Car Operating Cost Estimate Form-9/16/2019

Data Inputs
Expected number of driving miles per year
Type of driving – HW, City, Combo
Purchaser’s state

Purchaser’s driving safety record – Excellent, Average, Poor

Region number 2019 Fall

Avg Average
Maint. Depreciation
Model # Car Model Description # Cylinders $/yr Gas $/yr $/yr
1 Speck Hybrid Compact sedan 4 $2,874 $2,874
4 Nexus XL Mid-size luxury sedan 6 $4,226 4,226
5 Apollo Hybrid SUV 8 $6,030 6,030
7 Supra-V Nexus Mid-size sports car turbo $5,278 5,278

###
019 Insurance
Driver Record Cost
Excellent 1,275
25000 Average 1,750
Combo Poor 2,155
IL

Average
MW

Insurance Annual Operating

$/yr Costs
$8,621 $14,368
12,679 $21,131
18,089 $30,149
15,835 $26,392
$0
 CKG Auto Car Model Information-9/16/2019
Depreciation
Model # List Price Car Model Description 1st Year 2nd Year 3rd Year

1 $ 19,995 Speck Hybrid Compact sedan $ 4,579 $ 2,184 $ 1,858

2 16,995 Speck Wagon Compact hatchback 3,859 1,842 1,567
3 31,995 Nexus Hybrid Mid-size sedan 7,459 3,552 3,021
4 28,995 Nexus XL Mid-size luxury sedan 6,739 3,210 2,730
5 40,995 Apollo Hybrid SUV 9,619 4,578 3,893
6 45,995 Pandora Sport Compact sports car 10,819 5,148 4,377
7 35,995 Supra-V Nexus Mid-size sports car 8,419 4,008 3,408
8 32,995 ScoutAbout Full-size van 7,699 3,666 3,118
9 30,995 Yute Mid-size truck 7,219 3,438 2,924

9/16/2019 Oil Change Information:

Number of
Miles per Oil Cost per Oil Change
Change:

5,000 54.5
n-9/16/2019
Maintenance Cost Base
Engine Weight Class 1st Year 2nd Year 3rd Year

4 A $ 250 $ 305 $ 455

4, 6 A 250 305 455
4, 6 B 250 305 455
6, 8 B - - -
6, 8, turbo C - 390 535
6, 8, turbo A 280 335 455
8, turbo B 280 335 455
8, turbo C - - 460
8, turbo C 340 395 465
HW Driving: Miles per Gallon
Engine 5/30/2019
Weight Class 4 6 8 turbo
A 42 35 33 32
B 38 32 29 29
C 30 28 26 25
5/30/2019

City Driving: Miles per Gallon

Engine 5/30/2019
Weight Class 4 6 8 turbo
A 35 28 24 24
B 30 25 22 21
C 24 22 20 19

Combo Driving: Miles per Gallon

Engine 5/30/2019
Weight Class 4 6 8 turbo
A 38 31 28 27
B 34 28 24 23
C 27 25 22 21
Name Abbreviation Region# Region
ALABAMA AL 2 SE Region Listing
ALASKA AK 5W SE
ARIZONA AZ 4 SW W
ARKANSAS AR 2 SE SW
CALIFORNIA CA 5W NE
COLORADO CO 5W MW
CONNECTICUT CT 2 SE
DELAWARE DE 1 NE
DISTRICT OF DC
COLUMBIA
1 NE
FLORIDA FL 2 SE
GEORGIA GA 2 SE
HAWAII HI 5W
IDAHO ID 5W
ILLINOIS IL 3 MW
INDIANA IN 3 MW
IOWA IA 3 MW
KANSAS KS 3 MW
KENTUCKY KY 2 SE
LOUISIANA LA 2 SE
MAINE ME 1 NE
MARYLAND MD 1 NE
MASSACHUSETTS MA 1 NE
MICHIGAN MI 3 MW
MINNESOTA MN 3 MW
MISSISSIPPI MS 2 SE
MISSOURI MO 3 MW
MONTANA MT 5W
NEBRASKA NE 3 MW
NEVADA NV 5W
NEW HAMPSHIRE NH 1 NE
NEW JERSEY NJ 1 NE
NEW MEXICO NM 4 SW
NEW YORK NY 1 NE
NORTH CAROLINA NC 2 SE
NORTH DAKOTA ND 3 MW
OHIO OH 3 MW
OKLAHOMA OK 4 SW
OREGON OR 5W
PENNSYLVANIA PA 1 NE
RHODE ISLAND RI 1 NE
SOUTH CAROLINA SC 2 SE
SOUTH DAKOTA SD 3 MW
TENNESSEE TN 2 SE
TEXAS TX 4 SW
UTAH UT 5W
VERMONT VT 1 NE
VIRGINIA VA 2 SE
WASHINGTON WA 5W
WEST VIRGINIA WV 2 SE
WISCONSIN WI 3 MW
WYOMING WY 5W
Region Listing
2
5
4
1
3
 Average Gas Prices
Region Average price per gallon
1 $2.59
2 2.47
3 2.55
4 2.86
5 4.31

5/28/2018