Professional Documents
Culture Documents
Bcjul 2020
Bcjul 2020
66H
DISTRIBUIDORA IMPEROOF, C.A.
RIF: J-29647111-8 NIT:
FECHA: 28/Agosto/2020
PAGINA: 1
BALANCE DE COMPROBACION EN BOLIVAR
(Bs.)
INFORME GENERAL. AL 31/07/2020.
===================================================================================
=================================================
CODIGO NOMBRE DE LA CUENTA SALDO ANTERIOR
DEBE HABER SALDO ACTUAL
===================================================================================
=================================================
1. ACTIVOS
-----------------------------------------------------------------------------------
----
= TOTAL = CAJA PRINCIPAL 621,192,329.34
701,442,886.00 429,900,000.00 892,735,215.34
-----------------------------------------------------------------------------------
----
= TOTAL = FONDOS DE CAJA CHICA -23,484,000.00
0.00 0.00 -23,484,000.00
-----------------------------------------------------------------------------------
----
= TOTAL = BANCOS NACIONALES 740,143,833.08
1,921,591,419.82 1,808,966,037.24 852,769,215.66
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR COBRAR C 1,223,512,591.21
400,478,610.44 145,000,000.00 1,478,991,201.65
-----------------------------------------------------------------------------------
----
= TOTAL = ANTICIPOS COMERCIALE 58,551,329.77
0.00 0.00 58,551,329.77
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR COBRAR E 89,472.60
0.00 0.00 89,472.60
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR COBRAR A 141,134,545.35
50,000,000.00 0.00 191,134,545.35
-----------------------------------------------------------------------------------
----
= TOTAL = CREDITOS FISCALES 383,634,112.78
134,826,854.78 0.00 518,460,967.56
-----------------------------------------------------------------------------------
----
= TOTAL = INVENTARIO DE MERCAN 974,656,484.18
842,009,652.65 0.00 1,816,666,136.83
-----------------------------------------------------------------------------------
----
= TOTAL = ACTIVO CIRCULANTE 4,119,430,698.31
4,050,349,423.69 2,383,866,037.24 5,785,914,084.76
1.2. ACTIVOS DEPRECIABLES
1.2.01. INMUEBLES
1.2.01.01 Control de Asistenci 0.06
0.00 0.00 0.06
1.2.01.02 Kit Camara de Seguri 0.14
0.00 0.00 0.14
-----------------------------------------------------------------------------------
----
= TOTAL = INMUEBLES 0.20
0.00 0.00 0.20
-----------------------------------------------------------------------------------
----
DISTRIBUIDORA IMPEROOF, C.A.
RIF: J-29647111-8 NIT:
FECHA: 28/Agosto/2020
PAGINA: 3
BALANCE DE COMPROBACION EN BOLIVAR
(Bs.)
INFORME GENERAL. AL 31/07/2020.
===================================================================================
=================================================
CODIGO NOMBRE DE LA CUENTA SALDO ANTERIOR
DEBE HABER SALDO ACTUAL
===================================================================================
=================================================
= TOTAL = EQUIPOS DE COMPUTACI 19.07
0.00 0.00 19.07
-----------------------------------------------------------------------------------
----
= TOTAL = MOBILIARIO Y ENSERES 11,575,871.04
0.00 0.00 11,575,871.04
1.2.06. INSTALACIONES
1.2.06.01 Camaras de Seguridad 0.08
0.00 0.00 0.08
1.2.06.02 Mejoras a la Propied 1.30
0.00 0.00 1.30
-----------------------------------------------------------------------------------
----
= TOTAL = INSTALACIONES 1.38
0.00 0.00 1.38
1.2.07. VEHICULOS
1.2.07.01 Terios 2007 7,890.49
0.00 0.00 7,890.49
-----------------------------------------------------------------------------------
----
= TOTAL = VEHICULOS 7,890.49
0.00 0.00 7,890.49
-----------------------------------------------------------------------------------
----
= TOTAL = DEPRECIACION ACUMULA -27.14
0.00 0.00 -27.14
-----------------------------------------------------------------------------------
----
= TOTAL = ACTIVOS DEPRECIABLES 11,583,755.04
0.00 0.00 11,583,755.04
-----------------------------------------------------------------------------------
