CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

31-Jan-19
ABSTRACT
CLIENT: SMCC-ITD JV
A) CIVIL WORKS TK. 989,710.00
B) RCC WORKS TK. 21,130.00
C) FLOOR FINISHINING WORKS TK. 57,960.00
D) PAINTING WORKS TK. 107,700.00
E) CEILING & PANEL WORKS TK. 166,405.00
F) FURNITURE WORKS TK. 3,836,980.00
G) PLUMBING WORKS TK. 111,336.00
I) DOOR & WINDOW WORKS TK. 126,550.00
J) ELECTRICAL WORKS TK. 158,480.00
TOTAL WORK COST TK = 5,576,251.00
In Word: Forteen Lac Thirt Three Thousand Eight Hundred Ninety five Taka Only.

Page 1 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT
Sl. No. Description Quantity Unit Rate (Tk.) Total Cost (Tk.)
A) CIVIL WORKS:
1 Mobilization of men, materials & equipments and L.S 15,000.00
construction etc all complete (Interior & Exterior)
2 Site Preparation ( Clearing of waste & shrub) LS 5,000.00
Sub Total 20,000.00
3 Brick Work: -
a) 5" brick work 1,990.00 Sft 97.00 193,030.00

5" brick work with 1st class bricks in cement sand

(F.M.1.2) mortar (1:4) and making bond with connected
walls in/c necessary scaffolding, raking out joints, cleaning
and soaking the bricks for at least 24 hours before use and
washing of sand curing at least for 7 days in all floors all
complete as per direction of the architect & engineer-in-
charge.

b) 10 " brick work 110.00 Sft 201.00 22,110.00

10" brick work with 1st class bricks in cement sand
(F.M.1.2) mortar (1:4) and making bond with connected
walls in/c necessary scaffolding, raking out joints, cleaning
and soaking the bricks for at least 24 hours before use and
washing of sand curing at least for 7 days in all floors
including cost of water, electricity & other charges etc. all
complete as per direction of the architect & engineer-in-
charge.

4 Brick Foundation Work 877.00 Cft 190.00 166,630.00

Brick Foundation work with 1st class bricks in cement
sand (F.M.1.2) mortar (1:4) and making bond with
connected walls in/c necessary scaffolding, raking out
joints, cleaning and soaking the bricks for at least 24 hours
before use and washing of sand curing at least for 7 days in
all floors including cost of water, electricity & other
charges etc. all complete as per direction of the architect &
engineer-in-charge.

5 Plaster work 3,980.00 Sft 20.00 79,600.00

Minimum 12mm thick cement sand (F.M. 1.2) plaster
(1:4) with fresh cement (conforming to BDS 232) to ceiling
R.C.C. columns, beams, surface of stair case, sunshades,
cornices, railings, drop wall, louvers, fins and finishing
the corners and edges in/c washing of sand cleaning the
surface, scaffolding and curing at least for 7 days. all
complete in all respect as per design & direction of the
architect & engineer-in-charge.

6 Leveling of Land ( Earth Cutting) 1,270.00 Sft 8.00 10,160.00

Page 2 of 13 SAFETY SOURCE LTD.

6 1,270.00 Sft 8.00 10,160.00
Dressing & Compaction of earth including leveling,
watering and consolidation each layer to achieve minimum
dry density of 90% with optimum moisture content
(modified proctor test) up to desired finished level all work
complete in all respect as per design & direction of the
architect & engineer-in-charge.

7 One layer of brick flat soling 1,570.00 Sft 45.00 70,650.00

One layer of brick flat soling in leveled land by sand or in
floor with first class or picked jhama bricks including
preparation of bed and filling the interstices with local sand,
leveling etc. all work complete in all respect as per design
& direction of the architect & engineer-in-charge.

7 3" CC casting work at floor 1,270.00 Sft 97.00 123,190.00

Supplying, fitting and fixing best quality 2" Thick cement
sand (F.M.1.2) mortar (1:6) base and raking out the joints
including cutting and laying tiles in proper way and
finishing with care etc, all complete as per design &
instruction of the consulting architect

8 Sand filling 2,540.00 cft 15.00 38,100.00

Sand filling
9 Window Grill Work:
Supplying, fitting and fixing of window grill same as
existing grill design. in all complete as per design & 120.00 Sft 156.00 18,720.00
instruction of the consulting architect.
10 Roofing Structure Work:
Supplying, fitting and fixing of same as existing truss
design in all complete as per design & instruction of the 1,820.00 kg 136.00 247,520.00
consulting architect.
Civil work sub total = 989,710.00

