Detailed Estimate for Construction of Chain link fencing Around Exisiting

Food Gowdon at Largam Shopian

S.
Particulars Unit Qty Rate Amount
No
1 Earth Work Excavation in foundation trenches
not exceeding 0.30 Mt in depth (All
classification of soil) incl. disposal upto Cum 17.68 6377
50Mtrs.
1 x100'-0"x2'-6"x2'-6"=625 cft or 17.68 cum
2 Providing and laying stone soling hand
packed, incl. carriage upto site of work.
Cum 3.58 750.00 2685
1 x100'-0"x2'-6"x0'-6"=125.00 cft or 3.58 cum

3 Providing laying in position Cement Conc.

(1:4:8) with 40mm stone agg. Crushed 3112.80
Cum 2.36 8808
1 x100'-0"x2'-6"x0'-4"=83.33 cft or 2.358 cum +20% SSR

4 Providing and laying in position Specified

grade of rainforced cement conc. Excluding
c/o form work M-10

UG:- 1x100'-0"-2'-0"x2'-0" = 400.00 Cft

3707.40
A.G:-13x6'-6"-1'-6"x2'-0" = Cum 4.07 18107
+20%
253.50 Cft Total
=653.50 Cft or 18.49 Cum
5 Providing and laying in position Specified
grade of rainforced cement conc. Excluding 4575.50 +
c/o form work M-15 Cum 1.78 20% Above 9773
A.G:-14x1'-6"-1'-6"x2'-0" =63.00Cft or 1.78 SSR
cum
6 P/L cement concrete DPC in M-15 grade
50mm thick
1x100'-0"x1'-6"=150 sft 13.935 sqm 275.45
sqm 13.94 4606
+20%
9 12 mm cement plaster in 1:4 mix.
2 x 100' x2'-6"=500 sft 46.45 sqm 158/sqm
sqm 46.45 73447
+20%
6 Centering and Shuttering incl. Strutting
prooping etc and removal of form work .
a Walls any thickness incl. attached plasters,
buttersses plinth and string cources etc.
Sqm 77.29 16625
2x100'-0" x4'-2"=Total=832 Sft or 77.29 Sqm
9 Structural Steel Work in Single Section field
without connecting plate incl. cutting
,hoising,fixing in position and applying
apriming coat of approved Steel primer and
(Hallow tight section) painting complete.

L5050x6
top Bottom 2x100'-0"=
200 rft Post 14
x12'-0"=168 ft 81.40
Kgs 877.14 85679
Crosses 7x11'-0"=77 rft Total =445 rft135.636 +20%
rm @4.5 kg/m=610.36 kg
Flate 50x6
top Bottom 2x100'-0"=
200 rft Post 14
x8'-0"=112 ft
Crosses 7x11'-0"=77 rft Total =389 rft 118.57
rm @2.25 kg/m=266.77 kg
Total=877.14 Kg
10 Chain link fencing 50 mm mesh
1x100x8=800ft sft 800.00 25.00 20000
12 Applying priming coat with ready mixed red
oxide zinc chromate primer
Chain link fencing
1x100'x8'=800 sft 74.32 sqm 14.45
sqm 74.32 1503
+40%
12 Painting with ready mixed synthetic enamel
paint two or more coats
Chain link fencing
1x100'x8'=800 sft 74.32 sqm 40.15
sqm 74.32 4178
+40%
12 Carriage of materials from sourced to site
a). Stone Agg. From 20 Km (Qty
265
Cum 7.21 2579
+35% SSR

a).Sand 20 Km (Qty
265
Cum 4.15 1485
+35% SSR
MRMR
MRMR
MR
M
Total= 255852
R
Say 2.56 Lacs
Rate per Rm 8394
 DETAILED ESTIMATE FOR THE CONSTRUCTION OF STORE BUI
CHOWKIDAR QUARTER IN (R&B)DIVISIONAL STORE PERMISES

