Professional Documents
Culture Documents
Adol BK Mohidepur Palshi Phata Combine Estt
Adol BK Mohidepur Palshi Phata Combine Estt
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB Cable & Transformer) For Rehabillitation of Mz
Name of
Adol Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale 731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana. with
Work :
Street Light On Existing RSJ Pole & Internal Electrification to Civil amenities(School, PHC, Grampanchayat etc ) Building
Prepared by Checked By
S S Raut A.S.Solanke
Jr.Engineer Deputy Engineer
DISTRIBUTION SHEET
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB Cable & Transformer) For Rehabillitation of Mz
Name of Work :
Adol Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale 731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana.
with Street Light On Existing RSJ Pole & Internal Electrification to Civil amenities(School, PHC, Grampanchayat etc ) Building
AG TP Isolator 40 Amp
DP Isolator 40 AMP
AB Bulkahead Fitting
LED downlighter
12 way mod Box
25 mm Conduit
32 mm Conduit
AH TPNDB 24 out
ICDP 32 AMP
AI SPNDB 6out
16 A Socket
16 A Switch
AF MCB Power
Ceiling Fan
AE MCB LIghtr
LED Bulb
6 A Socket
6 A Switch
High Mast
DWC Pipe
Regulator
Bell Point
Tubelight
Exhaust
conduit
mains
wire
wire
wire
AA Bell
AM
AO
AN
AL
AP
W
M
G
Q
A
U
V
Y
B
Z
F
S
J
I
A SCHOOL BUILDING
1 Classroom 1 12 26 38 0 0 14 16 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 0 0 0
1
2 Classroom 2 17 30 47 0 0 13 14 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 0 0 0
1
3 Classroom 3 23 36 59 0 0 16 14 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 0 0 0
1
4 Classroom 4 27 42 69 0 0 14 16 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 0 0 0
0 0
5 Outside Porch 84 0 84 0 0 0 70 0 0 0 0 0 0 0 10 10 0 0 0 0 0 0 0 20 2 2 0 1 1 0 0 2 0 0 0
6 Classroom 7 8 26 34 0 0 20 10 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 0 0 0
1
7 Classroom 6 15 29 44 0 0 18 20 2 2 2 2 2 0 1 8 2 0 2 2 0 1 1 0 14 2 1 0 0 0
8 Classroom 5 26 38 64 0 0 22 18 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 1 0 0 0
10 Classroom 8 8 14 22 0 0 12 8 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1
1
11 Classroom 9 16 26 42 0 0 14 12 2 2 2 2 2 0 1 8 2 0 2 2 0 1 1 0 14 2 1 0 0 0 1 1 1 1
12 Classroom 10 27 36 63 0 0 20 13 2 2 2 2 2 0 1 8 2 0 2 2 0 1 0 14 2 1 1
13 Boys W/c 9 15 24 7 13 0 0 0 0 0 0 2 3 3 0 0 0 2 0 0 3 10 1 1 0 0 0 0
48 68 1 0 0 1 1 1 1
14 Girls W/c 10 15 25 8 13 0 0 0 0 0 0 2 3 3 0 0 0 2 0 0 3 10 1 1 0 0 0 0
15 Entry Gate 0 0 0 52 40 0 15 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 2 0 2 0 0 0 0
0 0 0 1 4 0 0
70 10 145
AG TP Isolator 40 Amp
DP Isolator 40 AMP
AB Bulkahead Fitting
LED downlighter
12 way mod Box
25 mm Conduit
32 mm Conduit
AH TPNDB 24 out
ICDP 32 AMP
AI SPNDB 6out
16 A Socket
16 A Switch
AF MCB Power
Ceiling Fan
AE MCB LIghtr
LED Bulb
6 A Socket
6 A Switch
High Mast
DWC Pipe
Regulator
Bell Point
Tubelight
Exhaust
conduit
mains
wire
wire
wire
AA Bell
AM
AO
AN
AL
AP
W
M
G
Q
A
U
V
Y
B
Z
F
S
J
I
16 water Tank 0 0 0 0 24 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 4 0 1 0 0 0
Exam + Toilet 10 20 30 0 0 2 18 2 2 2 2 2 0 0 5 2 0 1 1 1 1 1 1 10 1 0 0 0 0 0 0
1 1
Staff Room 12 14 26 0 0 0 16 1 1 1 1 1 0 0 6 2 0 1 1 0 1 0 10 1 0 0 0 0 0 0
1
Living Room 15 20 35 60 5 0 0 5 6 14 1 1 1 1 1 0 0 6 1 0 1 1 0 0 0 0 8 1 1 0 1 1 0 0 0 0 0
1 1
Bedroom 21 26 47 0 0 12 16 1 1 1 1 1 0 0 6 1 0 1 1 0 0 0 0 8 1 0 0 0 0 0 0
Kitchen Room 22 30 52 0 0 8 14 1 1 1 1 1 0 0 4 1 0 0 0 0 0 0 0 5 1 0 0 0 0 0 0
1 1
W/c Bathroom 15 25 40 0 0 8 5 1 1 1 1 1 0 0 0 2 0 0 0 1 0 0 2 3 1 0 0 0 0 0 0
Open Passage 0 0 0 60 40 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 1 0 1 1 4 0 1 1
B SAMAJ MANDIR
1 Hall 35 60 95 30 50 8 8 16 16 4 4 0 15 4 2 5 5 0 0 0 0 26 2 1 4 1 4
45 5 90 110 30 0 0 0 0 2 0 1 1
Boys and Girls
2 20 35 55 0 40 2 2 2 2 2 0 0 2 2 2 0 0 2 0 0 0 8 2 2 2 0 0
W/C
C
1 Shed 10 0 10 48 5 20 40 5 10 0 0 0 0 0 0 0 0 4 0 0 0 0 0 0 0 0 4 1 0 1 0 0 1 0 1 1 4 0 1 1
D SMASHAN BHUMI
1 Shed 0 0 0 70 0 90 110 50 50 0 0 0 0 0 0 0 0 0 0 4 0 0 0 0 0 0 4 0 1 1 0 0 1 0 1 0 0 0
1 1
AD Plug On Board Concealed
XLPE Cable 2 X 4SQ mm
WP 2 X 6 Sq.mm Service
1x 1.5 Sqmm bunch of
2x1.5 Sqmm bunch of
AG TP Isolator 40 Amp
DP Isolator 40 AMP
AB Bulkahead Fitting
LED downlighter
12 way mod Box
25 mm Conduit
32 mm Conduit
AH TPNDB 24 out
ICDP 32 AMP
AI SPNDB 6out
16 A Socket
16 A Switch
AF MCB Power
Ceiling Fan
AE MCB LIghtr
LED Bulb
6 A Socket
6 A Switch
High Mast
DWC Pipe
Regulator
Bell Point
Tubelight
Exhaust
conduit
mains
wire
wire
wire
AA Bell
AM
AO
AN
AL
AP
W
M
G
Q
A
U
V
Y
B
Z
F
S
J
I
1 1
Ground/Amphithe
2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 2 2 8 0
ater
GRAMPANCHAYAT
1 Talathi Room 8 14 22 8 10 1 1 1 1 1 0 0 6 0 0 1 1 0 1 1 0 8 1
1 1
2 Gramsevak Cabin 15 18 33 14 12 1 1 3 3 0 1 0 6 0 0 1 1 0 1 1 0 8 1
3 Meeting Room 30 40 70 18 10 2 2 4 4 4 0 0 8 0 0 2 2 0 1 0 11 1 1 1
1
4 ComputerRoom 34 48 82 0 0 16 30 2 2 6 6 0 2 0 8 0 0 2 2 0 1 0 11 1 1 1 0 0 0
48 5 5 0 0 0 1 0 1 1
