Aditya Birla Sun Life Insurance Version 1.

ABSLI DigiShield Plan UID : 21940002001S01

A Non Linked Non Participating Individual Life Savings Insurance Plan
Apr 09, 2021 11:02:01
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited

This shall form a part of the policy contract

Proposer Mr. Shyam Mithiya Age : 37 years Gender : Male

Life Insured Mr. Shyam Mithiya Age : 37 years Gender : Male

This benefit illustration is intended to show year wise premiums payable and benefits under the policy:
Policy Details
UIN : 109N108V05 Policy Term : 48 Years
Amount of Installment Premium : Rs. 73,100 Premium Payment Term : 23 Years
Category : Non-Smoker ACI Premium Payment Term : NA
ABG Employee : No ACI Cover Term : NA
Accelerated Critical Illness (ACI) Beneft Sum Assured : NA Pay Frequency : Yearly
Accelerated Critical Illness (ACI) Benefit Installment : NA GST Rate : 4.5%
premium

Policy Details
Policy Option : Single Life Sum Assured : Rs. 10,000,000
Plan Option : Option 9 - Level Cover with Survival
Benefit
Sum Assured Escalation Rate : NA Sum Assured on Death (at : Rs. 10,000,000
inception of policy)
Increasing Monthly Income : NA
Income Benefit Period : NA
Retirement Age : NA
Sum Assured Reduction Factor : NA
Enhanced Life Stage Protection : No

Rider Details
Rider Name Sum Assured(Rs.) Annual Premium Term
Accidental Death Benefit Rider Plus 0.00 0.00 --
Accidental Death & Disability 0.00 0.00 --
Critical Illness 0.00 0.00 --
Surgical Care 0.00 0.00 --
Hospital Care 0.00 0.00 --
Waiver of Premium Rider 0.00 0.00 --

Premium Summary (in Rs.) Base Plan Riders ACI Total Installment Premium
Installment Premium without GST 73,100 0 0 73,100
Installment premium with First Year GST 76,389.5 0 0 76,389.5
Installment Premium with GST 2nd Year onwards 74,744.75 0 0 74,744.75

(Amount in
rupees)
Non
Single/Annualized Premium* Guaranteed Guaranteed
Policy Attn Min
Year Age Survival Special
Other Maturity Guaranteed
During Year Cumulative Benefits/Loyalty Death Benefit Surrender
Benefits(if any) Benefit Surrender
Additions Value
Value
1 37 73,100 73,100 0 0 0 10,000,000 0 0
2 38 73,100 146,200 0 0 0 10,000,000 43,860 8,000
3 39 73,100 219,300 0 0 0 10,000,000 76,755 12,000
4 40 73,100 292,400 0 0 0 10,000,000 146,200 18,000
5 41 73,100 365,500 0 0 0 10,000,000 182,750 24,000

Prepared for: Mr. Shyam Mithiya ABSLI Digishield Plan Page 1

 Aditya Birla Sun Life Insurance Version 1.2

ABSLI DigiShield Plan UID : 21940002001S01

A Non Linked Non Participating Individual Life Savings Insurance Plan
Apr 09, 2021 11:02:01
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited

6 42 73,100 438,600 0 0 0 10,000,000 219,300 31,000

7 43 73,100 511,700 0 0 0 10,000,000 255,850 39,000
8 44 73,100 584,800 0 0 0 10,000,000 298,248 48,000
9 45 73,100 657,900 0 0 0 10,000,000 342,108 59,000
10 46 73,100 731,000 0 0 0 10,000,000 387,430 71,000
11 47 73,100 804,100 0 0 0 10,000,000 434,214 85,000
12 48 73,100 877,200 0 0 0 10,000,000 482,460 100,000
13 49 73,100 950,300 0 0 0 10,000,000 532,168 117,000
14 50 73,100 1,023,400 0 0 0 10,000,000 583,338 137,000
15 51 73,100 1,096,500 0 0 0 10,000,000 635,970 158,000
16 52 73,100 1,169,600 0 0 0 10,000,000 690,064 183,000
17 53 73,100 1,242,700 0 0 0 10,000,000 745,620 210,000
18 54 73,100 1,315,800 0 0 0 10,000,000 802,638 241,000
19 55 73,100 1,388,900 0 0 0 10,000,000 861,118 276,000
20 56 73,100 1,462,000 0 0 0 10,000,000 921,060 314,000
21 57 73,100 1,535,100 0 0 0 10,000,000 982,464 357,000
22 58 73,100 1,608,200 0 0 0 10,000,000 1,045,330 405,000
23 59 73,100 1,681,300 0 0 0 10,000,000 1,109,658 459,000
24 60 0 1,681,300 144,000 0 0 9,868,000 982,471 477,000
25 61 0 1,681,300 144,000 0 0 9,724,000 855,284 494,000
26 62 0 1,681,300 144,000 0 0 9,580,000 728,097 512,000
27 63 0 1,681,300 144,000 0 0 9,436,000 600,910 529,000
28 64 0 1,681,300 144,000 0 0 9,292,000 456,910 545,000
29 65 0 1,681,300 144,000 0 0 9,148,000 329,723 561,000
30 66 0 1,681,300 144,000 0 0 9,004,000 202,536 575,000
31 67 0 1,681,300 144,000 0 0 8,860,000 75,349 588,000
32 68 0 1,681,300 144,000 0 0 8,716,000 0 599,000
33 69 0 1,681,300 144,000 0 0 8,572,000 0 608,000
34 70 0 1,681,300 144,000 0 0 8,428,000 0 614,000
35 71 0 1,681,300 144,000 0 0 8,284,000 0 617,000
36 72 0 1,681,300 144,000 0 0 8,140,000 0 617,000
37 73 0 1,681,300 144,000 0 0 7,996,000 0 612,000
38 74 0 1,681,300 144,000 0 0 7,852,000 0 602,000
39 75 0 1,681,300 144,000 0 0 7,708,000 0 587,000
40 76 0 1,681,300 144,000 0 0 7,564,000 0 564,000
41 77 0 1,681,300 144,000 0 0 7,420,000 0 535,000
42 78 0 1,681,300 144,000 0 0 7,276,000 0 496,000
43 79 0 1,681,300 144,000 0 0 7,132,000 0 447,000
44 80 0 1,681,300 144,000 0 0 6,988,000 0 388,000
45 81 0 1,681,300 144,000 0 0 6,844,000 0 315,000
46 82 0 1,681,300 144,000 0 0 6,700,000 0 227,000
47 83 0 1,681,300 144,000 0 0 6,556,000 0 123,000
48 84 0 1,681,300 144,000 0 0 6,412,000 0 0

Notes: Annualized Premium excludes underwriting extra premium, frequency loadings on premiums, ACI premium, if any, the premiums paid towards the riders, if any and
Goods & Service Tax (if any).

Terminal Illness Benefit

On diagnosis of Terminal Illness while the policy is in force, 50% of the applicable Sum Assured on Death subject to maximum of Rs. 2 Crore, shall be paid in lump sum as
Terminal Illness Benefit. On subsequent death of the Life Insured during the policy term, the Sum Assured on Death shall be reduced by the amount of Terminal Illness
Benefit already paid. TI Benefit is available with all Plan options.

Accelerated Critical Illness Benefit (ACI)

On diagnosis of Critical Illness while the policy is in force,provided the policy holder has opted for the same at policy inception, the chosen ACI Sum Assured shall be paid in
lump sum as Accelerated Critical Illness Benefit. On subsequent death of the Life Insured during the policy term, the Sum Assured on Death shall be reduced by the amount of
Accelerated Critical Illness Benefit already paid. ACI benefit is available with all Plan Options.

Prepared for: Mr. Shyam Mithiya ABSLI Digishield Plan Page 2

 Aditya Birla Sun Life Insurance Version 1.2

ABSLI DigiShield Plan UID : 21940002001S01

A Non Linked Non Participating Individual Life Savings Insurance Plan
Apr 09, 2021 11:02:01
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited

Sum Assured on Death is highest of

• 11 times of the Annualised premium for all ages; or

• 105% of all the Total Premiums paid as on the date of death; or
• Absolute amount assured to be paid on death

I, ............................, have explained the premiums and benefits under the policy I, ............................, having received the information with respect to the above,
fully to the prospect/policyholder. have understood the above statement before entering into the contract.
Place :
Date : 9/4/2021 Date : 9/4/2021

___________________________________ ______________________________
Signature of Agent/Intermediary/ Official Signature of Prospect/Policyholder:

For further details please refer to the product brochure

Aditya Birla Sun Life Insurance Company Limited Reg. No. 109

Prepared for: Mr. Shyam Mithiya ABSLI Digishield Plan Page 3