NEW LISTING : 02 February 2021

As of
Market Highlight 1-Feb-21 Additional 02 February 2021
*at 9.00 WIB
Number of listed companies 718 1 719
Number of listed shares (Shares) 6,207,773,169,572 12,954,401,366 6,220,727,570,938
Market Capitalization (Rp) 7,141,139,074,223,538 2,330,289,736,558 7,143,469,363,960,096
Jakarta Composite Index (IHSG) 6,067.545

Note: additional listed shares as of

02 February 2021
Additional
Listed Companies Market Capitalization (Rp)
Listed Shares
PT Widodo Makmur Unggas Tbk. (WMUU) 12,941,176,500 2,329,411,770,000
MITI Mitra InPT Mitra Investindo Tbk. (MITI) 12,952,866 816,030,558
BESS Batulici PT Batulicin Nusantara Maritim Tbk. (BESS) 252,000 59,976,000
SBAT SejahterPT Sejahtera Bintang Abadi Textile Tbk. (SBAT) 20,000 1,960,000
12,954,401,366 2,330,289,736,558

Company Profile

Stock Code WMUU

Sharia Compliant Stock Sharia

Company Name PT Widodo Makmur Unggas Tbk.

Business Scope Poultry Farm

Established Date 4-Mar-15

Head Office & Factory

Address Gd. Graha Widodo Makmur
Jl. Raya Cilangkap No. 58,
Cilangkap, Cipayung, Jakarta Timur, 13870
Jawa Timur 60286
Phone (021) 8430-6787/88
Fax (021) 8430-6790/91
Email widodomakmurunggas@wmu-group.co.id, corporate.secretary@wmu-group.co.id
Website www.widodomakmurunggas.co.id

GPS Breeding Farm Location

Address Kp. Cumanggala, Dusun Satu,
Desa Bantargadung, Kec. Bantargadung, Kab. Sukabumi
Prov. Jawa Barat, 43363

PS Breeding Farm Location Dukuh Tonggor, Desa Pacarejo,

Address Kapanewon Semanu, Kab. Gunungkidul,
Prov. Daerah Istimewa Yogyakarta

Hatchery Location
Address Dukuh Kwangen RT 04/RW 06, Desa Pacarejo,
Kapanewon Semanu, Kab. Gunungkidul,
Prov. Daerah Istimewa Yogyakarta

Broiler Commercial Farm Location

Address Dukuh Purno, RT 01/RW 01, Desa Pulutan Wetan,
Kec. Wuryantoro, Kab. Wonogiri,
Prov. Jawa Tengah

Board of Commissioners Tumiyana

Teddy Mulyawan Subekti
Mohamad Aprindy (Independent Commissioner)

Board of Directors Ali Mas’adi

Wahyu Andi Susilo
Harsono Eddy
Tri Mahawijaya Herlambang

Audit Committee Mohamad Aprindy

Rosmala
Didik Nugroho Sumardiyana

Corporate Secretary Puti Retno Ali

Listing Information
Public Accountant KAP Hertanto, Grace, Karunawan
Legal Consultant HWMA Law Firm
Notary Public Pratiwi Handayani, S.H.
Appraisal Company -
Securities Administration Bureau PT Datindo Entrycom
Lead Underwriter
PT CIMB Niaga Sekuritas (31,61%), PT BRI Danareksa
Sekuritas (29,35), PT Samuel Sekuritas Indonesia
(29,35%), PT Danasakti Sekuritas Indonesia (0,07%), PT
Panca Global Sekuritas (0,27%), PT Panin Sekuritas Tbk
(5,47%), PT Valbury Sekuritas Indonesia (3,35%), PT
Waterfront Sekuritas (0,21%), PT Yulie Sekuritas Tbk
(0,37%)

Shares offered (shares) :

Offering shares 1,941,176,500
Founders' shares 11,000,000,000
Total listed shares 12,941,176,500

Offering price (Rp) 180

Par value per share (Rp)* 50
Fund raised (Rp) 349,411,770,000
Market Capitalization (Rp) 2,329,411,770,000

Purposes of fund raised from IPO

- Company Expansion 74.30%
- Working Capital 25.70%

Number of subscribed shares (shares) 1,998,551,600

Oversubscribed (shares) 57,375,100
Number of shareholders (party) - Through IPO 1,527
Founders' (party) 3
Total number of shareholder (party) 1,530

Effective Date 22-Jan-2021

Offering period 25-27 Jan 2021
Allotment date 29-Jan-2021
Share certificates delivery date (scriptless) 1-Feb-2021
Refund date 1-Feb-2021
Listing date on IDX 2-Feb-2021

Listing Board Main Board

IDX Sectoral Classification:

Sector 5. Consumer Goods Industry
Weighted Average PER 22.12
Average PBV 3.49
Subsector 51. Food And Beverages
Weighted Average PER 20.86
Average PBV 2.77

Sector D. Consumer Non-Cyclicals

Weighted Average PER 26.17
Average PBV 2.71
Subsector D2. Food & Beverage
Weighted Average PER 29.55
Average PBV 2.17
Financial Information Highlight (in Rupiah unless otherwise stated)

30-Jun-20 31-Dec-19 31-Dec-18 31-Dec-17

Cash & Bank 14,244,837,844 3,187,347,157 2,200,996,650 9,773,754,110 Total Assets (in Billion Rp)
Account Receivable 61,814,313,329 37,135,010,403 17,461,277,356 10,396,721,288
Inventories 78,446,445,760 39,051,277,579 29,217,652,268 8,314,885,464
1,168.08
Total Current Assets 346,622,765,009 357,972,064,996 227,347,494,016 46,542,936,451
Property, Plant and Equipment 817,819,524,519 502,833,241,795 192,258,910,321 81,058,155,963 864.18
Total Non-Current Assets 821,459,062,948 506,211,377,456 192,598,081,827 81,199,106,777
Total Assets 1,168,081,827,957 864,183,442,452 419,945,575,843 127,742,043,228
419.95

