Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Plazo (MeseSaldo insoluto Pago mensual totalCapital

Plazo 60 1 $9,979,588.86 $222,444.48 $20,411.14


Monto 10,000,000 2 $9,958,765.34 $222,444.48 $20,823.52
Tasa anual 20.90% 3 $9,937,521.12 $222,444.48 $21,244.22
Tasa anual C/ IVA 24.24% 4 $9,915,847.69 $222,444.48 $21,673.43
Tasa mensual S/ IVA 1.74% 5 $9,893,736.39 $222,444.48 $22,111.30
Tasa mensual C/ IVA 1.00% 6 $9,871,178.37 $222,444.48 $22,558.02
Pago mensual $222,444.48 7 $9,848,164.60 $222,444.48 $23,013.77
8 $9,824,685.88 $222,444.48 $23,478.72
9 $9,800,732.80 $222,444.48 $23,953.07
10 $9,776,295.80 $222,444.48 $24,437.01
11 $9,751,365.08 $222,444.48 $24,930.71
12 $9,725,930.69 $222,444.48 $25,434.40
13 $9,699,982.43 $222,444.48 $25,948.26
14 $9,673,509.93 $222,444.48 $26,472.50
15 $9,646,502.60 $222,444.48 $27,007.33
16 $9,618,949.63 $222,444.48 $27,552.97
17 $9,590,840.00 $222,444.48 $28,109.63
18 $9,562,162.46 $222,444.48 $28,677.54
19 $9,532,905.54 $222,444.48 $29,256.92
20 $9,503,057.53 $222,444.48 $29,848.01
21 $9,472,606.49 $222,444.48 $30,451.04
22 $9,441,540.24 $222,444.48 $31,066.25
23 $9,409,846.35 $222,444.48 $31,693.89
24 $9,377,512.13 $222,444.48 $32,334.21
25 $9,344,524.66 $222,444.48 $32,987.47
26 $9,310,870.73 $222,444.48 $33,653.93
27 $9,276,536.88 $222,444.48 $34,333.85
28 $9,241,509.37 $222,444.48 $35,027.51
29 $9,205,774.19 $222,444.48 $35,735.18
30 $9,169,317.03 $222,444.48 $36,457.15
31 $9,132,123.33 $222,444.48 $37,193.71
32 $9,094,178.18 $222,444.48 $37,945.15
33 $9,055,466.42 $222,444.48 $38,711.76
34 $9,015,972.55 $222,444.48 $39,493.87
35 $8,975,680.77 $222,444.48 $40,291.78
36 $8,934,574.96 $222,444.48 $41,105.81
37 $8,892,638.68 $222,444.48 $41,936.28
38 $8,849,855.15 $222,444.48 $42,783.53
39 $8,806,207.24 $222,444.48 $43,647.90
40 $8,761,677.51 $222,444.48 $44,529.74
41 $8,716,248.12 $222,444.48 $45,429.39
42 $8,669,900.91 $222,444.48 $46,347.21
43 $8,622,617.33 $222,444.48 $47,283.58
44 $8,574,378.47 $222,444.48 $48,238.86
45 $8,525,165.02 $222,444.48 $49,213.45
46 $8,474,957.29 $222,444.48 $50,207.73
47 $8,423,735.20 $222,444.48 $51,222.09
48 $8,371,478.25 $222,444.48 $52,256.95
49 $8,318,165.54 $222,444.48 $53,312.71
50 $8,263,775.74 $222,444.48 $54,389.81
51 $8,208,287.08 $222,444.48 $55,488.66
52 $8,151,677.36 $222,444.48 $56,609.72
53 $8,093,923.94 $222,444.48 $57,753.42
54 $8,035,003.70 $222,444.48 $58,920.23
55 $7,974,893.09 $222,444.48 $60,110.62
56 $7,913,568.03 $222,444.48 $61,325.05
57 $7,851,004.01 $222,444.48 $62,564.02
58 $7,787,175.98 $222,444.48 $63,828.03
59 $7,722,058.42 $222,444.48 $65,117.56
60 $7,655,625.26 $222,444.48 $66,433.16
Intereses IVA
174,166.67 27,866.67
173,811.17 27,809.79
173,448.50 27,751.76
173,078.49 27,692.56
172,701.01 27,632.16
172,315.91 27,570.55
171,923.02 27,507.68
171,522.20 27,443.55
171,113.28 27,378.12
170,696.10 27,311.38
170,270.49 27,243.28
169,836.28 27,173.80
169,393.29 27,102.93
168,941.36 27,030.62
168,480.30 26,956.85
168,009.92 26,881.59
167,530.04 26,804.81
167,040.46 26,726.47
166,541.00 26,646.56
166,031.44 26,565.03
165,511.59 26,481.85
164,981.23 26,397.00
164,440.16 26,310.43
163,888.16 26,222.11
163,325.00 26,132.00
162,750.47 26,040.08
162,164.33 25,946.29
161,566.35 25,850.62
160,956.29 25,753.01
160,333.90 25,653.42
159,698.94 25,551.83
159,051.15 25,448.18
158,390.27 25,342.44
157,716.04 25,234.57
157,028.19 25,124.51
156,326.44 25,012.23
155,610.51 24,897.68
154,880.12 24,780.82
154,134.98 24,661.60
153,374.78 24,539.96
152,599.22 24,415.87
151,807.99 24,289.28
151,000.77 24,160.12
150,177.25 24,028.36
149,337.09 23,893.93
148,479.96 23,756.79
147,605.51 23,616.88
146,713.39 23,474.14
145,803.25 23,328.52
144,874.72 23,179.95
143,927.43 23,028.39
142,961.00 22,873.76
141,975.05 22,716.01
140,969.18 22,555.07
139,942.98 22,390.88
138,896.05 22,223.37
137,827.98 22,052.48
136,738.32 21,878.13
135,626.65 21,700.26
134,492.52 21,518.80

You might also like