Page 3 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT
Sl. Total Cost
Description Quantity Unit Rate (BDT)
No. (BDT)
B) (i) R.C.C Work:
Reinforced cement concrete works (1:1.5:3) of
specified compressive strength, f'c 24 Mpa at 28
days on standard cylinder with cement
conforming to BDS 232 & ASTM standards,
best quality sand [50% quantity of best local
sand (F.M. 1.2) and 50% quantity of Sylhet sand
or coarse sand of equivalent F.M. 2.5] and 20
mm down well graded Brick Chips including
breaking chips and screening, making, placing
in position, making shutter (Wooden) water-
tight properly, placing reinforcement in
position; mixing with mixer machine, casting in
forms, compacting by vibrator machine and
curing at least for 28 days, removing centering-
shuttering all complete as per design &
direction of the architect & engineer-in-charge.
(Rate excluding the cost of reinforcement and
its fabrication).

1 Lintel 46 cft 280.00 12,880.00

2 wooden shutter 330 sft 25.00 8,250.00
Total Cost = 21,130.00

Page 4 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)
C) FLOOR FINISHINING WORKS
1 TOILET FLOOR TILES WORK: 233.00 Sft 120.00 27,960.00
Supplying, fitting and fixing floor tiles size of 300
mmX300mm (RAK/ Equivalent) placing over
existing floor with required cement mortar [1:3 &
average thickness 3/4"] base and raking out the joints
with same color putty including cutting and laying the
tiles in proper way and finishing with care etc. in all
complete as per design & instruction of the
consulting architect.

1 NCF WORK: 1,500.00 Sft 20.00 30,000.00

Supplying, fitting and fixing of 3mm NCF on the
floor with required cement mortar [1:3 & average
thickness 3/4"] base and raking out the joints with
same color putty, all complete as per design &
instruction of the consulting architect.

Floor Finishing Works Sub Total = 57,960.00

Page 5 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)
D) PAINTING WORKS
1 PLASTIC PAINT WORK (Interior Wall) : 2,000.00 Sft 18.00 36,000.00
Plastic paint of approved best quality color or Using
Berger/equivalent color bank to Interior wall,
minimum 3 coats with lime putty work, cleaning,
sand papering the surfaces in/c.Complete in all
respect as per design & direction of the architect &
engineer-in-charge.

2 WEATHER COAT PAINT WORK (Exterior 1,980.00 Sft 35.00 69,300.00

Wall) :
Breath weather coat paint of approved best quality
color or Using Berger/equivalent color bank to
Interior wall, minimum 3 coats with lime putty
work, cleaning, sand papering the surfaces
in/c.Complete in all respect as per design &
direction of the architect & engineer-in-charge.

3 ENAMEL PAINT WORK (Window grill ) : 120.00 Sft 20.00 2,400.00

Inamel paint of approved best quality color or Using
Berger/equivalent color bank to Interior wall,
minimum 3 coats with lime putty work, cleaning,
sand papering the surfaces in/c.Complete in all
respect as per design & direction of the architect &
engineer-in-charge.

Painting works sub total = 107,700.00

Page 6 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)

E) CEILING & PANEL WORKS

1 Gypsum BOARD CEILING 1,017.00 Sft 65.00 66,105.00
(Plain ) :
Supplying fitting and fixing of gypsum board
ceiling made with approved best quality 12 mm
gypsum board & other necessary accessories. The
over all surface should be finished with 3 coat
plastic paint finish.all complete per design &
instruction of the consulting architect.

2 Roof Sheeting Work: 1,700.00 Sft 59.00 100,300.00

Supplying, fitting and fixing of CI Sheet in all
complete as per design & instruction of the
consulting architect.
Ceiling & Panel works sub total = 166,405.00

Page 7 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)

F) FURNITURE WORKS
1 BUNKER COT : 16.00 Set 233,480.00 3,735,680.00
Supply of Bunker cot ( 3-0"X7'-0"X5'-6") made with
1.5"x1.5", 1"X1" MS box, 12mm plywood and other
necessary accessories, finish with polish paint. as per
design & instruction of the consulting architect.

1 COT : 1.00 Set 12,000.00 12,000.00

Supply of cot ( 3-0"X7'-0"X1'-8") made with
1.5"x1.5", 1"X1" MS box, 12mm plywood and other
necessary accessories, finish with polish paint. as per
design & instruction of the consulting

2 TABLE : 1.00 Set 3,500.00 3,500.00

Supplying of table with drawer unit made with
Laminated board and Necessary accessories etc. all
complete as per design & instruction of the consulting
architect.

