - - - Nil -
Total Rs. -
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 11/30 60 0 day 22 0

Female 11/30 50 0 day 18 33

Total Rs. 40.33


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
40 33
Add Water Charges 1.5 % 0 60
Add Sundaries 1 % 0 40
Total Cost Rs. 41 33
Total Cost for the item :
a. Material cost - -
b. Labour cost 40 33
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 1 0
10% of Total Cost d. Contractor's profit 4 13
Total Rs. 45.46
Cost Rs. 45.5 per m3

Rate Analysis Sheet

Providing and laying P.C.C.(1:4:8) and curing excluding formwork


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/13*1.54*28.8 3.41 145 0 bag 494.45

Sand 4/13*1.54 0.473 150 0 m3 70.95

Aggregate 8/13*1.54 0.947 400 0 m3 378.8

Total Rs. 944.2


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0
Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1026.20 0
Concrete Mixer 500 Rs. *1/20 day 25.00 0
Total 1051.20
Add Water Charges 1.5 % 15.77 0
Total 1066.97
Add Sundaries 1 % 10.66968 0
Total Cost Rs. 1077.64 0
Total Cost for the item :
a. Material cost 944.2 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 51.44 0
10% of Total Cost d. Contractor's profit 107.7638 0
Total Rs. 1185.40
Cost Rs. 1186.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Footing including formwork (1 mx 1 m) , excluding reinforcement


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 145 0 bag 918.72

Sand 2/7*1.54 0.44 150 0 m3 66.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1336.72


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0


Total Rs. 82.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1418.72 0
Concrete Mixer 600 Rs. *1/30 day 20.00 0
Cost of Centering ( 80.00 Rs. Per Sq.m)* 2 m2 (Total 4 m length * 0.5 m
height) 160.00 0
Total 1598.72
Add Water Charges 1.5 % 23.98 0
Total 1622.70
Add Sundaries 1 % 16.22701 0
Total Cost Rs. 1638.93 0
Total Cost for the item :
a. Material cost 1336.72 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 220.21 0
10% of Total Cost d. Contractor's profit 163.8928 0
Total Rs. 1802.82
Cost Rs. 1803.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Column (400 mm * 250 mm) and their formwork excluding reinforcement
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 140 0 bag 887.04

Sand 2/7*1.54 0.44 200 0 m3 88.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1327.04


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1409.04 0
Concrete Mixer 600 Rs.*1/30 day 20.00 0
Cost of Centering ( 80.00 Rs. Per Sq.m)* 13 m2 (Total (2*0.4+2*0.25)1.3 m
1040.00 0
length * 10 m height)
Total 2469.04
Add Water Charges 1.5 % 37.04 0
Total 2506.08
Add Sundaries 1 % 25.06076 0
Total Cost Rs. 2531.14 0
Total Cost for the item :
a. Material cost 1327.04 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 1122.10 0
10% of Total Cost d. Contractor's profit 253.1136 0
Total Rs. 2784.25
Cost Rs. 2784.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Beam (250 mm * 300 mm) and their formwork excluding reinforcement
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 140 0 bag 887.04

Sand 2/7*1.54 0.44 200 0 m3 88.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1327.04


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1409.04 0
Concrete Mixer 600.00 Rs.*1/30 day 20.00 0
Cost of Centering (80.00 Rs Per m2)* 11.47 m2 [(length= volume(1m3) /(c/s
917.60 0
area(0.25*0.3) m]=13.50 m * 0.85 m (0.3+0.3+0.25) m length
Total
2346.64
Add Water Charges 1.5 % 35.20 0
Total 2381.84
Add Sundaries 1 % 23.8184 0
Total Cost Rs. 2405.66 0
Total Cost for the item :
a. Material cost 1327.04 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 996.62 0
10% of Total Cost d. Contractor's profit 240.5658 0
Total Rs. 2646.22
Cost Rs. 2647.00 per m3

Rate Analysis Sheet

Yellow soil or Earth Filling in Plinth


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Yellow soil or Earth 1 125 0 m3 125.00

Total Rs. 125.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 1/10 60 0 day 6 0

Female 1/10 50 0 day 5 0

Total Rs. 11.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 136.00 0
Add Sundaries 1 % 1.36 0
Total Cost Rs. 137.36 0
Total Cost for the item :
a. Material cost 125.00 0
b. Labour cost 11.00 0
Sundaries 1% c. Equipment cost 1.36 0
10% of Total Cost d. Contractor's profit 13.736 0
Total Rs. 151.10
Cost Rs. 151.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Slab and their formwork excluding reinforcement


