Project Name: Mullah Khail irrigation Canal

Project Location: Baghlane Markazi-Baghlan

Project Code: EIDA-MC-059

Mullah Khail Irrigation Canal: Baghlan-e- Markazi

Nader Shahab
Construction Company
S.N. Description Unit Quantity Unit Rate USD

Estbblishment of site camp, mobilization,

demobilization, water diversion setting
1 Ls 1
alignments and leveling to start the work
and site cleaning.
3000
2 Structure #1 ,offtake #1 RD:00+505.67 0
Earth work in excavation in foundation all
2.1 types of soil as per drawing and instruction Cum 57.67
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
2.2 Cum 22.34
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

2.3 Masonry with hard stone hammer-dressed Cum 51.8
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
2.4 Sqm 43.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
2.5 crushed rock 20mm nominal size) including Cum 6.37
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
2.6 pitching) including filling the voids with sand Cum 6.34
and watering all complete. 20
 Sub Total 0
STRUCTURE #2,OFFTAKE #2&3
3
RD:01+338 0
Earth work in excavation in foundation all
3.1 types of soil as per drawing and instruction Cum 81.6
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
3.2 Cum 34.23
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

3.3 Masonry with hard stone hammer-dressed Cum 56.13
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
3.4 Sqm 56.98
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
3.5 crushed rock 20mm nominal size) including Cum 10.21
the cost of centering and shuttering - All
work upto plinth level or higher
90
Providing and soling boulders (Stone
3.7 pitching) including filling the voids with sand Cum 6.91
and watering all complete. 20
 Sub Total 0
STRUCTURE #3,4 Protection wall #1
4
RD:01+460 - 01+560 0
Earth work in excavation in foundation all
4.1 types of soil as per drawing and instruction Cum 890.1
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
4.2 Cum 470
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

4.3 Masonry with hard stone hammer-dressed Cum 623
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
4.4 Sqm 298
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
4.5 crushed rock 20mm nominal size) including Cum 6
the cost of centering and shuttering - All
work up to plinth level or higher
90
 Sub Total 0
5 STRUCTURE #5,OFFTAKE #4,Drop #1 RD:01+886
0
Earth work in excavation in foundation all
2.1 types of soil as per drawing and instruction Cum 40.86
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
2.2 Cum 25.07
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

2.3 Masonry with hard stone hammer-dressed Cum 45.76
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
2.4 Sqm 38.94
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
2.5 crushed rock 20mm nominal size) including Cum 5.08
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
2.6 pitching) including filling the voids with sand Cum 3.63
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
2.7 Cum 0.23
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

262
 Sub Total 0
6 STRUCTURE #6,7 Inlet #1 RD:01+908 0
Earth work in excavation in foundation all
7.1 types of soil as per drawing and instruction Cum 58.38
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
7.2 Cum 32.84
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

7.3 Masonry with hard stone hammer-dressed Cum 46.79
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
7.4 Sqm 42.23
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
7.5 crushed rock 20mm nominal size) including Cum 5.3
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
7.6 pitching) including filling the voids with sand Cum 2.57
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
2.7 Cum 0.54
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
9 STRUCTURE #8,Spilway#1 RD:02+272 0
Earth work in excavation in foundation all
9.1 types of soil as per drawing and instruction Cum 156.99
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
9.2 Cum 238.72
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

3
 Providing & laying Coursed Rubble
9.3 Masonry with hard stone hammer-dressed Cum 134.91
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
9.4 Cum 105.92
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
9.5 crushed rock 20mm nominal size) including Cum 10.14
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
9.6 pitching) including filling the voids with sand Cum 6.27
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
9.7 Cum 0.46
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0

10 STRUCTURE #9,OFFTAKE #5 RD:02+364

0
Earth work in excavation in foundation all
10.1 types of soil as per drawing and instruction Cum 48.9
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
10.2 Cum 39.24
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

10.3 Masonry with hard stone hammer-dressed Cum 41.09
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
10.4 Sqm 36
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
10.5 crushed rock 20mm nominal size) including Cum 3.84
the cost of centering and shuttering - All
work up to plinth level or higher
90
 Providing and soling boulders (Stone
10.6 pitching) including filling the voids with sand Cum 2.63
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
10.9 Cum 0.23
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
STRUCTURE #10,OFFTAKE #6
11
RD:02+533 0
Earth work in excavation in foundation all
11.1 types of soil as per drawing and instruction Cum 35.91
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
11.2 Cum 15.42
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

11.3 Masonry with hard stone hammer-dressed Cum 30.05
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
11.4 Sqm 27.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
11.5 crushed rock 20mm nominal size) including Cum 3.32
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
11.6 pitching) including filling the voids with sand Cum 2.8
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
11.7 Cum 0.21
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
STRUCTURE #11,OFFTAKE #7
12
RD:02+680 0
Earth work in excavation in foundation all
12.1 types of soil as per drawing and instruction Cum 48.41
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
12.2 Cum 22.99
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

12.3 Masonry with hard stone hammer-dressed Cum 30.05
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
12.4 Sqm 26.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
12.5 crushed rock 20mm nominal size) including Cum 3.32
the cost of centering and shuttering - All
work up to plinth level or higher
90

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
12.6 Cum 0.21
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

20
Providing and soling boulders (Stone
12.7 pitching) including filling the voids with sand Cum 2.8
and watering all complete. 200
 Sub Total 0
STRUCTURE #12,OFFTAKE #8
13
RD:02+840 0
Earth work in excavation in foundation all
13.1 types of soil as per drawing and instruction Cum 96.12
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
13.2 Cum 55.45
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

13.3 Masonry with hard stone hammer-dressed Cum 57.25
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
13.4 Sqm 49.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
13.5 crushed rock 20mm nominal size) including Cum 6.37
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
13.6 pitching) including filling the voids with sand Cum 6
and watering all complete. 20
 Sub Total 0
STRUCTURE #13,14 Protection wall #2
14
RD:02+923 - 02+938 0
Earth work in excavation in foundation all
14.1 types of soil as per drawing and instruction Cum 28.2
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
14.2 Cum 12.99
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

14.3 Masonry with hard stone hammer-dressed Cum 20.4
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
14.4 Sqm 16.5
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
14.5 crushed rock 20mm nominal size) including Cum 0.9
the cost of centering and shuttering - All
work up to plinth level or higher
90
 Sub Total 0
STRUCTURE #15,OFFTAKE #9 & 10,
16
Canal lining ,Drop #2 RD:03+109 0
Earth work in excavation in foundation all
16.1 types of soil as per drawing and instruction Cum 246.07
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
16.2 Cum 130.68
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

16.3 Masonry with hard stone hammer-dressed Cum 193.5
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
16.4 Sqm 160.98
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
16.5 crushed rock 20mm nominal size) including Cum 19.2
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
16.6 pitching) including filling the voids with sand Cum 19.54
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
16.7 Cum 0.23
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
STRUCTURE #16,One way Offtake #1
17
RD:03+160 0
Earth work in excavation in foundation all
17.1 types of soil as per drawing and instruction Cum 57.62
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
17.2 Cum 37.62
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

17.3 Masonry with hard stone hammer-dressed Cum 45.22
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
17.4 Sqm 36.3
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
17.5 crushed rock 20mm nominal size) including Cum 4.92
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
17.7 pitching) including filling the voids with sand Cum 4.34
and watering all complete. 20
 Sub Total 0
STRUCTURE #17, Two way Offtake #2
18
RD:03+285 0
Earth work in excavation in foundation all
18.1 types of soil as per drawing and instruction Cum 62.86
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
18.2 Cum 24.31
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

18.3 Masonry with hard stone hammer-dressed Cum 43.93
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
18.4 Sqm 41
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
18.5 crushed rock 20mm nominal size) including Cum 5.91
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
18.7 pitching) including filling the voids with sand Cum 5.22
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
16.7 Cum 0.21
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0

19 STRUCTURE #18, Turn Out#1 RD:03+370

0
Earth work in excavation in foundation all
19.1 types of soil as per drawing and instruction Cum 16.59
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
19.2 Cum 8.89
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

19.3 Masonry with hard stone hammer-dressed Cum 8.71
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
19.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
19.5 crushed rock 20mm nominal size) including Cum 0.86
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
18.7 pitching) including filling the voids with sand Cum 0.56
and watering all complete. 20

Providing and embedding RCC Precast pipe

19.6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #19,OFFTAKE #11
20
RD:03+396 0
Earth work in excavation in foundation all
20.1 types of soil as per drawing and instruction Cum 39.94
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
20.2 Cum 14.78
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

20.3 Masonry with hard stone hammer-dressed Cum 23.3
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
20.4 Sqm 22.26
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
20.5 crushed rock 20mm nominal size) including Cum 3.06
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
20.6 pitching) including filling the voids with sand Cum 2.5
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
16.7 Cum 0.21
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
STRUCTURE #20,OFFTAKE #12
21
RD:03+507 0
Earth work in excavation in foundation all
21.1 types of soil as per drawing and instruction Cum 33.04
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
21.2 Cum 13.89
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

21.3 Masonry with hard stone hammer-dressed Cum 24.4
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
21.4 Sqm 21.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
21.5 crushed rock 20mm nominal size) including Cum 3.05
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
21.6 pitching) including filling the voids with sand Cum 2.58
and watering all complete. 20
 Sub Total 0
STRUCTURE #21,OFFTAKE
22
#13RD:03+537 0
Earth work in excavation in foundation all
22.1 types of soil as per drawing and instruction Cum 36.34
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
22.2 Cum 13.85
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

22.3 Masonry with hard stone hammer-dressed Cum 25.05
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
22.4 Sqm 24.24
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
22.5 crushed rock 20mm nominal size) including Cum 3.12
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
22.6 pitching) including filling the voids with sand Cum 2.39
and watering all complete. 20
 Sub Total 0
STRUCTURE #22,OFFTAKE #14
23
RD:03+560 0
Earth work in excavation in foundation all
23.1 types of soil as per drawing and instruction Cum 38.34
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
23.2 Cum 17.95
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

23.3 Masonry with hard stone hammer-dressed Cum 29.84
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
23.4 Sqm 26
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
23.5 crushed rock 20mm nominal size) including Cum 3.57
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
23.7 pitching) including filling the voids with sand Cum 3.06
and watering all complete. 20
 Sub Total 0
STRUCTURE #23,24 OFFTAKE #15
24
RD:03+604 0
Earth work in excavation in foundation all
24.1 types of soil as per drawing and instruction Cum 50.08
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
24.2 Cum 17.41
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

24.3 Masonry with hard stone hammer-dressed Cum 35.28
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
24.4 Sqm 30.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
24.5 crushed rock 20mm nominal size) including Cum 4.09
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
24.6 pitching) including filling the voids with sand Cum 3.54
and watering all complete. 20
 Sub Total 0
STRUCTURE #25,OFFTAKE #16 RD:0
26
3+765 0
Earth work in excavation in foundation all
26.1 types of soil as per drawing and instruction Cum 53.12
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
26.2 Cum 18.91
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

26.3 Masonry with hard stone hammer-dressed Cum 35.28
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
26.4 Sqm 30.4
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
26.5 crushed rock 20mm nominal size) including Cum 4.09
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
26.6 pitching) including filling the voids with sand Cum 3.54
and watering all complete. 20
 Sub Total 0
STRUCTURE #26,OFFTAKE #17
27
RD:03+931 0
Earth work in excavation in foundation all
27.1 types of soil as per drawing and instruction Cum 41.28
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
27.2 Cum 16.17
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

27.3 Masonry with hard stone hammer-dressed Cum 35.28
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
27.4 Sqm 30.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
27.5 crushed rock 20mm nominal size) including Cum 4.09
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
27.6 pitching) including filling the voids with sand Cum 3.54
and watering all complete. 20
 Sub Total 0
STRUCTURE #27,OFFTAKE #18
28
RD:03+942 0
Earth work in excavation in foundation all
28.1 types of soil as per drawing and instruction Cum 35.98
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
28.2 Cum 18.69
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