Total Current Liabilities 272,378,699,390 231,608,182,240 271,665,895,225 61,790,158,499 127.74

Total Non-Current Liabilities 266,800,488,119 332,073,070,234 34,688,037,175 8,246,258,238
Total Liabilities 539,179,187,509 563,681,252,474 306,353,932,400 70,036,416,737 30-Jun-20 31-Dec-19 31-Dec-18 31-Dec-17

Authorized Capital (Shares) 250,000 250,000 100,000 100,000

Authorized Capital (Rp) 250,000,000,000 250,000,000,000 100,000,000,000 100,000,000,000
Paid up Capital (Shares) 250,000 250,000 100,000 50,000
Paid up Capital (Rp) 250,000,000,000 250,000,000,000 100,000,000,000 50,000,000,000
Par Value (Rp) 1,000,000 1,000,000 1,000,000 1,000,000 Profit (Loss) for the Period (in Billion Rp)
Retained Earnings 76,923,434,093 45,487,386,525 9,327,880,104 3,562,798,599
Total Equity 628,902,640,448 300,502,189,978 113,591,643,443 57,705,626,491 36.61
31.72
Revenues 508,394,350,579 576,716,764,619 150,917,312,877 90,036,241,183
Cost of Revenues 437,878,567,703 499,831,400,902 129,693,906,034 82,187,193,453
Gross Profit 70,515,782,876 76,885,363,717 21,223,406,843 7,849,047,730
Operating Expenses 22,486,587,920 26,631,953,560 13,482,029,226 2,976,917,056
Operating Profit (Loss) 48,029,194,956 50,253,410,157 7,741,377,617 4,872,130,674 5.87
Other Income (Expenses) (7,405,381,934) (1,429,644,827) 51,167,557 3,402,336 3.68
Income (Loss) Before Income Tax 40,623,813,022 48,823,765,330 7,792,545,174 4,875,533,010
Tax Expenses (Benefit) 8,907,014,461 12,216,725,345 1,927,178,808 1,194,155,986 30-Jun-20 31-Dec-19 31-Dec-18 31-Dec-17
Net Income (Loss) for The Year 31,716,798,561 36,607,039,985 5,865,366,366 3,681,377,024
Other Comprehensive Income 3,260,532,978 303,506,550 20,650,586 -
Total Comprehensive Income (Loss) 34,977,331,539 36,910,546,535 5,886,016,952 3,681,377,024

Cash Flow from Operating Activities (17,926,554,065) 42,945,781,952 (20,578,406,450) 335,421,435

Cash Flow from Investing Activities (173,136,604,339) (396,605,532,401) (229,633,963,922) (81,215,294,426)
Cash Flow from Financing Activities 202,120,649,091 354,646,100,956 242,639,612,912 90,335,886,407
Net Increase (decrease) in Cash and Cash 11,057,490,687 986,350,507 (7,572,757,460) 9,456,013,416
Equivalent
Beginning Balance of Cash and Cash Equivalent 3,187,347,157 2,200,996,650 9,773,754,110 317,740,694
Ending Balance of Cash and Cash Equivalent 14,244,837,844 3,187,347,157 2,200,996,650 9,773,754,110

Segment Information 30-Jun-20 % 31-Dec-19 % 31-Dec-18 % 31-Dec-17 %

Feed 25,193,251,125 4.95% 79,742,554,395 13.81% 88,083,093,299 58.27% 51,017,103,541 56.66%
Broiler Commercial 11,148,710,790 2.19% 54,989,844,430 9.52% 25,196,492,603 16.67% 28,231,285,222 31.36%
Day old Chicken 4,508,689,547 0.89% 7,379,123,460 1.28% 5,755,737,377 3.81% 1,933,113,300 2.15%
Carcass 21,877,102,000 4.30% 54,693,152,060 9.47% 26,824,338,300 17.74% 8,733,285,000 9.70%
Egg 446,095,633,337 87.67% 380,561,873,775 65.91% 5,312,727,548 3.51% 121,454,120 0.13%
Total 508,823,386,799 100.00% 577,366,548,120 100.00% 151,172,389,127 100.00% 90,036,241,183 100.00%
 0 0 0 0

30-Jun-20 31-Dec-19 31-Dec-18 31-Dec-17

1,168.08 864.18 419.95 127.74

31.72 36.61 5.87 3.68

Shareholders Information
IPO
Before IPO After IPO
Shares Par Value (Rp) % Value (Rp) Shares Par Value (Rp) %
Authorized Capital 20,000,000,000 50 1,000,000,000,000 20,000,000,000 50

1 PT Widodo Makmur Perkasa 9,900,000,000 50 90.00% 495,000,000,000 9,900,000,000 50 76.50%

2 Warsini 550,000,000 50 5.00% 27,500,000,000 550,000,000 50 4.25%
3 Wahyu Andi Susilo 550,000,000 50 5.00% 27,500,000,000 550,000,000 50 4.25%
4 Public - - - - 1,941,176,500 50 15.00%
Total Paid Up Capital 11,000,000,000 50 100.00% 550,000,000,000 12,941,176,500 50 100.00%
Unissued Stocks 9,000,000,000 450,000,000,000 7,058,823,500