Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

RINCIAN BIAYA

STP KAPASITAS 80 M3/HARI


001.030520 WSTP
STP - KALIMANTAN SELATAN 10 Mei 2020
NO DISKRIPSI QTY UNIT PRICE EXT. PRICE
I PERSIAPAN KERJA
1 Survey & Water Analysis 1 lot Rp - Rp -
2 Design & Engineering 1 lot Rp 12.600.000,00 Rp 12.600.000,00
3 Supervision 1 lot Rp 4.200.000,00 Rp 4.200.000,00
4 Documentation 1 lot Rp 3.000.000,00 Rp 3.000.000,00
Sub Total I Rp 19.800.000,00

II PERKERJAAN SIPIL
1 Pekerjaan civil : 1 lot OUT OF SCOPE
- Kontruksi & Sipil Plate Form IPAL
- Equalization Tank
- Kolam Indikator
- Termasuk pengedukan dan pengurukan kembali pekerjaan galian
Sub Total II Rp -
III PERKERJAAN MEKANIK
1 BASKET SCREEN 1 unit Rp 6.825.000,00 Rp 6.825.000,00
Material ; Porforated plate SUS-304
Dimensi : 0.60 x 0.60 x 0.60 m

2 FEEDING PUMP TO ANAEROBIC BIOFILTER TANK (P-01 A/B) 2 unit Rp 6.240.000,00 Rp 12.480.000,00
Brand/Type: -
Flowrate : 6,0 m3/jam & Head : 10 meter
Power : 0.5 KW/380V/3 phase/50HZ
Material : Casing-CI & Shaft-SUS 304 & Impeller-SUS 304

3 PACKED Bioreactor 2 unit Rp 92.534.400,00 Rp 185.068.800,00


Capacity : 4.0 m3/jam
Volume total : 15.30 m3
Dimensi : Φ 1.80 m x 5.0 m(L)

TERDIRI DARI :
a. SLUDGE DECOMPOSER
Biomedia 2,9 m3 Rp 7.560.000,00 Rp 21.924.000,00
b. ANABIOFIL TANK
Accessoris :
Rota meter (0-10 lpm) 1,0 unit Rp 1.170.000,00 Rp 1.170.000,00
Biomedia 2,9 m3 Rp 7.020.000,00 Rp 20.358.000,00
c. AEROBIC BIOFILTER TANK
Accessories :
Biomedia 1,10 m3 Rp 12.480.000,00 Rp 13.728.000,00
Diffuser Aeration 11 unit Rp 702.000,00 Rp 7.722.000,00
d. CLARIFIER
Accessoris :
Media 1,5 m3 Rp 7.020.000,00 Rp 10.530.000,00

4 RAS PUMP (P-02 A/B) 2,0 unit Rp 3.150.000,00 Rp 6.300.000,00


Brand : Lowara or equivalent
Type : CENTRIFUGAL
Capacity : 1,59 m3/hr, head = 10-15 m
Material : Casing CI # Shaft SUS-304 # Impeller Bronze
Power : 0.15 KW/220V/1phase/50Hz/1450 Rpm

5 BLOWER AERATION & NH3 REDUCING TANK (B-01) 2,0 unit Rp 30.240.000,00 Rp 60.480.000,00
Type : ROOT BLOWER
Capacity : 66.50 m3/Jam
Material : Casing CI # Shaft SUS-304 # Impeller Bronze
Power : 1.50 KW/380V/3phase/50Hz/1450 Rpm
RINCIAN BIAYA
STP KAPASITAS 80 M3/HARI
001.030520 WSTP
STP - KALIMANTAN SELATAN 10 Mei 2020
NO DISKRIPSI QTY UNIT PRICE EXT. PRICE
PERSIAPAN KERJA

6 DESINFECTANT
Dosing Pump NaOCl (D-01) 1,0 unit Rp 7.020.000,00 Rp 7.020.000,00
Kapasitas : 0.4 liter/jam

7 WATER METER 1,0 unit Rp 7.020.000,00 Rp 7.020.000,00


Model : Stirer
Sub Total III Rp 360.625.800,00
IV PERKERJAAN ELEKTRIKAL
1 Control Panel 1,0 unit Rp 26.880.000,00 Rp 26.880.000,00
2 Electrical cable & Accessories 1,0 lot Rp 26.880.000,00 Rp 26.880.000,00
3 Conduit Pipe & Accressories 1,0 lot Rp 13.440.000,00 Rp 13.440.000,00
Sub Total IV Rp 67.200.000,00
V PEKERJAAN PIPANISASI
1 Pipe PVC 1 lot Rp 33.600.000,00 Rp 33.600.000,00
2 Fitting & Accessories 1 lot Rp 16.800.000,00 Rp 16.800.000,00
3 Valve & Accessories 1 lot Rp 16.800.000,00 Rp 16.800.000,00
Sub Total V Rp 67.200.000,00
VI LAIN-LAIN
1 Installation 1 lot Rp 67.860.000,00 Rp 67.860.000,00
2 Mob & Demob Equipment 1 lot OUT OF SCOPE
3 Transportation material to site 1 lot OUT OF SCOPE
4 Commisioning 1 lot Rp 34.320.000,00 Rp 34.320.000,00
Kalvabio NS206 (bakteri) 50 kg Rp 42.000,00 Rp 2.100.000,00
Kalvabio MN304 (nutrisi) 60 kg Rp 12.000,00 Rp 720.000,00
Sodium Hyphochlorite (NaOCl) 150 kg Rp 8.400,00 Rp 1.260.000,00
5 Overhead 1 lot Rp 36.000.000,00 Rp 36.000.000,00
Sub Total VI Rp 142.260.000,00
Total Rp 657.085.800,00

NOTE :
- Harga tersebut diatas netto dan belum termasuk PPn 10 %
- Tidak termasuk biaya perijinan dan kompensasi ke pihak ke tiga akibat pelaksanaan project ini
- Waktu Penyelesaian Pekerjaan : 3 bulan
- Term Of Payment :
50% Uang Muka,
30% Material Ready For Shipment,
15% Setelah Alat terpasang
5% Setelah Commisioning Test

Prepared;

Zainal Arivin

You might also like