28.3 Masonry with hard stone hammer-dressed Cum 29.84
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
28.4 Sqm 26
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
28.5 crushed rock 20mm nominal size) including Cum 3.57
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
28.7 pitching) including filling the voids with sand Cum 3.06
and watering all complete. 20
 Sub Total 0
STRUCTURE #28,OFFTAKE #19
29
RD:04+029 0
Earth work in excavation in foundation all
29.1 types of soil as per drawing and instruction Cum 33.96
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
29.2 Cum 16.45
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

29.3 Masonry with hard stone hammer-dressed Cum 29.84
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
29.4 Sqm 26
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
29.5 crushed rock 20mm nominal size) including Cum 3.57
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
29.6 pitching) including filling the voids with sand Cum 3.06
and watering all complete. 20
 Sub Total 0
STRUCTURE #29, Turn Out#2&3
30
RD:04+060 0
Earth work in excavation in foundation all
30.1 types of soil as per drawing and instruction Cum 12.24
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
30.2 Cum 6.65
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

30.3 Masonry with hard stone hammer-dressed Cum 8.46
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
30.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
30.5 crushed rock 20mm nominal size) including Cum 0.82
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
29.6 pitching) including filling the voids with sand Cum 0.48
and watering all complete. 20

Providing and embeding RCC Precast pipe

30.6 M 3
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #30,OFFTAKE #20
31
&21,Culvert #2 RD:04+100 0
Earth work in excavation in foundation all
31.1 types of soil as per drawing and instruction Cum 124.78
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
31.2 Cum 54.2
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

31.3 Masonry with hard stone hammer-dressed Cum 72.13
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
31.4 Sqm 63.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
31.5 crushed rock 20mm nominal size) including Cum 8.01
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
31.7 pitching) including filling the voids with sand Cum 6.92
and watering all complete. 20
 Sub Total 0
STRUCTURE #31,OFFTAKE #22
32
RD:04+192 0
Earth work in excavation in foundation all
32.1 types of soil as per drawing and instruction Cum 41.42
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
32.2 Cum 38.52
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

32.3 Masonry with hard stone hammer-dressed Cum 30.49
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
32.4 Sqm 28.64
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
32.5 crushed rock 20mm nominal size) including Cum 3.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
32.6 pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0

33 STRUCTURE #32, Turn Out#4 RD:04+245

0
Earth work in excavation in foundation all
33.1 types of soil as per drawing and instruction Cum 13.02
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
33.2 Cum 6.64
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

33.3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
33.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
33.5 crushed rock 20mm nominal size) including Cum 0.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
32.6 pitching) including filling the voids with sand Cum 0.48
and watering all complete. 20

Providing and embeding RCC Precast pipe

33.6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #33,OFFTAKE #23,Culvert
34
#1 RD:04+317 0
Earth work in excavation in foundation all
34.1 types of soil as per drawing and instruction Cum 52.24
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
34.2 Cum 15.97
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

34.3 Masonry with hard stone hammer-dressed Cum 29.7
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
34.4 Sqm 24.33
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
34.5 crushed rock 20mm nominal size) including Cum 3.79
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
34.6 pitching) including filling the voids with sand Cum 3.7
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
34.7 Cum 4.6
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
STRUCTURE #34,OFFTAKE #24&25
35
RD:04+411 0
Earth work in excavation in foundation all
35.1 types of soil as per drawing and instruction Cum 70.06
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
35.2 Cum 31.89
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

3
 Providing & laying Coursed Rubble
35.3 Masonry with hard stone hammer-dressed Cum 62.81
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
35.4 Sqm 56.84
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
35.5 crushed rock 20mm nominal size) including Cum 7.47
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
35.6 pitching) including filling the voids with sand Cum 6.41
and watering all complete. 20
 Sub Total 0

38 STRUCTURE #35, Turn Out#5 RD:4+480

0
Earth work in excavation in foundation all
38.1 types of soil as per drawing and instruction Cum 14.28
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
38.2 Cum 7.12
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

38.3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
38.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
38.5 crushed rock 20mm nominal size) including Cum 0.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
35.6 pitching) including filling the voids with sand Cum 0.48
and watering all complete. 20

Providing and embedding RCC Precast pipe

38.6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #36,OFFTAKE #26
37
RD:04+510 0
 Earth work in excavation in foundation all
37.1 types of soil as per drawing and instruction Cum 40.6
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
37.2 Cum 14.23
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

37.3 Masonry with hard stone hammer-dressed Cum 30.49
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
37.4 Sqm 28.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
37.5 crushed rock 20mm nominal size) including Cum 3.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
37.7 pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0
STRUCTURE #37,OFFTAKE #27
38
RD:04+592 0
Earth work in excavation in foundation all
38.1 types of soil as per drawing and instruction Cum 42.8
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
38.2 Cum 16.35
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

38.3 Masonry with hard stone hammer-dressed Cum 30.49
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
38.4 Sqm 28.64
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
38.5 crushed rock 20mm nominal size) including Cum 3.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0
STRUCTURE #38,OFFTAKE #28
39
RD:04+565 0
Earth work in excavation in foundation all
39.1 types of soil as per drawing and instruction Cum 55.08
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
39.2 Cum 23.29
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

39.3 Masonry with hard stone hammer-dressed Cum 30.49
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
39.4 Sqm 28.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
39.5 crushed rock 20mm nominal size) including Cum 3.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
39.7 pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0
STRUCTURE #39, Two way Offtake #3
40
RD:4+710 0
Earth work in excavation in foundation all
40,1 types of soil as per drawing and instruction Cum 48.56
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
40,2 Cum 21.32
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

40,3 Masonry with hard stone hammer-dressed Cum 32.53
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
40,4 Sqm 32.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
40,5 crushed rock 20mm nominal size) including Cum 4.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
40,6 pitching) including filling the voids with sand Cum 3.77
and watering all complete. 20
 Sub Total 0
STRUCTURE #40,OFFTAKE
41
#29&30,Culvert #2 RD:04+769 0
Earth work in excavation in foundation all
41,1 types of soil as per drawing and instruction Cum 92.16
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
41,2 Cum 33.25
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

41,3 Masonry with hard stone hammer-dressed Cum 70.93
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
41,4 Sqm 59
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
41,5 crushed rock 20mm nominal size) including Cum 8.32
the cost of centering and shuttering - All
work up to plinth level or higher
90

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
41,6 Cum 4.6
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
Providing and soling boulders (Stone
41,7 pitching) including filling the voids with sand Cum 8
and watering all complete. 20
 Sub Total 0
STRUCTURE #41,OFFTAKE #31
42
RD:04+806 0
Earth work in excavation in foundation all
42,1 types of soil as per drawing and instruction Cum 40.72
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
42,2 Cum 14.41
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

42,3 Masonry with hard stone hammer-dressed Cum 30.49
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
42,4 Sqm 28.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
42,5 crushed rock 20mm nominal size) including Cum 3.61
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
42,6 pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0
STRUCTURE #42,OFFTAKE #32
43
RD:04+874 0
 Earth work in excavation in foundation all
43,1 types of soil as per drawing and instruction Cum 35.32
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
43,2 Cum 13.47
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

43,3 Masonry with hard stone hammer-dressed Cum 29.84
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
43,4 Sqm 28.64
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
43,5 crushed rock 20mm nominal size) including Cum 3.57
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
43,7 pitching) including filling the voids with sand Cum 2.87
and watering all complete. 20
 Sub Total 0

44 STRUCTURE #43, Turn Out#6 RD:05+000

0
Earth work in excavation in foundation all
44,1 types of soil as per drawing and instruction Cum 12.42
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
44,2 Cum 5.95
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

44,3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
44,4 Sqm 6.6
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
44,5 crushed rock 20mm nominal size) including Cum 0.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
43,7 pitching) including filling the voids with sand Cum 0.48
and watering all complete. 20

Providing and embedding RCC Precast pipe

44,6
(including fram and cover as per drawing)
M 1.5
60
 Sub Total 0

45 STRUCTURE #44, Turn Out#7 RD:05+020

0
Earth work in excavation in foundation all
45,1 types of soil as per drawing and instruction Cum 12.42
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
45,2 Cum 5.95
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

45,3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
45,4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
45,5 crushed rock 20mm nominal size) including Cum 0.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
43,7 pitching) including filling the voids with sand Cum 0.48
and watering all complete. 20

Providing and embedding RCC Precast pipe

45,6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #45, Two way Offtake #4
46
RD:05+047 0
Earth work in excavation in foundation all
46,1 types of soil as per drawing and instruction Cum 34.46
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
46,2 Cum 15.14
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

46,3 Masonry with hard stone hammer-dressed Cum 24.57
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
46,4 Sqm 26.04
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
46,5 crushed rock 20mm nominal size) including Cum 3.69
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
46,7 pitching) including filling the voids with sand Cum 2.84
and watering all complete. 20
 Sub Total 0
STRUCTURE #46,OFFTAKE #33
47
RD:05+115 0
Earth work in excavation in foundation all
47,1 types of soil as per drawing and instruction Cum 23.62
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
47,2 Cum 8.56
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

47,3 Masonry with hard stone hammer-dressed Cum 21.26
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
47,4 Sqm 17.2
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
47,5 crushed rock 20mm nominal size) including Cum 2.45
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
47,6 pitching) including filling the voids with sand Cum 1.9
and watering all complete. 20
 Sub Total 0
STRUCTURE #47,OFFTAKE #34
48
RD:05+140 0
Earth work in excavation in foundation all
48,1 types of soil as per drawing and instruction Cum 27.26
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
48,2 Cum 12.86
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

48,3 Masonry with hard stone hammer-dressed Cum 19.45
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
48,4 Sqm 19.84
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
48,5 crushed rock 20mm nominal size) including Cum 2.45
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
48,6 pitching) including filling the voids with sand Cum 1.74
and watering all complete. 20
 Sub Total 0
STRUCTURE #48,OFFTAKE #35
49
RD:05+433 0
Earth work in excavation in foundation all
49,1 types of soil as per drawing and instruction Cum 27.52
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
49,2 Cum 14.42
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

49,3 Masonry with hard stone hammer-dressed Cum 19.45
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
49,4 Sqm 19.84
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
49,5 crushed rock 20mm nominal size) including Cum 2.45
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
49,6 pitching) including filling the voids with sand Cum 1.74
and watering all complete. 20
 Sub Total 0
STRUCTURE #49, Turn Out#8
50
RD:05+244 0
Earth work in excavation in foundation all
51,1 types of soil as per drawing and instruction Cum 13.11
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
51,2 Cum 8.29
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

51,3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
51,4 Sqm 6.6
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
51,5 crushed rock 20mm nominal size) including Cum 0.74
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
49,6 pitching) including filling the voids with sand Cum 0.4
and watering all complete. 20

Providing and embedding RCC Precast pipe

51,6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0

53 STRUCTURE #50, Turn Out#9 RD:05+275

0
Earth work in excavation in foundation all
53.1 types of soil as per drawing and instruction Cum 13.11
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
53.2 Cum 8.29
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

53.3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
53.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
53.5 crushed rock 20mm nominal size) including Cum 0.74
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
49,6 pitching) including filling the voids with sand Cum 0.4
and watering all complete. 20

Providing and embedding RCC Precast pipe

53.6 M 1.5
(including fram and cover as per drawing)
60
 Sub Total 0
STRUCTURE #51,OFFTAKE #36
54
RD:05+288 0
Earth work in excavation in foundation all
54,1 types of soil as per drawing and instruction Cum 17.44
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
54,2 Cum 11.42
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

