Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

GINA SONIA (180810208)

Company No.
BATAM

Balance Sheet

As of December 2019
19/01/2021
19.37.08

Assets
Fixed Assets
Leasehold Improvements
Improvements at Cost Rp0,00
Improvements Amortisation Rp0,00
Total Leasehold Improvements Rp0,00
Buildings & Improvements
Bldgs & Imprv at Cost Rp0,00
Bldgs & Imprv Accum Dep Rp0,00
Total Buildings & Improvements Rp0,00
Delivery Vehicles
Delivery Veh. at Cost Rp158.700.000,00
Delivery Veh. Accum Dep'n Rp6.790.000,00
Total Delivery Vehicles Rp165.490.000,00
Office Equipment
Office Equip at Cost Rp0,00
Office Equip Accum Dep Rp0,00
Total Office Equipment Rp0,00
Store Equipment
Store Equip at Cost Rp0,00
Store Equip Accum Dep Rp0,00
Total Store Equipment Rp0,00
Total Fixed Assets Rp165.490.000,00
Current Assets
Cash On Hand
BANK Rp22.022.450,00
Petty Cash Rp3.873.000,00
Undeposited Funds Rp0,00
Total Cash On Hand Rp25.895.450,00
Trade Debtors Rp23.767.400,00
Deposits Paid Rp0,00
Prepaid Insurance Rp0,00
Prepaid Interest Rp0,00
Other Prepayments Rp0,00
Merchandise Inventory Rp46.536.996,36
Total Current Assets Rp96.199.846,36
Total Assets Rp261.689.846,36

Liabilities
Long Term Liabilities
Bank Loans Rp0,00
Other Long Term Liabilities Rp0,00
Total Long Term Liabilities Rp0,00
Current Liabilities
Credit Cards
Bankcard Rp0,00
Diners Club Rp0,00
MasterCard Rp0,00
Visa Rp0,00
Total Credit Cards Rp0,00
Trade Creditors Rp50.263.945,00
A/P Accrual - Inventory Rp0,00
VAT Liabilities
VAT Collected Rp2.140.600,00
VAT Paid -Rp4.569.449,55
Total VAT Liabilities -Rp2.428.849,55
Sales Tax Payable Rp0,00
Import Duty Payable Rp0,00
Payroll Liabilities
Payroll Deductions Payable Rp0,00
Total Payroll Liabilities Rp0,00
GINA SONIA (180810208)

Balance Sheet

As of December 2019
19/01/2021
19.37.08

PAYE Tax Payable Rp0,00


Accrued Expenses Rp0,00
Customer Deposits Rp0,00
Other Current Liabilities Rp0,00
Total Current Liabilities Rp47.835.095,45
Total Liabilities Rp47.835.095,45

Net Assets Rp213.854.750,91

Equity
Owner's/Shareholder's Equity
Owner's/Sharehldr Capital Rp160.800.000,00
Owner's/Sharehldr Drawings Rp0,00
Total Owner's/Shareholder's Equity Rp160.800.000,00
Retained Earnings Rp41.057.000,00
Current Year Earnings -Rp1.582.249,09
Historical Balancing Rp13.580.000,00
Total Equity Rp213.854.750,91

You might also like