3 WOODEN CHAIR: 1.00 Pcs 2,600.00 2,600.00

Supply of wooden arm chair made with wood and
other necessary accessories, finish with polish paint. as
per approved sample.
4 LOCKER : 8.00 Pcs 10,400.00 83,200.00
Supply of MS locker made with 20swg MS sheet with
enamel spray paint and other necessary accessories,
finish with polish paint. as per approved sample.
Sub total furniture work cost= 3,836,980.00

Page 8 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT
Sl. No. Description Of Items Quantity Unit Rate (In Tk.) Amount (BDT)
G) PLUMBING WORKS:
For Toilet Fitting Fency Work:
Supplying, fitting and fixing local made toilet
accessories all complete as per design &
instruction of the consulting architect.
ii.Low Down With Pan (Brand-RAK/Equivalent) 4.00 Nos 1,500.00 6,000.00
iii. Padestal Basin As per drwing, Model:
RAK/Equivalent 2.00 Nos 5,000.00 10,000.00

iv.Glass Mirror 2.00 Nos 1,200.00 2,400.00

vi.Towel rail -Local/Equivalent 3.00 Nos 600.00 1,800.00
vii.Soap Tray- Local/Equivalent 8.00 Nos 150.00 1,200.00
viii.Tissue holder -Local/Equivalent 4.00 Nos 150.00 600.00
x. Bib cock-Local/Equivalent 8.00 Nos 350.00 2,800.00
xii. Angle stop cock-Local/Equivalent 20.00 Nos 450.00 9,000.00
xiv.Concealed Stop Cock- Local/Equivalent 2.00 Nos 600.00 1,200.00
xv. Moving shower Local/Equivalent 2.00 Nos 650.00 1,300.00
xx. SS Floor Trap- Local/Equivalent 2.00 Nos 150.00 300.00
2 PIPING WORK:
xxiv) Supply, fitting & fixing of sanitary, plumbing,
water supply line for Kitchen, Dining, Toilet,
Connection from main line with water pump, over
head water tank and piping materials,
hardware,Connection Accessories ( Connection
Socket, G.I. Socket, G.I. Union, G.I. Plug, Gate Bulb, 0.00
G.I. Union, Elbow, Tap & Other necessary Accessories
for Hot and Normal walter supply facilities to Kitchen,
Toilet. all complete as per design & instruction of the
consulting architect.

i)8" UPVC Pipe 4mm Thick 0.00 Rft 305.00 0.00

ii)6" UPVC Pipe 4mm Thick 40.00 Rft 166.00 6,640.00
iii)4" UPVC Pipe 3mm Thick 40.00 Rft 72.00 2,880.00
iv)4" UPVC Long Trap 4mm Thick 8.00 Nos 360.00 2,880.00
v)4" UPVC Plain T 8.00 Nos 273.00 2,184.00
vi)4" UPVC Plain Bend 8.00 Nos 201.50 1,612.00
vi)4" UPVC Door & Side Door Bend 3.00 Nos 260.00 780.00
vii)6" UPVC Bend 3.00 Nos 520.00 1,560.00
viii)2" Threat PVC Pipe 4mm Thick 100.00 Rft 120.00 12,000.00
ix)1" Threat PVC Pipe 4mm Thick 200.00 Rft 46.00 9,200.00
xv) Connection Accessories ( Connection Socket, G.I.
Socket, G.I. Union, G.I. Plug, Gate Bulb, G.I. Union,
Elbow, Tap & Other necessary Accessories for Hot 1.00 Job 35,000.00 35,000.00
and Normal walter supply facilities to Kitchen, Toilet)

sub total plumbing & sanitary cost= 111,336.00

Page 9 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)

I) DOOR WORKS
1 WOODEN DOOR FRAME:
Supplying fitting and making of Door Frames of best
quality and Chittagong teak wood of section 4.75" X
2 .5 infc. Painting two coats of coaltarlblack enamel
paint to the surface in contract with wall fitted and
fix'ed in position by 6 nos. heavy type iron clamps and
applying French polishing over a coat of priming infc
cleaning, finishing and polishing with sand paper,
putty works etc.as per approved sample.

Size of door 36"x84" 3.00 Pcs 6,500.00 19,500.00

vii.Size of door 30"x84" 0.00 Pcs 6,500.00 0.00
2 DOOR SHUTTER: 63.00 Sft 550.00 34,650.00
Supplying, fitting and fixing 1 .5'' thick chittagong teak
wood (solid) Flash door of different size and mending
good the damages if any infc fitting and best quality
4nos. 4" MS colour hinges, 2nos. best quality 6" ss
color ss tower & socket bolts as per approved sample.

