Progress Mingguan

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 181

Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.

ARTHA KALINDO SEGARA


Lokasi : Kabupaten Tanah Bumbu MINGGU KE 32 UP-DATE : Monday, December 02, 2019 70.8%
Tahun Anggran : 2019 5,742,359,570.11 63% 748,339,373.51 8% 6,490,698,943.63 71%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1.0 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20.0 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9.0 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9.0 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2.0 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1.0 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K 972.0 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972.0 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648.0 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324.0 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2.0 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239.5m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413.2 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811.4 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 486.8 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676.2 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473.4 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 157.8 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811.4 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 40.6 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 912.8 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200.3 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 21.9 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23.3 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 218.9 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22.5 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,114.6 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75.0 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 4.8m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 999.8 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48.0 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7.1 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,253.7 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57.0 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3.3m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 583.9 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 41.7 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15.3 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985.4 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 152.7 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22.1 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,255.8 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214.0 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 273.9 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 16.8 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 6.5m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489.2 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30.2 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24.2 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631.2 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 193.8 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16.3 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,628.6 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163.2 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 3.6 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316.3 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15.0 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 1.5m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 667.7 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 45.9 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3.4 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31.4 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2.0 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1.2 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245.3 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15.0 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14.3 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409.4 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143.4 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 14.8 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 422.8 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148.1 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 26.5 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,513.6 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 26.5 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 17.7 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357.0 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 8.9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982.0 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Plat Beton Dudukan Kaca 750.9 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777.4 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 970.7 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 273.7 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 0.9m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 55.8 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 0.9 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3.2m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36.0 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24.0 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2.3m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424.3 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,953.8 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604.3 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 7.8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507.1kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74.1 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89.5 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5.1 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 43.5 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3.2 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80.0 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 10.6 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 47.6 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 4.7 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 12.8 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 0.6 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 675.6 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12.5 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,477.9 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178.0 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8.0 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544.3 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76.0 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80.5 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3.4 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 50.7 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 4.8 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Besi Tulangan D16 98.2 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 13.7 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 56.6 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6.2 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 10.8 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0.3 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14.2 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 445.6 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88.1 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 0.8 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351.4 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351.4 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503.3 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9.0m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772.1kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22.4 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,373.7kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158.4 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6.3 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,209.8 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 59.5 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.9m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105.2 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4.5m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 45.5 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2.0 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 49.6 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5.3 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 38.6 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 3.1 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14.4 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 58.9 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 58.9 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841.5 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371.0 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356.3 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18.0 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 234.9 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14.4 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261.3 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 12.8 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.8 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198.5 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15.0 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,440.6 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488.0 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488.0 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9.0 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218.0 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510.0 m2 142,825 72,836,261.26 0.8% 0.0% 9,997,722.00 0.1% 9,997,722.00 0.1%
8 Pemasangan Alumunium Composite Panel (ACP) 1,874.7 m2 895,100 1,678,012,953.17 18.3% 0.0% 351,326,750.00 3.8% 351,326,750.00 3.8%
9 Pemasangan partisi cubicle (toilet) 14.0 unit 3,000,000 42,000,000.00 0.5% -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44.0 m2 330,583 14,545,630.81 0.2% 0.0% 0.0% - 0.0%
12 Lantai Granit Balkon 81.5 m2 330,583 26,942,475.26 0.3% 0.0% 0.0% - 0.0%
- - - - - 2,395,388,172.71 26.2% 561,050,852.20 6.1% 361,324,472.00 3.9% 922,375,324.20 10.1%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744.1 m2 330,583 245,979,840.38 2.7% 163,986,560.25 1.8% 80,493,280.13 0.9% 244,479,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436.1 m2 219,471 315,187,277.61 3.4% 236,390,458.20 2.6% 256,089,663.05 2.8% 492,480,121.26 5.4%
3 lantai mozaik 2.0 m2 4,700,000 9,400,000.00 0.1% 0.0% 0.0% - 0.0%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260.4 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 459,390,496.38 5.0% 336,582,943.18 3.7% 795,973,439.57 8.7%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,723.6 m2 175,000 476,633,500.00 5.2% 0.0% 39,719,458.33 0.4% 39,719,458.33 0.4%
2 List Plafond PVC 1,450.0 m' 78,000 113,100,000.00 1.2% 0.0% 4,712,500.00 0.1% 4,712,500.00 0.1%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,443.6 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102.0 m2 525,000 53,550,000.00 0.6% 0.0% 0.0% - 0.0%
5 Rangka atap pipa galvanis 3 48.0 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192.0 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160.0 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485.0 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,862.8 kg 35,610 101,944,308.00 1.1% 0.0% 0.0% - 0.0%
11 plat landas, mur dan angkur 414.5 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 711.9 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 137.5 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 449,754,845.48 4.9% 44,431,958.33 0.5% 494,186,803.81 5.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,567.9 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24.0 Bh 2,000,000 48,000,000.00 0.5% 0.0% 6,000,000.00 0.1% 6,000,000.00 0.1%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2.0 set 100,000,000 200,000,000.00 2.2% 0.0% 0.0% - 0.0%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3.0 set 9,000,000 27,000,000.00 0.3% 0.0% 0.0% - 0.0%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1.0 set 5,000,000 5,000,000.00 0.1% -
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% -
- - - - - 471,686,059.60 5.2% 191,686,059.60 2.1% 6,000,000.00 0.1% 197,686,059.60 2.2%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8.0 Bh 259,650 2,077,200.00 0.0% 0.0% 0.0% - 0.0%
2 Engsel pintu kaca 7.0 Bh 118,771 831,397.00 0.0% 0.0% 0.0% - 0.0%
3 Door closer - Bh 277,610 - -
- - - - - 2,908,597.00 0.0% - 0.0% 0.0% - 0.0%
X. PEKERJAAN FINISHING - - -
1 Pengecatan dinding baru exterior 615.4 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944.4 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 5.9 m2 100,000 594,000.00 0.0% -
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN T 1.0 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1.0 set 15,000,000 15,000,000.00 0.2% 0.0% 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% - 0.0% 113,973,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6.0 unit 732,790 4,396,740.00 0.0% 0.0% 0.0% - 0.0%
2 Closet duduk + acc (terpasang) 7.0 unit 4,904,850 34,333,950.00 0.4% 0.0% 0.0% - 0.0%
3 Kran air (terpasang) 18.0 unit 98,200 1,767,600.00 0.0% 0.0% 0.0% - 0.0%
4 Floor drain logam (terpasang) 17.0 set 163,050 2,771,850.00 0.0% 0.0% 0.0% - 0.0%
5 Wastafel + acc(terpasang) 13.0 unit 1,961,540 25,500,020.00 0.3% 0.0% 0.0% - 0.0%
6 Cuci Piring stainlessteel + acc (terpasang) 2.0 unit 159,150 318,300.00 0.0% 0.0% 0.0% - 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130.0 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110.0 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110.0 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12.0 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1.0 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasan 1.0 bh 1,000,000 1,000,000.00 0.0% 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4.0 unit 3,253,140 13,012,560.00 0.1% 0.0% 0.0% - 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3.0 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% - 0.0% 31,200,575.00 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3.0 Bh 750,000 2,250,000.00 0.0% 0.0% 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47.0 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159.0 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45.0 Bh 75,000 3,375,000.00 0.0% 0.0% 0.0% - 0.0%
5 Titik Lampu menyala 206.0 ttk 250,000 51,500,000.00 0.6% 0.0% 0.0% - 0.0%
6 Saklar tunggal 7.0 Bh 50,000 350,000.00 0.0% 0.0% 0.0% - 0.0%
7 Saklar ganda 25.0 ttk 75,000 1,875,000.00 0.0% 0.0% 0.0% - 0.0%
8 Box Pengaman MCB 4.0 Bh 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1.0 Ls 147,000,000 147,000,000.00 1.6% 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1.0 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1.0 Ls 8,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1.0 Ls 5,000,000 5,000,000.00 0.1% 0.0% 0.0% - 0.0%
13 Kabel NYY (grounding) set terpasang 1.0 LS 7,500,000 7,500,000.00 0.1% 0.0% 0.0% - 0.0%
14 Instalasi box panel 4.0 titik 4,000,000 16,000,000.00 0.2% 0.0% 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1.0 Ls 2,300,000 2,300,000.00 0.0% 0.0% 0.0% - 0.0%
16 Kabel CCTV 4.0 Ls 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
17 Kabel Audio 4.0 Ls 1,500,000 6,000,000.00 0.1% 0.0% 0.0% - 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% - 0.0% 45,450,000.00 0.5%
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 5,742,359,570.11 63% 748,339,373.51 8% 6,490,698,943.63 71%
PPn 10% 915,086,841.52 10% 574,235,957.01 6% 74,833,937.35 1% 649,069,894.36 7%
jumlah total 10,065,955,256.7 110% 6,316,595,527.1 69% 823,173,310.9 9% 7,139,768,838.0 78%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 33 UP-DATE : Monday, December 09, 2019 77.4%
Tahun Anggran : 2019 6,490,698,943.63 71% 603,823,677.62 7% 7,094,522,621.25 77%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1.0 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20.0 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9.0 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9.0 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2.0 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1.0 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K 972.0 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972.0 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648.0 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324.0 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2.0 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239.5 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413.2 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811.4 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 486.8 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676.2 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473.4 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 157.8 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811.4 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 40.6 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 912.8 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200.3 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 21.9 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23.3 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 218.9 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22.5 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,114.6 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75.0 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 4.8 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 999.8 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48.0 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7.1m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,253.7kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57.0 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3.3m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 583.9 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 41.7 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15.3 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985.4 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 152.7 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22.1 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,255.8 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214.0 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 273.9 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 16.8 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 6.5m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489.2 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30.2 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24.2 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631.2 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 193.8 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16.3 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,628.6 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163.2 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 3.6 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316.3 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15.0 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 1.5 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 667.7 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 45.9 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3.4 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31.4 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2.0 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1.2 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245.3 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 15.0 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14.3 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409.4 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143.4 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 14.8 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 422.8 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148.1 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 26.5 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,513.6 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 26.5 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 17.7 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357.0 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 8.9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982.0 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 750.9 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777.4 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 970.7 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 273.7 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 0.9 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 55.8 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 0.9 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pek. Balok B2 (30x60) 3.2 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36.0 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24.0 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2.3 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424.3 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,953.8 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604.3 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 7.8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507.1 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74.1 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89.5 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5.1 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 43.5 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3.2 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80.0 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 10.6 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 47.6 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 4.7 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 12.8 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 0.6 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 675.6 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 12.5 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,477.9 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178.0kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8.0 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544.3 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76.0 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80.5 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3.4 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 50.7 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 4.8 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98.2 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 13.7 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 56.6 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6.2 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 10.8 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0.3 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14.2 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 445.6 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88.1 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 0.8 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351.4 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351.4 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503.3 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9.0 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772.1 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22.4 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,373.7 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 158.4 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6.3 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,209.8 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 59.5 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.9 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105.2 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4.5 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 45.5 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2.0 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 49.6 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5.3 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 38.6 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3.1 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.4m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14.4 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 58.9 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 58.9 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841.5 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 371.0 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356.3 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18.0 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 234.9 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14.4 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261.3 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 12.8 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.8 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198.5 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15.0 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,440.6 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488.0 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488.0m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9.0 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218.0 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510.0 m2 142,825 72,836,261.26 0.8% 9,997,722.00 0.1% 9,997,722.00 0.1% 19,995,444.00 0.2%
