Wireline Perforation & Packer || Summary of Cost Comaprison

SCHLUMBERGER SCHLUMBERGER WLE ETS

ETS ETS SCHLUMBERGER WEATHERFORD SCHLUMBERGER
Rev. 4th Jan 2021 , 2-1/8" 2020 , 2" HSD PJO Gun 2020 Feb 2021
2016 2017 2016 2017 2020 , 2" HSD PJO Gun
Power Spiral Gun Entrance Hole 0.22" 2" HSD Gun, 6SPF 2" Connex Gun
4-1/2" Gun RaZor, 4-1/2" Gun RaZor, 4-1/2" Gun PJ OMEGA 4-1/2" Gun RaZor, HMX API Entrance Hole 0.22",6SPF
Entrance Hole 0.30" (REVISED 15-2-2021) Entrance Hole 0.24", Entrance Hole=0.25", 6SPF
HMX API SPF 5 HMX API SPF 5 4505 SPF 5 SPF 5 Penetration 21.8", HMX
Penetration 27.5" Penetration 21.8" Penetration 24.4" Penetration 22.3", HMX

TOTAL(USD) 36,855 37,153 89,671 38,100 76,577 73,105 41,418 39,525 31,055
14% SST 5,160 5,201 12,554 5,334 10,721 10,235 5,799 5,534 4,348
Grand Total 42,015 42,354 102,225 43,434 87,298 83,340 47,216 45,059 35,403

Surface Well Testing || Summary of Cost Comaprison

ETS
ETS ETS (ADDITIONAL SCHLUMBERGER ETS
CNLC GOODMEN
2016 2017 SURCHARGE) Rev. 2020 FEB 2021
2017

TOTAL(USD) 32,230 32,230 32,230 36,495 37,090 28,000 29,825

14% SST 4,512 4,512 4,512 5,109 5,193 3,920 4,176

Grand Total 36,742 36,742 36,742 41,604 42,283 31,920 34,001

Slickline || Summary of Cost Comaprison

ETS ETS
ETS ETS CNLC HALLIBURTON SCHLUMBERGER ETS
2017 2020
2016 2017 2017 2017 Rev. 2020 FEB 2021
With Surcharge No Surcharge

TOTAL(USD) 17,578 18,818 19,496 17,536 13,950 26,600 23,100 15,001

14% SST 2,461 2,635 2,729 2,455 1,953 3,724 3,234 2,100

Grand Total 20,039 21,453 22,226 19,991 15,903 30,324 26,334 17,101
 Wireline||Cost Comaprison

SCHLUMBERGER SCHLUMBERGER WLE ETS

SCHLUMBERGER
Rev. 4th Jan 2021 , 2-1/8" Power Spiral 2020 , 2" HSD PJO Gun 2020 Feb 2021
2020 , 2" HSD PJO Gun
Gun Entrance Hole 0.22" 2" HSD Gun, 2" Connex Gun
Entrance Hole 0.22"
Entrance Hole 0.30" (REVISED 15-2-2021) Entrance Hole 0.24", Entrance Hole=0.25", 6SPF
Penetration 21.8"
Penetration 27.5" Penetration 21.8" Penetration 24.4" Penetration 22.3", HMX

Unit cost Unit cost Unit cost Unit cost Unit cost
Description Qty Unit Total (USD) Total (USD) Total (USD) Total (USD) Total (USD)
(USD) (USD) (USD) (USD) (USD)
SERVICE CHARGE
Service charges 1 Time 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 1,150.00 2,300.00
PRESSURE CONTROL EQUIPMENT INSTALLATION CHARGES
Installation Charges 1 Time 8,265.00 8,265.00 8,265.00 8,265.00 8,265.00 8,265.00 400.00 400.00 FOC
Sub Total (USD) 8,265.00 8,265.00 8,265.00 400.00 -
WIRELINE PERFORATION
2-1/8" Power Spiral Gun HMX 6 SPF 2" HSD PJO Gun 6SPF 2" HSD PJO Gun 6SPF 2" 6 SPD HSD, HMX 2" connex

Depth charges 1500 meter 3.52 5,280.00 3.50 5,250.00 2.00 3,000.00 0.90 1,350.00 0.40 600.00
No. of Runs for Perforations 3 Per Run 15840.00 15750.00 9000.00 4050.00 Not Applied
Setting Charge (ETS & WF), Gun Length (SLB
15 meter 512.00 7,680.00 450.00 6,750.00 100.00 1,500.00 1145.00 17,175.00 850.00 12,750.00
2020)
Spacer 1 meter FOC FOC FOC 450.00 450.00 100.00 100.00
No of Shots, 6 SPF 15 6SPF 85.00 25092.00 75.00 22140.00 10.00 2952.90 Included in Setting Charge Included in Setting Charge