5 Gents Toilet 25 30 55 20 18 1 1 1 1 1 0 1 2 1 0 0 0 1 0 0 1 5 1
1
6 Ladies Toilet 30 34 64 10 18 1 1 1 1 1 0 1 2 1 0 0 0 1 0 0 1 5 1 1
7 Passage 10 0 10 8 0 0 0 0 0 0 0 0 6 0 0 0 0 0 0 0 0 6 1 0
8 Ground 0 0 0 80 60 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 2 0 4 6
Closet 5 12 17 60 5 0 15 5 4 10 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 4 1 0 0 1 0 0 0 0 0 0 0 0 1 1
KONDAWADA
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOTAL 621 791 1412 401 35 690 712 245 462 547 49 49 69 69 42 9 18 199 60 19 37 37 12 17 7 15 350 46 29 35 2 1 4 4 16 7 29 16 9 9
Prepared by Checked By
Sr. CSR
Description Unit Calculation Qty
No No
Supplying, installing, testing & commissioning of 3 Each 100KVA Transformer to be Erected= 4 No
phase, 11/0.433 kV, 50 Hz., 100 kVA, oil immersed and
naturally cooled outdoor type, Aluminium wound
transformer, delta/star connected with additional neutral
brought out on load side, temperature rise should not
exceed 40oC by thermometer in oil and 45oC by the
resistance in winding at full load rating, with HV tapping
1 10.1.3 (with off load tap changer) off load +5 to -10 in steps of 4
2.5%, with standard accessories complete with test
certificate with losses below 475 Watts at 50% load,
1650 Watts at 100% load as per IS:1180 - 2014 energy
efficiency level II, with necessary permissions of
Electrical Inspector, as per specification no SS- TR.
As Per Note In CSR :For use of transformer with
aluminium winding for 63/100/200 kVA capacity. ( To
be used only for Licensee Job), rates shall be reduced by
Supplying & erecting end pole D. P. Structure for Each D. P. structure Required= 4 No
35 % from the material rates for Transformer with
11/0.415 kV, 100 kVA Transformer with R.S.J. Pole 2
copper winding.)
Nos.
100KVAof size 100 xWound
Copper 116 mm x 11 Mtr. Long
Transformer with suitable
Material
Distribution Box of C.R.C.A. Sheet 16 SWG with 4
Rate=312710.00
Pole MCCB 200 Amps as incomer & 6 Nos.100 Amps
100KVA Aluminium wound Transformer Material
Kitkat/MCCB for outgoing circuits. Transformer D.P.
Rate=312710-(312710X35%)=312710-
Structure includes the A. B. Switch 200 Amps, D.O. fuse
109448.5=203261.5
Set & L.A. Set. 2 Nos. Top channel of size 100 mm x
50 mm for erection of A.B. Switch & 2 Nos. Base
channel of size 100 mm x 50 x mm for erecting
2 8.4.25 Transformer. Channel of size 75 x40 mm for erecting 4
D.O. Fuse Set, L.A., A.B. Switch handle etc. Angle of
size 50 x 50 x6 mm for erecting Distribution Box ,
Transformer Belt etc.as per drawing (min. 124 Kg. iron
work ) with necessary clamps, Nut-bolts. vee cross arm,
top clip, insulators etc. complete with caution board &
barbed wire. D.P. Structure shall be erected in c.c.
foundation complete.
Supplying and erecting LT CT multifunction DLMS Each For Single100KVA DTC. 1 Energy Meter required. No Of
compliance energy meter of accuracy of class 0.5 , 100 KVA DTC are 4 Hence Energy Meter Required=
3x240V,50 Hz with optical & RS 232 port, backlit LCD, (1X4)=4 No
measures & displays trivector energy, load survey, TOD,
tamper detection & logging, power ON /OFF events,
3 6.3.5 instantaneous parameters of rating 1/5 A with display in 4
absence of power complete with zero adjustment &
test certificate from manufacturer erected on provided
M.S. box and connected to CTs.
Supplying and erecting LT current transformer with bar Each For Each Pase One CT required. In each DTC No DTC 4
primary 50/5 to 1000/5 ratio with 15 VA burden erected No.Hence Qty=( 4X3)=12 No
in provided CRCA box duly secured with insulating
4 6.5.2 materials connected to the meter with test certificates. 12
Supplying and erecting vee cross arm with ISM channel Each Total Pole=35
Vee Cross Arm Required for inline pole.No of Inline Pole=
of 75x40x6mm, for 11kV HTOH line with arrangement CP= 20
15 No.Hence Qty=15 No
to fix insulator at 45mm from the end & horizontal (H1,H3,H4,H5,H6,H11,H13,H14,H15,H18,H19,H20,H21,H
distance between insulators 1220 mm bent at angle of 22,H26,H29,H30,H31,H33,H35)
Inline =15
7 8.4.12 60 degree keeping base 305 mm and the total vertical 15
height of V cross arm as 460mm, and fixed on pole with
MS clamp of 80x10 mm, nut bolts,washers complete as
per specification no. OH-PL/VCA As Per Layout Plan Cut Point Reqired=11 No
(H1,H3,H4,H5,H6,H11,H13,H14,H15,H18,H19,H20,H21,H
22,H26,H29,H30,H31,H33,H35)
Supplying and erecting 75x40x6 mm with 4.4 mm thick Each For
SPCP=In Line Pole 1 top Pin required. For One SPCP Set 3 Pin
(1+2+2+2+2+2+1+1+2+2+2)
web and 7.3 mm thick flange channel (top pin) with Required.
Disc=( 3+6+6+6+6+6+6+6+9+6+6)
clamp of suitable length so as to maintain vertical Inline= 15. Cutpoint Pole= 20. Total =35
clearance of 1065 mm for 11 kV,1320 mm for 22 kV Out Of
Total 2820 CutPoint
8 8.4.14 between insulators for erection of top pin insulators 17
CP Cut
11 Point Pole required 2 SPCP Set= 17X2=34 126
complete as per specification no. OH-PL/VCA 3 Cut Point
InLine pole reqired= 1SPCP Set=3X1=3
(28-11)=17
Total SPCP Set= (34+3)=37 No
Qty =(15X1)+(37X3)=15+111=126 No.