8 Pemasangan Alumunium Composite Panel (ACP) 1,874.7m2 895,100 1,678,012,953.17 18.3% 351,326,750.00 3.8% 351,326,750.00 3.8% 702,653,500.00 7.7%
9 Pemasangan partisi cubicle (toilet) 14.0 unit 3,000,000 42,000,000.00 0.5% -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44.0 m2 330,583 14,545,630.81 0.2% 0.0% 0.0% - 0.0%
12 Lantai Granit Balkon 81.5 m2 330,583 26,942,475.26 0.3% 0.0% 0.0% - 0.0%
- - - - - 2,395,388,172.71 26.2% 922,375,324.20 10.1% 361,324,472.00 3.9% 1,283,699,796.20 14.0%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744.1 m2 330,583 245,979,840.38 2.7% 244,479,840.38 2.7% - 0.0% 244,479,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436.1 m2 219,471 315,187,277.61 3.4% 492,480,121.26 5.4% 192,067,247.29 2.1% 684,547,368.55 7.5%
3 lantai mozaik 2.0 m2 4,700,000 9,400,000.00 0.1% 0.0% 0.0% - 0.0%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% 0.0% 0.0% - 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
5 kramik dinding 30x60 260.4 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 795,973,439.57 8.7% 192,067,247.29 2.1% 988,040,686.86 10.8%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,723.6 m2 175,000 476,633,500.00 5.2% 39,719,458.33 0.4% 39,719,458.33 0.4% 79,438,916.67 0.9%
2 List Plafond PVC 1,450.0 m' 78,000 113,100,000.00 1.2% 4,712,500.00 0.1% 4,712,500.00 0.1% 9,425,000.00 0.1%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,443.6 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102.0 m2 525,000 53,550,000.00 0.6% 0.0% 0.0% - 0.0%
5 Rangka atap pipa galvanis 3 48.0 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192.0 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160.0 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485.0 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,862.8 kg 35,610 101,944,308.00 1.1% 0.0% 0.0% - 0.0%
11 plat landas, mur dan angkur 414.5 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 711.9 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 137.5 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 494,186,803.81 5.4% 44,431,958.33 0.5% 538,618,762.14 5.9%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,567.9 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24.0 Bh 2,000,000 48,000,000.00 0.5% 6,000,000.00 0.1% 6,000,000.00 0.1% 12,000,000.00 0.1%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2.0 set 100,000,000 200,000,000.00 2.2% 0.0% 0.0% - 0.0%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3.0 set 9,000,000 27,000,000.00 0.3% 0.0% 0.0% - 0.0%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1.0 set 5,000,000 5,000,000.00 0.1% -
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% -
- - - - - 471,686,059.60 5.2% 197,686,059.60 2.2% 6,000,000.00 0.1% 203,686,059.60 2.2%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8.0 Bh 259,650 2,077,200.00 0.0% 0.0% 0.0% - 0.0%
2 Engsel pintu kaca 7.0 Bh 118,771 831,397.00 0.0% 0.0% 0.0% - 0.0%
3 Door closer - Bh 277,610 - -
- - - - - 2,908,597.00 0.0% - 0.0% 0.0% - 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
X. PEKERJAAN FINISHING - - -
1 Pengecatan dinding baru exterior 615.4 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% 0.0% 33,264,532.00 0.4%
2 Pengecatan dinding baru interior 944.4 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% 0.0% 60,909,078.00 0.7%
3 Sticker kaca Sandblast (Partisi) 5.9 m2 100,000 594,000.00 0.0% -
4 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN T 1.0 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
5 Ornamen Tameng dayak dan huruf sansekerta 1.0 set 15,000,000 15,000,000.00 0.2% 0.0% 0.0% - 0.0%
6 Pemasangan batu tempel hitam m2
- 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% - 0.0% 113,973,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6.0 unit 732,790 4,396,740.00 0.0% 0.0% 0.0% - 0.0%
2 Closet duduk + acc (terpasang) 7.0 unit 4,904,850 34,333,950.00 0.4% 0.0% 0.0% - 0.0%
3 Kran air (terpasang) 18.0 unit 98,200 1,767,600.00 0.0% 0.0% 0.0% - 0.0%
4 Floor drain logam (terpasang) 17.0 set 163,050 2,771,850.00 0.0% 0.0% 0.0% - 0.0%
5 Wastafel + acc(terpasang) 13.0 unit 1,961,540 25,500,020.00 0.3% 0.0% 0.0% - 0.0%
6 Cuci Piring stainlessteel + acc (terpasang) 2.0 unit 159,150 318,300.00 0.0% 0.0% 0.0% - 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130.0 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110.0 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110.0 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12.0 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1.0 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasan 1.0 bh 1,000,000 1,000,000.00 0.0% 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4.0 unit 3,253,140 13,012,560.00 0.1% 0.0% 0.0% - 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3.0 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% - 0.0% 31,200,575.00 0.2%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3.0 Bh 750,000 2,250,000.00 0.0% 0.0% 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47.0 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159.0 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45.0 Bh 75,000 3,375,000.00 0.0% 0.0% 0.0% - 0.0%
5 Titik Lampu menyala 206.0 ttk 250,000 51,500,000.00 0.6% 0.0% 0.0% - 0.0%
6 Saklar tunggal 7.0 Bh 50,000 350,000.00 0.0% 0.0% 0.0% - 0.0%
7 Saklar ganda 25.0 ttk 75,000 1,875,000.00 0.0% 0.0% 0.0% - 0.0%
8 Box Pengaman MCB 4.0 Bh 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1.0 Ls 147,000,000 147,000,000.00 1.6% 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1.0 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Penangkal petir 1.0 Ls 8,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1.0 Ls 5,000,000 5,000,000.00 0.1% 0.0% 0.0% - 0.0%
13 Kabel NYY (grounding) set terpasang 1.0 LS 7,500,000 7,500,000.00 0.1% 0.0% 0.0% - 0.0%
14 Instalasi box panel 4.0 titik 4,000,000 16,000,000.00 0.2% 0.0% 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1.0 Ls 2,300,000 2,300,000.00 0.0% 0.0% 0.0% - 0.0%
16 Kabel CCTV 4.0 Ls 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
17 Kabel Audio 4.0 Ls 1,500,000 6,000,000.00 0.1% 0.0% 0.0% - 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% - 0.0% 45,450,000.00 0.5%
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 6,490,698,943.63 71% 603,823,677.62 7% 7,094,522,621.25 77%
PPn 10% 915,086,841.52 10% 649,069,894.36 7% 60,382,367.76 1% 709,452,262.13 8%
jumlah total 10,065,955,256.7 110% 7,139,768,838.0 78% 664,206,045.4 7% 7,803,974,883.4 85%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 34 UP-DATE : Monday, December 16, 2019 83.5%
Tahun Anggran : 2019 7,094,522,621.25 77% 555,806,865.80 6% 7,650,329,487.05 83%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1.0 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20.0 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9.0 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9.0 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2.0 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1.0 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K 972.0 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972.0 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648.0 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324.0 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2.0 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239.5 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413.2 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811.4 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 486.8 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676.2 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473.4 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 157.8 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811.4 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 40.6 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 912.8 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200.3 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 21.9 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23.3 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 218.9 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22.5 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,114.6 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75.0 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 4.8 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 999.8 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48.0 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7.1m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,253.7kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57.0 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3.3m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 583.9 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 41.7 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15.3 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985.4 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 152.7 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22.1 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,255.8 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214.0 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 273.9 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 16.8 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 6.5m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489.2 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30.2 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24.2 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631.2 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 193.8 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16.3 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,628.6 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163.2 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 3.6 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316.3 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15.0 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 1.5 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 667.7 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 45.9 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3.4 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31.4 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2.0 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1.2 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245.3 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 15.0 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14.3 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409.4 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143.4 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 14.8 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 422.8 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148.1 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 26.5 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,513.6 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 26.5 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 17.7 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357.0 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 8.9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982.0 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 750.9 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777.4 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 970.7 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 273.7 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 0.9 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 55.8 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 0.9 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pek. Balok B2 (30x60) 3.2 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36.0 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24.0 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2.3 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424.3 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,953.8 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604.3 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 7.8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507.1 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74.1 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89.5 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5.1 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 43.5 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3.2 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80.0 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 10.6 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 47.6 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 4.7 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 12.8 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 0.6 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 675.6 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 12.5 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10.0 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,477.9 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28.0 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178.0kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 197.7 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8.0 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544.3 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76.0 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.7 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80.5 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3.4 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.5 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 50.7 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 4.8 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.4m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98.2 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 13.7 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0.2m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 56.6 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6.2 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.2m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16.4 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1.3 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0.1 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 10.8 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0.3 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14.2 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 445.6 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88.1 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 117.8 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7.2 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 66.6 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500.3 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463.1 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3.4 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,464.5 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 18.7 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 26.9 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264.3 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269.4 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 0.8 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351.4 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351.4 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 4.5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503.3 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12.5 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9.0 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772.1 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 69.9 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22.4 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,373.7 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 158.4 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6.3 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,209.8 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 59.5 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.9 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105.2 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4.5 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0.6 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 45.5 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2.0 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0.4 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 49.6 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5.3 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0.2 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 38.6 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3.1 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 13.9 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434.3 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 85.8 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.4m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597.4 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27.2 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14.4 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 58.9 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 58.9 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841.5 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 371.0 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.4 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356.3 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18.0 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.2 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 234.9 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14.4 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1.3 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261.3 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 12.8 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1.8 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198.5 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15.0 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,440.6 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488.0 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488.0m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9.0 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218.0 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510.0 m2 142,825 72,836,261.26 0.8% 19,995,444.00 0.2% 9,997,722.00 0.1% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,874.7m2 895,100 1,678,012,953.17 18.3% 702,653,500.00 7.7% 351,326,750.00 3.8% 1,053,980,250.00 11.5%
9 Pemasangan partisi cubicle (toilet) 14.0 unit 3,000,000 42,000,000.00 0.5% -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44.0 m2 330,583 14,545,630.81 0.2% 0.0% 0.0% - 0.0%
12 Lantai Granit Balkon 81.5 m2 330,583 26,942,475.26 0.3% 0.0% 0.0% - 0.0%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 14.0% 361,324,472.00 3.9% 1,645,024,268.20 18.0%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744.1 m2 330,583 245,979,840.38 2.7% 244,479,840.38 2.7% - 0.0% 244,479,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436.1 m2 219,471 315,187,277.61 3.4% 684,547,368.55 7.5% 144,050,435.47 1.6% 828,597,804.02 9.1%
3 lantai mozaik 2.0 m2 4,700,000 9,400,000.00 0.1% 0.0% 0.0% - 0.0%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% 0.0% 0.0% - 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
5 kramik dinding 30x60 260.4 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 988,040,686.86 10.8% 144,050,435.47 1.6% 1,132,091,122.32 12.4%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,723.6 m2 175,000 476,633,500.00 5.2% 79,438,916.67 0.9% 39,719,458.33 0.4% 119,158,375.00 1.3%
2 List Plafond PVC 1,450.0 m' 78,000 113,100,000.00 1.2% 9,425,000.00 0.1% 4,712,500.00 0.1% 14,137,500.00 0.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,443.6 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102.0 m2 525,000 53,550,000.00 0.6% 0.0% 0.0% - 0.0%
5 Rangka atap pipa galvanis 3 48.0 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192.0 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160.0 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485.0 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,862.8 kg 35,610 101,944,308.00 1.1% 0.0% 0.0% - 0.0%
11 plat landas, mur dan angkur 414.5 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 711.9 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 137.5 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 5.9% 44,431,958.33 0.5% 583,050,720.48 6.4%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,567.9 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24.0 Bh 2,000,000 48,000,000.00 0.5% 12,000,000.00 0.1% 6,000,000.00 0.1% 18,000,000.00 0.2%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2.0 set 100,000,000 200,000,000.00 2.2% 0.0% 0.0% - 0.0%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3.0 set 9,000,000 27,000,000.00 0.3% 0.0% 0.0% - 0.0%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1.0 set 5,000,000 5,000,000.00 0.1% -
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% -
- - - - - 471,686,059.60 5.2% 203,686,059.60 2.2% 6,000,000.00 0.1% 209,686,059.60 2.3%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8.0 Bh 259,650 2,077,200.00 0.0% 0.0% 0.0% - 0.0%
2 Engsel pintu kaca 7.0 Bh 118,771 831,397.00 0.0% 0.0% 0.0% - 0.0%
3 Door closer - Bh 277,610 - -
- - - - - 2,908,597.00 0.0% - 0.0% 0.0% - 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
X. PEKERJAAN FINISHING - - -
1 Pengecatan dinding baru exterior 615.4 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% 0.0% 33,264,532.00 0.4%
2 Pengecatan dinding baru interior 944.4 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% 0.0% 60,909,078.00 0.7%