----
= TOTAL = ACTIVOS 4,131,014,453.35
4,050,349,423.69 2,383,866,037.24 5,797,497,839.80
2. PASIVOS.
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR PAGAR PR -392,300,406.40
544,726,778.99 977,970,679.85 -825,544,307.26
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR PAGAR CL -928,563.27
0.00 0.00 -928,563.27
-----------------------------------------------------------------------------------
----
= TOTAL = IMPUESTOS RETENIDOS -434,539,984.88
0.00 290,186,917.49 -724,726,902.37
-----------------------------------------------------------------------------------
----
= TOTAL = CUENTAS POR PAGAR AC -2,422,273.88
0.00 0.00 -2,422,273.88
-----------------------------------------------------------------------------------
----
= TOTAL = PRESTACIONES SOCIALE -16,415.99
0.00 0.00 -16,415.99
DISTRIBUIDORA IMPEROOF, C.A.
RIF: J-29647111-8 NIT:
FECHA: 28/Agosto/2020
PAGINA: 5
BALANCE DE COMPROBACION EN BOLIVAR
(Bs.)
INFORME GENERAL. AL 31/07/2020.
===================================================================================
=================================================
CODIGO NOMBRE DE LA CUENTA SALDO ANTERIOR
DEBE HABER SALDO ACTUAL
===================================================================================
=================================================
2.1.22. OBIGACIONES LABORALES A PAGAR
2.1.22.01 Ivss -143,741.78
0.00 0.00 -143,741.78
2.1.22.02 Inces -526.64
0.00 0.00 -526.64
2.1.22.03 Paro Forzoso -17,533.37
0.00 0.00 -17,533.37
2.1.22.04 FAOV/BANAVIH -524,578.63
0.00 408,354.00 -932,932.63
-----------------------------------------------------------------------------------
----
= TOTAL = OBIGACIONES LABORALE -686,380.42
0.00 408,354.00 -1,094,734.42
-----------------------------------------------------------------------------------
----
= TOTAL = OTRAS REMUNERACIONES 553,805.98
0.00 0.00 553,805.98
-----------------------------------------------------------------------------------
----
= TOTAL = PASIVO CIRCULANTE -831,208,318.65
544,726,778.99 1,268,565,951.34 -1,555,047,491.00
-----------------------------------------------------------------------------------
----
= TOTAL = PASIVOS. -831,208,318.65
544,726,778.99 1,268,565,951.34 -1,555,047,491.00
3. PATRIMONIO
-----------------------------------------------------------------------------------
----
= TOTAL = CAPITAL SOCIAL -350,000.00
0.00 0.00 -350,000.00
3.2. RESERVA LEGAL
3.2.01 Reserva Legal -105,000.00
0.00 0.00 -105,000.00
-----------------------------------------------------------------------------------
----
= TOTAL = RESERVA LEGAL -105,000.00
0.00 0.00 -105,000.00
-----------------------------------------------------------------------------------
----
= TOTAL = UTILIDADES NO DISTRI -404,167,558.78
0.00 0.00 -404,167,558.78
-----------------------------------------------------------------------------------
----
= TOTAL = PATRIMONIO -404,622,558.78
0.00 0.00 -404,622,558.78
4. INGRESOS BRUTOS
4.1. VENTAS
4.1.01 Ventas de Productos -3,391,296,034.22
0.00 1,115,885,348.55 -4,507,181,382.77
4.1.02 Otros Ingresos -141,573.96
0.00 587.83 -142,161.79
-----------------------------------------------------------------------------------
----
= TOTAL = VENTAS -3,391,437,608.18
0.00 1,115,885,936.38 -4,507,323,544.56
-----------------------------------------------------------------------------------
----
= TOTAL = INGRESOS BRUTOS -3,391,437,608.18
0.00 1,115,885,936.38 -4,507,323,544.56
6. GASTOS DE ADMINISTRACION
DISTRIBUIDORA IMPEROOF, C.A.