54.3 Masonry with hard stone hammer-dressed Cum 15.28
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
54.4 Sqm 15.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
54.5 crushed rock 20mm nominal size) including Cum 1.69
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
54.7 pitching) including filling the voids with sand Cum 1.09
and watering all complete. 20
 Sub Total 0
STRUCTURE #52,OFFTAKE #37
55
RD:05+328 0
Earth work in excavation in foundation all
55,1 types of soil as per drawing and instruction Cum 22.38
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
55.2 Cum 7.44
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

55.3 Masonry with hard stone hammer-dressed Cum 17.05
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
55.4 Sqm 15.4
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
55.5 crushed rock 20mm nominal size) including Cum 1.43
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
55.6 pitching) including filling the voids with sand Cum 0.84
and watering all complete. 20
 Sub Total 0
STRUCTURE #53,OFFTAKE #38
56
RD:05+436 0
Earth work in excavation in foundation all
56.1 types of soil as per drawing and instruction Cum 24.48
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
56.2 Cum 8.26
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

56.3 Masonry with hard stone hammer-dressed Cum 18.25
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
56.4 Sqm 17.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
56.5 crushed rock 20mm nominal size) including Cum 1.93
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
56.6 pitching) including filling the voids with sand Cum 1.29
and watering all complete. 20
 Sub Total 0
STRUCTURE #54,OFFTAKE #39
57
RD:05+467 0
Earth work in excavation in foundation all
57.1 types of soil as per drawing and instruction Cum 24.48
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
57.2 Cum 9.88
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

57.3 Masonry with hard stone hammer-dressed Cum 18.25
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
57.4 Sqm 17.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
57.5 crushed rock 20mm nominal size) including Cum 1.93
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
57.6 pitching) including filling the voids with sand Cum 1.29
and watering all complete. 20
 Sub Total 0
STRUCTURE #55, Turn Out#10
58
RD:05+500 0
Earth work in excavation in foundation all
58.1 types of soil as per drawing and instruction Cum 12.21
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
58.2 Cum 6.04
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

58.3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
58.4 Sqm 6.6
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
58.5 crushed rock 20mm nominal size) including Cum 0.74
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
57.6 pitching) including filling the voids with sand Cum 0.4
and watering all complete. 20

Providing and embedding RCC Precast pipe

58.6
(including fram and cover as per drawing)
M 1.5
60
 Sub Total 0
STRUCTURE #56, Turn Out#11
59
RD:05+540 0
Earth work in excavation in foundation all
59.1 types of soil as per drawing and instruction Cum 13.41
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
59.2 Cum 6.91
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

59.3 Masonry with hard stone hammer-dressed Cum 8.61
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
59.4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
59.5 crushed rock 20mm nominal size) including Cum 0.74
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
57.6 pitching) including filling the voids with sand Cum 0.4
and watering all complete. 20

Providing and embedding RCC Precast pipe

59.6
(including fram and cover as per drawing)
M 1.5
60
 Sub Total 0
STRUCTURE #57,OFFTAKE
60 #40,41,42,43,44,Turn Out #12 RD:05+562
-05+625 0
Earth work in excavation in foundation all
60.1 types of soil as per drawing and instruction Cum 223.98
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
60.2 Cum 91.36
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

60.3 Masonry with hard stone hammer-dressed Cum 153.86
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
60.4 Sqm 131.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
60.5 crushed rock 20mm nominal size) including Cum 14.83
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
60.6 pitching) including filling the voids with sand Cum 12.19
and watering all complete. 20
 Sub Total 0
STRUCTURE #58,OFFTAKE #45
61
RD:05+678 0
Earth work in excavation in foundation all
61.1 types of soil as per drawing and instruction Cum 33.16
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
61.2 Cum 11.78
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

61.3 Masonry with hard stone hammer-dressed Cum 21.58
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
61.4 Sqm 19.4
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
61.5 crushed rock 20mm nominal size) including Cum 2.65
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
61.6 pitching) including filling the voids with sand Cum 2.1
and watering all complete. 20
 Sub Total 0
STRUCTURE #59,OFFTAKE #46
62
RD:05+786 0
Earth work in excavation in foundation all
62.1 types of soil as per drawing and instruction Cum 85.73
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
62.2 Cum 36.53
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

62.3 Masonry with hard stone hammer-dressed Cum 49.37
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
62.4 Sqm 45.8
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
62.5 crushed rock 20mm nominal size) including Cum 3.99
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
62.7 pitching) including filling the voids with sand Cum 1.94
and watering all complete. 20
 Sub Total 0
STRUCTURE #60, Two way Offtake #5
63
RD:05+886 0
Earth work in excavation in foundation all
63.1 types of soil as per drawing and instruction Cum 31.47
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
63.2 Cum 11.66
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

63.3 Masonry with hard stone hammer-dressed Cum 24.57
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
63.4 Sqm 25.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
63.5 crushed rock 20mm nominal size) including Cum 3.67
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
63.7 pitching) including filling the voids with sand Cum 2.84
and watering all complete. 20
 Sub Total 0
STRUCTURE #61,OFFTAKE #47
64
RD:05+995 0
Earth work in excavation in foundation all
64.1 types of soil as per drawing and instruction Cum 31.5
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
64.2 Cum 11.21
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

64.3 Masonry with hard stone hammer-dressed Cum 22.17
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
64.4 Sqm 21.6
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
64.5 crushed rock 20mm nominal size) including Cum 2.67
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
64.6 pitching) including filling the voids with sand Cum 1.94
and watering all complete. 20
 Sub Total 0
STRUCTURE #62,OFFTAKE #48
65
RD:06+048 0
Earth work in excavation in foundation all
65.1 types of soil as per drawing and instruction Cum 27.95
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
65.2 Cum 10.23
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

65.3 Masonry with hard stone hammer-dressed Cum 21.48
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
65.4 Sqm 19.4
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
65.5 crushed rock 20mm nominal size) including Cum 2.51
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
65.7 pitching) including filling the voids with sand Cum 1.73
and watering all complete. 20
 Sub Total 0
STRUCTURE #63,OFFTAKE #49
66
RD:06+089 0
Earth work in excavation in foundation all
66.1 types of soil as per drawing and instruction Cum 30.19
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
66.2 Cum 10.28
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

66.3 Masonry with hard stone hammer-dressed Cum 22.01
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
66.4 Sqm 21.16
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
66.5 crushed rock 20mm nominal size) including Cum 2.52
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
66.6 pitching) including filling the voids with sand Cum 1.73
and watering all complete. 20
 Sub Total 0
STRUCTURE #64,OFFTAKE #50,Culvert
67
#3 RD:06+191 0
Earth work in excavation in foundation all
67.1 types of soil as per drawing and instruction Cum 41.72
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
67.2 Cum 17.29
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

67.3 Masonry with hard stone hammer-dressed Cum 27.24
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
67.4 Sqm 22
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
67.5 crushed rock 20mm nominal size) including Cum 3.02
the cost of centering and shuttering - All
work up to plinth level or higher
90

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
67.6 Cum 4.05
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
Providing and soling boulders (Stone
67.7 pitching) including filling the voids with sand Cum 3.13
and watering all complete. 20
 Sub Total 0
STRUCTURE #65,OFFTAKE #51
68
RD:06+612 0
Earth work in excavation in foundation all
68.1 types of soil as per drawing and instruction Cum 23.82
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
68.2 Cum 8.31
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

68.3 Masonry with hard stone hammer-dressed Cum 17.85
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
68.4 Sqm 15.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
68.5 crushed rock 20mm nominal size) including Cum 1.79
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
68.6 pitching) including filling the voids with sand Cum 1.25
and watering all complete. 20
 Sub Total 0
STRUCTURE #66,OFFTAKE #52 RD:0
69
6+234 0
 Earth work in excavation in foundation all
69,1 types of soil as per drawing and instruction Cum 22.82
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
69,2 Cum 7.29
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

69,3 Masonry with hard stone hammer-dressed Cum 17.56
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
69,4 Sqm 15.2
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
69,5 crushed rock 20mm nominal size) including Cum 1.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
69,6 pitching) including filling the voids with sand Cum 1.25
and watering all complete. 20
 Sub Total 0
STRUCTURE #67,OFFTAKE #53 RD:0
70
6+248 0
Earth work in excavation in foundation all
70,1 types of soil as per drawing and instruction Cum 22.36
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
70,2 Cum 5.55
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

70,3 Masonry with hard stone hammer-dressed Cum 17.56
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
70,4 Sqm 15.2
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
70,5 crushed rock 20mm nominal size) including Cum 1.8
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
70,6 pitching) including filling the voids with sand Cum 1.25
and watering all complete. 20
 Sub Total 0
STRUCTURE #68, Turn Out#13
71
RD:06+370 0
Earth work in excavation in foundation all
71,1 types of soil as per drawing and instruction Cum 12.03
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
71,2 Cum 6.01
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

71,3 Masonry with hard stone hammer-dressed Cum 8.41
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
71,4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
71,5 crushed rock 20mm nominal size) including Cum 0.68
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
70,6 pitching) including filling the voids with sand Cum 0.32
and watering all complete. 20

Providing and embedding RCC Precast pipe

71,6
(including fram and cover as per drawing)
M 1.5
60
 Sub Total 0
STRUCTURE #69, Turn Out#14
72
RD:06+440 0
Earth work in excavation in foundation all
72,1 types of soil as per drawing and instruction Cum 12.03
of site engineers 2.5
 Back filling up to any depth below ground
level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
72,2 Cum 6.01
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

72,3 Masonry with hard stone hammer-dressed Cum 8.41
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
72,4 Sqm 6.6
stonemasonry works with water curing 2.5

Providing and laying of Concrete of grade

M15 (1 part cement, 2 part sand, 4 graded
72,5 crushed rock 20mm nominal size) including Cum 0.68
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
70,6 pitching) including filling the voids with sand Cum 0.32
and watering all complete. 20

Providing and embedding RCC Precast pipe

72,6
(including fram and cover as per drawing)
M 1.5
60
 Sub Total 0
STRUCTURE #70,OFFTAKE #54,55
73
&TAIL ESCAPE RD:06+501 0
Earth work in excavation in foundation all
73,1 types of soil as per drawing and instruction Cum 563.29
of site engineers 2.5

Back filling up to any depth below ground

level around foundations, proper grade and
level in layers not exceeding 200 mm
thickness using/with selected site materials,
compacted as specified including re
73,2 Cum 291.3
excavation of stacked earth, watering,
ramming/compaction by manual/mechanical
means, etc. all complete for the following
Each layer compacted so as to achieve at
least 95% maximum dry density.

Providing & laying Coursed Rubble

73,3 Masonry with hard stone hammer-dressed Cum 308.06
in foundation with cement mortar 1:4
50
Cement sand pointing (1:3) on
73,4 Sqm 250.62
stonemasonry works with water curing 2.5
 Providing and laying of Concrete of grade
M15 (1 part cement, 2 part sand, 4 graded
73,5 crushed rock 20mm nominal size) including Cum 25.36
the cost of centering and shuttering - All
work up to plinth level or higher
90
Providing and soling boulders (Stone
73,6 pitching) including filling the voids with sand Cum 18.16
and watering all complete. 20

Providing and laying Design Mix cement

concrete for reinforced concrete works of
M-25 for all concretes ( Culverts Slab,
Offtake and intake Breast Walls.) slump not
16.7 Cum 0.42
more than 125mm in concrete as per
manufacturer's recommendation with 20 mm
nominal size graded aggregate in concrete
all complete as per specification & drawing.