Supplying & erecting single pole cut point channel set of Each As Per Layot Plan
for 11 kV HT OH line, two channel of size 100 x 50 x 6 (H3,H5,H6,H11,H13,H14,H15,H18,H19,H20,H21,H22,H29,
mm 1.6 m long having stud angle of size 50 x 50 x 6 mm H30,H31,H33,H35) Pole Required
1.5 m long long with necessary clamps, nut bolts etc. SPCP Set= (2+2+2+2+2+2+2+2+2+2+2+2+2+2+2+2+2)
9 8.4.17 complete. =34 No. 37
H1,H4,H26 Required(1+1+1)=3 SPCPSet
No Of SPCP Set Required= (34+3)=37 Set
Supplying and erecting porcelain disc type insulator Each For One Cut point 6 Disc Required
with necessary hardware suitable for 11kV line, Cut point Pole=20
10 8.6.6 complete as per specification no. OH-INS/DI For End Pole Structure 3 No 123
For Tapping 3 Disc
Hence Qty = (20X6)+3=120+3=123
Supplying and erecting porcelain pin type insulator with Each For Inline Pole Pin required =3
11 8.6.9 G.I. pin suitable for 11kV line, complete as per For 37 SPCP 3 required 156
specification no. OH-INS/PN Hence Qty =(3X15)+(37X3)=45+111=156
Making cement concrete foundation including Each No Of HT Pole without Stud=35 No.
excavation (60 x 60) cm x deep 1/6 of pole length in
1:3:6 cement concrete 20 x 25 mm stone metal, 45 cm x
12 16.3.4 45 cm x 45 cm /45 cm dia. x 45 cm. height plinth duly 35
plastered, with necessary curing and finishing complete.
(for above 9 m poles)
Supplying and erecting G.I. stay set for poles, including Each For Single Cut Point Two stay consider. No of Cut point are
loop insulators at inaccessible height complete 20 No. For Inline pole stay conside after fifth Pole.Stay for
with anchor plate 300 x 300 x 6 mm., straining Inline Pole=15/5=3 No. say 3No.
13 8.7.2 screws, G.I. stay wire 7/8 SWG, G.l. stay rod 20 mm x As Per Layou/MSEDCL estt one DTC Required 4 Stay. No 59
1.8 m length and pole clamps duly erected in provided DTC 4. No
cement concrete foundation. Hence No Of Stay=(20X2)+3+(4X4)=40+3+16=59 No
Supplying & erecting barbed wire two ply with 12 SWG kg For One Pole 3 Kg Barbed Wire Consider. One DTC
ply and 12 SWG barb with a gap between two bars of 75 required 15KG. NO of DTC 4 Hence Qty=
14 10.2.21 mm. firmly fixed on provided angle supports with 35X3)+60=105+60=165 Kg 165
necessary materials complete. (6.044 meters/kg.).
Supplying and erecting bracket for guarding of HT OH Each Since the HT line is passing through village guarding is
Line, made from channel iron 1600 mm in length and consider for whole line.
75x40x6 mm. erected on pole complete as per (H3,H5,H6,H11,H13,H14,H15,H18,H19,H20,H21,H22,H29,
specification no. OH-PL/VCA H30,H31,H33,H35) Pole Required
= (2+2+2+2+2+2+2+2+2+2+2+2+2+2+2+2+2)
15 8.4.15 =34 No. 52
H1,H4,H26 Required(1+1+1)=3 No
20 Cut Point Pole required = (34+3)=37 No.
15 Inline Pole Required =15No
Hence Qty (37+15)=52 No
Sr. CSR
Description Unit Calculation Qty
No No
Supplying and erecting guarding lace for H.T.O.H. line Each For One span 10 Loop Consider No Of Pole 35 Hence No
with 8 SWG G.I. wire to protect the H.T. overhead line Of Span =(35-1)=34 No Hence qty= (34X10)=340No
16 8.7.18 with binding wire of 20 SWG G.I. wire for 75 mm 340
section on either side.
Supplying and erecting GI sheet 1.6 mm (16 SWG) Each No Of Pole=35 No. For One DTC 2 Caution board required.
caution board of size 200 x 150 mm duly painted with No of DTC 4 No Hence Qty=35+(4X2)=35+8=43 No
17 6.1.15 red oxide and enamel paint in Marathi and Hindi erected 43
at position for medium voltage installation.
Supplying and erecting approved make 11 kV outdoor Set As Per site/MSEDCL estt 3 AB Switch required.Hence Qty=
type gang operated air break, triple pole switch 400 3 No
A capacity with 3 post pin type insulator per phase,
mounted in horizontal or vertical position with
necessary channels on provided cross arm with
18 10.2.2 adequate length of "C" class G.l. pipe for operating 3
handle erected on extended square shaft. The
operating handle provided with lock and key at suitable
height from ground level with necessary clamp.
Supplying and erecting rolled steel joist (girder) pole m As Per Layout Plan LT Pole Required=304 No (9Mtr)
125 x 70 mm (13.3 kg/m) with provided base plate in Considering Span Length 30 Mtr
provided foundation as per specification no. OH-PL/RSJ (133+48+31+92)=304
19 8.1.13 3504
No Of Struts Pole Required=96 No (8 Mtr)
Supplying & erecting MS pole bracket for guarding/LT Each Line is passing through residential area . Guarding Conside
OH Line, fabricated from angle iron 50x50x6 mm and for whole line. For Inline Pole1 Bracket & For Corner Pole 2
21 8.4.2 1100mm long for necessary nos. of provided insulators Bracket & For Cutpoint Pole 2 Bracket and For End Pole 1 383
and erecting on pole with 50x6mm clamp complete as Bracket.HenceQty=(133X1)+(48X2)+(31X2)+(92X1)
per specification no. OH -PL/BKT =133+96+62+92=383 No
Supplying and erecting G.I. stay set for poles, including Each For Coner Pole 2 Stay Consider. For End Pole 1 Stay
loop insulators at inaccessible height complete consider. Hence Qty= (48X2)+(92X1)=96+92=188 No
with anchor plate 300 x 300 x 6 mm., straining
22 8.7.1 screws, G.I. stay wire 7/10 SWG, G.l. stay rod 20 mm 188
x 1.8 m length and pole clamps duly erected in provided
cement concrete foundation.
Providing pipe type earthing with 40mm. dia. G.l. pipe Each No Of HT Pole=35 No
or 20 mm dia. G.l. Rod complete with all materials as No Of LT Pole=304 No (Line Is passing through Village
per specification no. EA-EP Hence Earthing Consider For Each Pole.)
23 9.1.4 one DTC Required Earthing =7 No 367
No of DTC 4.Hence =( 7X4)=28
Hence Qty=35+304+28=367
Making cement concrete foundation including Each No of HT Pole Struts= 12 No (9Mtr Long)
excavation (60 x 60 x 150) cm deep in 1:3:6 cement No of LT Pole=304 No (9 Mtr Long)
concrete 20 x 25 mm stone metal, (45 x 45 x 45) cm No Of LT Struts Pole =96 (8Mtr Long)
26 16.3.3 /45 cm dia. x 45 cm height plinth duly plastered, with Hence Qty=(12+304+96)=412 No 412
necessary curing and finishing complete. (above 6 m to 9
m poles)
Sr. CSR
Description Unit Calculation Qty
No No
Supplying and erecting guarding loop using G.l. wire Each No Of LT Pole=304 . 10Loop Consider in each span.
no.8 SWG for L.T. overhead line of horizontal No Of Span =(304-1)=303
27 8.7.8 formation complete erected with 20 SWG GI wire as Hence =303X10=3030 No 3030
binding wire and 50 mm. section on each side,
complete.