RIF: J-29647111-8 NIT:
FECHA: 28/Agosto/2020
PAGINA: 6
BALANCE DE COMPROBACION EN BOLIVAR
(Bs.)
INFORME GENERAL. AL 31/07/2020.
===================================================================================
=================================================
CODIGO NOMBRE DE LA CUENTA SALDO ANTERIOR
DEBE HABER SALDO ACTUAL
===================================================================================
=================================================
6.1. GASTOS DE PERSONAL
6.1.01 Sueldos 67,897,460.00
40,835,400.00 0.00 108,732,860.00
6.1.03 Prestaciones Sociale 6,882,688.53
0.00 0.00 6,882,688.53
6.1.04 Bono de Alimentacion 5,325,000.00
1,600,000.00 0.00 6,925,000.00
6.1.05 Vacaciones 4,333,907.17
0.00 0.00 4,333,907.17
6.1.06 Bono Vacacional 2,367,137.67
0.00 0.00 2,367,137.67
6.1.07 Utilidades 11,926,170.20
0.00 0.00 11,926,170.20
6.1.08 Trabajos a Destajo 200,379.00
0.00 0.00 200,379.00
6.1.10 Uniforme 9,864,000.00
0.00 0.00 9,864,000.00
6.1.11 Ivss 77,680.57
0.00 0.00 77,680.57
6.1.12 FAOV 401,071.81
0.00 0.00 401,071.81
6.1.13 INCES 982,027.45
1,573,416.00 0.00 2,555,443.45
6.1.15 Gastos Medicos/Medic 4,410,000.00
0.00 0.00 4,410,000.00
6.1.23 Bonificacion Unica 46,679,889.21
1,740,000.00 0.00 48,419,889.21
6.1.28 Bono de Transporte 800,000.00
0.00 0.00 800,000.00
6.1.99 Otros Gastos del Per 2,037,700.00
0.00 0.00 2,037,700.00
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS DE PERSONAL 164,185,111.61
45,748,816.00 0.00 209,933,927.61
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS NO DEDUCIBLES 38,048,942.24
1,057,965.52 640.90 39,106,266.86
-----------------------------------------------------------------------------------
----
= TOTAL = IMPUESTOS MUNICIPALE 21,505,153.69
33,500,257.06 0.00 55,005,410.75
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS GENERALES 110,237,505.97
44,807,109.50 0.00 155,044,615.47
DISTRIBUIDORA IMPEROOF, C.A.
RIF: J-29647111-8 NIT:
FECHA: 28/Agosto/2020
PAGINA: 7
BALANCE DE COMPROBACION EN BOLIVAR
(Bs.)
INFORME GENERAL. AL 31/07/2020.
===================================================================================
=================================================
CODIGO NOMBRE DE LA CUENTA SALDO ANTERIOR
DEBE HABER SALDO ACTUAL
===================================================================================
=================================================
6.3. GASTOS DIRECTORES
6.3.03 Comisiones en Venta 21,505,153.70
27,857,419.19 0.00 49,362,572.89
6.3.08 Estacionamiento 9,000.00
0.00 0.00 9,000.00
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS DIRECTORES 21,514,153.70
27,857,419.19 0.00 49,371,572.89
-----------------------------------------------------------------------------------
----
= TOTAL = OTROS GASTOS 1,972,844.62
0.00 0.00 1,972,844.62
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS DE MTTO VEHIC 91,962,134.34
0.00 0.00 91,962,134.34
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS FINANCIEROS. 46,828,186.09
20,421,961.67 151,165.76 67,098,982.00
-----------------------------------------------------------------------------------
----
= TOTAL = GASTOS DE ADMINISTRA 496,254,032.26
173,393,528.94 151,806.66 669,495,754.54
===================================================================================
====
TOTAL FINAL 0.00
4,768,469,731.62 4,768,469,731.62 0.00
===================================================================================
====
#(s10H