Pressure Control Equipment Operating Charges||

3 Each/rig up 1500.00 1500.00 1500.00 1500.00 1500.00 1500.00 200.00 600.00 400.00 1,200.00
SLB 2020 $1500 per day

Sub Total (USD) 50,112.00 46,140.00 14,952.90 22,275.00 14,650.00

PACKER SETTING
Depth charges 1500 meter 2.00 3,000.00 2.00 3,000.00 2.00 3,000.00 0.90 1,350.00 0.40 600.00
Setting Charge
1 Each/rig up 5,000.00 5,000.00 5,500.00 5,500.00 5,000.00 5,000.00 2,500.00 2,500.00 400.00 400.00

Pressure Control Equipment Operating Charges ||

1 Each/rig up 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 200.00 200.00 400.00 400.00
SLB 2020 $1500 per day
Sub Total (USD) 9,500.00 10,000.00 9,500.00 4,050.00 1,400.00
GAUGE RING & JUNK BASKET
Depth charges 1500 meter 0.80 1,200.00 0.40 600.00
Flat Charges 1 Each/rig up Include in Depth Include in Depth 300.00 300.00 255.00 255.00
Include in Depth Determination
Pressure Control Equipment Operating Charges 1 Each/rig up Determination Determination 200.00 200.00 400 400.00
Sub Total (USD) 1,700.00 1,255.00
WIRELINE TRUCK & CREW CHARGES
Wireline truck/unit operating charges 3 Days
1,100.00 3,300.00

3 Days FOC/ After 3 days

5 Days FOC/ After 5 days Flat Charge of 5 Days FOC/ After 5 days Flat 5 Days FOC/ After 5 days Flat
Operational Flat Charge of $800
$6200 Charge of $6200 Charge of $6200
Wireline truck/unit standby charges 1 Days or in-case of Stand-by Flat $400 400.00 400.00

Sub Total (USD) 3,700.00

Wireline crew operating charges 3 Days 1,050.00 3150.00
3 Days FOC/ After 3 days
5 Days FOC/ After 5 days Flat Charge of 5 Days FOC/ After 5 days Flat 5 Days FOC/ After 5 days Flat
Operational Flat Charge of $800
$1670 Charge of $1670 Charge of $1670
Wireline crew standby charges 1 Days or in-case of Stand-by Flat $400 850.00 850.00

Sub Total (USD) 4,000.00

MOB/DEMOB CHARGES
Mob Demob charges of equipment 1 Lump sum 6,500.00 6,500.00 1800.00 1,800.00
3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00
Mob demob of crew 1 Lump sum 2,100.00 2,100.00 950.00 950.00
Sub Total (USD) 3,500.00 3,500.00 3,500.00 8,600.00 2,750.00
Depth Determination
Depth Determination/Gauge Ring/Junk Basket 1500 Flat
1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 400.00 400.00 0.40 600.00
Charges/Run
PCE 1 Flat
400.00 400.00
Charges/Run
Sub Total (USD) 1,500.00 1,500.00 1,500.00 400.00 1,000.00
Mileage
Unit 200 km 4.00 800.00 4.00 800.00 4.00 800.00 - - 0.00
Pickup 200 km 2.00 400.00 2.00 400.00 2.00 400.00 - -
Sub Total (USD) 1,200.00 1,200.00 1,200.00 0.00 0.00

TOTAL(USD) 76,577.00 73,105.00 41,417.90 39,525.00 31,055.00

14% Sindh Sales Tax 10,720.78 10,234.70 5,798.51 5,533.50 4,347.70
Grand Total 87,297.78 83,339.70 47,216.41 45,058.50 35,402.70

Note: Cost is estimated assuming 15m Net Perforation, 3 runs & 1500m well. Cost estimation varys with the Perforation Interval and Well Depth
 SLICKLINE SERVICES || Cost Comaprison

SCHLUMBERGER
Rev. 30 dec 2020

Unit Total
Description Unit/day (USD)
(Days)
SLICKLINE EQUIPMENT CHARGES
Operating Charges 5 1000 5,000.00
Standby Charges 2 500 1,000.00
Sub Total (USD) 6,000.00
ELECTRONIC MEMORY RECORDERS CHARGES
Operating Charges 5 550 2,750.00
Standby Charges 2 100 200.00
Sub Total (USD) 2,950.00
ADDITIONAL SURCHARGE ON EQUIPMENT OPERATING CHARGES