200
 Sub Total 0
Providing & fixing of permanent
information sign board after the
76 completion of the project as per the PCs 2
instruction of the Project Engineer.
500
Overall Gates 0
Total Offtakes type D Size (50*80) supply
including fabrication, painting two coat (red No 63
oxide and oil paint) and installation as per
drawing 160
Total cross regulator type A size (70*80)
supply including fabrication, painting two No 6
coat (red oxide and oil paint) and
installation as per drawing 200
Total cross regulator type B size (60*80)
supply including fabrication, painting two No 10
coat (red oxide and oil paint) and
installation as per drawing 220

Total cross regulator including tail escape

type C size (80*80) supply including No 26
fabrication, painting two coat (red oxide and
oil paint) and installation as per drawing
250

Total cross regulator including Spilway type

S size (100*80) supply including No 1
fabrication, painting two coat (red oxide and
oil paint) and installation as per drawing
300
0
 Sub Total
0
Grand Total 0
 KRA Construction
Construction Company
Nader Shahab Bright Pearl Construction Arman Sharq construction
Construction Company Company company
Total USD Unit Rate USD Total USD Unit Rate USD Total USD Unit Rate USD

3000 22,000.00 22,000.00 5500 423500 12,775.45

0 - 22,000.00 0 0 -

144.165 3.58 206.44 5 385 5.00

67.0062 3.00 67.01 5 385 6.00

2590 52.00 2,693.60 50 3850 55.00

109 3.42 149.11 2 154 4.00

573.3 82.00 522.34 80 6160 100.00

126.8 20.00 126.80 29 2233 15.00

3610.2712 - 3,765.30 0 0 -

0 - - 0 0 -

202.712 3.58 290.28 5 385 5.00

 102.6846 3.00 102.68 5 385 6.00

2806.4 52.00 2,918.66 50 3850 55.00

142.45 3.42 194.87 2 154 4.00

918.9 82.00 837.22 80 6160 100.00

138.16 20.00 138.16 29 2233 15.00

4311.3066 - 4,481.88 0 0 -

0 - - 0 0 -

2225.25 3.58 3,186.56 5 385 5.00

1410 3.00 1,410.00 5 385 6.00

30525 52.00 31,746.00 50 3850 55.00

745 3.42 1,019.16 2 154 4.00

 540 82.00 492.00 80 6160 100.00
35445.25 - 37,853.72 0 0 -

0 - - 0 0 -

102.157 3.58 146.29 5 385 5.00

75.20778 3.00 75.21 5 385 6.00

2288.2 52.00 2,379.73 50 3850 55.00

97.36 3.42 133.19 2 154 4.00

457.38 82.00 416.72 80 6160 100.00

72.636 20.00 72.64 29 2233 15.00

60.522 136.00 31.42 195 15015 250.00

3153.46278 - 3,255.19 0 0 -
0 - - 0 0 -

145.955 3.58 209.01 5 385 5.00

 99.41595 3.00 99.42 5 385 6.00

2339.375 52.00 2,432.95 50 3850 55.00

105.5625 3.42 144.41 2 154 4.00

476.55 82.00 434.19 80 6160 100.00

51.4 20.00 51.40 29 2233 15.00

108 136.00 73.44 195 15015 250.00

3326.25845 - 3,444.81 0 0 -
0 - - 0 0 -

392.46475 3.58 562.01 5 385 5.00

716.1474 3.00 716.15 5 385 6.00

 6760 52.00 7,030.40 50 3850 55.00

264.8 3.42 362.25 2 154 4.00

912.24 82.00 831.15 80 6160 100.00

46.08 20.00 46.08 29 2233 15.00

92.4 136.00 62.83 195 15015 250.00

9184.13215 - 9,610.87 0 0 -

0 - - 0 0 -

122.245 3.58 175.05 5 385 5.00

117.7302 3.00 117.73 5 385 6.00

2054.4 52.00 2,136.58 50 3850 55.00

90 3.42 123.12 2 154 4.00

345.6 82.00 314.88 80 6160 100.00

 52.54 20.00 52.54 29 2233 15.00

46.2 136.00 31.42 195 15015 250.00

2828.7152 - 2,951.32 0 0 -

0 - - 0 0 -

89.77 3.58 128.55 5 385 5.00

46.2726 3.00 46.27 5 385 6.00

1502.4 52.00 1,562.50 50 3850 55.00

68 3.42 93.02 2 154 4.00

298.62 82.00 272.08 80 6160 100.00

56.04 20.00 56.04 29 2233 15.00

42 136.00 28.56 195 15015 250.00

2103.1026 - 2,187.02 0 0 -

0 - - 0 0 -

121.02 3.58 173.30 5 385 5.00

68.9826 3.00 68.98 5 385 6.00

1502.4 52.00 1,562.50 50 3850 55.00

65.5 3.42 89.60 2 154 4.00

298.62 82.00 272.08 80 6160 100.00

4.2 136.00 28.56 195 15015 250.00

560.4 20.00 56.04 29 2233 15.00

2621.1226 - 2,251.06 0 0 -

0 - - 0 0 -

240.295 3.58 344.10 5 385 5.00

 166.3626 3.00 166.36 5 385 6.00

2862.4 52.00 2,976.90 50 3850 55.00

123 3.42 168.26 2 154 4.00

573.12 82.00 522.18 80 6160 100.00

119.9 20.00 119.90 29 2233 15.00

4085.0776 - 4,297.70 0 0 -

0 - - 0 0 -

70.5 3.58 100.96 5 385 5.00

38.97 3.00 38.97 5 385 6.00

1020 52.00 1,060.80 50 3850 55.00

41.25 3.42 56.43 2 154 4.00

 81 82.00 73.80 80 6160 100.00
1251.72 - 1,330.96 0 0 -

0 - - 0 0 -

615.176 3.58 880.93 5 385 5.00

392.03886 3.00 392.04 5 385 6.00

9674.975 52.00 10,061.97 50 3850 55.00

402.44 3.42 550.54 2 154 4.00

1728.432 82.00 1,574.79 80 6160 100.00

390.7 20.00 390.70 29 2233 15.00

46.2 136.00 31.42 195 15015 250.00

13249.96186 - 13,882.39 0 0 -

0 - - 0 0 -

144.0375 3.58 206.26 5 385 5.00

 112.8456 3.00 112.85 5 385 6.00

2261 52.00 2,351.44 50 3850 55.00

90.75 3.42 124.15 2 154 4.00

442.8 82.00 403.44 80 6160 100.00

86.8 20.00 86.80 29 2233 15.00

3138.2331 - 3,284.93 0 0 -

0 - - 0 0 -

157.14 3.58 225.02 5 385 5.00

72.9276 3.00 72.93 5 385 6.00

2196.4 52.00 2,284.26 50 3850 55.00

102.5 3.42 140.22 2 154 4.00

 532.26 82.00 484.95 80 6160 100.00

104.32 20.00 104.32 29 2233 15.00

42 136.00 28.56 195 15015 250.00

3207.5476 - 3,340.26 0 0 -

0 - - 0 0 -

41.475 3.58 59.39 5 385 5.00

26.6745 3.00 26.67 5 385 6.00

435.5 52.00 452.92 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

77.4 82.00 70.52 80 6160 100.00

11.2 20.00 11.20 29 2233 15.00

90 35.00 52.50 50 3850 50.00

 698.7495 - 695.78 0 0 -

0 - - 0 0 -

99.85 3.58 142.99 5 385 5.00

44.3376 3.00 44.34 5 385 6.00

1165.2 52.00 1,211.81 50 3850 55.00

55.65 3.42 76.13 2 154 4.00

275.58 82.00 251.08 80 6160 100.00

49.92 20.00 49.92 29 2233 15.00

42 136.00 28.56 195 15015 250.00

1732.5376 - 1,804.82 0 0 -

0 - - 0 0 -

82.6 3.58 118.28 5 385 5.00

 41.655 3.00 41.66 5 385 6.00

1220 52.00 1,268.80 50 3850 55.00

54 3.42 73.87 2 154 4.00

274.5 82.00 250.10 80 6160 100.00

51.6 20.00 51.60 29 2233 15.00

1724.355 - 1,804.31 0 0 -

0 - - 0 0 -

90.86 3.58 130.11 5 385 5.00

41.535 3.00 41.54 5 385 6.00

1252.4 52.00 1,302.50 50 3850 55.00

60.6 3.42 82.90 2 154 4.00

 280.98 82.00 256.00 80 6160 100.00

47.76 20.00 47.76 29 2233 15.00

1774.135 - 1,860.81 0 0 -

0 - - 0 0 -

95.85 3.58 137.26 5 385 5.00

53.835 3.00 53.84 5 385 6.00

1492 52.00 1,551.68 50 3850 55.00

65 3.42 88.92 2 154 4.00

321.3 82.00 292.74 80 6160 100.00

61.2 20.00 61.20 29 2233 15.00

2089.185 - 2,185.63 0 0 -

0 - - 0 0 -

125.2 3.58 179.29 5 385 5.00

 52.215 3.00 52.22 5 385 6.00

1764 52.00 1,834.56 50 3850 55.00

76 3.42 103.97 2 154 4.00

368.1 82.00 335.38 80 6160 100.00

70.8 20.00 70.80 29 2233 15.00

2456.315 - 2,576.21 0 0 -

0 - - 0 0 -

132.8 3.58 190.17 5 385 5.00

56.715 3.00 56.72 5 385 6.00

1764 52.00 1,834.56 50 3850 55.00

76 3.42 103.97 2 154 4.00

 368.1 82.00 335.38 80 6160 100.00

70.8 20.00 70.80 29 2233 15.00

2468.415 - 2,591.59 0 0 -

0 - - 0 0 -

103.2 3.58 147.78 5 385 5.00

48.495 3.00 48.50 5 385 6.00

1764 52.00 1,834.56 50 3850 55.00

76 3.42 103.97 2 154 4.00

368.1 82.00 335.38 80 6160 100.00

70.8 20.00 70.80 29 2233 15.00

2430.595 - 2,540.99 0 0 -

0 - - 0 0 -

89.95 3.58 128.81 5 385 5.00

 56.055 3.00 56.06 5 385 6.00

1492 52.00 1,551.68 50 3850 55.00

65 3.42 88.92 2 154 4.00

321.3 82.00 292.74 80 6160 100.00

61.2 20.00 61.20 29 2233 15.00

2085.505 - 2,179.40 0 0 -

0 - - 0 0 -

84.9 3.58 121.58 5 385 5.00

49.335 3.00 49.34 5 385 6.00

1492 52.00 1,551.68 50 3850 55.00

65 3.42 88.92 2 154 4.00

 321.3 82.00 292.74 80 6160 100.00

61.2 20.00 61.20 29 2233 15.00

2073.735 - 2,165.45 0 0 -

0 - - 0 0 -

30.6 3.58 43.82 5 385 5.00

19.959 3.00 19.96 5 385 6.00

423 52.00 439.92 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

73.8 82.00 67.24 80 6160 100.00

9.6 20.00 9.60 29 2233 15.00

180 35.00 105.00 50 3850 50.00

753.459 - 708.11 0 0 -

0 - - 0 0 -

311.96 3.58 446.73 5 385 5.00

 162.612 3.00 162.61 5 385 6.00

3576.4 52.00 3,719.46 50 3850 55.00

159.1 3.42 217.65 2 154 4.00

721.08 82.00 656.98 80 6160 100.00

138.36 20.00 138.36 29 2233 15.00

5069.512 - 5,341.79 0 0 -

0 - - 0 0 -

103.56 3.58 148.30 5 385 5.00

47.595 3.00 47.60 5 385 6.00

1524.4 52.00 1,585.38 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

 324.54 82.00 295.69 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2129.055 - 2,232.27 0 0 -