Supplying, Erecting Testing & Commissioning of GI Kg No Of HT Span=34 (Item No 6)
Wire 8 SWG /6 SWG No Of LT Span=303
(34X56)+(303X30)=1904+9090=10994 Single run
28 RAII Double Run 10994X2=21988 Mtr 2880
Supplying, Erecting Testing & Commissioning of Mtr HT Line Length= 1910 Mtr
AAAC 55 Sq mm conductor For 3 Phase =(1910X3)=5730 Mtr
29 RAII 10% Cutting bending =573 6303
Qty =(5730+573)=6303 Say 6303Mtr
Supplying,Erecting Testing & Commissioning of Service No Connector Box Consider on Each Pole. No Of Pole=
31 RAII Connection Box ( 09 Way) 304.Hence Qty =304 304
Supplying,Erecting Testing & Commissioning of Pair For In Line Pole 1 Suspension Clamp Assembly Requird.
Insulated Suspension Clamp Assembly And For Corner Pole 2 Suspension Clamp Assembly
32 RAII Requird.For Cutpoint Pole 2 Suspension Clamp Assembly 291
Requird.
Hence Qty=(133X1)+(48X2)+(31X2)=133+96+62=291
Supplying,Erecting Testing & Commissioning of Pair Required For End pole. No Of End Pole= 92 No
33 RAII Insulated Dead End Clamp Assembly Hence Qty =92 No 92
Supplying,Erecting Testing & Commissioning of Single Rmt A) for making connection between street light = 2 mtr X 304 = 608
36 RAII
Core armoured XLPE Cable 35 Sq Mm Mtr 608
Supplying,Erecting Testing & Commissioning of LT Rmt A) For Every Pole make connection between Connector box to AB
PVC Arm3.5C X 35 Sq mm Cable required 2 Mtr Cable Hence= 2 Mtr X 304 nos of pole =608
37 RAII Mtr 608
Supplying and erecting LED Street light fitting suitable Each A) Nos Of Inline Pole = 256 Nos
for above 40W to 48W lamp, including lamp, with PF > B)Nos Of Corner Pole = 48 Nos
38 2.5.4 0.95 class IP 65 and above housing of pressure die cast C) inline pole and Corner pole required 1 And 2 Nos Of 352
aluminium alloy and heat sink extruded aluminium Street Light hence Total Street Light required = (256X1) +
complete per specification No . FG-ODF/FLS2. (48X2) = 256+96=352 Nos
Supplying and erecting street light Wall bracket made Each A) As Per Item No 1 Nos Of Bracket Required = 352Nos
from 40 mm. dia ‘B’ class G.I. pipe 1.2 m in total length
39 2.9.4 352
complete as per specification no. FG-BKT/WB
Supplying and erecting mains with ISI mark WP 2 x 2.5 m A) Connection made between overhead Street light
sq. mm. 1100 V grade aluminium PVC insulated and conductor to Street light wire required 5 Mtr each pole
40 1.4.1 PVC sheathed wires on G.I. bearer wire No. 8 SWG B) So Total Wire reuired = 352 X 5 = 1760 Mtr 1936
complete erected with required size of porcelain reel C) Adding 10%Cutting and Connection =176 Mtr
insulators and 16 SWG G.I. binding wire. D) Total wire required = 1760+176 = 1936 mtr say 1961Mtr
Supplying, erecting & terminating XLPE armoured cable m A) Connection made from DP Box To Street light Control
2 core 10 sq. mm. aluminium conductor with Panel = 20 Mtr So Total Cable required =20 X 9 Nos Of
41 7.1.6 continuous 5.48 sq. mm. (12 SWG) G.I. earth wire Control Panel = 180Mtr 180
complete erected with glands & lugs, on wall/
trusses/pole or laid in provided trench/ pipe as per
specification no. CB-LT/AL
Providing pipe type earthing with 40mm. dia. G.l. pipe Each A) For Four Nos Of Control Panel required 1 No Of Pipe
or 20 mm dia. G.l. Rod complete with all materials as type earthing = 8 Nos
42 9.1.4 per specification no. EA-EP 8
Sr. CSR
Description Unit Calculation Qty
No No
Supplying & erecting street light control panel in Each A) Nos Of Ckt that required Control Panel = 8 Nos
powder coated CRCA 14/16 SWG sheet, outdoor type,
single phase, 240 V consisted of suitable rating
contactor, 24 hrs digital / astronomical time switch with
minimum 5 years battery backup, SPN MCB 40 A,
auto/manual selector switch, ON/OFF push buttons,
43 5.2.16 8
indicator lamps, control wiring, metering device, etc for
automatic operation & overcurrent, short circuit, earth
fault protection of street lights upto the maximum load
of 6 kW on provided iron frame/ CC foundation
complete.
Making cement concrete foundation in 1:3:6 cement m³ A) Each Control Panel having 1 X 0.5X0.5 mtr so total area
concrete, (20 to 25) mm. stone metal duly plastered with required = 0.25 m3
44 16.3.7 necessary curing for complete. (pole muffing or any B) For 4 Nos Of Control Panel = 0.25 X 8 = 2 m3 2.00
other purpose).
Supplying & erecting 10-12W, 230V integral type LED Each As per Sheet Attached. U
63 2.10.11 Lamp suitable for B-22/E-27 base. 60
Supplying & erecting 20W LED PAR (30 Lamp E-27 Each
69 2.5.22 Base, SPOTO series) lights by making necessary As per Requirment 2
arrangement/recess in wall to make it flush with surface.
Supplying and erecting 9m (clear height) fixed type High Set
Mast (Top-100mm, Bottom- 200mm) with
70 8.3.8 hexagonal/round bracket and foundation bolts suitable As per Sheet Attached. AL 7
for max. 4 nos floodlight fixtures on provided foundation
as per specification no. OH-PL/OPL (excluding
luminaries).
Supplying and erecting LED Flood light fitting of 50W, Each As per requirement
including lamp, with PF > 0.95,class IP 65 and above
71 2.5.13 class IP 65 and above housing of pressure die cast 29
aluminium alloy and heat sink extruded aluminium
complete per specification No FG-ODF/FLS-2
Providing pipe type earthing with 40mm. dia. G.l. pipe Each
89 9.1.4 or 20 mm dia. G.l. Rod complete with all materials as As per Sheet Attached AK 16
per specification no. EA-EP
Supplying and erecting iron, sheet metal work kg
consisting of CRCA sheets, various sections of iron,
plates, chequered plates, rods, bars, MS pipes, etc.
for panel board or any other purpose with bending,
Considering Iron work fabricating Meter Box , other allied
90 6.1.19 cutting, drilling and welding complete erected at the 250
position with necessary materials duly painted with requirment= 250 Kg
one coat of red oxide and two coats of enamel paint to
match the switchgears or as per directions by the
authority.