3 Sticker kaca Sandblast (Partisi) 5.9 m2 100,000 594,000.00 0.0% -
4 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN T 1.0 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
5 Ornamen Tameng dayak dan huruf sansekerta 1.0 set 15,000,000 15,000,000.00 0.2% 0.0% 0.0% - 0.0%
6 Pemasangan batu tempel hitam m2
- 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% - 0.0% 113,973,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6.0 unit 732,790 4,396,740.00 0.0% 0.0% 0.0% - 0.0%
2 Closet duduk + acc (terpasang) 7.0 unit 4,904,850 34,333,950.00 0.4% 0.0% 0.0% - 0.0%
3 Kran air (terpasang) 18.0 unit 98,200 1,767,600.00 0.0% 0.0% 0.0% - 0.0%
4 Floor drain logam (terpasang) 17.0 set 163,050 2,771,850.00 0.0% 0.0% 0.0% - 0.0%
5 Wastafel + acc(terpasang) 13.0 unit 1,961,540 25,500,020.00 0.3% 0.0% 0.0% - 0.0%
6 Cuci Piring stainlessteel + acc (terpasang) 2.0 unit 159,150 318,300.00 0.0% 0.0% 0.0% - 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130.0 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110.0 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110.0 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12.0 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1.0 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasan 1.0 bh 1,000,000 1,000,000.00 0.0% 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4.0 unit 3,253,140 13,012,560.00 0.1% 0.0% 0.0% - 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3.0 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% - 0.0% 31,200,575.00 0.2%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3.0 Bh 750,000 2,250,000.00 0.0% 0.0% 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47.0 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159.0 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45.0 Bh 75,000 3,375,000.00 0.0% 0.0% 0.0% - 0.0%
5 Titik Lampu menyala 206.0 ttk 250,000 51,500,000.00 0.6% 0.0% 0.0% - 0.0%
6 Saklar tunggal 7.0 Bh 50,000 350,000.00 0.0% 0.0% 0.0% - 0.0%
7 Saklar ganda 25.0 ttk 75,000 1,875,000.00 0.0% 0.0% 0.0% - 0.0%
8 Box Pengaman MCB 4.0 Bh 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1.0 Ls 147,000,000 147,000,000.00 1.6% 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1.0 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Penangkal petir 1.0 Ls 8,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1.0 Ls 5,000,000 5,000,000.00 0.1% 0.0% 0.0% - 0.0%
13 Kabel NYY (grounding) set terpasang 1.0 LS 7,500,000 7,500,000.00 0.1% 0.0% 0.0% - 0.0%
14 Instalasi box panel 4.0 titik 4,000,000 16,000,000.00 0.2% 0.0% 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1.0 Ls 2,300,000 2,300,000.00 0.0% 0.0% 0.0% - 0.0%
16 Kabel CCTV 4.0 Ls 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
17 Kabel Audio 4.0 Ls 1,500,000 6,000,000.00 0.1% 0.0% 0.0% - 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% - 0.0% 45,450,000.00 0.5%
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 77% 555,806,865.80 6% 7,650,329,487.05 83%
PPn 10% 915,086,841.52 10% 709,452,262.13 8% 55,580,686.58 1% 765,032,948.71 8%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 85% 611,387,552.4 7% 8,415,362,435.8 92%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 35 UP-DATE : Monday, December 23, 2019 83.5%
Tahun Anggran : 2019 7,094,522,621.25 77% 555,806,865.80 6% 7,650,329,487.05 83%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K- 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 19,995,444.00 0.2% 9,997,722.00 0.1% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 702,653,500.00 7.7% 351,326,750.00 3.8% 1,053,980,250.00 11.5%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 0.0% 0.0% - 0.0%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 0.0% 0.0% - 0.0%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 14.0% 361,324,472.00 3.9% 1,645,024,268.20 18.0%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 244,479,840.38 2.7% - 0.0% 244,479,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 684,547,368.55 7.5% 144,050,435.47 1.6% 828,597,804.02 9.1%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 0.0% 0.0% - 0.0%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 988,040,686.86 10.8% 144,050,435.47 1.6% 1,132,091,122.32 12.4%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 79,438,916.67 0.9% 39,719,458.33 0.4% 119,158,375.00 1.3%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 9,425,000.00 0.1% 4,712,500.00 0.1% 14,137,500.00 0.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 0.0% 0.0% - 0.0%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 0.0% 0.0% - 0.0%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 5.9% 44,431,958.33 0.5% 583,050,720.48 6.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 12,000,000.00 0.1% 6,000,000.00 0.1% 18,000,000.00 0.2%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 0.0% 0.0% - 0.0%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 0.0% 0.0% - 0.0%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% -
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% -
- - - - - 471,686,059.60 5.2% 203,686,059.60 2.2% 6,000,000.00 0.1% 209,686,059.60 2.3%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 0.0% 0.0% - 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% 0.0% - 0.0%
3 Door closer - Bh 277,610 - -
- - - - - 2,908,597.00 0.0% - 0.0% 0.0% - 0.0%
X. PEKERJAAN FINISHING - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% -
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TA 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% - 0.0% 113,973,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 0.0% 0.0% - 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 0.0% 0.0% - 0.0%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 0.0% 0.0% - 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 0.0% 0.0% - 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 0.0% 0.0% - 0.0%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 0.0% 0.0% - 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 0.0% 0.0% - 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% - 0.0% 31,200,575.00 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 0.0% 0.0% - 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% 0.0% 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% 0.0% 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% 0.0% 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 0.0% 0.0% - 0.0%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% 0.0% 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% 0.0% 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% 0.0% 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 0.0% 0.0% - 0.0%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 0.0% 0.0% - 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% - 0.0% 45,450,000.00 0.5%
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 77% 555,806,865.80 6% 7,650,329,487.05 83%
PPn 10% 915,086,841.52 10% 709,452,262.13 8% 55,580,686.58 1% 765,032,948.71 8%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 85% 611,387,552.4 7% 8,415,362,435.8 92%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN BULANAN PT.ARTHA KALINDO SEGARA

Lokasi : Kabupaten Tanah Bumbu 31 UP-DATE : Thursday, January 30, 2020 93.7%

Tahun Anggran : 2019 7,544,175,390.97 82% 1,045,076,520.58 11% 8,591,329,111.56 94%


NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K- 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 39,990,888.00 0.4% 0.0% 39,990,888.00 0.4%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,405,307,000.00 15.4% 272,705,953.17 3.0% 1,678,012,953.17 18.3%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% - 0.0% 14,545,630.81 0.2% 14,545,630.81 0.2%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% - 0.0% 26,942,475.26 0.3% 26,942,475.26 0.3%
- - - - - 2,395,388,172.71 26.2% 2,006,348,740.20 21.9% 314,194,059.25 3.4% 2,320,542,799.44 25.4%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 239,979,840.38 2.6% 2,400,000.00 0.0% 242,379,840.38 2.6%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 315,187,277.61 3.4% - 0.0% 315,187,277.61 3.4%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% - 0.0% 9,400,000.00 0.1% 9,400,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% - 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% - -
- - - - - 629,580,595.91 6.9% 614,180,595.91 6.7% 11,800,000.00 0.1% 625,980,595.91 6.8%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 158,877,833.33 1.7% 158,877,833.33 1.7% 317,755,666.67 3.5%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 18,850,000.00 0.2% 94,250,000.00 1.0% 113,100,000.00 1.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% - 0.0% 35,700,000.00 0.4% 35,700,000.00 0.4%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% - 0.0% 101,944,308.00 1.1% 101,944,308.00 1.1%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 627,482,678.81 6.9% 390,772,141.33 4.3% 1,018,254,820.14 11.1%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 24,000,000.00 0.3% 14,000,000.00 0.2% 38,000,000.00 0.4%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% - 0.0% 200,000,000.00 2.2% 200,000,000.00 2.2%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% - 0.0% 27,000,000.00 0.3% 27,000,000.00 0.3%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% - 5,000,000.00 5,000,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% - -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 215,686,059.60 2.4% 246,000,000.00 2.6% 461,686,059.60 5.0%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% - 0.0% 2,077,200.00 0.0% 2,077,200.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% - 0.0% 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% 0.0% 2,077,200.00 0.0%
X. PEKERJAAN FINISHING - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% - 594,000.00 594,000.00
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TA 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% - 0.0% 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - 0 -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 594,000.00 0.0% 114,567,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% - 0.0% 2,931,160.00 0.0% 2,931,160.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% - 0.0% 24,524,250.00 0.3% 24,524,250.00 0.3%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% - 0.0% 1,767,600.00 0.0% 1,767,600.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% - 0.0% 2,771,850.00 0.0% 2,771,850.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% - 0.0% 25,500,020.00 0.3% 25,500,020.00 0.3%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% - 0.0% 318,300.00 0.0% 318,300.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% - 0.0% 3,253,140.00 0.0% 3,253,140.00 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% 61,066,320.00 0.7% 92,266,895.00 0.9%
NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% - 0.0% 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% - 0.0% 1,650,000.00 0.0% 1,650,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% - 0.0% 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% - 0.0% 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% - 0.0% 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% - 0.0% 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% - 0.0% 5,000,000.00 0.1% 5,000,000.00 0.1%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% - 0.0% 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% - 0.0% 8,000,000.00 0.1% 8,000,000.00 0.1%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% - 0.0% 6,000,000.00 0.1% 6,000,000.00 0.1%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% 20,650,000.00 0.2% 66,100,000.00 0.7%
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,544,175,390.97 82% 1,045,076,520.58 11% 8,591,329,111.56 94%
PPn 10% 915,086,841.52 10% 754,417,539.10 8% 104,507,652.06 1% 859,132,911.16 9%
jumlah total 10,065,955,256.7 110% 8,298,592,930.1 91% 1,149,584,172.6 13% 9,450,462,022.7 103%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NILAI CCO BOBOT BULAN LALU BOBOT BULAN INI BOBOT S/D BULAN INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 36 UP-DATE : Monday, December 30, 2019 86.3%
Tahun Anggran : 2019 7,094,522,621.25 83.5% 1,246,359,817.00 3% 7,912,117,917.20 86%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 29,993,166.00 0.3% 0.0% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,053,980,250.00 11.5% 68,176,488.29 0.7% 1,122,156,738.29 12.3%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% - 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 0.0% 3,636,407.70 0.0% 3,636,407.70 0.0%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 0.0% 6,735,618.81 0.1% 6,735,618.81 0.1%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 18.0% 78,548,514.81 0.9% 1,723,572,783.01 18.8%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 244,479,840.38 2.7% 600,000.00 0.0% 245,079,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 828,597,804.02 9.1% - 0.0% 828,597,804.02 9.1%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% - 0.0% 2,350,000.00 0.0% 2,350,000.00 0.0%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% - 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% - 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% - 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% - -
- - - - - 629,580,595.91 6.9% 988,040,686.86 12.4% 988,040,686.86 0.0% 1,135,041,122.32 12.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 119,158,375.00 1.3% 39,719,458.33 0.4% 158,877,833.33 1.7%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 14,137,500.00 0.2% 23,562,500.00 0.3% 37,700,000.00 0.4%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% - 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% - 0.0% 8,925,000.00 0.1% 8,925,000.00 0.1%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% - 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% - 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% - 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% - 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% - 0.0% 25,486,077.00 0.3% 25,486,077.00 0.3%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% - 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% - 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 6.4% 97,693,035.33 1.1% 680,743,755.81 7.4%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% - 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 18,000,000.00 0.2% 3,500,000.00 0.0% 21,500,000.00 0.2%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 0.0% 50,000,000.00 0.5% 50,000,000.00 0.5%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% 0.0% - 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 0.0% 6,750,000.00 0.1% 6,750,000.00 0.1%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 1,250,000.00 1,250,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% - -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 2.3% 61,500,000.00 0.7% 271,186,059.60 2.9%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 0.0% 519,300.00 0.0% 519,300.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% - 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 519,300.00 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% - 148,500.00 148,500.00
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% - 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% - 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 148,500.00 0.0% 114,122,110.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 0.0% 732,790.00 0.0% 732,790.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 0.0% 6,131,062.50 0.1% 6,131,062.50 0.1%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 0.0% 441,900.00 0.0% 441,900.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 0.0% 692,962.50 0.0% 692,962.50 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 0.0% 6,375,005.00 0.1% 6,375,005.00 0.1%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 0.0% 79,575.00 0.0% 79,575.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% - 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% - 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% - 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% - 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 - 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% - 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% 0.0% - 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 0.0% 813,285.00 0.0% 813,285.00 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.2% 15,266,580.00 0.2% 46,467,155.00 0.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% - 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% - 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% - 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 0.0% 412,500.00 0.0% 412,500.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% 0.0% - 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% 0.0% - 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% 0.0% - 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% 0.0% - 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% 0.0% - 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% 0.0% - 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 0.0% 1,250,000.00 0.0% 1,250,000.00 0.0%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% 0.0% - 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% 0.0% - 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% 0.0% - 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 0.0% 2,000,000.00 0.0% 2,000,000.00 0.0%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 0.0% 1,500,000.00 0.0% 1,500,000.00 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.5% 5,162,500.00 0.1% 50,612,500.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 83% 1,246,359,817.00 3% 7,912,117,917.20 86%
PPn 10% 915,086,841.52 10% 709,452,262.13 8% 124,635,981.70 0% 791,211,791.72 9%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 92% 1,370,995,798.7 3% 8,703,329,708.9 95%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 37 UP-DATE : Tuesday, January 07, 2020 89.2%
Tahun Anggran : 2019 7,094,522,621.25 86.3% 1,246,359,817.00 3% 8,173,906,347.34 89%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 29,993,166.00 0.3% 0.0% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,122,156,738.29 12.3% 68,176,488.29 0.7% 1,190,333,226.59 13.0%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% - 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 3,636,407.70 0.0% 3,636,407.70 0.0% 7,272,815.41 0.1%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 6,735,618.81 0.1% 6,735,618.81 0.1% 13,471,237.63 0.1%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 18.8% 78,548,514.81 0.9% 1,802,121,297.82 19.7%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 245,079,840.38 2.7% 600,000.00 0.0% 245,679,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 828,597,804.02 9.1% - 0.0% 828,597,804.02 9.1%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 2,350,000.00 0.0% 2,350,000.00 0.0% 4,700,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% - 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% - 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% - 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% - -
- - - - - 629,580,595.91 6.9% 988,040,686.86 12.4% 988,040,686.86 0.0% 1,137,991,122.32 12.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 158,877,833.33 1.7% 39,719,458.33 0.4% 198,597,291.67 2.2%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 37,700,000.00 0.4% 23,562,500.00 0.3% 61,262,500.00 0.7%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% - 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 8,925,000.00 0.1% 8,925,000.00 0.1% 17,850,000.00 0.2%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% - 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% - 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% - 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% - 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 25,486,077.00 0.3% 25,486,077.00 0.3% 50,972,154.00 0.6%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% - 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% - 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 7.4% 97,693,035.33 1.1% 778,436,791.14 8.5%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% - 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 21,500,000.00 0.2% 3,500,000.00 0.0% 25,000,000.00 0.3%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 50,000,000.00 0.5% 50,000,000.00 0.5% 100,000,000.00 1.1%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% - 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 6,750,000.00 0.1% 6,750,000.00 0.1% 13,500,000.00 0.1%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 1,250,000.00 1,250,000.00 2,500,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% - -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 2.9% 61,500,000.00 0.7% 332,686,059.60 3.6%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 519,300.00 0.0% 519,300.00 0.0% 1,038,600.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% - 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 1,038,600.00 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 148,500.00 148,500.00 297,000.00
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% - 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% - 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 148,500.00 0.0% 114,270,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 732,790.00 0.0% 732,790.00 0.0% 1,465,580.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 6,131,062.50 0.1% 6,131,062.50 0.1% 12,262,125.00 0.1%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 441,900.00 0.0% 441,900.00 0.0% 883,800.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 692,962.50 0.0% 692,962.50 0.0% 1,385,925.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 6,375,005.00 0.1% 6,375,005.00 0.1% 12,750,010.00 0.1%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 79,575.00 0.0% 79,575.00 0.0% 159,150.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% - 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% - 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% - 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% - 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 - 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% - 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% - 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 813,285.00 0.0% 813,285.00 0.0% 1,626,570.00 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.4% 15,266,580.00 0.2% 61,733,735.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% - 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% - 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% - 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 412,500.00 0.0% 412,500.00 0.0% 825,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% 0.0% - 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% 0.0% - 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% 0.0% - 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% 0.0% - 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% 0.0% - 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% 0.0% - 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 1,250,000.00 0.0% 1,250,000.00 0.0% 2,500,000.00 0.0%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% - 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% - 0.0% - 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% - 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 2,000,000.00 0.0% 2,000,000.00 0.0% 4,000,000.00 0.0%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 1,500,000.00 0.0% 1,500,000.00 0.0% 3,000,000.00 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.6% 5,162,500.00 0.1% 55,775,000.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 86% 1,246,359,817.00 3% 8,173,906,347.34 89%
PPn 10% 915,086,841.52 10% 709,452,262.13 9% 124,635,981.70 0% 817,390,634.73 9%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 95% 1,370,995,798.7 3% 8,991,296,982.1 98%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE Ir. H. UJANG KURNADI H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.
NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 38 UP-DATE : Tuesday, January 14, 2020 92.0%
Tahun Anggran : 2019 7,094,522,621.25 89.1% 1,246,359,817.00 3% 8,432,194,777.49 92%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 29,993,166.00 0.3% 0.0% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,190,333,226.59 13.0% 68,176,488.29 0.7% 1,258,509,714.88 13.8%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% - 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 7,272,815.41 0.1% 3,636,407.70 0.0% 10,909,223.11 0.1%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 13,471,237.63 0.1% 6,735,618.81 0.1% 20,206,856.44 0.2%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 19.7% 78,548,514.81 0.9% 1,880,669,812.63 20.6%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 245,679,840.38 2.7% 600,000.00 0.0% 246,279,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 828,597,804.02 9.1% - 0.0% 828,597,804.02 9.1%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 4,700,000.00 0.1% 2,350,000.00 0.0% 7,050,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% - 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% - 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% - 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% - -
- - - - - 629,580,595.91 6.9% 988,040,686.86 12.4% 988,040,686.86 0.0% 1,140,941,122.32 12.5%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 198,597,291.67 2.2% 39,719,458.33 0.4% 238,316,750.00 2.6%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 61,262,500.00 0.7% 23,562,500.00 0.3% 84,825,000.00 0.9%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% - 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 17,850,000.00 0.2% 8,925,000.00 0.1% 26,775,000.00 0.3%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% - 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% - 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% - 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% - 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 50,972,154.00 0.6% 25,486,077.00 0.3% 76,458,231.00 0.8%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% - 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% - 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 8.5% 97,693,035.33 1.1% 876,129,826.48 9.6%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% - 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 25,000,000.00 0.3% 3,500,000.00 0.0% 28,500,000.00 0.3%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 100,000,000.00 1.1% 50,000,000.00 0.5% 150,000,000.00 1.6%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% - 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 13,500,000.00 0.1% 6,750,000.00 0.1% 20,250,000.00 0.2%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 2,500,000.00 1,250,000.00 3,750,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% - -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 3.6% 61,500,000.00 0.7% 394,186,059.60 4.3%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 1,038,600.00 0.0% 519,300.00 0.0% 1,557,900.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% - 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 1,557,900.00 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 297,000.00 148,500.00 445,500.00
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% - 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% - 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 148,500.00 0.0% 114,419,110.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 1,465,580.00 0.0% 732,790.00 0.0% 2,198,370.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 12,262,125.00 0.1% 6,131,062.50 0.1% 18,393,187.50 0.2%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 883,800.00 0.0% 441,900.00 0.0% 1,325,700.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 1,385,925.00 0.0% 692,962.50 0.0% 2,078,887.50 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 12,750,010.00 0.1% 6,375,005.00 0.1% 19,125,015.00 0.2%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 159,150.00 0.0% 79,575.00 0.0% 238,725.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% - 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% - 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% - 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% - 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 - 10,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% - 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% - 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 1,626,570.00 0.0% 813,285.00 0.0% 2,439,855.00 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.6% 15,266,580.00 0.2% 77,000,315.00 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% - 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% - 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% - 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 825,000.00 0.0% 412,500.00 0.0% 1,237,500.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% - 0.0% - 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% - 0.0% - 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% - 0.0% - 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% - 0.0% - 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% - 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% - 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 2,500,000.00 0.0% 1,250,000.00 0.0% 3,750,000.00 0.0%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% - 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% - 0.0% - 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% - 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 2,000,000.00 0.0% 2,000,000.00 0.0% 4,000,000.00 0.0%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 1,500,000.00 0.0% 1,500,000.00 0.0% 3,000,000.00 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.6% 5,162,500.00 0.1% 57,437,500.00 0.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 89% 1,246,359,817.00 3% 8,432,194,777.49 92%
PPn 10% 915,086,841.52 10% 709,452,262.13 9% 124,635,981.70 0% 843,219,477.75 9%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 98% 1,370,995,798.7 3% 9,275,414,255.2 101%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 39 UP-DATE : ### 94.8%
Tahun Anggran : 2019 7,094,522,621.25 92.0% 1,246,359,817.00 3% 8,693,983,207.63 95%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 29,993,166.00 0.3% 0.0% 29,993,166.00 0.3%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,258,509,714.88 13.8% 68,176,488.29 0.7% 1,326,686,203.17 14.5%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% - 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 10,909,223.11 0.1% 3,636,407.70 0.0% 14,545,630.81 0.2%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 20,206,856.44 0.2% 6,735,618.81 0.1% 26,942,475.26 0.3%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 20.6% 78,548,514.81 0.9% 1,959,218,327.44 21.4%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 246,279,840.38 2.7% 600,000.00 0.0% 246,879,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 828,597,804.02 9.1% - 0.0% 828,597,804.02 9.1%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 7,050,000.00 0.1% 2,350,000.00 0.0% 9,400,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% - 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% - 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% - 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% - -
- - - - - 629,580,595.91 6.9% 988,040,686.86 12.5% 988,040,686.86 0.0% 1,143,891,122.32 12.5%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 238,316,750.00 2.6% 39,719,458.33 0.4% 278,036,208.33 3.0%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 84,825,000.00 0.9% 23,562,500.00 0.3% 108,387,500.00 1.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% - 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 26,775,000.00 0.3% 8,925,000.00 0.1% 35,700,000.00 0.4%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% - 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% - 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% - 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% - 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 76,458,231.00 0.8% 25,486,077.00 0.3% 101,944,308.00 1.1%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% - 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% - 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 9.6% 97,693,035.33 1.1% 973,822,861.81 10.6%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% - 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 28,500,000.00 0.3% 3,500,000.00 0.0% 32,000,000.00 0.3%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 150,000,000.00 1.6% 50,000,000.00 0.5% 200,000,000.00 2.2%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% - 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 20,250,000.00 0.2% 6,750,000.00 0.1% 27,000,000.00 0.3%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 3,750,000.00 1,250,000.00 5,000,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% - -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 4.3% 61,500,000.00 0.7% 455,686,059.60 4.9%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 1,557,900.00 0.0% 519,300.00 0.0% 2,077,200.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% - 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 2,077,200.00 0.0%
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 445,500.00 148,500.00 594,000.00
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% - 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% - 0.0% - 0.0%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 148,500.00 0.0% 114,567,610.00 1.2%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 2,198,370.00 0.0% 732,790.00 0.0% 2,931,160.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 18,393,187.50 0.2% 6,131,062.50 0.1% 24,524,250.00 0.3%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 1,325,700.00 0.0% 441,900.00 0.0% 1,767,600.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 2,078,887.50 0.0% 692,962.50 0.0% 2,771,850.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 19,125,015.00 0.2% 6,375,005.00 0.1% 25,500,020.00 0.3%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 238,725.00 0.0% 79,575.00 0.0% 318,300.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% - 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% - 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% - 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% - 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 - 10,000,000.00
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