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 145 0 bag 918.72

Sand 2/7*1.54 0.44 150 0 m3 66.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1336.72


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Mason 1/4 200 0 day 50 0


Total Rs. 132.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1468.72 0
Concrete Mixer 500.00 Rs.*1/20 day 25.00 0
Cost of shuttering (80.00 Rs Per m2)* 7 m2 560.00 0
Total 2053.72
Add Water Charges 1.5 % 30.81 0
Total 2084.53
Add Sundaries 1 % 20.84526 0
Total Cost Rs. 2105.37 0
Total Cost for the item :
a. Material cost 1336.72 0
b. Labour cost 132.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 636.65 0
10% of Total Cost d. Contractor's profit 210.5371 0
Total Rs. 2315.91
Cost Rs. 2316.00 per m3

Rate Analysis Sheet


12 mm thick smooth plastering ( 1 : 4 )
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
wet mix volume=10 x 0.012 = 0.12 m3
add 30 % fill joint or even surfaces=0.3*0.12=0.036
add 25 % Dry Volume = 0.25 * 0.12 = 0.03
Total = 0.12+0.036+0.03 = 0.186 = 0.2
Cement 1/5*0.2*28.8=1.15+0.5 1.65 145 0 bag 239.25

Sand 4/5*0.2 0.16 150 0 m3 24.00


Total Rs. 263.25
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45.00 0

Female 3/4 50 0 day 37.50 0

Bhisti 1/20 60 0 day 3.00 0

Mason 1 200 0 day 200.00 0


Total Rs. 285.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 548.75 0
Add Water Charges 1.5 % 8.23 0
Total 556.98
Add Sundaries 1 % 5.569813 0
Total Cost Rs. 562.55 0
Total Cost for the item :
a. Material cost 263.25 0
b. Labour cost 285.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 13.80 0
10% of Total Cost d. Contractor's profit 56.25511 0
Total Rs. 618.81
Cost Rs. 619.00 per m2

Rate Analysis Sheet

Snowcem Painting for 100 m2


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Indocem 1 st Coat 30 30 0 Kg 900.00

2 nd Coat 20 30 0 Kg 600.00
Total Rs. 1500.00
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Painter 5 100 0 day 500.00 0

Helper 5 60 0 day 300.00 0

Total Rs. 800.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2300.00 0
Add Water Charges 1.5 % 34.50 0
Total 2334.50
Add Sundaries 1 % 23.345 0
Total Cost Rs. 2357.85 0
Total Cost for the item :
a. Material cost 1500.00 0
b. Labour cost 800.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 57.85 0
10% of Total Cost d. Contractor's profit 235.7845 0
Total Rs. 2593.63
Cost Rs. 2593.63 per 100 m2
Cost Rs. 26 per m2

Rate Analysis Sheet

9" thick Brickwork with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Bricks 500 1100 0 1000 no. 550.00 0

Cement 1/7*0.32*28.8 1.32 145 0 bag 190.90 0

Sand 6/7*0.32 0.27 150 0 m3 41.14 0

Total Rs. 782.05


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/3 60 0 day 20 0

( Helper ) Female 1/3 50 0 day 16.67 0


Bhisti 1/10 50 0 day 5.00 0

Mason 1/3 200 0 day 66.67 0


Total Rs. 108.33
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 890.38 0
Add Water Charges 1.5 % 13.36 0
Total 903.73 0
Add Sundaries 1 % 9.037347 0
Total Cost Rs. 912.77 0
Total Cost for the item :
a. Material cost 782.05 0
b. Labour cost 108.33 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 22.39 0
10% of Total Cost d. Contractor's profit 91.27721 0
Total Rs. 1004.05
Cost Rs. 1004.00 per m3

Rate Analysis Sheet

Polished kotah stone ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Polished kotah stone 10 225 0 m2 2250.00 0

Cement 1/7*1.42*28.8*0.29 1.69 145 0 bag 245.67 0

Sand 6/7*0.29 0.25 150 0 m3 37.29 0

Total Rs. 2532.95


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/2 60 0 day 30.00 0

( Helper ) Female 1/2 50 0 day 25.00 0

Bhisti 1/5 60 0 day 12.00 0

Mason 1/2 200 0 day 100.00 0


Total Rs. 167.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2699.95 0
Add Water Charges 1.5 % 40.50 0
Total 2740.45 0
Add Sundaries 1 % 27.40453 0
Total Cost Rs. 2767.86 0
Total Cost for the item :
a. Material cost 2532.95 0
b. Labour cost 167.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 67.90 0
10% of Total Cost d. Contractor's profit 276.7858 0
Total Rs. 3044.64
Cost Rs. 3045.00 per 10 m2
Cost Rs. 304.50 per m2