Supplying & erecting triple pole and neutral Each
distribution board (TPNDB) with door surface/ flush
91 5.4.11 mounted SP / TP MCBs of 24 ways on iron/ GI frame As per Sheet Attached AH 1
(vertical busbar type) as per specification no. SW-
SWR/MCBDB
Sr. CSR
Description Unit Calculation Qty
No No
Supplying and erecting single pole and neutral Each
distribution board (SPNDB) surface/flush mounted
92 5.4.16 with 2 ways for incoming and 10 ways for outgoing SP As per Sheet Attached AJ 4
MCB’s on iron/ GI frame as per specification no. SW-
SWR/MCBDB
Supplying and erecting single pole and neutral Each
distribution board (SPNDB) surface/flush mounted
93 5.4.15 with 2 ways for incoming and 6 ways for outgoing SP As per Sheet Attached AI 4
MCB’s on iron/ GI frame as per specification no. SW-
SWR/MCBDB
Supplying erecting and marking double pole isolator Each
only switch version of miniature circuit breaker of
94 5.3.20 40A with required wiring connections and lugs etc. in As per Sheet Attached AO 9
provided distribution board complete.
Prepared By Checked By
Item
NO Description Unit Rate QTY Amount
Supplying and erecting LT current transformer with bar primary 50/5 to 1000/5
4 ratio with 15 VA burden erected in provided CRCA box duly secured with Each 882.00 12 10584.00
insulating materials connected to the meter with test certificates.
Supplying, erecting & terminating XLPE armoured cable 1 core 70 sq. mm.
aluminium conductor with continuous 12.97 sq. mm. (8 SWG) G.I. earth wire
5 complete erected with glands & lugs, on wall/ trusses/pole or laid in provided m 205.80 808 166286.40
trench/ pipe as per specification no. CB-LT/AL
Supplying and erecting rolled steel joist (girder) pole 100 x 116 mm (23 kg/m)
6 with provided base plate in provided foundation as per specification no. OH-PL/RSJ m 1450.05 493 714874.65
Supplying and erecting vee cross arm with ISM channel of 75x40x6mm, for 11kV
HTOH line with arrangement to fix insulator at 45mm from the end & horizontal
distance between insulators 1220 mm bent at angle of 60 degree keeping base 305
7 Each 1195.95 15 17939.25
mm and the total vertical height of V cross arm as 460mm, and fixed on pole with
MS clamp of 80x10 mm, nut bolts,washers complete as per specification no. OH-
PL/VCA
Item
NO Description Unit Rate QTY Amount
Supplying and erecting 75x40x6 mm with 4.4 mm thick web and 7.3 mm thick
flange channel (top pin) with clamp of suitable length so as to maintain vertical
8 clearance of 1065 mm for 11 kV,1320 mm for 22 kV between insulators for erection Each 508.20 126 64033.20
of top pin insulators complete as per specification no. OH-PL/VCA
Supplying & erecting single pole cut point channel set of for 11 kV HT OH line,
9 two channel of size 100 x 50 x 6 mm 1.6 m long having stud angle of size 50 x 50 x Each 4257.75 37 157536.75
6 mm 1.5 m long long with necessary clamps, nut bolts etc. complete.
Supplying and erecting porcelain disc type insulator with necessary hardware
10 suitable for 11kV line, complete as per specification no. OH-INS/DI Each 1138.20 123 139998.60
Supplying and erecting porcelain pin type insulator with G.I. pin suitable for 11kV
11 line, complete as per specification no. OH-INS/PN Each 280.35 156 43734.60
Making cement concrete foundation including excavation (60 x 60) cm x deep 1/6
of pole length in 1:3:6 cement concrete 20 x 25 mm stone metal, 45 cm x 45 cm x
12 45 cm /45 cm dia. x 45 cm. height plinth duly plastered, with necessary curing and Each 2085.30 35 72985.50
finishing complete. (for above 9 m poles)
Supplying and erecting G.I. stay set for poles, including loop insulators at
inaccessible height complete with anchor plate 300 x 300 x 6 mm.,
13 straining screws, G.I. stay wire 7/8 SWG, G.l. stay rod 20 mm x 1.8 m length and Each 1617.00 59 95403.00
pole clamps duly erected in provided cement concrete foundation.
Supplying & erecting barbed wire two ply with 12 SWG ply and 12 SWG barb with
14 a gap between two bars of 75 mm. firmly fixed on provided angle supports with kg 112.35 165 18537.75
necessary materials complete. (6.044 meters/kg.).
Supplying and erecting bracket for guarding of HT OH Line, made from channel
15 iron 1600 mm in length and 75x40x6 mm. erected on pole complete as per Each 992.25 52 51597.00
specification no. OH-PL/VCA
Supplying and erecting guarding lace for H.T.O.H. line with 8 SWG G.I. wire to
16 protect the H.T. overhead line with binding wire of 20 SWG G.I. wire for 75 mm Each 48.30 340 16422.00
section on either side.
Supplying and erecting GI sheet 1.6 mm (16 SWG) caution board of size 200 x 150
17 mm duly painted with red oxide and enamel paint in Marathi and Hindi erected at Each 107.10 43 4605.30
position for medium voltage installation.
Supplying and erecting approved make 11 kV outdoor type gang operated air break,
triple pole switch 400 A capacity with 3 post pin type insulator per phase,
mounted in horizontal or vertical position with necessary channels on provided
18 cross arm with adequate length of "C" class G.l. pipe for operating handle erected Set 14036.40 3 42109.20
on extended square shaft. The operating handle provided with lock and key at
suitable height from ground level with necessary clamp.
Supplying and erecting rolled steel joist (girder) pole 125 x 70 mm (13.3 kg/m)
19 with provided base plate in provided foundation as per specification no. OH-PL/RSJ m 922.95 3504 3234016.80
Supplying & erecting MS pole bracket for guarding/LT OH Line, fabricated from
20 angle iron 50x50x6 mm and 550 mm long for necessary nos. of provided insulators Each 389.55 383 149197.65
and erecting on pole with 50x6mm clamp complete as per specification no. OH
-PL/BKT
Supplying & erecting MS pole bracket for guarding/LT OH Line, fabricated from
21 angle iron 50x50x6 mm and 1100mm long for necessary nos. of provided insulators Each 516.60 383 197857.80
and erecting on pole with 50x6mm clamp complete as per specification no. OH
-PL/BKT
Supplying and erecting G.I. stay set for poles, including loop insulators at
inaccessible height complete with anchor plate 300 x 300 x 6 mm.,
22 straining screws, G.I. stay wire 7/10 SWG, G.l. stay rod 20 mm x 1.8 m length Each 1382.85 188 259975.80
and pole clamps duly erected in provided cement concrete foundation.
Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod
23 complete with all materials as per specification no. EA-EP Each 1365.00 367 500955.00
Item
NO Description Unit Rate QTY Amount
Supplying and erecting guarding loop using G.l. wire no.8 SWG for L.T. overhead
27 line of horizontal formation complete erected with 20 SWG GI wire as binding Each 50.40 3030 152712.00
wire and 50 mm. section on each side, complete.