2 PLASTIC DOOR: 7.00 NOS 5,200.00 36,400.00

Supplying, fitting and fixing 1 .5'' thick chittagong teak
wood (solid) Flash door of different size and mending
good the damages if any infc fitting and best quality
4nos. 4" MS colour hinges, 2nos. best quality 6" ss
color ss tower & socket bolts as per approved sample.

6 ALUMINIUM SLIDING DOORS WINDOWS: 120.00 Sft 300.00 36,000.00

Supplying, fitting and fixing of aluminum sliding doors
of 3" silver colour anodized aluminum section with all
foreign made hardware of best quality available viz.
handle, locks wheels original bronze anodized star
bead matching screws weather neoprene, sealant etc,
in/c fitting and fixing of distortion free 5 mm thick
clear float glass of approved quality and shade of
foreign origin in/c fixing all necessary accessories etc,
as per approved sample.

Sub total door work cost= 126,550.00

Page 10 of 13 SAFETY SOURCE LTD.

 CONSTRUCTION WORKS OF ANSAR CAMP AT TSC, DMRT

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)
J) ELECTRICAL WORKS
1 LED DOWN LIGHT :
Supply and Installation of LED Down lighting fixture
with 1x12W LED light ,230V, 50Hz ,Color
temperature : 4000K-7000K(daylight) .Includes 15.00 Nos 850.00 12,750.00
testing/commisioning and all accessories to complete
the work according to drawings and specifications.

7 MIRROR LIGHT :
Supply and Installation of mirror lighting fixture
1.00 Nos 1,500.00 1,500.00
1X11W CFL.Includes testing/commisioning and all
accessories to complete the work according to
drawings and specifications.
9 T5 FLUORESCENT LIGHT:

Supply, fitting & fixing in position of T5 fluorescent

light power: 1x18watt,Color temperature : 3000K
(Warm) with Australian ' ballast as per instruction of
the consulting architect.
a) 4'-0" 5.00 Nos 500.00 2,500.00
b) 2'-0" 0.00 Nos 400.00 0.00
c) 1'-0" 0.00 Nos 300.00 0.00
10 PIPE WORKS:
Supplying, fitting and fixing concealed water grade
PVC pipes complete in all respect with other standard
accessories as per design drawing and direction of
the consulting Architect .
A) 3/4 " dia 250.00 Rft 12.00 3,000.00
3/4 " dia pvc bend 10.00 Nos 8.00 80.00
3/4 " dia pvc soket 10.00 Nos 6.00 60.00
3/4 " dia pvc box 10.00 Nos 9.00 90.00
3/4 " dia metal shaddle 30.00 Nos 3.50 105.00
B) 1" dia 50.00 Rft 15.00 750.00
1'' dia pvc bend 5.00 Nos 10.00 50.00
1" dia pvc soket 5.00 Nos 8.00 40.00
1" dia pvc box 5.00 Nos 12.00 60.00
1" dia metal shaddle 30.00 Nos 4.50 135.00
C) 1.5" dia 0.00 Rft 17.00 0.00
1.5'' dia pvc bend 0.00 Nos 13.00 0.00
1.5" dia pvc socket 0.00 Nos 15.00 0.00
1.5" dia pvc box 0.00 Nos 17.00 0.00
1.5" dia metal shaddle 0.00 Nos 8.00 0.00

Page 11 of 13 SAFETY SOURCE LTD.

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)
11 FLEXIBLE PIPE WORKS :
Supplying, fitting and fixing flexible PVC pipes
complete in all respect as per design drawing and
direction of the consulting Architect .
a) 3/4 " dia 120.00 Rft 12.00 1,440.00
b) 1" dia 20.00 Rft 15.00 300.00
12 CABLES WORKS :
Supplying and installation of following IYAL single
core first cable through pre and laid PVC
pipe/channel with all accessories as per design,
drawing and direction of the consulting Architect.
1.5 RM BYA FR 900.00 Rft 24.00 21,600.00
1.5 RE BYA FR 500.00 Rft 24.00 12,000.00
2.5 RM BYA FR 600.00 Rft 36.00 21,600.00
2.5 RE BYA FR 400.00 Rft 36.00 14,400.00
4 RM BYA FR 0.00 Rft 30.00 0.00
16 RM NYY (Green) 0.00 Rft 98.00 0.00
16 RM NYY 0.00 Rft 98.00 0.00
CAT-6 0.00 Rft 28.00 0.00
2 PAIR TELEPHONE CABLE 0.00 Rft 18.00 0.00
RG-6 0.00 Rft 31.00 0.00
Audio Cable 0.00 Rft 34.00 0.00
13 ELECTRICAL LIGHT SWITCHES
Supply and Installation of Lighting switches MK
brand (Singapore) modular Gang Switches in/c
wiring conceal/surface with 2x31.029 IY AL single
pipe / channel of required size in/c supply of
switches, switch box, ebonite cover, ceiling rose
etc.Complete in all respect in/c testing &
commissioning, as per design, drawing and direction
of the consulting Architect.