12 Sumur Bor - - - - 0.0% - 0.0% - 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% - 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 2,439,855.00 0.0% 813,285.00 0.0% 3,253,140.00 0.0%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.7% 15,266,580.00 0.2% 92,266,895.00 0.9%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% - 0.0% - 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% - 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% - 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 1,237,500.00 0.0% 412,500.00 0.0% 1,650,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% - 0.0% - 0.0% - 0.0%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% - 0.0% - 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% - 0.0% - 0.0% - 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% - 0.0% - 0.0% - 0.0%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% - 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% - 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 3,750,000.00 0.0% 1,250,000.00 0.0% 5,000,000.00 0.1%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% - 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% - 0.0% - 0.0% - 0.0%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% - 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 4,000,000.00 0.0% 2,000,000.00 0.0% 6,000,000.00 0.1%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 3,000,000.00 0.0% 1,500,000.00 0.0% 4,500,000.00 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.6% 5,162,500.00 0.1% 62,600,000.00 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 92% 1,246,359,817.00 3% 8,693,983,207.63 95%
PPn 10% 915,086,841.52 10% 709,452,262.13 9% 124,635,981.70 0% 869,398,320.76 9%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 101% 1,370,995,798.7 3% 9,563,381,528.4 104%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 40 UP-DATE : Thursday, January 30, 2020 95.8%
Tahun Anggran : 2019 7,094,522,621.25 89.2% 1,603,710,142.69 7% 8,795,342,137.06 96%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 29,993,166.00 0.3% 12,000,000.00 0.1% 41,993,166.00 0.5%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,326,686,203.17 14.5% 351,326,750.00 3.8% 1,678,012,953.17 18.3%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - -
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 14,545,630.81 0.2% 0.0% 14,545,630.81 0.2%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 26,942,475.26 0.3% 0.0% 26,942,475.26 0.3%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 21.4% 363,326,750.00 4.0% 2,322,545,077.44 25.4%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 245,979,840.38 2.7% 0.0% 245,979,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 315,187,277.61 3.4% 0.0% 315,187,277.61 3.4%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 9,400,000.00 0.1% 0.0% 9,400,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 988,040,686.86 6.9% 988,040,686.86 0.0% 629,580,595.91 6.9%
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 278,036,208.33 3.0% 99,298,645.83 1.1% 377,334,854.17 4.1%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 108,387,500.00 1.2% 4,712,500.00 0.1% 113,100,000.00 1.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 35,700,000.00 0.4% 8,200,000.00 0.1% 43,900,000.00 0.5%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 101,944,308.00 1.1% 0.0% 101,944,308.00 1.1%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 10.6% 112,211,145.83 1.2% 1,086,034,007.64 11.9%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 32,000,000.00 0.3% 16,000,000.00 0.2% 48,000,000.00 0.5%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 200,000,000.00 2.2% 0.0% 200,000,000.00 2.2%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 27,000,000.00 0.3% 0.0% 27,000,000.00 0.3%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 5,000,000.00 5,000,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 4.9% 16,000,000.00 0.2% 471,686,059.60 5.1%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 2,077,200.00 0.0% 0.0% 2,077,200.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% - 0.0% - 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 2,077,200.00 0.0%
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 594,000.00 594,000.00 0.0%
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 0.0% 15,000,000.00 0.2% 15,000,000.00 0.2%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.2% 15,000,000.00 0.2% 129,567,610.00 1.4%
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 2,931,160.00 0.0% 1,465,580.00 0.0% 4,396,740.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 24,524,250.00 0.3% 9,809,700.00 0.1% 34,333,950.00 0.4%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 1,767,600.00 0.0% 0.0% 1,767,600.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 2,771,850.00 0.0% 0.0% 2,771,850.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 25,500,020.00 0.3% 0.0% 25,500,020.00 0.3%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 318,300.00 0.0% 0.0% 318,300.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 10,000,000.00 10,000,000.00 20,000,000.00
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% 0.0% - 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 3,253,140.00 0.0% 6,506,280.00 0.1% 9,759,420.00 0.1%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 0.9% 27,781,560.00 0.2% 120,048,455.00 1.1%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 0.0% 2,250,000.00 0.0% 2,250,000.00 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 1,650,000.00 0.0% 1,725,000.00 0.0% 3,375,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% - 0.0% 51,500,000.00 0.6% 51,500,000.00 0.6%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% - 0.0% 0.0% - 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% - 0.0% 1,875,000.00 0.0% 1,875,000.00 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% - 0.0% 8,000,000.00 0.1% 8,000,000.00 0.1%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 5,000,000.00 0.1% 0.0% 5,000,000.00 0.1%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% 0.0% - 0.0%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% - 0.0% 16,000,000.00 0.2% 16,000,000.00 0.2%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% 0.0% - 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 6,000,000.00 0.1% 0.0% 6,000,000.00 0.1%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 4,500,000.00 0.0% 0.0% 4,500,000.00 0.0%
- - - - - 312,600,000.00 3.4% 45,450,000.00 0.7% 81,350,000.00 0.9% 143,950,000.00 1.6%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 89% 1,603,710,142.69 7% 8,795,342,137.06 96%
PPn 10% 915,086,841.52 10% 709,452,262.13 9% 160,371,014.27 1% 879,534,213.71 10%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 98% 1,764,081,157.0 7% 9,674,876,350.8 105%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 41 UP-DATE : Friday, February 07, 2020 97.6%
Tahun Anggran : 2019 7,094,522,621.25 95.8% 1,188,566,964.95 2% 8,995,868,415.15 98%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 41,993,166.00 0.5% 30,843,095.26 0.3% 72,836,261.26 0.8%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,678,012,953.17 18.3% - 0.0% 1,678,012,953.17 18.3%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% - 42,000,000.00 42,000,000.00
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 14,545,630.81 0.2% 0.0% 14,545,630.81 0.2%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 26,942,475.26 0.3% 0.0% 26,942,475.26 0.3%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 25.4% 72,843,095.26 0.3% 2,395,388,172.71 25.7%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 245,979,840.38 2.7% 0.0% 245,979,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 315,187,277.61 3.4% 0.0% 315,187,277.61 3.4%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 9,400,000.00 0.1% 0.0% 9,400,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 988,040,686.86 6.9% 988,040,686.86 0.0% 629,580,595.91 6.9%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 377,334,854.17 4.1% 99,298,645.83 1.1% 476,633,500.00 5.2%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 113,100,000.00 1.2% - 0.0% 113,100,000.00 1.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 43,900,000.00 0.5% 9,650,000.00 0.1% 53,550,000.00 0.6%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 101,944,308.00 1.1% 0.0% 101,944,308.00 1.1%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 11.9% 108,948,645.83 1.2% 1,194,982,653.48 13.1%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 48,000,000.00 0.5% - 0.0% 48,000,000.00 0.5%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 200,000,000.00 2.2% 0.0% 200,000,000.00 2.2%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 27,000,000.00 0.3% 0.0% 27,000,000.00 0.3%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 5,000,000.00 5,000,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 5.1% - 0.0% 471,686,059.60 5.1%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 2,077,200.00 0.0% 0.0% 2,077,200.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 0.0% 831,397.00 0.0% 831,397.00 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% 831,397.00 0.0% 2,908,597.00 0.0%
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 594,000.00 594,000.00 0.0%
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 15,000,000.00 0.2% - 0.0% 15,000,000.00 0.2%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.4% - 0.0% 129,567,610.00 1.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 4,396,740.00 0.0% - 0.0% 4,396,740.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 34,333,950.00 0.4% - 0.0% 34,333,950.00 0.4%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 1,767,600.00 0.0% 0.0% 1,767,600.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 2,771,850.00 0.0% 0.0% 2,771,850.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 25,500,020.00 0.3% 0.0% 25,500,020.00 0.3%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 318,300.00 0.0% 0.0% 318,300.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 20,000,000.00 - 20,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% - 0.0% 1,000,000.00 0.0% 1,000,000.00 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 9,759,420.00 0.1% 3,253,140.00 0.0% 13,012,560.00 0.1%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 1.1% 4,253,140.00 0.0% 124,301,595.00 1.1%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 2,250,000.00 0.0% 0.0% 2,250,000.00 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 3,375,000.00 0.0% 0.0% 3,375,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% 51,500,000.00 0.6% 0.0% 51,500,000.00 0.6%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% - 0.0% 350,000.00 0.0% 350,000.00 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% 1,875,000.00 0.0% - 0.0% 1,875,000.00 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% 8,000,000.00 0.1% - 0.0% 8,000,000.00 0.1%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 5,000,000.00 0.1% - 0.0% 5,000,000.00 0.1%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1% 7,500,000.00 0.1%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% 16,000,000.00 0.2% - 0.0% 16,000,000.00 0.2%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% - 0.0% 2,300,000.00 0.0% 2,300,000.00 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 6,000,000.00 0.1% 2,000,000.00 0.0% 8,000,000.00 0.1%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 4,500,000.00 0.0% 1,500,000.00 0.0% 6,000,000.00 0.1%
- - - - - 312,600,000.00 3.4% 45,450,000.00 1.6% 13,650,000.00 0.1% 157,600,000.00 1.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB Catatan Khsus PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Jumlah 9,150,868,415.15 100% 7,094,522,621.25 96% 1,188,566,964.95 2% 8,995,868,415.15 98%
PPn 10% 915,086,841.52 10% 709,452,262.13 10% 118,856,696.50 0% 899,586,841.52 10%
jumlah total 10,065,955,256.7 110% 7,803,974,883.4 105% 1,307,423,661.4 2% 9,895,455,256.7 107%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA
Pekerjaan : Pembangunan Fasilitas Pelayanan Perpustakaan Umum Daerah LAPORAN MINGGUAN PT.ARTHA KALINDO SEGARA
Lokasi : Kabupaten Tanah Bumbu MINGGU KE 42 UP-DATE : Friday, February 14, 2020 98%
Tahun Anggran : 2019 7,094,522,621.25 97.6% 988,040,686.86 0% 8,995,868,415.15 98%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
A. GEDUNG PERPUSTAKAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bowplang 1 ls 10,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
2 Pembersihan lahan Seluas 15.000 m2 20 jam 584,340 11,686,791.60 0.1% 11,686,791.60 0.1% 0.0% 11,686,791.60 0.1%
3 Pembuatan Gudang Semen dan Alat-alat 9 m2 350,724 3,156,516.00 0.0% 3,156,516.00 0.0% 0.0% 3,156,516.00 0.0%
4 Pembuatan kantor sementara 9 m2 950,057 8,550,510.39 0.1% 8,550,510.39 0.1% 0.0% 8,550,510.39 0.1%
5 Test Sondir 2 titik 5,000,000 10,000,000.00 0.1% 10,000,000.00 0.1% 0.0% 10,000,000.00 0.1%
- - - - - 43,393,817.99 0.5% 43,393,817.99 0.5% - 0.0% 43,393,817.99 0.5%
II. PEKERJAAN PONDASI TIANG PANCANG - - - 0.0%
1 Mobilisasi dan demobilisasi alat pancang dan crew 1 ls 20,000,000 20,000,000.00 0.2% 20,000,000.00 0.2% 0.0% 20,000,000.00 0.2%
2 Pengadaan tiang pancang minipile 25 x 25 cm Mutu beton K-5 972 m 180,000 174,960,000.00 1.9% 174,960,000.00 1.9% 0.0% 174,960,000.00 1.9%
3 Transport dan penurunan material 972 m 62,500 60,750,000.00 0.7% 60,750,000.00 0.7% 0.0% 60,750,000.00 0.7%
4 Pemancangan tiang pancang 648 m 75,000 48,600,000.00 0.5% 48,600,000.00 0.5% 0.0% 48,600,000.00 0.5%
5 Bobok tiang pancang 324 titik 50,000 16,200,000.00 0.2% 16,200,000.00 0.2% 0.0% 16,200,000.00 0.2%
6 PDA test 2 titik 25,000,000 50,000,000.00 0.5% 50,000,000.00 0.5% 0.0% 50,000,000.00 0.5%
- - - - - 370,510,000.00 4.0% 370,510,000.00 4.0% - 0.0% 370,510,000.00 4.0%
III. PEKERJAAN TANAH - - -
1 Penggalian tanah biasa sedalam 1 m 1,239 m3 63,000 78,087,870.00 0.9% 78,087,870.00 0.9% 0.0% 78,087,870.00 0.9%
2 Pengurugan kembali galian 413 m3 46,000 19,005,820.00 0.2% 19,005,820.00 0.2% 0.0% 19,005,820.00 0.2%
3 Pemadatan tanah 811 m2 32,480 26,353,622.40 0.3% 26,353,622.40 0.3% 0.0% 26,353,622.40 0.3%
4 Pengurugan dengan pasir urug 487 m3 121,200 59,003,796.00 0.6% 59,003,796.00 0.6% 0.0% 59,003,796.00 0.6%
5 Pengurugan dengan tanah urug 676 m3 97,200 65,722,752.00 0.7% 65,722,752.00 0.7% 0.0% 65,722,752.00 0.7%
- - - - - 248,173,860.40 2.7% 248,173,860.40 2.7% - 0.0% 248,173,860.40 2.7%
IV. PEKERJAAN BETON - - -
1 Lantai kerja 473 m3 63,000 29,823,255.00 0.3% 29,823,255.00 0.3% 0.0% 29,823,255.00 0.3%
2 Pondasi Pile cap 158 m3 46,000 7,258,570.00 0.1% 7,258,570.00 0.1% 0.0% 7,258,570.00 0.1%
- - Beton K-250 (Ready Mix) 811 m2 32,480 26,353,451.86 0.3% 26,353,451.86 0.3% 0.0% 26,353,451.86 0.3%
- - Besi Tulangan D16 41 m3 121,200 4,916,930.98 0.1% 4,916,930.98 0.1% 0.0% 4,916,930.98 0.1%
- - Besi Tulangan Ø16 913 m3 97,200 88,723,828.85 1.0% 88,723,828.85 1.0% 0.0% 88,723,828.85 1.0%
- - Bekisting 3 x pakai 200 m2 97,077 19,440,573.27 0.2% 19,440,573.27 0.2% 0.0% 19,440,573.27 0.2%
3 Kolom Pedestal 40/40 - - - - -
- - Beton K-250 (Ready Mix) 22 Mix) 1,328,555 29,082,068.95 0.3% 29,082,068.95 0.3% 0.0% 29,082,068.95 0.3%
- - Besi Tulangan D16 23 m3 830,083 19,320,184.04 0.2% 19,320,184.04 0.2% 0.0% 19,320,184.04 0.2%
- - Bekisting 3 x pakai 219 pakai 99,577 21,796,336.57 0.2% 21,796,336.57 0.2% 0.0% 21,796,336.57 0.2%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
4 Kolom Pedestal 50/50 - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,838,016.75 0.3% 29,838,016.75 0.3% 0.0% 29,838,016.75 0.3%
- - Besi Tulangan D16 + Ø19 6,115 kg 12,224 74,741,813.10 0.8% 74,741,813.10 0.8% 0.0% 74,741,813.10 0.8%
- - Bekisting 3 x pakai 75 m2 97,077 7,284,633.07 0.1% 7,284,633.07 0.1% 0.0% 7,284,633.07 0.1%
5 Sloof Beton 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 6,377,064.00 0.1% 6,377,064.00 0.1% 0.0% 6,377,064.00 0.1%
- - Besi Tulangan D16 1,000 kg 12,224 12,221,299.77 0.1% 12,221,299.77 0.1% 0.0% 12,221,299.77 0.1%
- - Bekisting 3 x pakai 48 m2 149,838 7,192,240.00 0.1% 7,192,240.00 0.1% 0.0% 7,192,240.00 0.1%
6 Sloof Beton 25/50 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 9,465,954.38 0.1% 9,465,954.38 0.1% 0.0% 9,465,954.38 0.1%
- - Besi Tulangan Ø16 1,254 kg 12,224 15,324,390.48 0.2% 15,324,390.48 0.2% 0.0% 15,324,390.48 0.2%
- - Bekisting 3 x pakai 57 m2 149,838 8,540,785.00 0.1% 8,540,785.00 0.1% 0.0% 8,540,785.00 0.1%
7 Sloof Beton 25/60 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 1,328,555 4,426,745.26 0.0% 4,426,745.26 0.0% 0.0% 4,426,745.26 0.0%
- - Besi Tulangan Ø16 584 kg 12,224 7,136,945.81 0.1% 7,136,945.81 0.1% 0.0% 7,136,945.81 0.1%
- - Bekisting 3 x pakai 42 m2 99,577 4,147,368.17 0.0% 4,147,368.17 0.0% 0.0% 4,147,368.17 0.0%
6 Pit Lift - - - - - -
- Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 1,328,555 20,285,374.16 0.2% 20,285,374.16 0.2% 0.0% 20,285,374.16 0.2%
- - Besi Tulangan Ø16 2,985 kg 12,224 36,491,975.78 0.4% 36,491,975.78 0.4% 0.0% 36,491,975.78 0.4%
- - Bekisting 3 x pakai 153 m2 99,577 15,204,112.29 0.2% 15,204,112.29 0.2% 0.0% 15,204,112.29 0.2%
7 Lantai dan Dinding - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,414,207.70 0.3% 29,414,207.70 0.3% 0.0% 29,414,207.70 0.3%
- - Besi Tulangan Wiremesh Ø8 4,256 kg 12,224 52,020,803.90 0.6% 52,020,803.90 0.6% 0.0% 52,020,803.90 0.6%
- - Bekisting 3 x pakai 214 m2 99,577 21,311,398.20 0.2% 21,311,398.20 0.2% 0.0% 21,311,398.20 0.2%
8 Lantai 1 - - - - - -
- Pas. Kolom 60/60 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan D16 274 kg 12,224 3,348,045.17 0.0% 3,348,045.17 0.0% 0.0% 3,348,045.17 0.0%
- - Bekisting 3 x pakai 17 m2 99,577 1,672,888.00 0.0% 1,672,888.00 0.0% 0.0% 1,672,888.00 0.0%
10 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 7 m3 1,328,555 8,640,921.72 0.1% 8,640,921.72 0.1% 0.0% 8,640,921.72 0.1%
- - Besi Tulangan D16 489 kg 11,062 5,411,441.90 0.1% 5,411,441.90 0.1% 0.0% 5,411,441.90 0.1%
- - Bekisting 3 x pakai 30 m2 97,077 2,935,598.40 0.0% 2,935,598.40 0.0% 0.0% 2,935,598.40 0.0%
10 Pek. Kolom 30/120 - - - - - -
- - Beton K-250 (Ready Mix) 24 m3 1,328,555 32,184,244.88 0.4% 32,184,244.88 0.4% 0.0% 32,184,244.88 0.4%
- - Besi Tulangan D16 3,631 kg 12,224 44,385,707.27 0.5% 44,385,707.27 0.5% 0.0% 44,385,707.27 0.5%
- - Bekisting 3 x pakai 194 m2 149,838 29,038,669.00 0.3% 29,038,669.00 0.3% 0.0% 29,038,669.00 0.3%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 16 m3 1,328,555 21,682,017.60 0.2% 21,682,017.60 0.2% 0.0% 21,682,017.60 0.2%
- - Besi Tulangan Ø8 dan Ø10 3,629 kg 12,224 44,353,915.03 0.5% 44,353,915.03 0.5% 0.0% 44,353,915.03 0.5%
- - Bekisting 3 x pakai 163 m2 149,838 24,453,616.00 0.3% 24,453,616.00 0.3% 0.0% 24,453,616.00 0.3%
12 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 4 m3 1,328,555 4,782,798.00 0.1% 4,782,798.00 0.1% 0.0% 4,782,798.00 0.1%
- - Besi Tulangan Ø13 316 kg 12,224 3,866,089.33 0.0% 3,866,089.33 0.0% 0.0% 3,866,089.33 0.0%
- - Bekisting 3 x pakai 15 m2 149,838 2,247,575.00 0.0% 2,247,575.00 0.0% 0.0% 2,247,575.00 0.0%
13 Pek. Pondasi Tangga 20/160 - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 830,083 1,270,027.14 0.0% 1,270,027.14 0.0% 0.0% 1,270,027.14 0.0%
- - Besi Tulangan D16 668 kg 12,224 8,161,936.54 0.1% 8,161,936.54 0.1% 0.0% 8,161,936.54 0.1%
- - Bekisting 3 x pakai 46 m2 149,838 6,877,579.50 0.1% 6,877,579.50 0.1% 0.0% 6,877,579.50 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 3 m3 830,083 2,795,055.80 0.0% 2,795,055.80 0.0% 0.0% 2,795,055.80 0.0%
- - Besi Tulangan Ø16 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
15 Trasram Keliling Bangunan - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 830,083 292,189.25 0.0% 292,189.25 0.0% 0.0% 292,189.25 0.0%
- - Besi Tulangan Ø10 31 kg 12,224 384,080.71 0.0% 384,080.71 0.0% 0.0% 384,080.71 0.0%
- - Bekisting 3 x pakai 2 m2 97,077 192,211.80 0.0% 192,211.80 0.0% 0.0% 192,211.80 0.0%
16 Trasram Keliling Teras - - - - - -
- - Beton K-175 (Site Mix) 1 m3 830,083 956,255.73 0.0% 956,255.73 0.0% 0.0% 956,255.73 0.0%
- - Besi Tulangan Ø10 245 kg 12,224 2,998,166.23 0.0% 2,998,166.23 0.0% 0.0% 2,998,166.23 0.0%
- - Bekisting 3 x pakai 15 m2 99,577 1,497,633.07 0.0% 1,497,633.07 0.0% 0.0% 1,497,633.07 0.0%
17 Cor Lantai Bangunan - - - - - -
- - Beton K-175 (Site Mix) 14 m3 830,083 11,900,071.25 0.1% 11,900,071.25 0.1% 0.0% 11,900,071.25 0.1%
- - Besi Tulangan Ø10 409 kg 12,224 5,003,909.75 0.1% 5,003,909.75 0.1% 0.0% 5,003,909.75 0.1%
- - Urugan pasir tebal 5 cm 143 m2 97,077 13,916,910.93 0.2% 13,916,910.93 0.2% 0.0% 13,916,910.93 0.2%
18 Pas. Balok 30x60, 40x60,20x60,15x60,20x40 - - - - - -
- - Beton K-250 (Ready Mix) 15 m3 830,083 12,291,870.47 0.1% 12,291,870.47 0.1% 0.0% 12,291,870.47 0.1%
- - Besi Tulangan D16 423 kg 12,224 5,168,460.47 0.1% 5,168,460.47 0.1% 0.0% 5,168,460.47 0.1%
- - Bekisting 3 x pakai 148 m2 97,077 14,375,112.80 0.2% 14,375,112.80 0.2% 0.0% 14,375,112.80 0.2%
19 Pas. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 830,083 22,015,878.89 0.2% 22,015,878.89 0.2% 0.0% 22,015,878.89 0.2%
- - Besi Tulangan Ø10 1,514 kg 12,224 18,501,591.46 0.2% 18,501,591.46 0.2% 0.0% 18,501,591.46 0.2%
- - Bekisting 3 x pakai 27 m3 121,200 3,214,527.00 0.0% 3,214,527.00 0.0% 0.0% 3,214,527.00 0.0%
14 Lantai teras - - - - - -
- - Beton K-250 (Ready Mix) - m3 - - - -
- - Besi wiremesh m8 - kg - - - -
- - Bekisting 3 x pakai - m2 - - -
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pekerjaan balok baja IWF 250 x 125 - m3 - - - -
- Pek. Gawangan WF 200 x 100 - kg - - - -
- Pek. Balok UNP 100 - m2 - - -
- Pek. Balok UNP 150 - - - - - -
- Pek. Balok Hollow 50x100 18 m3 1,328,555 23,575,208.48 0.3% 23,575,208.48 0.3% 0.0% 23,575,208.48 0.3%
16 Lantai teras samping 357 kg 11,062 3,948,857.45 0.0% 3,948,857.45 0.0% 0.0% 3,948,857.45 0.0%
- - Beton K-175 (Site Mix) - - - - - -
- - Besi Tulangan Ø10 9 m3 121,200 1,075,347.00 0.0% 1,075,347.00 0.0% 0.0% 1,075,347.00 0.0%
- - Urugan pasir tebal 5 cm 982 kg 35,610 34,970,444.40 0.4% 34,970,444.40 0.4% 0.0% 34,970,444.40 0.4%
17 Plat Beton Dudukan Kaca 751 kg 35,610 26,740,736.00 0.3% 26,740,736.00 0.3% 0.0% 26,740,736.00 0.3%
- - Beton K-175 ( Site Mix) 777 kg 35,610 27,684,401.00 0.3% 27,684,401.00 0.3% 0.0% 27,684,401.00 0.3%
- - Besi Tulangan Ø10 971 m3 35,610 34,565,440.00 0.4% 34,565,440.00 0.4% 0.0% 34,565,440.00 0.4%
- - Bekisting 3 x pakai 274 kg 35,610 9,744,712.11 0.1% 9,744,712.11 0.1% 0.0% 9,744,712.11 0.1%
1 Lantai 2 - - - - - -
- Pek. Balok B1 (40x75) 1 m3 830,083 740,019.08 0.0% 740,019.08 0.0% 0.0% 740,019.08 0.0%
- - Beton K-250 (Ready Mix) 56 kg 12,224 682,474.68 0.0% 682,474.68 0.0% 0.0% 682,474.68 0.0%
- - Besi Tulangan Ø19 dan D16 1 m3 121,200 108,049.80 0.0% 108,049.80 0.0% 0.0% 108,049.80 0.0%
- - Bekisting 3 x pakai - - - - - -
2 Pek. Balok B2 (30x60) 3 m3 830,083 2,656,265.90 0.0% 2,656,265.90 0.0% 0.0% 2,656,265.90 0.0%
- - Beton K-250 (Ready Mix) 36 kg 12,224 440,046.00 0.0% 440,046.00 0.0% 0.0% 440,046.00 0.0%
- - Besi Tulangan Ø19 dan D16 24 m2 121,200 2,908,800.00 0.0% 2,908,800.00 0.0% 0.0% 2,908,800.00 0.0%
- - Bekisting 3 x pakai - - - - - -
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,989,248.75 0.0% 2,989,248.75 0.0% 0.0% 2,989,248.75 0.0%