Sno. Particulars

Earthwork in excavations in foundation including itmes

dressing of sides & gettingout the excavated soil dispisal
within 50m lead

Long wall 2.0 8.0 1.10 0.60

1.0 Short Wall 2.0 6.0 1.10 0.60
C-Walls 1.0 4.00 1.10 0.60
P-Wall 2.0 2.00 1.10 0.60
Wall 2.0 3.00 1.10 0.60
Total Qty
Providing and laying of dry stone soling hand packed i/c
carrages etc complete
Long wall 2.0 8.0 1.10 0.15
Short Wall 2.0 6.0 1.10 0.15
2.0
C-Walls 1.0 4.00 1.1 0.15
P-Wall 2.0 2.00 1.1 0.15
Wall 2.0 3.00 1.1 0.15
Total Qty
Providing and laying of cement concrete of specified grade
excluding cost of shuttering and including curing complete.
(PCC 1:4:8)
Long wall 2.0 8.0 0.90 0.10
3.0 Short Wall 2.0 6.0 0.90 0.10
C-Walls 1.0 4.00 0.90 0.10
P-Wall 2.0 2.00 0.90 0.10
Wall 2.0 3.00 0.90 0.10
Total Qty
 P/L in position specified grade of RCC excluding the cost of
centering, shuttering, finishing and reinforcement 1:2:4 mix.
( 1 Cement 2 Coarse Sand 4 graded stone aggregate 20mm
nominal size)

4.0 RCC Raft

Long wall 2.0 8.0 0.90 0.22
Short Wall 2.0 6.0 0.90 0.22
C-Walls 1.0 4.00 0.90 0.22
P-Wall 2.0 2.00 0.90 0.22
Wall 2.0 3.00 0.90 0.22
Total Qty
Providing and laying of cement concrete of specified grade
excluding cost of shuttering and including curing
complete.1:3:6 (1 Cement 3 Coarse sand 6 graded stone agg.
5.0 20mm nominal size crushe

Under Ground
Long wall 2.0 8.0 0.75 0.6
Short Wall 2.0 6.0 0.75 0.6
C-Walls 1.0 4.00 0.75 0.6
P-Wall 2.0 2.00 0.75 0.6
Wall 2.0 3.00 0.75 0.6
A--Net Qty
Step Iind
Long wall 2.0 8.0 0.75 0.60
Short Wall 2.0 6.0 0.75 0.60
C-Walls 1.0 4.00 0.75 0.60
P-Wall 2.0 2.0 0.75 0.60
Wall 2.0 3.00 0.75 0.60
Aggr Length of 42.00 B--Total Qty
walls Rm
Net Qty A+B =
 P/L in position specified grade of RCC excluding the cost of
centering, shuttering, finishing and reinforcement 1:1.5:3 ( 1
6.0 Cement 1.5 : Coarse Sand : 3 graded stone agg. 20mm
nominal size ) in Beams, Suspended Floor, Stair Cases etc.,
all complete
DPC
Long wall 1.0 42.0 0.60 0.20
Lintel 1.0 42.00 0.35 0.45
Rcc Band 1.0 42.0 0.35 0.30
Rcc Slab 1.0 8.75 6.75 0.20
Total Qty
Centering and shuttering including strutting, propping etc
7 including removal of formwork.

a Foundation And Plinth etc

1x2 42.0 1.20
Lintel & Rcc Band 1x2 42.0 0.75
Suspended Floor etc. 8.8 6.75
Reinforcement for RCC work including straightening, cutting,
8 bending, placing in position and binding complete. (Thermo-
Mechanically Treated (TMT) Bars.)

Qty as per Item No 36.19 @ 110Kg/Cum

(4&6)
Brickwork with FPS bricks of class designation 75 in
9 foundation and plinth in 1:6 cement mortar including extra
upto floor V level.

Total Aggr Length of All Walls

1.0 42.0 0.35 3.00
D/d For doors, windows
Qty as per Item No 11 120 1.16
Net Qty After D/d
Providing wood work in frames of doors, windows,
clerestory windows and other frames, wrought framed and
fixed in position with hold fast lugs or with dash fasteners of
10 required dia and length (hold fast lugs or with dash fasteners
shall be paid for separately):

W1 H-Post 16 8.0 128

 V-Post 12 6.0 72
W2 H-Post 16 4.0 64
V-Post 12 6.0 72
D1 H-Post 9 4.5 40.5
V-Post 6 7.5 45
D2 H-Post 6 3.5 21
V-Post 4 7.00 28
Total Rft 470.5 Rft
470.5 0.3'' 0.5'' 48.23
or 1.37
Providing and fixing MS 40 x 5 mm hold fasts 40 cm long
including fixing to frames with 10 mm diameter bolts, nuts
and wooden plugs and embedding in cement concrete block
11 30 x 10 x 15 cm in 1:3:6 mix. (1 cement : 3 Coarse sand : 6
graded stone aggregate 20 mm nominal size)

W1&W2 8.0 6.0

D1 & D2 4.0 4.0
Total Qty

Providing and fixing panelled or panelled and glazed shutters for

doors, windows and clerestory windows including lSI marked M.S.
pressed Butt hinges bright finished of required size with necessary
screws excluding panelling which will be paid for separately,al!
12.0 complete as per direction of engineer- in charge. (include float glass
panes 4 mm thick.),(35mm thick 2nd class kail wood)