28 Supplying, Erecting Testing & Commissioning of GI Wire 8 SWG /6 SWG Kg 76.42 2880 220089.60
29 Supplying, Erecting Testing & Commissioning of AAAC 55 Sq mm conductor Mtr 38.02 6303 239640.06
Supplying, Erecting Testing & Commissioning of AB Cable 120 Sq mm
30 (3X120+1X16+1X70) Mtr 372.74 10000 3727400.00
31 Supplying,Erecting Testing & Commissioning of Service Connection Box ( 09 No 5324.80 304 1618739.20
32 Way)
Supplying,Erecting Testing & Commissioning of Insulated Suspension Clamp Pair 527.16 291 153403.56
33 Assembly
Supplying,Erecting Testing & Commissioning of Insulated Dead End Clamp Pair 732.16 92 67358.72
34 Assembly
Supplying,Erecting Testing & Commissioning of Piercing Connector For Network No 248.94 1216 302711.04
35 Supplying,Erecting Testing & Commissioning of Neutral bare Conductor Connector No 87.86 304 26709.44
Supplying,Erecting Testing & Commissioning of Single Core armoured XLPE
36 Cable 35 Sq Mm Rmt 54.58 608 33184.64
37 Supplying,Erecting Testing & Commissioning of LT PVC Arm3.5C X 35 Sq mm Rmt 154.42 608 93887.36
SUB TOTAL A 15488160.94
B STREET LIGHT ARRANGEMENT
Supplying and erecting LED Street light fitting suitable for above 40W to 48W
lamp, including lamp, with PF > 0.95 class IP 65 and above housing of pressure
38 die cast aluminium alloy and heat sink extruded aluminium complete per Each 3649.80 352 1284729.60
specification No . FG-ODF/FLS2.
Supplying and erecting street light Wall bracket made from 40 mm. dia ‘B’ class
39 G.I. pipe 1.2 m in total length complete as per specification no. FG-BKT/WB Each 714.00 352 251328.00
Supplying and erecting mains with ISI mark WP 2 x 2.5 sq. mm. 1100 V grade
aluminium PVC insulated and PVC sheathed wires on G.I. bearer wire No. 8
40 SWG complete erected with required size of porcelain reel insulators and 16 m 65.10 1936 126033.60
SWG G.I. binding wire.
Supplying, erecting & terminating XLPE armoured cable 2 core 10 sq. mm.
aluminium conductor with continuous 5.48 sq. mm. (12 SWG) G.I. earth wire
41 complete erected with glands & lugs, on wall/ trusses/pole or laid in provided m 129.15 180 23247.00
trench/ pipe as per specification no. CB-LT/AL
Providing pipe type earthing with 40mm. dia. G.l. pipe or 20 mm dia. G.l. Rod
42 complete with all materials as per specification no. EA-EP Each 1365.00 8 10920.00
Supplying & erecting street light control panel in powder coated CRCA 14/16
SWG sheet, outdoor type, single phase, 240 V consisted of suitable rating
contactor, 24 hrs digital / astronomical time switch with minimum 5 years battery
backup, SPN MCB 40 A, auto/manual selector switch, ON/OFF push buttons,
43 indicator lamps, control wiring, metering device, etc for automatic operation & Each 17360.70 8 138885.60
overcurrent, short circuit, earth fault protection of street lights upto the maximum
load of 6 kW on provided iron frame/ CC foundation complete.
Item
NO Description Unit Rate QTY Amount
Making cement concrete foundation in 1:3:6 cement concrete, (20 to 25) mm.
44 stone metal duly plastered with necessary curing for complete. (pole muffing or any m³ 3313.80 2.00 6627.60
other purpose).
SUB TOTAL B 1841771.40
C. INTERNAL ELECTRIFICATION OF PUBLIC BUILDINGS
Supplying and erecting UPVC reinforced flexible conduit 25 mm in dia.
45 conforming to I.S. with required number of couplings, PVC bushes, check nuts m 90.30 35 3160.50
etc. complete.
Supplying & laying HMS PVC conduit 25 mm dia with necessary accessories in
46 RCC work/false ceiling/false flooring as per specification No. WG-MA/CC. m 103.95 462 48024.90
Supplying & laying HMS PVC conduit mm dia. with necessary accessories in RCC
47 work/false ceiling/false flooring as per specification No. WG-MA/CC. m 131.25 547 71793.75
Supplying & erecting mains with 2x1.5 sq.mm FRLSH copper PVC insulated wire
48 laid in provided conduit/trunking/inside pole/Bus bars or any other places as per m 33.60 621 20865.60
specification No: WG-MA/BW
Supplying & erecting mains with 1x1.5 sq.mm FRLSH copper PVC insulated wire
49 laid in provided conduit/trunking/inside pole/Bus bars or any other places as per m 27.30 1412 38547.60
specification No: WG-MA/BW
Supplying & erecting mains with 2x2.5 sq.mm FRLSH copper PVC insulated wire
50 laid in provided conduit/trunking/inside pole/Bus bars or any other places. as per m 61.95 791 49002.45
specification No: WG-MA/BW
Supplying & erecting mains with 2x6 sq.mm F.R copper PVC insulated wire laid in
51 provided conduit/trunking/inside pole/Bus bars or any other places as per m 109.20 245 26754.00
specification No: WG-MA/BW
Supplying and erecting mains with ISI mark WP 2 x 6 sq. mm. 1100 V. grade
52 aluminium PVC insulated and PVC sheathed wires on G.I. bearer wire No. 8 m 76.65 401 30736.65
SWG complete erected with required size of porcelain reel insulators and 16
SWG G.I. binding wire.
Supplying, erecting & terminating XLPE armoured cable 2 core 4 sq. mm.
aluminium conductor with continuous 5.48 sq. mm. (12 SWG) G.I. earth wire
53 complete erected with glands & lugs, on wall/ trusses/pole or laid in provided m 101.85 690 70276.50
trench/ pipe as per specification no. CB-LT/AL
Supplying and erecting ISI mark modular type 3 pin 6 / 16A multi socket with
56 safety shutter, duly erected on provided plate and box with wiring connections Each 166.95 49 8180.55
complete.
Supplying and erecting ISI mark modular type switch 6A / 10A duly erected on
57 provided plate and box with wiring connections complete. Each 70.35 69 4854.15
Supplying and erecting ISI mark modular type 3 pin 6A multi sockets with safety
58 shutter, duly erected on provided plate and box with wiring connections complete. Each 113.40 69 7824.60
Supplying and erecting PVC Surface modular switch box with double mounting
59 plate for 6 modules duly erected. Each 224.70 42 9437.40
Supplying and erecting PVC Surface modular switch box with double mounting
60 plate for 12 modules duly erected. Each 330.75 9 2976.75
Supplying and erecting square / rectangular shaped CRCA /die-cast aluminium
61 powder coated housing LED panel (slim edge-lit) light suitable for 25 to 32W with Each 3151.05 189 595548.45
provision for plane front frame with translucent cover fixed to the housing
complete.
Supplying and erecting corridor/Passage light fitting (2 feet) including 18W LED
62 lamp, comprises of extruded channel in plastic silver grey colour & with same Each 730.80 10 7308.00
plastic end cap on provided PVC block / wooden board.
Item
NO Description Unit Rate QTY Amount
Supplying & erecting 10-12W, 230V integral type LED Lamp suitable for B-22/E-
63 27 base. Each 231.00 60 13860.00
Supplying and erecting bulkhead fitting suitable for upto LED upto 12W fixed on
64 wall. As per specification no. FG-IDF/BHF Each 235.20 15 3528.00
Supplying and erecting LED Mirror Light with integrated driver including 7W to
65 9W lamp with polycarbonate housing and opal diffuser to be fixed above mirror or Each 973.35 10 9733.50
as required on clamps complete.