S/L Eq. Operating Charges 5 Surcharges for Sour

EMR Operating Charges 2 Environment will be charged at
15%
Sub Total (USD) Perecentages CO2 >10%
CRANE CHARGES
Operating Charges 5
Standby Charges 2 PEL To Provide Crane
Sub Total (USD)
SLICKLINE CREW CHARGES
Operating Charges 5 1500 7,500.00
Standby Charges 2 700 1,400.00
Sub Total (USD) 8,900.00
ELECTRONIC MEMORY RECORDERS SPECIALIST CHARGES
Operating Charges 5 550 2,750.00
Standby Charges 2 250 500.00
Sub Total (USD) 3,250.00
MOB/DEMOB
Slickline Equipment 1 Ea 1000 1,000.00
Complete Crew (Slickline Crew and Gauges) 1 Ea 1000 1,000.00
Crane 1 Ea -
Sub Total (USD) 2,000.00

Total USD 23,100.00

Sindh Sales Tax @ 14% 3,234.00
Grand Total 26,334.00
 SURFACE WELL TESTING || Cost Comaprison
EASTERN TESTING EASTERN TESTING EASTERN TESTING ETS
SERVICES SERVICES SERVICES SCHLUMBERGER 3rd feb 2021
CNLC GOODMEN
2016 2017 (ADDITIONAL SURCHARGE) Rev.30 Dec. 2020
2017
Description Days Unit/Day Total (USD) Unit/Day Total (USD) Unit/Day Total (USD) Unit/Day Total (USD) Unit/Day Total (USD) Unit/Day Total (USD) Unit/Day Total (USD)
SWT EQUIPMENT CHARGES
Operating Charges 5 1955 9,775.00 1955 9,775.00 1955 9,775.00 1850 9,250.00 1800 9,000.00 2200 11,000.00 1850 9,250.00
Stand-By Charges 2 1020 2,040.00 1020 2,040.00 1020 2,040.00 1110 2,220.00 900 1,800.00 1000 2,000.00 1000 2,000.00
Sub Total (USD) 11,815.00 11,815.00 11,815.00 11,470.00 10,800.00 13,000.00 11,250.00
ADDITIONAL SURCHARGE ON EQUIPMENT OPERATING CHARGES
15% SURCHARGE CO2 > 2% 5% SURCHARGE CO2 > 5% H2S>100ppm and/or CO2>10%
Operating Charges - 293.25 - 92.5 - 125.0 -
NO SURCHARGE NO SURCHARGE NO SURCHARGE NO SURCHARGE
Sub Total (USD) - - -
OPTIONAL EQUIPMENT CHARGES (STORAGE TANK 500 BBL CAPACITY)
Operating Charges 5 450 2,250.00 450 2,250.00 450 2,250.00 275 1,375.00 175 875.00
Stand-By Charges 2 450 900.00 450 900.00 450 900.00 150 300.00 PART OF PACKAGE / FOC Not Required 100 200.00
Sub Total (USD) 3,150.00 3,150.00 3,150.00 1,675.00 1,075.00
OPTIONAL EQUIPMENT CHARGES (TEXSTEAM PUMP)
Operating Charges 5
Stand-By Charges 2 PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC NOT MENTIONED IN BID PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC
Sub Total (USD)
OPTIONAL EQUIPMENT CHARGES (EMERGENCY SHUTDOWN SYSTEM)
Operating Charges
5
Stand-By Charges 2 PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC NOT MENTIONED IN BID PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC
Sub Total (USD)
OPTIONAL EQUIPMENT CHARGES (10K SSV)
Operating Charges 5
Stand-By Charges 2 PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC NOT MENTIONED IN BID PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC
Sub Total (USD)
GLYCOL & X-OVER CHARGES
Glycol 2500 2,500.00
X-Over PART OF PACKAGE / FOC PART OF PACKAGE / FOC PART OF PACKAGE / FOC NOT MENTIONED IN BID 2500 2,500.00 PART OF PACKAGE / FOC PART OF PACKAGE / FOC
Sub Total (USD) 5,000.00
SWT CREW CHARGES
Operating Charges 5 1445 7,225.00 1445 7,225.00 1445 7,225.00 1000 5,000.00 1560 7,800.00 1800 9,000.00 1300 6,500.00
Stand-By Charges 2 1020 2,040.00 1020 2,040.00 1020 2,040.00 800 1,600.00 1080 2,160.00 1000 2,000.00 1000 2,000.00
Sub Total (USD) 9,265.00 9,265.00 9,265.00 6,600.00 9,960.00 11,000.00 8,500.00
DATA ACQUISITION SYSTEM CHARGES
Operating Charges 5
Standby Charges 2 FOC FOC FOC NOT MENTIONED IN BID FOC PART OF PACKAGE / FOC FOC
Sub Total (USD)
DATA ACQUISITION SYSTEM CREW CHARGES
Operating Charges 5
Stand-By Charges 2 FOC FOC FOC NOT MENTIONED IN BID FOC PART OF PACKAGE / FOC FOC
Sub Total (USD)
MOB/DEMOB CHARGES
Equipment 1 7000 7,000.00 7000 7,000.00 7000 7,000.00 14750 14,750.00 7000 7,000.00 2500 2,500.00 7000 7,000.00
Personnel Mob Cost 1 1000 1,000.00 1000 1,000.00 1000 1,000.00 2000 2,000.00 2330 2,330.00 1500 1,500.00 2000 2,000.00
Sub Total(USD) 8,000.00 8,000.00 8,000.00 16,750.00 9,330.00 4,000.00 9,000.00
MOB/DEMOB CHARGES (STORAGE TANK 500 BBL CAPACITY)
Equipment 1 2000 2,000.00
Personnel Mob Cost 1 FOC FOC FOC NOT MENTIONED IN BID 0.00 PART OF PACKAGE / FOC FOC
Sub Total(USD) 2,000.00