Rate Analysis Sheet

Mosaic flooring ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Tiles 10 60 0 m2 600.00 0

Cement 1/7*1.42*28.8*0.29 1.69 145 0 bag 245.67 0

Sand 6/7*0.29 0.25 150 0 m3 37.29 0

Total Rs. 882.95


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 3/4 60 0 day 45.00 0

( Helper ) Female 3/4 50 0 day 37.50 0

Bhisti 1/20 60 0 day 3.00 0

Mason 1 200 0 day 200.00 0


Total Rs. 285.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1168.45 0
Polishing 10 m2 ( 6 Rs. Per m2 ) 60.00 0
Total 1228.45 0
Add Water Charges 1.5 % 18.43 0
Total 1246.88 0
Add Sundaries 1 % 12.46881 0
Total Cost Rs. 1259.35 0
Total Cost for the item :
a. Material cost 882.95 0
b. Labour cost 285.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 90.90 0
10% of Total Cost d. Contractor's profit 125.9349 0
Total Rs. 1385.28
Cost Rs. 1385.28 per 10 m2
Cost Rs. 138.53 per m2

Rate Analysis Sheet

White Glazed Tiles ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Glazed Tiles 37 70 0 dozen 2590.00 0

Cement 1/7*1.42*28.8*0.29 1.55 145 0 bag 224.75 0

Sand 6/7*0.29 0.10 150 0 m3 15.00 0

Total Rs. 2829.75


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1.5 60 0 day 90.00 0

( Helper ) Female 1.5 50 0 day 75.00 0

Bhisti 3/4 60 0 day 45.00 0

Mason 1.5 200 0 day 300.00 0


Total Rs. 510.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 3339.75 0
Add Water Charges 1.5 % 50.10 0
Total 3389.85 0
Add Sundaries 1 % 33.89846 0
Total Cost Rs. 3423.74 0
Total Cost for the item :
a. Material cost 2829.75 0
b. Labour cost 510.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 83.99 0
10% of Total Cost d. Contractor's profit 342.3745 0
Total Rs. 3766.12
Cost Rs. 3766.12 per 10 m2
Cost Rs. 376.61 per m2

Rate Analysis Sheet

Coloured Glazed Tiles ( 10 m2 ) with ( 1 : 4 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Glazed Tiles 37 90 0 dozen 3330.00 0

Cement 1/5*0.2*28.8 1.75 145 0 bag 253.75 0

Sand 4/5*0.20 0.13 150 0 m3 19.50 0

Total Rs. 3603.25


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 3 60 0 day 180.00 0

( Helper ) Female 3 50 0 day 150.00 0

Bhisti 3/4 60 0 day 45.00 0

Mason 3 200 0 day 600.00 0


Total Rs. 975.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 4578.25 0
Add Water Charges 1.5 % 68.67 0
Total 4646.92 0
Add Sundaries 1 % 46.46924 0
Total Cost Rs. 4693.39 0
Total Cost for the item :
a. Material cost 3603.25 0
b. Labour cost 975.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 115.14 0
10% of Total Cost d. Contractor's profit 469.3393 0
Total Rs. 5162.73
Cost Rs. 5162.73 per 10 m2
Cost Rs. 516.27 per m2

Rate Analysis Sheet

Refilling of material
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Nil - - - - - -

Total Rs. Nil


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/8 60 0 day 7.50 0

( Helper ) Female 1/8 50 0 day 6.25 0

Total Rs. 13.75


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 13.75 0
Add Sundaries 1 % 0.14 0
Total Cost Rs. 13.89 0
Total Cost for the item :
a. Material cost Nil 0
b. Labour cost 13.75 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 0.14 0
10% of Total Cost d. Contractor's profit 1.39 0
Total Rs. 15.28
Cost Rs. 15.50 per m3

Rate Analysis Sheet

Tor Steel
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Tor Steel 1000 15.8 0 Kg 15800.0 -
Add 5% towards westage 50 15.8 0 Kg 790.00

Total Rs. 16590.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Labour charge 1 1500.00 0 Kg 1500.00 0