0 - - 0 0 -

32.55 3.58 46.61 5 385 5.00

19.9245 3.00 19.92 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

72 82.00 65.60 80 6160 100.00

9.6 20.00 9.60 29 2233 15.00

90 35.00 52.50 50 3850 50.00

671.0745 - 664.53 0 0 -

0 - - 0 0 -

130.5875 3.58 187.00 5 385 5.00

 47.91975 3.00 47.92 5 385 6.00

1484.8 52.00 1,544.19 50 3850 55.00

60.825 3.42 83.21 2 154 4.00

341.19 82.00 310.86 80 6160 100.00

73.92 20.00 73.92 29 2233 15.00

919.4 136.00 625.19 195 15015 250.00

3058.64225 - 2,872.30 0 0 -

0 - - 0 0 -

175.16 3.58 250.83 5 385 5.00

95.682 3.00 95.68 5 385 6.00

 3140.4 52.00 3,266.02 50 3850 55.00

142.1 3.42 194.39 2 154 4.00

671.94 82.00 612.21 80 6160 100.00

128.16 20.00 128.16 29 2233 15.00

4353.442 - 4,547.29 0 0 -

0 - - 0 0 -

35.7 3.58 51.12 5 385 5.00

21.3645 3.00 21.36 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

72 82.00 65.60 80 6160 100.00

9.6 20.00 9.60 29 2233 15.00

90 35.00 52.50 50 3850 50.00

675.6645 - 670.48 0 0 -

0 - - 0 0 -
 101.51 3.58 145.36 5 385 5.00

42.675 3.00 42.68 5 385 6.00

1524.4 52.00 1,585.38 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

324.54 82.00 295.69 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2122.085 - 2,224.41 0 0 -

0 - - 0 0 -

107.01 3.58 153.24 5 385 5.00

49.035 3.00 49.04 5 385 6.00

1524.4 52.00 1,585.38 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

 324.54 82.00 295.69 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2133.945 - 2,238.65 0 0 -

0 - - 0 0 -

137.71 3.58 197.20 5 385 5.00

69.855 3.00 69.86 5 385 6.00

1524.4 52.00 1,585.38 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

324.54 82.00 295.69 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2185.465 - 2,303.43 0 0 -

0 - - 0 0 -

121.41 3.58 173.86 5 385 5.00

 63.972 3.00 63.97 5 385 6.00

1626.4 52.00 1,691.46 50 3850 55.00

81.6 3.42 111.63 2 154 4.00

414.54 82.00 377.69 80 6160 100.00

75.36 20.00 75.36 29 2233 15.00

2383.282 - 2,493.97 0 0 -

0 - - 0 0 -

230.41 3.58 329.95 5 385 5.00

99.762 3.00 99.76 5 385 6.00

3546.4 52.00 3,688.26 50 3850 55.00

147.5 3.42 201.78 2 154 4.00

 748.8 82.00 682.24 80 6160 100.00

919.4 136.00 625.19 195 15015 250.00

159.96 20.00 159.96 29 2233 15.00

5852.232 - 5,787.14 0 0 -

0 - - 0 0 -

101.81 3.58 145.79 5 385 5.00

43.215 3.00 43.22 5 385 6.00

1524.4 52.00 1,585.38 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

324.54 82.00 295.69 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2122.925 - 2,225.38 0 0 -