TOTAL (USD) 32,230.00 32,230.00 32,230.00 36,495.00 37,090.00 28,000.00 29,825.00

14% Sindh Sales Tax 4,512.20 4,512.20 4,512.20 5,109.30 5,192.60 3,920.00 4,175.50
Grand Total 36,742.20 36,742.20 36,742.20 41,604.30 42,282.60 31,920.00 34,000.50
 DST Services

Schlumberger
2021

Description Unit/Days Unit Cost Total (USD)

DST with Packer - Operating
Operational DST Equipment (USD/day) Includes 1.0 5300 5,300.00
 Entire DST String (operational)
 All other equipment / services related to DST

Crew Operating Charges Included above

Sub Total (USD) 5,300.00

DST with Packer-Stand by
DST Equipment – Stand-by (USD/day) Includes: 1.00 2600 2,600.00
 Entire DST String (Stand-by)
 All other equipment / services related to DST

Crew Standby Charges Included above

Sub Total (USD) 2,600.00

MOB/DEMOB CHARGES

Equipment & Crew 1 4000

Sub Total(USD) 4,000.00

TOTAL (USD) 11,900.00

Sindh Sales Tax 1,547.00
Grand Total 13,447.00
 TCP Services

Schlumberger 2021

Description Unit/Days Unit Cost Total (USD)

TCP
Setup Charge/ Service Charge 1.0 2000 2,000.00
4-1/2" 5SPF HMX RAZOR- Footage Charges per foot 49.2 450 22,140.00
Sub Total (USD) 24,140.00
Spacer Gun
4-1/2" TCP Spacer Gun 9.00 150 1,350.00

Sub Total (USD) 1,350.00

Accessories
Intermediate Tandem Adapter, Per job 1.00 150 150.00
Hydrualic Delay Firing Head, Per Job 1.00 1900 1,900.00
Trigger Charge Firing Head, Per Job 1.00 1800 1,800.00
e-electric Firing Head, Per Job 1.00 3500 3,500.00
Circulation Bar Drop Firing Head 1.00 1900 1,900.00
Bottom Nose, Per job 1.00 150 150.00
RA Maker Sub, per job 1.00 250 250.00
Debri Sub, per job 1.00 200 200.00
Sub Total (USD) 9,850.00
CREW CHARGES
TCP Specialist Operating Charges 1.00 550 550.00
TCP Operator Operating Charges 1.00 450 450.00
TCP Specialist Stand-By Charges 1.00 500 500.00
TCP Operator Stand-By Charges 1.00 150 150.00
Sub Total (USD) 1,100.00
MOB/DEMOB CHARGES
Equipment 1 1500 1,500.00
Personnel Mob Cost 1 1000 1,000.00
Sub Total(USD) 2,500.00

TOTAL (USD) 38,940.00

Sindh Sales Tax 5,062.20
Grand Total 44,002.20