1-Gang MK Switch 0.00 Nos 480.00 0.00

2-Gang MK Switch 6.00 Nos 350.00 2,100.00
3-Gang MK Switch 5.00 Nos 380.00 1,900.00
4-Gang MK Switch 2.00 Nos 420.00 840.00
5-Gang MK Switch 5.00 Nos 470.00 2,350.00
14 MK Box (PVC/STEEL) Works :
Supplying, fitting and fixing MK brand modular
Gang box in/c wiring conceal/surface with 2x31.029
IY AL single pipe / channel of required size in/c
supply of switches, switch box, ebonite cover, ceiling
rose etc. Complete in all respect in/c testing &
commissioning, according to drawings and
specifications.

1-Gang MK Box 0.00 Nos 75.00 0.00

2-Gang MK Box 6.00 Nos 100.00 600.00
3-Gang MK Box 5.00 Nos 125.00 625.00
4-Gang MK Box 2.00 Nos 150.00 300.00
5-Gang MK Box 1.00 Nos 175.00 175.00

Page 12 of 13 SAFETY SOURCE LTD.

SL. No. Description of Items Quantity Unit Rate (In Tk.) Amount (BDT)
15 ELECTRICAL SOCKET :
Supplying, fitting and fixing MK brand (Singapore) /
Equivalent Brand sockets in/c wiring conceals /
surface with 2x 71.0291Y AL single core (Eastern)
cable through water grade PVC pip / channel
orrequired size in/c supply or switches, switch box,
ebonite cover, ceiling rose etc. Complete in all
respect in/c testing & Commissioning, as per design,
drawing and direction of the consulting Architect .

5A 2 PIN 10.00 Nos 300.00 3,000.00

15A 3 PIN 2.00 Nos 420.00 840.00
20 A DP 1.00 Nos 520.00 520.00
Telephone Socket 0.00 Nos 845.00 0.00
Data Socket 0.00 Nos 600.00 0.00
TV Socket 0.00 Nos 600.00 0.00
DP MK Switch 0.00 Nos 1,400.00 0.00
Fan Dimmer 9.00 Nos 430.00 3,870.00
16 CEILING FAN
Supplying and installation of Remote Controlled
Ceiling type fan with Elegant LED light with 3 levels
of control (Hi / Med / Lo) [Brand-KDK
(Origin:Japan) / Equivalent] Power: 90 Watt,230V,
50Hz,5-blade design,Wireless remote controlled,60
inches (1,500mm) blade span with testing &
commissioning as per design & instruction of the
consulting architect.

Standerd Type Fan 10.00 Nos 2,150.00 21,500.00

17 MCCB/MCB's
Supplying and installation of MCCB & MCB [Brand-
ABB / Equivalent] in pre installed distribution board
in/c connection with cable, cable socket nutt bolts,
PIB tape etc. Complete in respect providing necessary
consumable in/c testing & commissioning as per
design & instruction of the consulting architect.
125 A TP MCCB (Main) 0.00 Nos 8,500.00 0.00
125A TP MCB (GEN) 0.00 Nos 5,000.00 0.00
20A DP MCB (AC) 1.00 Nos 2,000.00 2,000.00
20A SP MCB 0.00 Nos 850.00 0.00
16A SP MCB 0.00 Nos 850.00 0.00
6 A SP MCB 4.00 Nos 850.00 3,400.00
Exhaust Fan 2.00 Nos 3,500.00 7,000.00
18 S.D.B
Supply and Installation of S.D.B (Brand:Havells 1.00 Nos 15,000.00 15,000.00
/Equivalent) with necessary accessories according to
drawings and specifications.
Electrical cable & lighting Sub Total= 158,480.00

Page 13 of 13 SAFETY SOURCE LTD.