0 - - 0 0 -
 88.3 3.58 126.45 5 385 5.00

40.395 3.00 40.40 5 385 6.00

1492 52.00 1,551.68 50 3850 55.00

71.6 3.42 97.95 2 154 4.00

321.3 82.00 292.74 80 6160 100.00

57.36 20.00 57.36 29 2233 15.00

2070.955 - 2,166.57 0 0 -

0 - - 0 0 -

31.05 3.58 44.46 5 385 5.00

17.8545 3.00 17.85 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

 72 82.00 65.60 80 6160 100.00

9.6 20.00 9.60 29 2233 15.00

90 35.00 52.50 50 3850 50.00

667.5045 - 660.31 0 0 -

0 - - 0 0 -

31.05 3.58 44.46 5 385 5.00

17.8545 3.00 17.85 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

72 82.00 65.60 80 6160 100.00

9.6 20.00 9.60 29 2233 15.00

90 35.00 52.50 50 3850 50.00

667.5045 - 660.31 0 0 -

0 - - 0 0 -

86.15 3.58 123.37 5 385 5.00

 41.3844 3.00 41.38 5 385 6.00

1188.4 52.00 1,235.94 50 3850 55.00

65.1 3.42 89.06 2 154 4.00

331.74 82.00 302.25 80 6160 100.00

56.8 20.00 56.80 29 2233 15.00

1769.5744 - 1,848.80 0 0 -

0 - - 0 0 -

59.05 3.58 84.56 5 385 5.00

25.6794 3.00 25.68 5 385 6.00

843 52.00 876.72 50 3850 55.00

43 3.42 58.82 2 154 4.00

 220.14 82.00 200.57 80 6160 100.00

38 20.00 38.00 29 2233 15.00

1228.8694 - 1,284.36 0 0 -

0 - - 0 0 -

68.158 3.58 97.60 5 385 5.00

38.5674 3.00 38.57 5 385 6.00

952.4 52.00 990.50 50 3850 55.00

49.6 3.42 67.85 2 154 4.00

220.14 82.00 200.57 80 6160 100.00

34.8 20.00 34.80 29 2233 15.00

1363.6654 - 1,429.89 0 0 -

0 - - 0 0 -

68.8 3.58 98.52 5 385 5.00

 43.2474 3.00 43.25 5 385 6.00

952.4 52.00 990.50 50 3850 55.00

49.6 3.42 67.85 2 154 4.00

220.14 82.00 200.57 80 6160 100.00

34.8 20.00 34.80 29 2233 15.00

1368.9874 - 1,435.49 0 0 -

0 - - 0 0 -

32.775 3.58 46.93 5 385 5.00

24.8745 3.00 24.87 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

 66.6 82.00 60.68 80 6160 100.00

8 20.00 8.00 29 2233 15.00

90 35.00 52.50 50 3850 50.00

669.2495 - 663.28 0 0 -

0 - - 0 0 -

32.775 3.58 46.93 5 385 5.00

24.8745 3.00 24.87 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

66.6 82.00 60.68 80 6160 100.00

8 20.00 8.00 29 2233 15.00

90 35.00 52.50 50 3850 50.00

669.2495 - 663.28 0 0 -

0 - - 0 0 -

43.6 3.58 62.44 5 385 5.00

 34.2462 3.00 34.25 5 385 6.00

753.9 52.00 784.06 50 3850 55.00

38 3.42 51.98 2 154 4.00

152.46 82.00 138.91 80 6160 100.00

21.8 20.00 21.80 29 2233 15.00

1044.0062 - 1,093.43 0 0 -

0 - - 0 0 -

55.95 3.58 80.12 5 385 5.00

22.3074 3.00 22.31 5 385 6.00

852.4 52.00 886.50 50 3850 55.00

38.5 3.42 52.67 2 154 4.00

 129.06 82.00 117.59 80 6160 100.00

16.8 20.00 16.80 29 2233 15.00

1115.0174 - 1,175.98 0 0 -

0 - - 0 0 -

69.7 3.58 99.81 5 385 5.00

28.8474 3.00 28.85 5 385 6.00

1038.4 52.00 1,079.94 50 3850 55.00

49 3.42 67.03 2 154 4.00

195.66 82.00 178.27 80 6160 100.00

29.8 20.00 29.80 29 2233 15.00

1411.4074 - 1,483.69 0 0 -

0 - - 0 0 -

69.7 3.58 99.81 5 385 5.00

 34.5174 3.00 34.52 5 385 6.00

1038.4 52.00 1,079.94 50 3850 55.00

49 3.42 67.03 2 154 4.00

195.66 82.00 178.27 80 6160 100.00

29.8 20.00 29.80 29 2233 15.00

1417.0774 - 1,489.36 0 0 -

0 - - 0 0 -

30.525 3.58 43.71 5 385 5.00

18.1245 3.00 18.12 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

 66.6 82.00 60.68 80 6160 100.00

8 20.00 8.00 29 2233 15.00

90 35.00 52.50 50 3850 50.00

660.2495 - 653.31 0 0 -

0 - - 0 0 -

33.525 3.58 48.01 5 385 5.00

20.7345 3.00 20.73 5 385 6.00

430.5 52.00 447.72 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

66.6 82.00 60.68 80 6160 100.00

8 20.00 8.00 29 2233 15.00

90 35.00 52.50 50 3850 50.00

665.8595 - 660.21 0 0 -

0 - - 0 0 -

549.3576 3.58 786.68 5 385 5.00

 268.5459 3.00 268.55 5 385 6.00

7523.3 52.00 7,824.23 50 3850 55.00

322.45 3.42 441.11 2 154 4.00

1311.3 82.00 1,194.74 80 6160 100.00

243.8 20.00 243.80 29 2233 15.00

10218.7535 - 10,759.11 0 0 -

0 - - 0 0 -

82.9 3.58 118.71 5 385 5.00

35.3394 3.00 35.34 5 385 6.00

1059 52.00 1,101.36 50 3850 55.00

48.5 3.42 66.35 2 154 4.00

 238.5 82.00 217.30 80 6160 100.00

42 20.00 42.00 29 2233 15.00

1506.2394 - 1,581.06 0 0 -

0 - - 0 0 -

214.3125 3.58 306.90 5 385 5.00

109.5774 3.00 109.58 5 385 6.00

2448.4 52.00 2,546.34 50 3850 55.00

114.5 3.42 156.64 2 154 4.00

359.46 82.00 327.51 80 6160 100.00

38.8 20.00 38.80 29 2233 15.00

3285.0499 - 3,485.75 0 0 -

0 - - 0 0 -

78.675 3.58 112.66 5 385 5.00

 34.9674 3.00 34.97 5 385 6.00

1188.4 52.00 1,235.94 50 3850 55.00

64 3.42 87.55 2 154 4.00

330.66 82.00 301.27 80 6160 100.00

56.8 20.00 56.80 29 2233 15.00

1753.5024 - 1,829.19 0 0 -

0 - - 0 0 -

78.75 3.58 112.77 5 385 5.00

33.6324 3.00 33.63 5 385 6.00

1088.4 52.00 1,131.94 50 3850 55.00

54 3.42 73.87 2 154 4.00

 240.66 82.00 219.27 80 6160 100.00

38.8 20.00 38.80 29 2233 15.00

1534.2424 - 1,610.28 0 0 -

0 - - 0 0 -

69.875 3.58 100.06 5 385 5.00

30.6798 3.00 30.68 5 385 6.00

1054 52.00 1,096.16 50 3850 55.00

48.5 3.42 66.35 2 154 4.00

225.9 82.00 205.82 80 6160 100.00

34.64 20.00 34.64 29 2233 15.00

1463.5948 - 1,533.71 0 0 -

0 - - 0 0 -

75.475 3.58 108.08 5 385 5.00

 30.8298 3.00 30.83 5 385 6.00

1080.4 52.00 1,123.62 50 3850 55.00

52.9 3.42 72.37 2 154 4.00

226.98 82.00 206.80 80 6160 100.00

34.64 20.00 34.64 29 2233 15.00

1501.2248 - 1,576.34 0 0 -

0 - - 0 0 -

104.3 3.58 149.36 5 385 5.00

51.8838 3.00 51.88 5 385 6.00

1362 52.00 1,416.48 50 3850 55.00

55 3.42 75.24 2 154 4.00

 271.8 82.00 247.64 80 6160 100.00

809.8 136.00 550.66 195 15015 250.00

62.6 20.00 62.60 29 2233 15.00

2717.3838 - 2,553.87 0 0 -

0 - - 0 0 -

59.55 3.58 85.28 5 385 5.00

24.9438 3.00 24.94 5 385 6.00

882.4 52.00 917.70 50 3850 55.00

38 3.42 51.98 2 154 4.00

161.1 82.00 146.78 80 6160 100.00

25 20.00 25.00 29 2233 15.00

1190.9938 - 1,251.68 0 0 -

0 - - 0 0 -
 57.05 3.58 81.70 5 385 5.00

21.8838 3.00 21.88 5 385 6.00

868 52.00 902.72 50 3850 55.00

38 3.42 51.98 2 154 4.00

162.18 82.00 147.76 80 6160 100.00

25 20.00 25.00 29 2233 15.00

1172.1138 - 1,231.05 0 0 -

0 - - 0 0 -

55.9 3.58 80.05 5 385 5.00

16.6638 3.00 16.66 5 385 6.00

868 52.00 902.72 50 3850 55.00

38 3.42 51.98 2 154 4.00

 162.18 82.00 147.76 80 6160 100.00

25 20.00 25.00 29 2233 15.00

1165.7438 - 1,224.18 0 0 -

0 - - 0 0 -

30.075 3.58 43.07 5 385 5.00

18.0345 3.00 18.03 5 385 6.00

420.5 52.00 437.32 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

61.2 82.00 55.76 80 6160 100.00

6.4 20.00 6.40 29 2233 15.00

90 35.00 52.50 50 3850 50.00

642.7095 - 635.65 0 0 -

0 - - 0 0 -

30.075 3.58 43.07 5 385 5.00

 18.0345 3.00 18.03 5 385 6.00

420.5 52.00 437.32 50 3850 55.00

16.5 3.42 22.57 2 154 4.00

61.2 82.00 55.76 80 6160 100.00

6.4 20.00 6.40 29 2233 15.00

90 35.00 52.50 50 3850 50.00

642.7095 - 635.65 0 0 -

0 - - 0 0 -

1408.2125 3.58 2,016.56 5 385 5.00

873.8934 3.00 873.89 5 385 6.00

15382.8 52.00 15,998.11 50 3850 55.00

626.55 3.42 857.12 2 154 4.00

 2282.04 82.00 2,079.19 80 6160 100.00

363.28 20.00 363.28 29 2233 15.00

84 136.00 57.12 195 15015 250.00

21020.7759 - 22,245.28 0 0 -

1000 70.00 140.00 100 7700 150.00

0 - 140.00 0 0 -

10080 350.00 22,050.00 260 20020 350.00

1200 385.00 2,310.00 330 25410 350.00

2200 370.00 3,700.00 310 23870 350.00

6500 405.00 10,530.00 375 28875 350.00

300 440.00 440.00 480 36960 350.00

20280 - 0 -
0 - 39,030.00 0 31690 -
235444.68639 - 281,343.21 261,246.40 -
 Jaihoon Badakhshan
Construction and
rman Sharq construction Prodution of Construction Da Maidan Zawahnono Muttahid Safi
company Material Company Construction Co Construction Company
Total USD Unit Rate USD Total USD Unit Rate USD Total USD Unit Rate USD Total USD

