http://exceltable.

com/en/master-class/calculation-break-even-point
Calculating the number of realizumoy (sell) products at the point
of break-even

Share of the Average price Number in (.) Bezubyt

Name
revenue (%) (rbl.) (pcs.)
ProduktA1 0.5% 909.73 2
ProduktA2 4.4% 148.58 82
ProduktA3 1.0% 844.59 4
ProduktA4 3.1% 822.20 11
ProduktA5 0.2% 116.25 6
ProduktA6 2.2% 18.85 314
ProduktA7 0.6% 682.07 3
ProduktA8 2.5% 888.67 8
ProduktA9 1.0% 601.56 5
ProduktA10 1.4% 132.83 30
ProduktA11 4.5% 927.72 14
ProduktA12 3.5% 536.94 18
ProduktA13 3.2% 869.01 11
ProduktA14 3.3% 938.15 10
ProduktA15 5.4% 797.84 19
product.16 3.8% 281.64 38
ProduktA17 2.5% 613.12 12
ProduktA18 3.9% 28.98 373
ProduktA19 0.6% 664.80 3
ProduktA20 5.4% 158.76 94
ProduktA21 2.6% 421.48 18
ProduktA22 0.4% 947.24 2
ProduktA23 2.6% 703.10 10
ProduktA24 3.3% 519.18 18
ProduktA25 4.6% 247.94 52
ProduktA26 2.4% 861.83 8
ProduktA27 2.6% 35.19 204
ProduktA28 5.7% 563.17 28
ProduktA29 3.2% 669.83 14
ProduktA30 5.5% 789.65 20
ProduktA31 4.5% 873.38 15
ProduktA32 3.6% 356.43 29
ProduktA33 1.7% 739.80 7
ProduktA34 1.6% 556.97 8
ProduktA35 2.6% 110.06 66
in total 100.0% 285,828
http://exceltable.com/en/master-class/calculation-break-even-point
Calculation of Revenue to reach break-even point

options
revenue - 137,500 247,500 275,000
mat costs - 110,000 198,000 220,000
mark-up 25% 25% 25% 25%
Marginal income - 27,500 49,500 55,000
Overheads 55,000 55,000 55,000 55,000
including
55,000 55,000 55,000 55,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Profit - 55,000 - 27,500 - 5,500 -

to schedule
revenue - 412,500
Overheads 55,000 55,000
Total costs 55,000 385,000

Точка безубыточности

450,000

400,000

350,000

300,000

250,000
450,000

400,000

350,000

300,000

250,000

200,000

150,000

100,000

50,000

revenue Overheads Total costs

en point

302,500 330,000 412,500

242,000 264,000 330,000
25% 25% 25%
60,500 66,000 82,500
55,000 55,000 55,000

55,000 55,000 55,000

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
5,500 11,000 27,500

и
Total costs