- - Besi Tulangan D16 424 kg 12,224 5,186,655.15 0.1% 5,186,655.15 0.1% 0.0% 5,186,655.15 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan Ø19 1,954 kg 12,224 23,882,241.70 0.3% 23,882,241.70 0.3% 0.0% 23,882,241.70 0.3%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 4,604 kg 12,224 56,280,783.29 0.6% 56,280,783.29 0.6% 0.0% 56,280,783.29 0.6%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,363,791.84 0.1% 10,363,791.84 0.1% 0.0% 10,363,791.84 0.1%
- - Besi Tulangan D16 1,507 kg 12,224 18,421,629.40 0.2% 18,421,629.40 0.2% 0.0% 18,421,629.40 0.2%
- - Bekisting 3 x pakai 74 m2 152,338 11,289,428.27 0.1% 11,289,428.27 0.1% 0.0% 11,289,428.27 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 89 kg 12,224 1,093,751.45 0.0% 1,093,751.45 0.0% 0.0% 1,093,751.45 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 775,097.44 0.0% 775,097.44 0.0% 0.0% 775,097.44 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 44 kg 12,224 532,297.37 0.0% 532,297.37 0.0% 0.0% 532,297.37 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 489,920.08 0.0% 489,920.08 0.0% 0.0% 489,920.08 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 80 kg 12,224 977,598.86 0.0% 977,598.86 0.0% 0.0% 977,598.86 0.0%
- - Bekisting 3 x pakai 11 m2 152,338 1,608,692.80 0.0% 1,608,692.80 0.0% 0.0% 1,608,692.80 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 48 kg 12,224 581,946.78 0.0% 581,946.78 0.0% 0.0% 581,946.78 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 708,830.27 0.0% 708,830.27 0.0% 0.0% 708,830.27 0.0%
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 13 kg 12,224 156,032.98 0.0% 156,032.98 0.0% 0.0% 156,032.98 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 85,309.47 0.0% 85,309.47 0.0% 0.0% 85,309.47 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan Ø10 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,441,906.35 1.0% 88,441,906.35 1.0% 0.0% 88,441,906.35 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 10/10 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
- Lantai 3 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 244,005 65,725,186.80 0.7% 65,725,186.80 0.7% 0.0% 65,725,186.80 0.7%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø19 dan D16 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 676 kg 75,010 50,676,756.00 0.6% 50,676,756.00 0.6% 0.0% 50,676,756.00 0.6%
- - Bekisting 3 x pakai 12 m2 149,838 1,865,487.25 0.0% 1,865,487.25 0.0% 0.0% 1,865,487.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 10 m3 1,328,555 13,272,264.45 0.1% 13,272,264.45 0.1% 0.0% 13,272,264.45 0.1%
- - Besi Tulangan D16 1,478 kg 12,224 18,064,548.37 0.2% 18,064,548.37 0.2% 0.0% 18,064,548.37 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 28 m3 1,328,555 37,166,326.13 0.4% 37,166,326.13 0.4% 0.0% 37,166,326.13 0.4%
- - Besi Tulangan D16 3,178 kg 12,224 38,845,794.06 0.4% 38,845,794.06 0.4% 0.0% 38,845,794.06 0.4%
- - Bekisting 3 x pakai 198 m2 152,338 30,115,765.12 0.3% 30,115,765.12 0.3% 0.0% 30,115,765.12 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 8 m3 1,328,555 10,623,125.78 0.1% 10,623,125.78 0.1% 0.0% 10,623,125.78 0.1%
- - Besi Tulangan D16 1,544 kg 12,224 18,876,962.92 0.2% 18,876,962.92 0.2% 0.0% 18,876,962.92 0.2%
- - Bekisting 3 x pakai 76 m2 152,338 11,571,924.48 0.1% 11,571,924.48 0.1% 0.0% 11,571,924.48 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 956,559.60 0.0% 956,559.60 0.0% 0.0% 956,559.60 0.0%
- - Besi Tulangan D16 80 kg 12,224 983,937.97 0.0% 983,937.97 0.0% 0.0% 983,937.97 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 516,731.63 0.0% 516,731.63 0.0% 0.0% 516,731.63 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 600,839.00 0.0% 600,839.00 0.0% 0.0% 600,839.00 0.0%
- - Besi Tulangan D16 51 kg 12,224 619,602.49 0.0% 619,602.49 0.0% 0.0% 619,602.49 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 734,880.12 0.0% 734,880.12 0.0% 0.0% 734,880.12 0.0%
9 Pek. Balok B9 (30/30 x 30/50) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 98 kg 12,224 1,200,408.82 0.0% 1,200,408.82 0.0% 0.0% 1,200,408.82 0.0%
- - Bekisting 3 x pakai 14 m2 152,338 2,091,300.64 0.0% 2,091,300.64 0.0% 0.0% 2,091,300.64 0.0%
10 Pek. Balok B10 (20/30 x 20/40) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan D16 57 kg 12,224 692,290.76 0.0% 692,290.76 0.0% 0.0% 692,290.76 0.0%
- - Bekisting 3 x pakai 6 m2 152,338 945,107.02 0.0% 945,107.02 0.0% 0.0% 945,107.02 0.0%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
11 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 242,129.15 0.0% 242,129.15 0.0% 0.0% 242,129.15 0.0%
- - Besi Tulangan D16 16 kg 12,224 200,679.31 0.0% 200,679.31 0.0% 0.0% 200,679.31 0.0%
- - Bekisting 3 x pakai 1 m2 152,338 197,430.48 0.0% 197,430.48 0.0% 0.0% 197,430.48 0.0%
12 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 119,569.95 0.0% 119,569.95 0.0% 0.0% 119,569.95 0.0%
- - Besi Tulangan D16 11 kg 12,224 131,402.63 0.0% 131,402.63 0.0% 0.0% 131,402.63 0.0%
- - Bekisting 3 x pakai 0 m2 152,338 42,654.73 0.0% 42,654.73 0.0% 0.0% 42,654.73 0.0%
13 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,902,016.26 0.2% 18,902,016.26 0.2% 0.0% 18,902,016.26 0.2%
- - Besi Tulangan Ø10 446 kg 12,224 5,447,097.19 0.1% 5,447,097.19 0.1% 0.0% 5,447,097.19 0.1%
- - Bekisting 3 x pakai 88 m2 152,338 13,417,198.71 0.1% 13,417,198.71 0.1% 0.0% 13,417,198.71 0.1%
14 Pek. Tangga - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 765,247.68 0.0% 765,247.68 0.0% 0.0% 765,247.68 0.0%
- - Besi Tulangan D13 118 kg 12,224 1,439,614.56 0.0% 1,439,614.56 0.0% 0.0% 1,439,614.56 0.0%
- - Bekisting 3 x pakai 7 m2 152,338 1,096,836.00 0.0% 1,096,836.00 0.0% 0.0% 1,096,836.00 0.0%
15 Pek. Kolom 40/40 - - - - - -
- - Beton K-250 (Ready Mix) 67 m3 1,328,555 88,440,312.08 1.0% 88,440,312.08 1.0% 0.0% 88,440,312.08 1.0%
- - Besi Tulangan D16 9,500 kg 12,224 116,127,355.06 1.3% 116,127,355.06 1.3% 0.0% 116,127,355.06 1.3%
- - Bekisting 3 x pakai 463 m2 160,505 74,336,285.70 0.8% 74,336,285.70 0.8% 0.0% 74,336,285.70 0.8%
16 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 3 m3 1,328,555 4,473,510.40 0.0% 4,473,510.40 0.0% 0.0% 4,473,510.40 0.0%
- - Besi Tulangan Ø8 dan Ø10 1,465 kg 12,224 17,901,725.81 0.2% 17,901,725.81 0.2% 0.0% 17,901,725.81 0.2%
- - Bekisting 3 x pakai 19 m2 244,005 4,557,281.39 0.0% 4,557,281.39 0.0% 0.0% 4,557,281.39 0.0%
- Lantai 4 - - - - - -
1 Pek. Balok B1 (40x75) - - - - - -
- - Beton K-250 (Ready Mix) 27 m3 1,328,555 35,785,957.48 0.4% 35,785,957.48 0.4% 0.0% 35,785,957.48 0.4%
- - Besi Tulangan Ø19 dan D16 4,264 kg 12,224 52,124,662.90 0.6% 52,124,662.90 0.6% 0.0% 52,124,662.90 0.6%
- - Bekisting 3 x pakai 269 m2 149,838 40,360,453.47 0.4% 40,360,453.47 0.4% 0.0% 40,360,453.47 0.4%
2 Pek. Balok B2 (30x60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 664,066.48 0.0% 664,066.48 0.0% 0.0% 664,066.48 0.0%
- - Besi Tulangan Ø19 dan D16 351 kg 12,224 4,295,297.16 0.0% 4,295,297.16 0.0% 0.0% 4,295,297.16 0.0%
- - Bekisting 3 x pakai 351 m2 149,838 52,652,690.87 0.6% 52,652,690.87 0.6% 0.0% 52,652,690.87 0.6%
3 Pek. Balok B3 (30x50) - - - - - -
- - Beton K-250 (Ready Mix) 5 m3 1,328,555 5,978,497.50 0.1% 5,978,497.50 0.1% 0.0% 5,978,497.50 0.1%
- - Besi Tulangan D16 503 kg 12,224 6,152,250.53 0.1% 6,152,250.53 0.1% 0.0% 6,152,250.53 0.1%
- - Bekisting 3 x pakai 12 m2 152,338 1,896,612.25 0.0% 1,896,612.25 0.0% 0.0% 1,896,612.25 0.0%
4 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 9 m3 1,328,555 11,945,038.01 0.1% 11,945,038.01 0.1% 0.0% 11,945,038.01 0.1%
- - Besi Tulangan D16 1,772 kg 12,224 21,661,447.70 0.2% 21,661,447.70 0.2% 0.0% 21,661,447.70 0.2%
- - Bekisting 3 x pakai 70 m2 152,338 10,653,019.65 0.1% 10,653,019.65 0.1% 0.0% 10,653,019.65 0.1%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
5 Pek. Balok B5 (Kantilever 30/30 x 30/70) - - - - - -
- - Beton K-250 (Ready Mix) 22 m3 1,328,555 29,782,881.71 0.3% 29,782,881.71 0.3% 0.0% 29,782,881.71 0.3%
- - Besi Tulangan D16 4,374 kg 12,224 53,461,371.89 0.6% 53,461,371.89 0.6% 0.0% 53,461,371.89 0.6%
- - Bekisting 3 x pakai 158 m2 152,338 24,132,981.75 0.3% 24,132,981.75 0.3% 0.0% 24,132,981.75 0.3%
6 Pek. Balok B6 (20/30 x 20/60) - - - - - -
- - Beton K-250 (Ready Mix) 6 m3 1,328,555 8,327,382.74 0.1% 8,327,382.74 0.1% 0.0% 8,327,382.74 0.1%
- - Besi Tulangan D16 1,210 kg 12,224 14,787,786.58 0.2% 14,787,786.58 0.2% 0.0% 14,787,786.58 0.2%
- - Bekisting 3 x pakai 60 m2 152,338 9,071,138.40 0.1% 9,071,138.40 0.1% 0.0% 9,071,138.40 0.1%
7 Pek. Balok B7 (30/30 x 30/60) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,255,484.48 0.0% 1,255,484.48 0.0% 0.0% 1,255,484.48 0.0%
- - Besi Tulangan D16 105 kg 12,224 1,286,445.14 0.0% 1,286,445.14 0.0% 0.0% 1,286,445.14 0.0%
- - Bekisting 3 x pakai 4 m2 152,338 678,210.26 0.0% 678,210.26 0.0% 0.0% 678,210.26 0.0%
8 Pek. Balok B8 (20/30 x 20/50) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 753,290.69 0.0% 753,290.69 0.0% 0.0% 753,290.69 0.0%
- - Besi Tulangan D16 46 kg 12,224 556,362.38 0.0% 556,362.38 0.0% 0.0% 556,362.38 0.0%
- - Bekisting 3 x pakai 2 m2 152,338 307,114.08 0.0% 307,114.08 0.0% 0.0% 307,114.08 0.0%
9 Pek. Listplank Beton (10/60) - - - - - -
- - Beton K-250 (Ready Mix) 0 m3 1,328,555 591,871.25 0.0% 591,871.25 0.0% 0.0% 591,871.25 0.0%
- - Besi Tulangan D16 50 kg 12,224 606,248.93 0.0% 606,248.93 0.0% 0.0% 606,248.93 0.0%
- - Bekisting 3 x pakai 5 m2 152,338 804,346.40 0.0% 804,346.40 0.0% 0.0% 804,346.40 0.0%
10 Pek. Kolom Praktis 15/15 - - - - - -
- - Beton K-175 (molen) 0 m3 1,328,555 327,820.95 0.0% 327,820.95 0.0% 0.0% 327,820.95 0.0%
- - Besi Tulangan Ø8 dan Ø10 39 kg 12,224 471,602.80 0.0% 471,602.80 0.0% 0.0% 471,602.80 0.0%
- - Bekisting 3 x pakai 3 m2 152,338 472,553.51 0.0% 472,553.51 0.0% 0.0% 472,553.51 0.0%
11 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 14 m3 1,328,555 18,420,747.21 0.2% 18,420,747.21 0.2% 0.0% 18,420,747.21 0.2%
- - Besi Tulangan D16 434 kg 12,224 5,308,523.04 0.1% 5,308,523.04 0.1% 0.0% 5,308,523.04 0.1%
- - Bekisting 3 x pakai 86 m2 152,338 13,075,580.00 0.1% 13,075,580.00 0.1% 0.0% 13,075,580.00 0.1%
12 Pek. Plat Lantai, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 830,083 1,128,913.01 0.0% 1,128,913.01 0.0% 0.0% 1,128,913.01 0.0%
- - Besi Tulangan Ø10 597 kg 12,224 7,302,005.16 0.1% 7,302,005.16 0.1% 0.0% 7,302,005.16 0.1%
- - Bekisting 3 x pakai 27 m2 149,838 4,075,602.67 0.0% 4,075,602.67 0.0% 0.0% 4,075,602.67 0.0%
- Rumah Lift - - - - - -
13 Pek. Kolom 30/30 - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan D16 14 kg 12,224 176,018.40 0.0% 176,018.40 0.0% 0.0% 176,018.40 0.0%
- - Bekisting 3 x pakai 59 m2 152,338 8,975,774.60 0.1% 8,975,774.60 0.1% 0.0% 8,975,774.60 0.1%
14 Balok Intermediate 20/40 - - - - - -
- - Beton K-250 (Ready Mix) 59 m3 1,328,555 78,278,460.60 0.9% 78,278,460.60 0.9% 0.0% 78,278,460.60 0.9%
- - Besi Tulangan D16 7,841 kg 12,224 95,850,480.18 1.0% 95,850,480.18 1.0% 0.0% 95,850,480.18 1.0%
- - Bekisting 3 x pakai 371 m2 160,505 59,549,762.58 0.7% 59,549,762.58 0.7% 0.0% 59,549,762.58 0.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
15 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,793,549.25 0.0% 1,793,549.25 0.0% 0.0% 1,793,549.25 0.0%
- - Besi Tulangan Ø16 356 kg 12,224 4,355,273.80 0.0% 4,355,273.80 0.0% 0.0% 4,355,273.80 0.0%
- - Bekisting 3 x pakai 18 m2 149,838 2,697,090.00 0.0% 2,697,090.00 0.0% 0.0% 2,697,090.00 0.0%
16 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,530,495.36 0.0% 1,530,495.36 0.0% 0.0% 1,530,495.36 0.0%