Supplying & erecting ready to use Retrofit T8 LED 18 / 20 tube light with
66 polycarbonate body, heat sink, integrated HF electronic driver complete & Each 626.85 18 11283.30
compatible to T8 / T12 LED luminaire by disconnecting starter & ballast if
necessary.
Supplying and erecting Gate/garden light fitting with 300mm dia. glass bowl
67 suitable for upto 12W LED lamp on provided pipe as per specification No. FG- Each 1078.35 14 15096.90
ODF/GLT
Supplying and erecting cylindrical shaped integral decorative with high power 12W-
68 16W LED bollard upto 1000mm with opal acrylic diffuser and IP65 protection on Each 3708.60 16 59337.60
provided foundation complete.
Supplying & erecting 20W LED PAR (30 Lamp E-27 Base, SPOTO series) lights
69 by making necessary arrangement/recess in wall to make it flush with surface. Each 2840.25 2 5680.50
Supplying and erecting 9m (clear height) fixed type High Mast (Top-100mm,
Bottom- 200mm) with hexagonal/round bracket and foundation bolts suitable for
70 max. 4 nos floodlight fixtures on provided foundation as per specification no. OH- Set 31372.95 7 219610.65
PL/OPL (excluding luminaries).
Supplying and erecting LED Flood light fitting of 50W, including lamp, with PF >
0.95,class IP 65 and above class IP 65 and above housing of pressure die cast
71 aluminium alloy and heat sink extruded aluminium complete per specification No Each 4117.05 29 119394.45
FG-ODF/FLS-2
Supplying and erecting steel tubular swaged pole 165.1 x 139.7 x 114.3 mm. dia
with 4.5 x 4.5 x 3.65 mm thickness ( 5 + 2 + 2 m ) length respectively and total 9
72 m long with pole cap, base plate in provided foundation (weight 147 kg) as per Each 11290.65 19 214522.35
specification no. OH-PL/STP
Supplying and erecting LED Street light fitting suitable for above 40W to 48W
lamp, including lamp, with PF > 0.95 class IP 65 and above housing of pressure
73 die cast aluminium alloy and heat sink extruded aluminium complete per Each 3649.80 19 69346.20
specification No . FG-ODF/FLS2.
Supplying and erecting luminous / modular type call bell indicator with plastic
81 body, heavy duty coil and indicator lamp working on 230V A.C. supply with Each 227.85 7 1594.95
resetting arrangement complete erected on double wooden/ sunmica board
Supplying and erecting ISI mark modular type bell-push 6A / 10A duly erected on
82 provided plate and box with wiring connections complete. Each 101.85 18 1833.30
Wiring for plug on board with Switch socket concealed type, copper wiring and
83 earthing and with modular accessories as per specification No: WG-PW/CW Point 485.10 46 22314.60
Point wiring for light/fan/bell concealed type in min 20 mm ISI marked HMS PVC
84 conduit with 1.5 sq.mm. (2+1E) FR grade copper wires, modular type switch, Point 640.50 350 224175.00
earthing and required accessories as per specification No: WG-PW/CW
Supplying and erecting triple pole metal clad switch and fuse 415V, 63A on angle
85 iron / GI frame as per specification no. SW-SWR/MTP. Each 2699.55 3 8098.65
Supplying & erecting G.I. pipe ‘A’ class 25 mm dia. erected for enclosing
98 XLPE armoured cable on wall/pole as per specification no. CB-CE m 196.35 38 7461.30
SUB TOTAL C 2514785.70
Amount Rs.(A+B+C) 19844718.04
Prepared by Checked by
Item
NO Description Unit Rate QTY Amount
S S Raut A.S.Solanke
Jr.Engineer Deputy Engineer
ABSTRACT
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB
Cable & Transformer) For Rehabillitation of Mz Adol Bk at Mz Mohidepur in G. No
Name of 75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale 731,726,725,724,723,722 Tq: Jalgaon Jamod Dist
Work : Buldana. with Street Light On Existing RSJ Pole & Internal Electrification to Civil
amenities(School, PHC, Grampanchayat etc ) Building
Sr No Description Amount
A. EXTERNAL ELECTRIFICATION (TRANSFORMER, HT & LT WITH
1 AB CABLE) 15488160.94
As Per Letter No 9295 Date 10/10/2017 Fom VIDC 20% Amount for 3968943.61
Manintenance & Repair work (For Handing Over to grampanchayat)
1.3% MSEDCL Sup Charges 65434.00
say 26939022.00
In words Rupees Two Crore Sixty Nine Lakh Thirty Nine Thousand Twenty Two Only.
Prepared by Checked By
S S Raut A.S.Solanke
Jr.Engineer Dy Engineer
FACE SHEET
Name of Division Vidarbha Hydro Electric And Lift Irrigation Division , Akola
Minor Head
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB Cable &
Transformer) For Rehabillitation of Mz Adol Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88
& Mz Pimpalgaon kale 731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana. with Street Light On
Existing RSJ Pole & Internal Electrification to Civil amenities(School, PHC, Grampanchayat etc ) Building
In Rs 26939022.00
In words Rupees Two Crore Sixty Nine Lakh Thirty Nine Thousand Twenty Two Only.
The estimate is prepared by Mr.S S Raut (Jr. Engr) And Checked By Shri.A.S.Solanke (Dy.Engr)
General Description
This Estimate is Prepared to meet the Probable expenditure that will be Incurred for the Work
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB Cable &
Transformer) For Rehabillitation of Mz Adol Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88
& Mz Pimpalgaon kale 731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana. with Street Light On
Existing RSJ Pole & Internal Electrification to Civil amenities(School, PHC, Grampanchayat etc ) Building
Deputy Engineer Executive Engineer
Vidarbha Hydro Electric Project Vidarbha Hydro Electric And Lift Irrigation
Subdivision No.1 Khamgaon Division Akola
Supplying Erecting Testing & Commissioning Of New infrastructure (HT Line,LT Line with AB Cable & Transformer) For
Rehabillitation of Mz Adol Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale
731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana. with Street Light On Existing RSJ Pole & Internal Electrification to Civil
amenities(School, PHC, Grampanchayat etc ) Building
RATE ANALYSIS -II
ConstOn Material@2.5%
Transportation Charges
Contractor Profit 4%
T & P on Material
Cost@1%
Basic Rate
Item No
@15%
Sr No
Total
Supplying, Erecting Testing & Unit
1 28 Commissioning of GI Wire 8 Kg 57.4 2.30 0.57 0.29 8.61 2.87 1.44 73.47 2.94 76.42
SWG /6 SWG
Supplying, Erecting Testing &
2 29 Commissioning of AAAC 55 Sq Mtr 28.56 1.14 0.29 0.14 4.28 1.43 0.71 36.56 1.46 38.02
mm conductor
Supplying, Erecting Testing &
3 30 Commissioning of AB Cable Mtr 280.00 11.20 2.80 1.40 42.00 14.00 7.00 358.40 14.34 372.74
120 Sq mm
(3X120+1X16+1X70)
Supplying,Erecting Testing &
4 31 Commissioning of Service No 4000.00 160.00 40.00 20.00 600.00 200.00 100.00 5120.00 204.80 5324.80
Connection Box ( 09 Way)
Supplying,Erecting Testing &
5 32 Commissioning of Insulated Pair 396.00 15.84 3.96 1.98 59.40 19.80 9.90 506.88 20.28 527.16
Suspension Clamp Assembly
Supplying,Erecting Testing &
6 33 Commissioning of Insulated Pair 550.00 22.00 5.50 2.75 82.50 27.50 13.75 704.00 28.16 732.16
Dead End Clamp Assembly
Supplying,Erecting Testing &
7 34 Commissioning of Piercing No 187.00 7.48 1.87 0.94 28.05 9.35 4.68 239.36 9.57 248.94
Connector For Network
Supplying,Erecting Testing &
8 35 Commissioning of Neutral bare No 66.00 2.64 0.66 0.33 9.90 3.30 1.65 84.48 3.38 87.86
Conductor Connector
Supplying,Erecting Testing &
9 36 Commissioning of Single Core Rmt 41.00 1.64 0.41 0.21 6.15 2.05 1.03 52.48 2.10 54.58
armoured XLPE Cable 35 Sq
Mm
Supplying,Erecting Testing &
10 37 Commissioning of LT PVC Rmt 116.00 4.64 1.16 0.58 17.40 5.80 2.90 148.48 5.94 154.42
Arm3.5C X 35 Sq mm
Prepared By Checked By
S S. Raut A.S.Solanke
Jr.Engr Deputy Engineer
अंदाजपत्रकासोबत १५ मुद्द्याचा अहवाल
बाब शेरा
अनुक्र
३ कामाचे लेखाशीर्ष ८४४३ सा. बा. तर्फे कार्यकारी अभियंता, जिगाव प्रकल्प धरण व पुनर्वसन विभाग शेगाव
क) उपविभाग कार्यालय उपविभागीय अभियंता,जिगाव प्रकल्प पुनर्वसन उपविभाग क्र.२ जळगाव जामोद.