W1 4 2.44 0.35 6.0

Wd 4 1.8 0.35 4.0
D 4 1.07 0.35 7.5
Total Qty
Providing and Fixing 35 mm thick wire gauge shutters using
galvanized MS Wire Gauge of average width for aperture 1.4 mm
with wire of dia 0.63 mm for Doors, Windows and Clerestory
13.0 Windows Including ISI marked bright finished or/ and black
enameled MS Butt Hinges with necessary screw

Qty same as per item No 11

 P/F MS Ornamental Grills of required pattern in frames of windows
and railing for stair cases including cutting, welding, hoisting, fixing
14.0 in position and applying priming coat of steel primer etc complete

Qty as per item No 11= @ 80% 95.85365854

120 11.131 @ 20 kg/Sqm 2396.34
Cement Concrete Flooring 50mm thick 1:2:4 (1 Cement : 2 Coarse
sand : 4 Graded stone aggregate finished with a floating coat of neat
cement including cement slurry, but excluding the cast of nosing of
15.0 steps etc complete 50mm thick with 20mm of nominal size of
aggregate crushed including all carriages of material involved

Room 1 1 3.66 4.27

Room2 1 3.66 3.66
Kitchen 1 2.44 2.65
Bathroom 1 2.13 2.20
Ver. 1 2.13 2.15
Total Qty
Providing Glass strips in joints of cement concrete flooring
17 4mm thick and 40mm wide

24 14
Structural steel work welded in built up sections, trusses and framed
work including cutting, welding, hoisting, fixing in position and
applying priming coat of steel primer and including Cost of MS Bolts
of required size all complete.

Add for Steel roof trusses of plinth area = 105.34 Sqm x

1.30 times = 136.94 @ 37.50 kg/Sqmx
Providing and Fixing of CGI sheet roofing class-III, 0.63mm thick
16 with hooks including cost of nuts, washers and bolts excluding
supporting structure including all carriages complete job.

CGI sheets roofing (high ribbed coated) roofing plinth area

=105.34 Sqm x 1.30 times
Supplying and Filling (GSB) Nallah Muck or sand under Rooms
23 including hand ramming and all carriages complete job.
Room 1 1 3.66 4.27 0.80
Room2 1 3.66 3.66 0.80
Kitchen 1 2.44 2.65 0.80
Bathroom 1 2.13 2.20 0.80
Ver. 1 2.13 2.15 0.80
Total Qty
Net Qty @ 90%
Add 30% Voide item No ( 1,3,4,5,6,7,9,10,12,13,15)

]
TION OF STORE BUILDING CUM
L STORE PERMISES AT SHOPIAN

Qty Units Rate Amount

10.6 Cum 5 3461

7.9 Cum 5 1169.63
2.6 Cum
2.6 Cum
4.0 Cum
27.72 Cum 240.45 0.07

2.64
1.98
0.66
0.66
0.99
6.93 Cum 700 0.049

1.44
1.08
0.36
0.36
0.54
3.78 Cum 3112.8 0.12
3.17
2.38
0.79
0.79
1.19
8.32 Cum 5474.5 0.46

7.20
5.40
1.80
1.80
2.70
18.90 Cum

7.20
5.40
1.80
1.80
2.70
18.90 Cum
37.80 Cum 4606.20 1.74
 5.04
6.62
4.41
11.81
27.88 Cum 6280.95 1.75

100.80 Sqm 179.25 0.18

63.00 305.70 0.19
59.06 372.40 0.22
, cutting,
Thermo-

3981 Kg 90 3.58

44.10 Cum

139.0
44.10 Cum 5258 2.32
 Cum 69612.35 0.95

48.0
16.0
64.0 No,s

shutters for
I marked M.S.
ith necessary
parately,al!
lude float glass
)

58.54
29.27
32.01
120 Sft 1957.75 2.35
s using
rture 1.4 mm
lerestory
d black

120 Sqm 2367.3 2.84

 es of windows
hoisting, fixing
etc complete

95.8537
2396.34 Kg 80 1.92
ment : 2 Coarse
ing coat of neat
st of nosing of
al size of
involved

15.62
13.39
6.46
4.70
4.59
44.75 Sqm 350 0.16

336 Rm 80.0 0.27

ses and framed
osition and
Cost of MS Bolts

5135.32 Kg 110.0 5.65

0.63mm thick
excluding
job.

136.94 Sqm 1400 1.9

nder Rooms
ob.
12.49
10.71
5.17
3.76
3.67
35.80
32.22 Cum 550 0.18
13.33 4.00
Total Rs = 29.14