- - Besi Tulangan Ø10 235 kg 12,224 2,870,937.52 0.0% 2,870,937.52 0.0% 0.0% 2,870,937.52 0.0%
- - Bekisting 3 x pakai 14 m2 149,838 2,157,672.00 0.0% 2,157,672.00 0.0% 0.0% 2,157,672.00 0.0%
17 Pek. Balok B4 (20x40) - - - - - -
- - Beton K-250 (Ready Mix) 1 m3 1,328,555 1,785,577.92 0.0% 1,785,577.92 0.0% 0.0% 1,785,577.92 0.0%
- - Besi Tulangan Ø16 261 kg 12,224 3,193,438.27 0.0% 3,193,438.27 0.0% 0.0% 3,193,438.27 0.0%
- - Bekisting 3 x pakai 13 m2 152,338 1,945,055.84 0.0% 1,945,055.84 0.0% 0.0% 1,945,055.84 0.0%
18 Pek. Plat Dak, t=12 cm - - - - - -
- - Beton K-250 (Ready Mix) 2 m3 1,328,555 2,391,399.00 0.0% 2,391,399.00 0.0% 0.0% 2,391,399.00 0.0%
- - Besi Tulangan Ø10 198 kg 12,224 2,426,174.61 0.0% 2,426,174.61 0.0% 0.0% 2,426,174.61 0.0%
- - Bekisting 3 x pakai 15 m2 160,505 2,407,575.00 0.0% 2,407,575.00 0.0% 0.0% 2,407,575.00 0.0%
- - - - - 3,227,775,453.07 35.3% 3,227,775,453.07 35.3% - 0.0% 3,227,775,453.07 35.3%
V. PEKERJAAN PASANGAN DAN DINDING - - -
1 Pasangan bata ringan tebal 10 cm 1,441 m2 139,376 200,781,557.79 2.2% 200,781,557.79 2.2% 0.0% 200,781,557.79 2.2%
2 Plesteran dinding 1 pc : 4 ps tebal 15 mm 3,488 m2 55,189 192,495,629.26 2.1% 192,495,629.26 2.1% 0.0% 192,495,629.26 2.1%
3 Acian 3,488 m2 32,555 113,550,537.80 1.2% 113,550,537.80 1.2% 0.0% 113,550,537.80 1.2%
4 Dinding finish HPL - - 343,345 - 0.0% - -
5 kaca tempered glass tebal 10 mm 9 m2 822,475 7,402,275.00 0.1% 7,402,275.00 0.1% 0.0% 7,402,275.00 0.1%
6 Kaca cermin tebal 8 mm 218 m2 214,745 46,820,852.35 0.5% 46,820,852.35 0.5% 0.0% 46,820,852.35 0.5%
7 Kaca bening tebal 8 mm 510 m2 142,825 72,836,261.26 0.8% 72,836,261.26 0.8% - 0.0% 72,836,261.26 0.8%
8 Pemasangan Alumunium Composite Panel (ACP) 1,875 m2 895,100 1,678,012,953.17 18.3% 1,678,012,953.17 18.3% - 0.0% 1,678,012,953.17 18.3%
9 Pemasangan partisi cubicle (toilet) 14 unit 3,000,000 42,000,000.00 0.5% 42,000,000.00 42,000,000.00
10 Dinding Granit 60 x 60 - - - - 0.0% - 0.0% 0.0% - 0.0%
11 Lantai Granit Teras 44 m2 330,583 14,545,630.81 0.2% 14,545,630.81 0.2% 0.0% 14,545,630.81 0.2%
12 Lantai Granit Balkon 82 m2 330,583 26,942,475.26 0.3% 26,942,475.26 0.3% 0.0% 26,942,475.26 0.3%
- - - - - 2,395,388,172.71 26.2% 1,283,699,796.20 25.7% - 0.0% 2,395,388,172.71 25.7%
VI. PEKERJAAN LANTAI - - -
1 Lantai Granit 60 cm x 60 cm 744 m2 330,583 245,979,840.38 2.7% 245,979,840.38 2.7% 0.0% 245,979,840.38 2.7%
2 Lantai keramik 60 cm x 60 cm 1,436 m2 219,471 315,187,277.61 3.4% 315,187,277.61 3.4% 0.0% 315,187,277.61 3.4%
3 lantai mozaik 2 m2 4,700,000 9,400,000.00 0.1% 9,400,000.00 0.1% 0.0% 9,400,000.00 0.1%
4 Lantai keramik 40 cm x 40 cm (Anti Slip) - m2 231,814 - 0.0% - 0.0% 0.0% - 0.0%
5 kramik dinding 30x60 260 m2 226,644 59,013,477.93 0.6% 59,013,477.93 0.6% 0.0% 59,013,477.93 0.6%
6 Keramik dinding 20 cm x40 cm (km/wc) - m2 226,644 - 0.0% 0.0% 0.0% - 0.0%
7 Poles lantai granit - m2 91,600 - 0.0% -
- - - - - 629,580,595.91 6.9% 988,040,686.86 6.9% 988,040,686.86 0.0% 629,580,595.91 6.9%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
VII. PEKERJAAN KAP ATAP & PLAFON - - -
1 Plafond PVC 2,724 m2 175,000 476,633,500.00 5.2% 476,633,500.00 5.2% - 0.0% 476,633,500.00 5.2%
2 List Plafond PVC 1,450 m' 78,000 113,100,000.00 1.2% 113,100,000.00 1.2% - 0.0% 113,100,000.00 1.2%
3 Pas. Rangka hollow 40 x 40 x 0,2 mm (langit - langit) 2,444 m2 106,935 261,308,504.70 2.9% 261,308,504.70 2.9% 0.0% 261,308,504.70 2.9%
4 Railing pagar besi hollow 102 m2 525,000 53,550,000.00 0.6% 53,550,000.00 0.6% - 0.0% 53,550,000.00 0.6%
5 Rangka atap pipa galvanis 3 48 m 220,000 10,560,000.00 0.1% 10,560,000.00 0.1% 0.0% 10,560,000.00 0.1%
6 Rangka atap pipa galvanis 2 192 m 150,000 28,800,000.00 0.3% 28,800,000.00 0.3% 0.0% 28,800,000.00 0.3%
7 Rangka atap pipa galvanis 4 160 m 320,000 51,200,000.00 0.6% 51,200,000.00 0.6% 0.0% 51,200,000.00 0.6%
8 Rangka atap pipa galvanis 6 - m 520,000 - - -
9 Rangka atap besi CNP 100 1,485 kg 35,610 52,880,850.00 0.6% 52,880,850.00 0.6% 0.0% 52,880,850.00 0.6%
10 kolom besi 8 2,863 kg 35,610 101,944,308.00 1.1% 101,944,308.00 1.1% 0.0% 101,944,308.00 1.1%
11 plat landas, mur dan angkur 414 kg 35,610 14,759,543.78 0.2% 14,759,543.78 0.2% 0.0% 14,759,543.78 0.2%
12 Rangka dudukan UNP 100 712 kg 35,610 25,349,572.00 0.3% 25,349,572.00 0.3% 0.0% 25,349,572.00 0.3%
13 Rangka dudukan tulisan dan logo Hollow 100 138 kg 35,610 4,896,375.00 0.1% 4,896,375.00 0.1% - 0.0% 4,896,375.00 0.1%
- - - - - 1,194,982,653.48 13.1% 538,618,762.14 13.1% - 0.0% 1,194,982,653.48 13.1%
VIII. PEKERJAAN KUSEN/PINTU/JENDELA - - -
1 Kusen pintu dan jendela alumunium 1,568 m1 122,255 191,686,059.60 2.1% 191,686,059.60 2.1% 0.0% 191,686,059.60 2.1%
2 Pintu Finish HPL (WC) 24 Bh 2,000,000 48,000,000.00 0.5% 48,000,000.00 0.5% - 0.0% 48,000,000.00 0.5%
3 Pintu Kaca Utama 2 daun (pintu otomatis) 2 set 100,000,000 200,000,000.00 2.2% 200,000,000.00 2.2% 0.0% 200,000,000.00 2.2%
4 Pintu Kaca Utama 2 daun (tempered frameless) sliding door - set 10,000,000 - 0.0% - 0.0% 0.0% - 0.0%
5 Pintu Kaca Utama 2 daun (tempered frameless) swing door 3 set 9,000,000 27,000,000.00 0.3% 27,000,000.00 0.3% 0.0% 27,000,000.00 0.3%
6 Pintu Kaca Ruangan 1 pintu (tempered frameless) 1 set 5,000,000 5,000,000.00 0.1% 5,000,000.00 5,000,000.00
7 Jendela kaca tempered glass 10 mm - m2 822,475 - 0.0% -
8 Kusen partisi UPVC - m' 225,000 - 0.0% - -
- - - - - 471,686,059.60 5.2% 203,686,059.60 5.1% - 0.0% 471,686,059.60 5.1%
IX. PEKERJAAN KUNCI DAN GANTUNGAN - - -
1 Kunci tanam 8 Bh 259,650 2,077,200.00 0.0% 2,077,200.00 0.0% 0.0% 2,077,200.00 0.0%
2 Engsel pintu kaca 7 Bh 118,771 831,397.00 0.0% 831,397.00 0.0% 0.0% 831,397.00 0.0%
3 Door closer - Bh 277,610 - - -
- - - - - 2,908,597.00 0.0% - 0.0% - 0.0% 2,908,597.00 0.0%
X. PEKERJAAN FINISHING - - - -
1 Pengecatan dinding baru exterior 615 m2 54,050 33,264,532.00 0.4% 33,264,532.00 0.4% - 0.0% 33,264,532.00 0.4%
1 Pengecatan dinding baru interior 944 m2 64,495 60,909,078.00 0.7% 60,909,078.00 0.7% - 0.0% 60,909,078.00 0.7%
2 Sticker kaca Sandblast (Partisi) 6 m2 100,000 594,000.00 0.0% 594,000.00 594,000.00 0.0%
3 Nama "PERPUSTAKAAN DAERAH DAN ARSIP KABUPATEN TAN 1 set 19,800,000 19,800,000.00 0.2% 19,800,000.00 0.2% 0.0% 19,800,000.00 0.2%
4 Ornamen Tameng dayak dan huruf sansekerta 1 set 15,000,000 15,000,000.00 0.2% 15,000,000.00 0.2% - 0.0% 15,000,000.00 0.2%
5 Pemasangan batu tempel hitam - m2 216,169 - -
- - - - - 129,567,610.00 1.4% 113,973,610.00 1.4% - 0.0% 129,567,610.00 1.4%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XI. PEKERJAAN SANITAIR - - -
1 Closed jongkok (terpasang) 6 unit 732,790 4,396,740.00 0.0% 4,396,740.00 0.0% - 0.0% 4,396,740.00 0.0%
2 Closet duduk + acc (terpasang) 7 unit 4,904,850 34,333,950.00 0.4% 34,333,950.00 0.4% - 0.0% 34,333,950.00 0.4%
3 Kran air (terpasang) 18 unit 98,200 1,767,600.00 0.0% 1,767,600.00 0.0% 0.0% 1,767,600.00 0.0%
4 Floor drain logam (terpasang) 17 set 163,050 2,771,850.00 0.0% 2,771,850.00 0.0% 0.0% 2,771,850.00 0.0%
5 Wastafel + acc(terpasang) 13 unit 1,961,540 25,500,020.00 0.3% 25,500,020.00 0.3% 0.0% 25,500,020.00 0.3%
6 Cuci Piring stainlessteel + acc (terpasang) 2 unit 159,150 318,300.00 0.0% 318,300.00 0.0% 0.0% 318,300.00 0.0%
7 Instalasi air bersih pipa PVC AW Ø 3/4" + acc terpasang 130 m 19,774 2,570,555.00 0.0% 2,570,555.00 0.0% 0.0% 2,570,555.00 0.0%
8 Instalasi air kotor pipa PVC AW Ø 2.5" + acc terpasang 110 m 42,841 4,712,510.00 0.1% 4,712,510.00 0.1% 0.0% 4,712,510.00 0.1%
9 Instalasi air kotor pipa PVC AW Ø 3" + acc terpasang 110 m 58,341 6,417,510.00 0.1% 6,417,510.00 0.1% 0.0% 6,417,510.00 0.1%
10 Instalasi air kotor pipa PVC AW Ø 6" + acc terpasang 12 m - - 0.0% - 0.0% 0.0% - 0.0%
11 Biotank kapasitas 5000 lt + acc (terpasang) 1 unit 20,000,000 20,000,000.00 0.2% 20,000,000.00 - 20,000,000.00
12 Sumur Bor - - - - 0.0% - 0.0% 0.0% - 0.0%
13 Mesin pompa air (daya output listrik:250 watt)+ acc terpasang 1 bh 1,000,000 1,000,000.00 0.0% 1,000,000.00 0.0% 0.0% 1,000,000.00 0.0%
14 Urinoir + acc terpasang 4 unit 3,253,140 13,012,560.00 0.1% 13,012,560.00 0.1% - 0.0% 13,012,560.00 0.1%
15 Tandon air kapasitas 1000 liter + acc terpasang 3 bh 2,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% 0.0% 7,500,000.00 0.1%
- - - - - 124,301,595.00 1.4% 31,200,575.00 1.1% - 0.0% 124,301,595.00 1.1%
XII. PEKERJAAN INSTALASI LISTRIK - - -
1 MCCB 3x225 ampere 3 Bh 750,000 2,250,000.00 0.0% 2,250,000.00 0.0% 0.0% 2,250,000.00 0.0%
2 Lampu TL T8 LED 16 Watt TUBE batten 47 Bh 300,000 14,100,000.00 0.2% 14,100,000.00 0.2% 0.0% 14,100,000.00 0.2%
3 Lampu DL LED 18 Watt + cover 159 Bh 150,000 23,850,000.00 0.3% 23,850,000.00 0.3% 0.0% 23,850,000.00 0.3%
4 Stop Kontak 45 Bh 75,000 3,375,000.00 0.0% 3,375,000.00 0.0% 0.0% 3,375,000.00 0.0%
5 Titik Lampu menyala 206 ttk 250,000 51,500,000.00 0.6% 51,500,000.00 0.6% 0.0% 51,500,000.00 0.6%
6 Saklar tunggal 7 Bh 50,000 350,000.00 0.0% 350,000.00 0.0% - 0.0% 350,000.00 0.0%
7 Saklar ganda 25 ttk 75,000 1,875,000.00 0.0% 1,875,000.00 0.0% - 0.0% 1,875,000.00 0.0%
8 Box Pengaman MCB 4 Bh 2,000,000 8,000,000.00 0.1% 8,000,000.00 0.1% - 0.0% 8,000,000.00 0.1%
9 Biaya penyambungan listrik 147 kVA 1 Ls 147,000,000 147,000,000.00 1.6% - 0.0% 0.0% - 0.0%
10 Kabel NYM 2 x 2,5 setara eterna 1 Ls 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
11 Penangkal petir 1 Ls 8,000,000 8,000,000.00 0.1% - 0.0% 0.0% - 0.0%
12 Pemasangan instalasi listrik + accesories terpasang 1 Ls 5,000,000 5,000,000.00 0.1% 5,000,000.00 0.1% - 0.0% 5,000,000.00 0.1%
13 Kabel NYY (grounding) set terpasang 1 LS 7,500,000 7,500,000.00 0.1% 7,500,000.00 0.1% - 0.0% 7,500,000.00 0.1%
14 Instalasi box panel 4 titik 4,000,000 16,000,000.00 0.2% 16,000,000.00 0.2% - 0.0% 16,000,000.00 0.2%
15 Biaya Sertifikat Laik Operasi (SLO) 147 kVA 1 Ls 2,300,000 2,300,000.00 0.0% 2,300,000.00 0.0% - 0.0% 2,300,000.00 0.0%
16 Kabel CCTV 4 Ls 2,000,000 8,000,000.00 0.1% 8,000,000.00 0.1% - 0.0% 8,000,000.00 0.1%
17 Kabel Audio 4 Ls 1,500,000 6,000,000.00 0.1% 6,000,000.00 0.1% - 0.0% 6,000,000.00 0.1%
- - - - - 312,600,000.00 3.4% 45,450,000.00 1.7% - 0.0% 157,600,000.00 1.7%
NILAI CCO BOBOT MINGGU LALU BOBOT MINGGU INI BOBOT S/D MINGGU INI BOBOT
Harga Satuan Jumlah (%) (Rp) (%) (Rp) (%) (Rp) (%)
No. Uraian Pekerjaan VOL Sat
5 6 7 8 9 10 11 12 13
XIII. PEKERJAAN DRAINASE - - -
1 Penggalian tanah biasa sedalam 1 m - - -
2 Pengurugan dengan pasir urug - - -
3 Pemadatan Tanah - - -
4 Lantai kerja - - -
5 Pasangan bata merah tebal 1/2 bata 1 pc : 4 pp - - -
6 Plesteran - - -
7 Acian - - -

NB 3 PERCENTASE PROGRESS / CAPAIAN PRESTASI PEKERJAAN


Catatan Khsus 1 melakukan pembersihan lokasi Jumlah 9,150,868,415.15 100% 7,094,522,621.25 98% 988,040,686.86 0% 8,995,868,415.15 98%
Catatan Khsus 2 perapihan pekerjaan yang rusak PPn 10% 915,086,841.52 10% 709,452,262.13 10% 98,804,068.69 0% 899,586,841.52 10%
Catatan Khsus 3 pengangkutan peralatan kerja / personil jumlah total 10,065,955,256.7 110% 7,803,974,883.4 107% 1,086,844,755.5 0% 9,895,455,256.7 107%

Di Setujui Oleh, Di Periksa Oleh, Di Buat Oleh,


PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. ASRINDO GRAHA CONSULTANT PT.ARTHA KALINDO SEGARA
DINAS PELAYANAN PERPUSTAKAAN DAERAH KAB. TANAH BUMBU PENGAWAS LAPANGAN KONTRAKTOR

ALDEN IBRAHIM, SE PRIYO ANGGORO, ST H. AKHMAD ZAINUDDIN DJAHRI. SE, ST.


NIP. 19830127 200904 1 002 TEAM LEADER DIREKTUR UTAMA

You might also like