Total Rs. 1500.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 18090.00 0
Add Sundaries 1 % 180.90 0
Total Cost Rs. 18270.90 0
Total Cost for the item :
a. Material cost 16590.00 0
b. Labour cost 1500.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 180.90 0
10% of Total Cost d. Contractor's profit 1827.09 0
Total Rs. 20097.99
Cost Rs. 20098.00 per 1000 Kg
Cost Rs. 20.09 per Kg

Rate Analysis Sheet

4.5" thick Brickwork ( Partition wall ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Bricks 50 1000 0 1000 no. 50.00 0

Cement 1/7*0.32*28.8 0.23 145 0 bag 33.35 0

Sand 6/7*0.32 0.024 150 0 m3 3.60 0

Steel 0.88 15.5 0 Kg. 13.64


Total Rs. 86.95
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/20 60 0 day 3 0

( Helper ) Female 1/20 50 0 day 2.50 0

Bhisti 1/20 60 0 day 3.00 0


Mason 1/20 200 0 day 10.00 0
Total Rs. 18.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 105.45 0
Add Water Charges 1.5 % 1.58 0
Total 107.03 0
Add Sundaries 1 % 1.07 0
Total Cost Rs. 108.10 0
Total Cost for the item :
a. Material cost 86.95 0
b. Labour cost 18.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 2.65 0
10% of Total Cost d. Contractor's profit 10.81 0
Total Rs. 118.91
Cost Rs. 119.00 per m3

Rate Analysis Sheet

Distemper ( 100 m2 )
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
( I ) Prime Coating
( 1 ) Distemper primer 8 94.00 0 Lit. 752.00 0
( 2 ) Putty 5 5.00 0 Kg. 25.00 0
( 3 ) Sand Paper 1 18.00 0 Dozen 18.00 0
( II ) Top Coat
( 1 )Dry Distemper 10 50.00 0 Lit. 500.00 0
( 2 ) Putty 5 5.00 0 Kg. 25.00 0
( 3 ) Sand Paper 1 18.00 0 Dozen 18.00 0
Total Rs. 1338.00
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( I ) Prime Coat
Painter 2.5 100.00 0 day 250.00 0
Mazdoor 2.5 60.00 0 day 150.00 0

( II ) Top Coat
Painter 6 100.00 0 day 600.00 0
Mazdoor 3 60.00 0 day 180.00 0

Total Rs. 1180.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2518.00 0
Add Water Charges 1.5 % 37.77 0
Total 2555.77 0
Add Sundaries 1 % 25.56 0
Total Cost Rs. 2581.33 0
Total Cost for the item :
a. Material cost 1338.00 0
b. Labour cost 1180.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 63.33 0
10% of Total Cost d. Contractor's profit 258.13 0
Total Rs. 2839.46
Cost Rs. 2839.50 per 100 m2
Cost Rs. 28.39 per m2

Rate Analysis Sheet

Doors and Windows ( 2 m2 )


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Teak Wood 0.1023 ### 0 m3 3682.80 0
fitting 512.00 0

Total Rs. 4194.80


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Frame
Carpenter 1 180.00 0 day 180.00 0
helper 1 90.00 0 day 90.00 0
Shutter
Carpenter 2 180.00 0 day 360.00 0
helper 2 90.00 0 day 180.00 0
Fixers
Carpenter 0.5 180.00 0 day 90.00 0
helper 0.5 90.00 0 day 45.00 0
Total Rs. 945.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 5139.80 0
Add Sundaries 1 % 51.40 0
Total Cost Rs. 5191.20 0
Total Cost for the item :
a. Material cost 4194.80 0
b. Labour cost 945.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 51.40 0
10% of Total Cost d. Contractor's profit 519.12 0
Total Rs. 5710.32
Cost Rs. 5710.32 per 2 m2
Cost Rs. 2855.16 per m2

Rate Analysis Sheet

mild Steel
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
mild Steel 1050 16.00 0 Kg 16800.0 -
Add 5% towards westage 20 16.00 0 Kg 320.00

Total Rs. 17120.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Labour charge 1 1500.00 0 Tonne 1500.00 0

Total Rs. 1500.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 18620.00 0
Add Water Charges 1.5 % 279.30 0
Total 18899.30 0
Add Sundaries 1 % 188.99 0
Total Cost Rs. 19088.29 0
Total Cost for the item :
a. Material cost 17120.00 0
b. Labour cost 1500.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 468.29 0
10% of Total Cost d. Contractor's profit 1908.83 0
Total Rs. 20997.12
Cost Rs. 20997.12 per 1050 Kg
Cost Rs. 20.00 per Kg
19.99726

You might also like