977,321.93 4,500.00 4,500.00 10,921.00 10,921.00 500 500

- - - - - 0 500

382.50 4.00 230.66 5.00 288.33 2.5 144.165

459.00 4.00 89.34 5.00 111.68 4 89.3416

4,207.50 56.00 2,900.80 48.00 2,486.40 50 2590

306.00 5.00 218.00 4.00 174.40 4 174.4

7,650.00 95.00 605.15 85.00 541.45 90 573.3

1,147.50 10.00 63.40 20.00 126.80 40 253.6

- - 8,607.36 - - 0 3824.807

- - - - - 0 0

382.50 4.00 324.34 5.00 405.42 4 324.3392

 459.00 4.00 136.91 5.00 171.14 5 171.141

4,207.50 56.00 3,143.17 48.00 2,694.14 55 3087.04

306.00 5.00 284.90 4.00 227.92 4 227.92

7,650.00 95.00 969.95 85.00 867.85 110 1123.1

1,147.50 10.00 69.08 20.00 138.16 40 276.32

- - 4,928.35 - - 0 5209.86

- - - - - 0 0

382.50 4.00 3,560.40 5.00 4,450.50 4 3560.4

459.00 4.00 1,880.00 5.00 2,350.00 5 2350

4,207.50 56.00 34,188.00 48.00 29,304.00 55 33577.5

306.00 5.00 1,490.00 4.00 1,192.00 4 1192

 7,650.00 95.00 570.00 85.00 510.00 110 660
- - 41,688.40 - - 0 41339.9

- - - - - 0 0

382.50 4.00 163.45 5.00 204.31 4 163.4512

459.00 4.00 100.28 5.00 125.35 5 125.3463

4,207.50 56.00 2,562.78 48.00 2,196.67 55 2517.02

306.00 5.00 194.72 4.00 155.78 4 155.776

7,650.00 95.00 482.79 85.00 431.97 110 559.02

1,147.50 10.00 36.32 20.00 72.64 50 181.59

19,125.00 220.00 50.82 200.00 46.20 280 64.68

- - 3,591.16 - - 0 3766.884
- - - - - 0 0

382.50 4.00 233.53 5.00 291.91 4 233.528

 459.00 4.00 132.55 5.00 165.69 5 165.6933

4,207.50 56.00 2,620.10 48.00 2,245.80 55 2573.313

306.00 5.00 211.13 4.00 168.90 4 168.9

7,650.00 95.00 503.03 85.00 450.08 110 582.45

1,147.50 10.00 25.70 20.00 51.40 40 102.8

19,125.00 220.00 118.80 200.00 108.00 280 151.2

- - 3,844.83 - - 0 3977.884
- - - - - 0 0

382.50 4.00 627.94 5.00 784.93 4 627.9436

459.00 4.00 954.86 5.00 1,193.58 5 1193.579

 4,207.50 56.00 7,571.20 48.00 6,489.60 55 7436

306.00 5.00 529.60 4.00 423.68 4 423.68

7,650.00 95.00 962.92 85.00 861.56 110 1114.96

1,147.50 10.00 23.04 20.00 46.08 40 92.16

19,125.00 220.00 101.64 200.00 92.40 280 129.36

- - 10,771.21 - - 0 11017.68

- - - - - 0 0

382.50 4.00 195.59 5.00 244.49 4 195.592

459.00 4.00 156.97 5.00 196.22 5 196.217

4,207.50 56.00 2,300.93 48.00 1,972.22 55 2259.84

306.00 5.00 180.00 4.00 144.00 4 144

7,650.00 95.00 364.80 85.00 326.40 110 422.4

 1,147.50 10.00 26.27 20.00 52.54 40 105.08

19,125.00 220.00 50.82 200.00 46.20 280 64.68

- - 3,275.38 - - 0 3387.809

- - - - - 0 0

382.50 4.00 143.63 5.00 179.54 4 143.632

459.00 4.00 61.70 5.00 77.12 5 77.121

4,207.50 56.00 1,682.69 48.00 1,442.30 55 1652.64

306.00 5.00 136.00 4.00 108.80 4 108.8

7,650.00 95.00 315.21 85.00 282.03 110 364.98

1,147.50 10.00 28.02 30.00 84.06 40 112.08

19,125.00 220.00 46.20 200.00 42.00 280 58.8

 - - 2,413.45 - - 0 2518.053

- - - - - 0 0

382.50 4.00 193.63 5.00 242.04 4 193.632

459.00 4.00 91.98 5.00 114.97 5 114.971

4,207.50 56.00 1,682.69 48.00 1,442.30 55 1652.64

306.00 5.00 131.00 4.00 104.80 4 104.8

7,650.00 95.00 315.21 85.00 282.03 110 364.98

19,125.00 220.00 46.20 200.00 42.00 280 58.8

1,147.50 10.00 28.02 20.00 56.04 40 112.08

- - 2,488.73 - - 0 2601.903

- - - - - 0 0

382.50 4.00 384.47 5.00 480.59 4 384.472

 459.00 4.00 221.82 5.00 277.27 5 277.271

4,207.50 56.00 3,205.89 48.00 2,747.90 55 3148.64

306.00 5.00 246.00 4.00 196.80 4 196.8

7,650.00 95.00 604.96 85.00 541.28 110 700.48

1,147.50 10.00 59.95 30.00 179.85 40 239.8

- - 4,723.09 - - 0 4947.463

- - - - - 0 0

382.50 4.00 112.80 5.00 141.00 4 112.8

459.00 4.00 51.96 5.00 64.95 5 64.95

4,207.50 56.00 1,142.40 48.00 979.20 55 1122

306.00 5.00 82.50 4.00 66.00 4 66

 7,650.00 95.00 85.50 85.00 76.50 130 117
- - 1,475.16 - - 0 1482.75

- - - - - 0 0

382.50 4.00 984.28 5.00 1,230.35 4 984.2816

459.00 4.00 522.72 5.00 653.40 5 653.3981

4,207.50 56.00 10,835.97 48.00 9,287.98 55 10642.47

306.00 5.00 804.88 4.00 643.90 4 643.904

7,650.00 95.00 1,824.46 85.00 1,632.41 110 2112.528

1,147.50 10.00 195.35 20.00 390.70 40 781.4

19,125.00 220.00 50.82 200.00 46.20 280 64.68

- - 15,218.48 - - 0 15882.66

- - - - - 0 0

382.50 4.00 230.46 5.00 288.08 4 230.46

 459.00 4.00 150.46 5.00 188.08 5 188.076

4,207.50 56.00 2,532.32 48.00 2,170.56 55 2487.1

306.00 5.00 181.50 4.00 145.20 4 145.2

7,650.00 95.00 467.40 85.00 418.20 110 541.2

1,147.50 10.00 43.40 20.00 86.80 40 173.6

- - 3,605.54 - - 0 3765.636

- - - - - 0 0

382.50 4.00 251.42 5.00 314.28 4 251.424

459.00 4.00 97.24 5.00 121.55 5 121.546

4,207.50 56.00 2,459.97 48.00 2,108.54 55 2416.04

306.00 5.00 205.00 4.00 164.00 4 164

 7,650.00 95.00 561.83 85.00 502.69 110 650.54

1,147.50 10.00 52.16 20.00 104.32 40 208.64

19,125.00 220.00 46.20 200.00 42.00 280 58.8

- - 3,673.82 - - 0 3870.99

- - - - - 0 0

382.50 4.00 66.36 5.00 82.95 4 66.36

459.00 4.00 35.57 5.00 44.46 5 44.4575

4,207.50 56.00 487.76 48.00 418.08 55 479.05

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 81.70 85.00 73.10 110 94.6

1,147.50 10.00 5.60 20.00 11.20 40 22.4

3,825.00 40.00 60.00 50.00 75.00 20 30

 - - 769.99 - - 0 763.2675

- - - - - 0 0

382.50 4.00 159.76 5.00 199.70 4 159.76

459.00 4.00 59.12 5.00 73.90 5 73.896

4,207.50 56.00 1,305.02 48.00 1,118.59 55 1281.72

306.00 5.00 111.30 4.00 89.04 4 89.04

7,650.00 95.00 290.89 85.00 260.27 110 336.82

1,147.50 10.00 24.96 20.00 49.92 40 99.84

19,125.00 220.00 46.20 200.00 42.00 280 58.8

- - 1,997.25 - - 0 2099.876

- - - - - 0 0

382.50 4.00 132.16 5.00 165.20 4 132.16

 459.00 4.00 55.54 5.00 69.43 5 69.425

4,207.50 56.00 1,366.40 48.00 1,171.20 55 1342

306.00 5.00 108.00 4.00 86.40 4 86.4

7,650.00 95.00 289.75 85.00 259.25 110 335.5

1,147.50 10.00 25.80 20.00 51.60 40 103.2

- - 1,977.65 - - 0 2068.685

- - - - - 0 0

382.50 4.00 145.38 5.00 181.72 4 145.376

459.00 4.00 55.38 5.00 69.23 5 69.225

4,207.50 56.00 1,402.69 48.00 1,202.30 55 1377.64

306.00 5.00 121.20 4.00 96.96 4 96.96

7,650.00 95.00 296.59 85.00 265.37 110 343.42

1,147.50 10.00 23.88 20.00 47.76 40 95.52

- - 2,045.11 - - 0 2128.141

- - - - - 0 0

382.50 4.00 153.36 5.00 191.70 4 153.36

459.00 4.00 71.78 5.00 89.73 5 89.725

4,207.50 56.00 1,671.04 48.00 1,432.32 55 1641.2

306.00 5.00 130.00 4.00 104.00 4 104

7,650.00 95.00 339.15 85.00 303.45 110 392.7

1,147.50 10.00 30.60 20.00 61.20 40 122.4

- - 2,395.93 - - 0 2503.385

- - - - - 0 0

382.50 4.00 200.32 5.00 250.40 4 200.32

 459.00 4.00 69.62 5.00 87.03 5 87.025

4,207.50 56.00 1,975.68 48.00 1,693.44 55 1940.4

306.00 5.00 152.00 4.00 121.60 4 121.6

7,650.00 95.00 388.55 85.00 347.65 110 449.9

1,147.50 10.00 35.40 20.00 70.80 40 141.6

- - 2,821.57 - - 0 2940.845

- - - - - 0 0

382.50 4.00 212.48 5.00 265.60 4 212.48

459.00 4.00 75.62 5.00 94.53 5 94.525

4,207.50 56.00 1,975.68 48.00 1,693.44 55 1940.4

306.00 5.00 152.00 4.00 121.60 4 121.6

7,650.00 95.00 388.55 85.00 347.65 110 449.9

1,147.50 10.00 35.40 20.00 70.80 40 141.6

- - 2,839.73 - - 0 2960.505

- - - - - 0 0

382.50 4.00 165.12 5.00 206.40 4 165.12

459.00 4.00 64.66 5.00 80.83 5 80.825

4,207.50 56.00 1,975.68 48.00 1,693.44 55 1940.4

306.00 5.00 152.00 4.00 121.60 4 121.6

7,650.00 95.00 388.55 85.00 347.65 110 449.9

1,147.50 10.00 35.40 20.00 70.80 40 141.6

- - 2,781.41 - - 0 2899.445

- - - - - 0 0

382.50 4.00 143.92 5.00 179.90 4 143.92

 459.00 4.00 74.74 5.00 93.43 5 93.425

4,207.50 56.00 1,671.04 48.00 1,432.32 55 1641.2

306.00 5.00 130.00 4.00 104.00 4 104

7,650.00 95.00 339.15 85.00 303.45 110 392.7

1,147.50 10.00 30.60 20.00 61.20 40 122.4

- - 2,389.45 - - 0 2497.645

- - - - - 0 0

382.50 4.00 135.84 5.00 169.80 4 135.84

459.00 4.00 65.78 5.00 82.23 5 82.225

4,207.50 56.00 1,671.04 48.00 1,432.32 55 1641.2

306.00 5.00 130.00 4.00 104.00 4 104

7,650.00 95.00 339.15 85.00 303.45 110 392.7

1,147.50 10.00 30.60 20.00 61.20 40 122.4

- - 2,372.41 - - 0 2478.365

- - - - - 0 0

382.50 4.00 48.96 5.00 61.20 4 48.96

459.00 4.00 26.61 5.00 33.27 5 33.265

4,207.50 56.00 473.76 48.00 406.08 55 465.3

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 77.90 85.00 69.70 110 90.2

1,147.50 10.00 4.80 20.00 9.60 40 19.2

3,825.00 40.00 120.00 50.00 150.00 20 60

- - 785.03 - - 0 743.325

- - - - - 0 0

382.50 4.00 499.14 5.00 623.92 4 499.136

 459.00 4.00 216.82 5.00 271.02 5 271.02

4,207.50 56.00 4,005.57 48.00 3,433.34 55 3934.04

306.00 5.00 318.20 4.00 254.56 4 254.56

7,650.00 95.00 761.14 85.00 681.02 110 881.32

1,147.50 10.00 69.18 20.00 138.36 40 276.72

- - 5,870.04 - - 0 6116.796

- - - - - 0 0

382.50 4.00 165.70 5.00 207.12 4 165.696

459.00 4.00 63.46 5.00 79.33 5 79.325

4,207.50 56.00 1,707.33 48.00 1,463.42 55 1676.84

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 342.57 85.00 306.51 110 396.66

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,450.93 - - 0 2547.801

- - - - - 0 0

382.50 4.00 52.08 5.00 65.10 4 52.08

459.00 4.00 26.57 5.00 33.21 5 33.2075

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 76.00 85.00 68.00 110 88

1,147.50 10.00 4.80 20.00 9.60 40 19.2

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 734.61 - - 0 722.4375

- - - - - 0 0

382.50 4.00 208.94 5.00 261.18 4 208.94

 459.00 4.00 63.89 5.00 79.87 5 79.86625

4,207.50 56.00 1,662.98 48.00 1,425.41 55 1633.28

306.00 5.00 121.65 4.00 97.32 4 97.32

7,650.00 95.00 360.15 85.00 322.24 110 417.01

1,147.50 10.00 36.96 20.00 73.92 40 147.84

19,125.00 220.00 1,011.34 200.00 919.40 280 1287.16

- - 3,465.90 - - 0 3871.416

- - - - - 0 0

382.50 4.00 280.26 5.00 350.32 4 280.256

459.00 4.00 127.58 5.00 159.47 5 159.47

4,207.50 56.00 3,517.25 48.00 3,014.78 55 3454.44

306.00 5.00 284.20 4.00 227.36 4 227.36

7,650.00 95.00 709.27 85.00 634.61 110 821.26

1,147.50 10.00 64.08 20.00 128.16 40 256.32

- - 4,982.63 - - 0 5199.106

- - - - - 0 0

382.50 4.00 57.12 5.00 71.40 4 57.12

459.00 4.00 28.49 5.00 35.61 5 35.6075

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 76.00 85.00 68.00 110 88

1,147.50 10.00 4.80 20.00 9.60 4 1.92

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 741.57 - - 0 712.5975

- - - - - 0 0
 382.50 4.00 162.42 5.00 203.02 4 162.416

459.00 4.00 56.90 5.00 71.13 5 71.125

4,207.50 56.00 1,707.33 48.00 1,463.42 55 1676.84

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 342.57 85.00 306.51 110 396.66

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,441.09 - - 0 2536.321

- - - - - 0 0

382.50 4.00 171.22 5.00 214.02 4 171.216

459.00 4.00 65.38 5.00 81.73 5 81.725

4,207.50 56.00 1,707.33 48.00 1,463.42 55 1676.84

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 342.57 85.00 306.51 110 396.66

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,458.37 - - 0 2555.721

- - - - - 0 0

382.50 4.00 220.34 5.00 275.42 4 220.336

459.00 4.00 93.14 5.00 116.43 5 116.425

4,207.50 56.00 1,707.33 48.00 1,463.42 55 1676.84

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 342.57 85.00 306.51 110 396.66

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,535.25 - - 0 2639.541

- - - - - 0 0

382.50 4.00 194.26 5.00 242.82 4 194.256

 459.00 4.00 85.30 5.00 106.62 5 106.62

4,207.50 56.00 1,821.57 48.00 1,561.34 55 1789.04

306.00 5.00 163.20 4.00 130.56 4 130.56

7,650.00 95.00 437.57 85.00 391.51 110 506.66

1,147.50 10.00 37.68 20.00 75.36 40 150.72

- - 2,739.57 - - 0 2877.856

- - - - - 0 0

382.50 4.00 368.66 5.00 460.82 4 368.656

459.00 4.00 133.02 5.00 166.27 5 166.27

4,207.50 56.00 3,971.97 48.00 3,404.54 55 3901.04

306.00 5.00 295.00 4.00 236.00 4 236

 7,650.00 95.00 790.40 85.00 707.20 110 915.2

19,125.00 220.00 1,011.34 200.00 919.40 280 1287.16

1,147.50 10.00 79.98 20.00 159.96 40 319.92

- - 6,650.36 - - 0 7194.246

- - - - - 0 0

382.50 4.00 162.90 5.00 203.62 4 162.896

459.00 4.00 57.62 5.00 72.03 5 72.025

4,207.50 56.00 1,707.33 48.00 1,463.42 55 1676.84

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 342.57 85.00 306.51 110 396.66

