LTCC Formula

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

2020 2021 2022 Total

Cost Incurred 350000 350000 350000 Cost Incur


Estimated Cost to complete 1050000 930000 930000 Estimated
320000 300000
Total Cost 1400000 1600000 1580000

Percentage of Completion 0.25 0.8 1


Total Revenue 1825000 1825000 1825000
To Date
Revenue 456250 1003750 1460000
Cost 350000 930000 1280000
Gross Profit 106250 73750 180000

2020 2021 2022


Cost Incurred 350000 350000 350000
Estimated Cost to complete 1050000 930000 930000
320000 300000
Total Cost 1400000 1600000 1580000

Percentage of Completion 0.25 0.8 1


Total Revenue 1825000 1825000 1825000
To Date 2020 To Date 2021
Revenue 456250 1003750 365000 1460000 1825000
Cost 350000 930000 300000 1280000 1580000
Gross Profit 106250 73750 65000 180000 245000

Revenue 456250 1003750 365000


CIP = Cost incurred + gross profit 456250 1460000 1825000
RGP 106250 73750 65000
2020 2021 2022
350000 930000 300000
1050000 320000 320000

You might also like