५ ठेव काम करण्याबाबत स्थापत्य कार्यालायचे पत्र कार्यकारी अभियंता, जिगाव प्रकल्प धरण व पुनर्वसन विभाग शेगाव यांचे पत्र क्र. ४७०९/ता.श
ा.१/जिगाव प्र. पु./२०१९ दिनांक ०३.१२.२०१९
१५
सदर काम महावितरण १.३ टक्के निरीक्षण शुल्क
होय
(DDF) योजने अंतर्गत करावयाचे आहे काय?
उप अभियंता
विदर्भ जलविदयुत प्रकल्प
उपविभाग क्र १ खामगाव
Supplying Erecting Testing & Commissioning Of New
infrastructure (HT Line,LT Line with AB Cable & Transformer)
For Rehabillitation of Mz Adol Bk at Mz Mohidepur in G. No
75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale
731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana.
with Street Light On Existing RSJ Pole & Internal
Electrification to Civil amenities(School, PHC, Grampanchayat
etc ) Building
Technical Note
The request For work of Supplying Erecting Testing & Commissioning Of
New infrastructure (HT Line,LT Line with AB Cable & Transformer) For Rehabillitation of Mz Adol
Bk at Mz Mohidepur in G. No 75,76,77,78,84,85,86,87,88 & Mz Pimpalgaon kale
731,726,725,724,723,722 Tq: Jalgaon Jamod Dist Buldana is done by Executive Engineer Jigaon
Project Dam &Rehabilitation Division Shegaon accordingly Praposal is submitted to MSEDCL
Office For issuing 1.3% supervision charges estimate. so MSEDCL sanction estimate for above said
work with sanction no CE/AKL/ESTT/2020-21/1.3% Sup Charges/038 Date 11.11.2020
For 11KV line pole support RSJ 100X116mm used.and for LT Line pole
support RSJ 125X70mm used.For HT Line AAAC55 Sqmm Conductor is used. In LT Line AB
Cable120 Sq mm (3X120+1X16+1X70) is used.
Rate for Item taken from PWD(Electrical)2020-21 CSR. & From MSEDCL
Sanctioned Estimate
Deputy Engineer
Vidarbha Hydro Electric Project
Sub Division No 1 Khamgaon
1 8 8 22.1 176.8
9 22 14 16.1 225.4
23 27 5 14.25 71.25
28 32 5 14.25 71.25
33 38 6 16.15 96.9
39 42 4 25 100
43 48 6 0
49 62 14 18.5 259
63 68 6 0
69 77 9 16.82 151.38
78 81 4 12.62 50.48
82 85 4 12.62 50.48
86 94 9 16.82 151.38
95 100 6 24.67 148.02
101 105 5 18.5 92.5
106 111 6 16.82 100.92
112 115 4 16.82 67.28
116 119 4 16.82 67.28
120 122 3 0
123 125 3 19.83 59.49
126 131 6 16.82 100.92
132 135 4 0
136 147 12 18.5 222
148 151 4 19.83 79.32
152 155 4 23 92
156 161 6 0
162 168 7 12.34 86.38
169 174 6 0
174 177 4 12.34 49.36
178 186 9 12.34 111.06
187 191 5 16.82 84.1
192 194 3 24.67 74.01
195 204 10 18.5 185
205 212 8 18.5 148
213 221 9 18.5 166.5
222 230 9 18.5 166.5
231 236 6 17.8 106.8
237 244 8 11.87 94.96
245 249 5 0
250 254 5 16.82 84.1
255 266 12 12.34 148.08
266 267 2 22.5 45
268 275 8 0
276 285 10 14.8 148
286 293 8 18.5 148
294 298 5 18.5 92.5
299 303 5 0
304 311 8 18.5 148
4520.4
Measurement Sheet For Location Of DTC
As per Layout Plan Route Of DTC 1 =
= H29(Busstand) 60 Mtr
While Execution of Actual work Route can change as location of DTC Change For This 10%
additional length consider Hence Length Of HT Line =1736+173.6=1909.6 Mtr Say
1910Mtr
Prepared By Checked By
S S. Raut A.S.Solanke
Jr.Engr Deputy Engineer
242
241.25
526.77
H6
295.65
Measurement Sheet For Detail Location Of DTC
As per Layout Plan Route Of DTC 1 =
Plot No 1&10+Road+Plot No 21+Plot No 36&62+Road+Post Office & Open Space +DTC
40+38+17+24+15+24+24+11+20.39+34.92+30
278.31 Mtr
= H29(Busstand) 60 Mtr
= +Road +Plot No (269,270,271,272,273,274,275,276)+ Road12+Open Space 68.10+DTC
= 15+22.55+18.80+17.50+18.20+19+19.95+16+18.25+12+68.10+30
275.35 Mtr This is Curved Portion Hence 10% consider for curved length=27.53 Mtr
= 275.35+27.53 302.88 Mtr
While Execution of Actual work Route can change as location of DTC Change For This 15%
additional length consider Hence Length Of HT Line =1734.42+260.16=1994.58 Mtr Say
1995 Mtr
Prepared By Checked By
S S. Raut A.S.Solanke
Jr.Engr Deputy Engineer
TC
ce +DTC
241.25
526.77
H6
295.65
h=29.56 Mtr
h=27.53 Mtr
Certificate