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,442.29 - - 0 2537.701

- - - - - 0 0
 382.50 4.00 141.28 5.00 176.60 4 141.28

459.00 4.00 53.86 5.00 67.33 5 67.325

4,207.50 56.00 1,671.04 48.00 1,432.32 55 1641.2

306.00 5.00 143.20 4.00 114.56 4 114.56

7,650.00 95.00 339.15 85.00 303.45 110 392.7

1,147.50 10.00 28.68 20.00 57.36 40 114.72

- - 2,377.21 - - 0 2471.785

- - - - - 0 0

382.50 4.00 49.68 5.00 62.10 4 49.68

459.00 4.00 23.81 5.00 29.76 5 29.7575

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 76.00 85.00 68.00 110 88

1,147.50 10.00 4.80 20.00 9.60 40 19.2

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 729.45 - - 0 716.5875

- - - - - 0 0

382.50 4.00 49.68 5.00 62.10 4 49.68

459.00 4.00 23.81 5.00 29.76 5 29.7575

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 76.00 85.00 68.00 110 88

1,147.50 10.00 4.80 20.00 9.60 40 19.2

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 729.45 - - 0 716.5875

- - - - - 0 0

382.50 4.00 137.84 5.00 172.30 4 137.84

 459.00 4.00 55.18 5.00 68.97 5 68.974

4,207.50 56.00 1,331.01 48.00 1,140.86 55 1307.24

306.00 5.00 130.20 4.00 104.16 4 104.16

7,650.00 95.00 350.17 85.00 313.31 110 405.46

1,147.50 10.00 28.40 20.00 56.80 40 113.6

- - 2,032.80 - - 0 2137.274

- - - - - 0 0

382.50 4.00 94.48 5.00 118.10 4 94.48

459.00 4.00 34.24 5.00 42.80 5 42.799

4,207.50 56.00 944.16 48.00 809.28 55 927.3

306.00 5.00 86.00 4.00 68.80 4 68.8

7,650.00 95.00 232.37 85.00 207.91 110 269.06

1,147.50 10.00 19.00 20.00 38.00 40 76

- - 1,410.25 - - 0 1478.439

- - - - - 0 0

382.50 4.00 109.05 5.00 136.32 4 109.0528

459.00 4.00 51.42 5.00 64.28 5 64.279

4,207.50 56.00 1,066.69 48.00 914.30 55 1047.64

306.00 5.00 99.20 4.00 79.36 4 79.36

7,650.00 95.00 232.37 85.00 207.91 110 269.06

1,147.50 10.00 17.40 20.00 34.80 40 69.6

- - 1,576.13 - - 0 1638.992

- - - - - 0 0

382.50 4.00 110.08 5.00 137.60 4 110.08

 459.00 4.00 57.66 5.00 72.08 5 72.079

4,207.50 56.00 1,066.69 48.00 914.30 55 1047.64

306.00 5.00 99.20 4.00 79.36 4 79.36

7,650.00 95.00 232.37 85.00 207.91 110 269.06

1,147.50 10.00 17.40 20.00 34.80 40 69.6

- - 1,583.40 - - 0 1647.819

- - - - - 0 0

382.50 4.00 52.44 5.00 65.55 4 52.44

459.00 4.00 33.17 5.00 41.46 5 41.4575

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 70.30 85.00 62.90 110 81.4

1,147.50 10.00 4.00 20.00 8.00 40 16

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 735.07 - - 0 721.2475

- - - - - 0 0

382.50 4.00 52.44 5.00 65.55 4 52.44

459.00 4.00 33.17 5.00 41.46 5 41.4575

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 70.30 85.00 62.90 110 81.4

1,147.50 10.00 4.00 20.00 8.00 40 16

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 735.07 - - 0 721.2475

- - - - - 0 0

382.50 4.00 69.76 5.00 87.20 4 69.76

 459.00 4.00 45.66 5.00 57.08 5 57.077

4,207.50 56.00 844.37 48.00 723.74 55 829.29

306.00 5.00 76.00 4.00 60.80 4 60.8

7,650.00 95.00 160.93 85.00 143.99 110 186.34

1,147.50 10.00 10.90 20.00 21.80 40 43.6

- - 1,207.62 - - 0 1246.867

- - - - - 0 0

382.50 4.00 89.52 5.00 111.90 4 89.52

459.00 4.00 29.74 5.00 37.18 5 37.179

4,207.50 56.00 954.69 48.00 818.30 55 937.64

306.00 5.00 77.00 4.00 61.60 4 61.6

7,650.00 95.00 136.23 85.00 121.89 110 157.74

1,147.50 10.00 8.40 20.00 16.80 40 33.6

- - 1,295.58 - - 0 1317.279

- - - - - 0 0

382.50 4.00 111.52 5.00 139.40 4 111.52

459.00 4.00 38.46 5.00 48.08 5 48.079

4,207.50 56.00 1,163.01 48.00 996.86 55 1142.24

306.00 5.00 98.00 4.00 78.40 4 78.4

7,650.00 95.00 206.53 85.00 184.79 110 239.14

1,147.50 10.00 14.90 20.00 29.80 40 59.6

- - 1,632.42 - - 0 1678.979

- - - - - 0 0

382.50 4.00 111.52 5.00 139.40 4 111.52

 459.00 4.00 46.02 5.00 57.53 5 57.529

4,207.50 56.00 1,163.01 48.00 996.86 55 1142.24

306.00 5.00 98.00 4.00 78.40 4 78.4

7,650.00 95.00 206.53 85.00 184.79 110 239.14

1,147.50 10.00 14.90 20.00 29.80 40 59.6

- - 1,639.98 - - 0 1688.429

- - - - - 0 0

382.50 4.00 48.84 5.00 61.05 4 48.84

459.00 4.00 24.17 5.00 30.21 5 30.2075

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 70.30 85.00 62.90 110 81.4

1,147.50 10.00 4.00 20.00 8.00 40 16

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 722.47 - - 0 706.3975

- - - - - 0 0

382.50 4.00 53.64 5.00 67.05 4 53.64

459.00 4.00 27.65 5.00 34.56 5 34.5575

4,207.50 56.00 482.16 48.00 413.28 55 473.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 70.30 85.00 62.90 110 81.4

1,147.50 10.00 4.00 20.00 8.00 40 16

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 730.75 - - 0 715.5475

- - - - - 0 0

382.50 4.00 878.97 5.00 1,098.72 4 878.9722

 459.00 4.00 358.06 5.00 447.58 5 447.5765

4,207.50 56.00 8,426.10 48.00 7,222.37 55 8275.63

306.00 5.00 644.90 4.00 515.92 4 515.92

7,650.00 95.00 1,384.15 85.00 1,238.45 110 1602.7

1,147.50 10.00 121.90 20.00 243.80 40 487.6

- - 11,814.08 - - 0 12208.4

- - - - - 0 0

382.50 4.00 132.64 5.00 165.80 4 132.64

459.00 4.00 47.12 5.00 58.90 5 58.899

4,207.50 56.00 1,186.08 48.00 1,016.64 55 1164.9

306.00 5.00 97.00 4.00 77.60 4 77.6

7,650.00 95.00 251.75 85.00 225.25 110 291.5

1,147.50 10.00 21.00 20.00 42.00 40 84

- - 1,735.59 - - 0 1809.539

- - - - - 0 0

382.50 4.00 342.90 5.00 428.63 4 342.9

459.00 4.00 146.10 5.00 182.63 5 182.629

4,207.50 56.00 2,742.21 48.00 2,350.46 55 2693.24

306.00 5.00 229.00 4.00 183.20 4 183.2

7,650.00 95.00 379.43 85.00 339.49 110 439.34

1,147.50 10.00 19.40 20.00 38.80 40 77.6

- - 3,859.04 - - 0 3918.909

- - - - - 0 0

382.50 4.00 125.88 5.00 157.35 4 125.88

 459.00 4.00 46.62 5.00 58.28 5 58.279

4,207.50 56.00 1,331.01 48.00 1,140.86 55 1307.24

306.00 5.00 128.00 4.00 102.40 4 102.4

7,650.00 95.00 349.03 85.00 312.29 110 404.14

1,147.50 10.00 28.40 20.00 56.80 40 113.6

- - 2,008.94 - - 0 2111.539

- - - - - 0 0

382.50 4.00 126.00 5.00 157.50 4 126

459.00 4.00 44.84 5.00 56.05 5 56.054

4,207.50 56.00 1,219.01 48.00 1,044.86 55 1197.24

306.00 5.00 108.00 4.00 86.40 4 86.4

7,650.00 95.00 254.03 85.00 227.29 110 294.14

1,147.50 10.00 19.40 20.00 38.80 40 77.6

- - 1,771.28 - - 0 1837.434

- - - - - 0 0

382.50 4.00 111.80 5.00 139.75 4 111.8

459.00 4.00 40.91 5.00 51.13 5 51.133

4,207.50 56.00 1,180.48 48.00 1,011.84 55 1159.4

306.00 5.00 97.00 4.00 77.60 4 77.6

7,650.00 95.00 238.45 85.00 213.35 110 276.1

1,147.50 10.00 17.32 20.00 34.64 40 69.28

- - 1,685.96 - - 0 1745.313

- - - - - 0 0

382.50 4.00 120.76 5.00 150.95 4 120.76

 459.00 4.00 41.11 5.00 51.38 5 51.383

4,207.50 56.00 1,210.05 48.00 1,037.18 55 1188.44

306.00 5.00 105.80 4.00 84.64 4 84.64

7,650.00 95.00 239.59 85.00 214.37 110 277.42

1,147.50 10.00 17.32 20.00 34.64 40 69.28

- - 1,734.62 - - 0 1791.923

- - - - - 0 0

382.50 4.00 166.88 5.00 208.60 4 166.88

459.00 4.00 69.18 5.00 86.47 5 86.473

4,207.50 56.00 1,525.44 48.00 1,307.52 55 1498.2

306.00 5.00 110.00 4.00 88.00 4 88

 7,650.00 95.00 286.90 85.00 256.70 110 332.2

19,125.00 220.00 890.78 200.00 809.80 280 1133.72

1,147.50 10.00 31.30 20.00 62.60 40 125.2

- - 3,080.48 - - 0 3430.673

- - - - - 0 0

382.50 4.00 95.28 5.00 119.10 4 95.28

459.00 4.00 33.26 5.00 41.57 5 41.573

4,207.50 56.00 988.29 48.00 847.10 55 970.64

306.00 5.00 76.00 4.00 60.80 4 60.8

7,650.00 95.00 170.05 85.00 152.15 110 196.9

1,147.50 10.00 12.50 20.00 25.00 40 50

- - 1,375.38 - - 0 1415.193

- - - - - 0 0
 382.50 4.00 91.28 5.00 114.10 4 91.28

459.00 4.00 29.18 5.00 36.47 5 36.473

4,207.50 56.00 972.16 48.00 833.28 55 954.8

306.00 5.00 76.00 4.00 60.80 4 60.8

7,650.00 95.00 171.19 85.00 153.17 110 198.22

1,147.50 10.00 12.50 20.00 25.00 40 50

- - 1,352.31 - - 0 1391.573

- - - - - 0 0

382.50 4.00 89.44 5.00 111.80 4 89.44

459.00 4.00 22.22 5.00 27.77 5 27.773

4,207.50 56.00 972.16 48.00 833.28 55 954.8

306.00 5.00 76.00 4.00 60.80 4 60.8

7,650.00 95.00 171.19 85.00 153.17 110 198.22

1,147.50 10.00 12.50 20.00 25.00 40 50

- - 1,343.51 - - 0 1381.033

- - - - - 0 0

382.50 4.00 48.12 5.00 60.15 4 48.12

459.00 4.00 24.05 5.00 30.06 5 30.0575

4,207.50 56.00 470.96 48.00 403.68 55 462.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 64.60 85.00 57.80 110 74.8

1,147.50 10.00 3.20 20.00 6.40 40 12.8

3,825.00 40.00 60.00 50.00 75.00 20 30

- - 703.93 - - 0 684.7275

- - - - - 0 0

382.50 4.00 48.12 5.00 60.15 4 48.12

 459.00 4.00 24.05 5.00 30.06 5 30.0575

4,207.50 56.00 470.96 48.00 403.68 55 462.55

306.00 5.00 33.00 4.00 26.40 4 26.4

7,650.00 95.00 64.60 85.00 57.80 110 74.8

1,147.50 10.00 3.20 20.00 6.40 40 12.8

3,825.00 40.00 60.00 - - 20 30

- - 703.93 - - 0 684.7275

- - - - - 0 0

382.50 4.00 2,253.14 5.00 2,816.43 4 2253.14

459.00 4.00 1,165.19 5.00 1,456.49 5 1456.489

4,207.50 56.00 17,228.74 48.00 14,767.49 55 16921.08

306.00 5.00 1,253.10 4.00 1,002.48 4 1002.48

 7,650.00 95.00 2,408.82 85.00 2,155.26 110 2789.16

1,147.50 10.00 181.64 20.00 363.28 40 726.56

19,125.00 220.00 92.40 200.00 84.00 280 117.6

- - 24,583.03 - - 0 25266.51

11,475.00 150.00 300.00 150.00 300.00 500 1000

- - - - - 0 0

26,775.00 180.00 11,340.00 150.00 9,450.00 200 12600

26,775.00 190.00 1,140.00 170.00 1,020.00 290 1740

26,775.00 185.00 1,850.00 170.00 1,700.00 300 3000

26,775.00 195.00 5,070.00 200.00 5,200.00 310 8060

26,775.00 200.00 200.00 200.00 200.00 500 500

- - - - - 0 0
37,100.00 - 19,900.00 - - 0 25900
300,000.90 - 267,782.80 - 251,000.10 0 277870.3
 Reasonab
le Cost
( Write
Letter of
'No' if the
Quoted Quoted Bid as Time
Percentag cost is Declaratio
Amount Amount Per Valid Schedule
Name of e WRT abnormall n of
Nr. as per Bid after Volume-1, Business proposed
the Bidder MC y low) Undertaki
opening verificatio Section license by the
estimation Within ng
(USD) n(USD) 1.4 Bidder
15%
(signed)
range of
MC's Cost
Estimates

Arman
Sharq
1 constructi ### ### 14.83% Yes Yes Yes Yes Yes
on
company

Nader
Shahab
2 ### ### -9.88% Yes Yes Yes Yes Yes
Constructi
on
Company
Bright
Pearl
3 Constructi ### ### 7.69% Yes Yes Yes Yes Yes
on
Company

KRA
Constructi
4 on ### ### 0.00% Yes Yes Yes Yes Yes
Constructi
on
Company
Da
Maidan
Zawahno
5 ### ### -3.92% Yes Yes Yes Yes Yes
no
Constructi
on Co
Muttahid
Safi
6 Constructi ### ### 10.05% Yes Yes Yes Yes Yes
on
Company
 Jaihoon
Badakhsh
an
Constructi
on and
7 Prodution ### ### 2.50% Yes Yes Yes Yes Yes
of
Constructi
on
Material
Company
 Validity of
the
Annex 5.1 Informatio Eligibility
Form of
(ESHS n of the
Bid
Requirem Provided Contracto
Security
ents in Pre- r for
(Bid
Complete qualificati Evaluatio
Bond)
d) on n
document
s

Yes Yes Yes YES

Yes Yes Yes YES

Yes Yes Yes YES

Yes Yes Yes YES

Yes Yes Yes YES

Yes No Yes NO
Yes Yes Yes YES