Professional Documents
Culture Documents
Break Even Analysis-Adrenaline Rush
Break Even Analysis-Adrenaline Rush
rate = (Average
selling price
per sale -
Average cost of Formulas have already been entered to calculate Revenue, Var
Average selling price per sale $2,210.00 goods sold per Cost, Fixed Cost, and Total Cost.
Average cost of goods sold per sale $150.00 sale)/Average Enter the firm amounts for average selling price per sale, avera
Set up in selling price cost of goods sold per sale, annual fixed cost, and units sold
Average profit rate 93.21%
intervals that per sale intervals.
match theAnnual
most Fixed Cost $1,096,714.84
with how much Read the comment on how to calculate average profit rate and
X your
Y firm sold Y Y Y sales at break even, then enter the formula.
Units Sold Revenue Variable Cost Fixed Cost Total Cost
0 $0.00 $0.00 $1,096,714.84 $1,096,714.84
50 $110,500.00 $7,500.00 $1,096,714.84 $1,104,214.84
150 $331,500.00 $22,500.00 $1,096,714.84 $1,119,214.84
5000000
250 $552,500.00 $37,500.00 $1,096,714.84 $1,134,214.84
350 $773,500.00 $52,500.00 $1,096,714.84 $1,149,214.84 4500000
450 $994,500.00 $67,500.00 $1,096,714.84 $1,164,214.84 4000000
550 $1,215,500.00 $82,500.00 $1,096,714.84 $1,179,214.84 3500000
650 $1,436,500.00 $97,500.00 $1,096,714.84 $1,194,214.84 3000000
750 $1,657,500.00 $112,500.00 $1,096,714.84 $1,209,214.84 2500000
Dollars
850 $1,878,500.00 $127,500.00 $1,096,714.84 $1,224,214.84 2000000
950 $2,099,500.00 $142,500.00 $1,096,714.84 $1,239,214.84 1500000
1050 $2,320,500.00 $157,500.00 $1,096,714.84 $1,254,214.84 1000000
1150 $2,541,500.00 $172,500.00 $1,096,714.84 $1,269,214.84 500000
1250 $2,762,500.00 $187,500.00 $1,096,714.84 $1,284,214.84 0
1350 $2,983,500.00 $202,500.00 $1,096,714.84 $1,299,214.84 0 50 50 50 5 0 50 5 0 50 50 5 0 50 50
1 3 5 7 9 11 1 3 15 17 1 9 2 1
1450 $3,204,500.00 $217,500.00 $1,096,714.84 $1,314,214.84
1550 $3,425,500.00 $232,500.00 $1,096,714.84 $1,329,214.84 Units
1650 $3,646,500.00 $247,500.00 $1,096,714.84 $1,344,214.84
1750 $3,867,500.00 $262,500.00 $1,096,714.84 $1,359,214.84
1850 $4,088,500.00 $277,500.00 $1,096,714.84 $1,374,214.84
1950 $4,309,500.00 $292,500.00 $1,096,714.84 $1,389,214.84
2050 $4,530,500.00 $307,500.00 $1,096,714.84 $1,404,214.84
2150 $4,751,500.00 Total sales at$1,419,214.84
$322,500.00 $1,096,714.84
break even =
Average profit
Break even point in sales dollars: = rate/Annual
Average selling price x Breakeven point in units fixed costs
Total sales at break even = $1,176,572.72
Revenue
Variable Cost
Fixed Cost
Total Cost
0 50 5 0 50 50 5 0 50 50
9 11 1 3 15 17 1 9 2 1
Units
Average profit
rate = (Average
selling price
Break Even Analysis
per sale -
Average cost of Formulas have already been entered to calculate Revenue, Var
Average selling price per sale $200.00 goods sold per Cost, Fixed Cost, and Total Cost.
Average cost of goods sold per sale $58.29 sale)/Average Enter the firm amounts for average selling price per sale, avera
Set up in selling price cost of goods sold per sale, annual fixed cost, and units sold
Average profit rate 70.86%
intervals that per sale intervals.
match theAnnual
most Fixed Cost $200,000.00
with how much Read the comment on how to calculate average profit rate and
X your
Y firm sold Y Y Y sales at break even, then enter the formula.
Units Sold Revenue Variable Cost Fixed Cost Total Cost
100 $20,000.00 $5,829.00 $200,000.00 $205,829.00
200 $40,000.00 $11,658.00 $200,000.00 $211,658.00
300 $60,000.00 $17,487.00 $200,000.00 $217,487.00
500000
400 $80,000.00 $23,316.00 $200,000.00 $223,316.00
500 $100,000.00 $29,145.00 $200,000.00 $229,145.00 450000
600 $120,000.00 $34,974.00 $200,000.00 $234,974.00 400000
700 $140,000.00 $40,803.00 $200,000.00 $240,803.00 350000
800 $160,000.00 $46,632.00 $200,000.00 $246,632.00 300000
900 $180,000.00 $52,461.00 $200,000.00 $252,461.00 250000
Dollars
1000 $200,000.00 $58,290.00 $200,000.00 $258,290.00 200000
1100 $220,000.00 $64,119.00 $200,000.00 $264,119.00 150000
1200 $240,000.00 $69,948.00 $200,000.00 $269,948.00 100000
1300 $260,000.00 $75,777.00 $200,000.00 $275,777.00 50000
1400 $280,000.00 $81,606.00 $200,000.00 $281,606.00 0
1500 $300,000.00 $87,435.00 $200,000.00 $287,435.00 0 0 0 0 0 0 0 0 0 0 0 0
10 3 0 5 0 70 9 0 11 0 1 3 0 15 0 1 7 0 19 0 2 1 0 23 0
1600 $320,000.00 $93,264.00 $200,000.00 $293,264.00
1700 $340,000.00 $99,093.00 $200,000.00 $299,093.00 Units
1800 $360,000.00 $104,922.00 $200,000.00 $304,922.00
1900 $380,000.00 $110,751.00 $200,000.00 $310,751.00
2000 $400,000.00 $116,580.00 $200,000.00 $316,580.00
2100 $420,000.00 $122,409.00 $200,000.00 $322,409.00
2200 $440,000.00 $128,238.00 $200,000.00 $328,238.00
2300 $460,000.00 $134,067.00 Total sales
$200,000.00 at $334,067.00
break even =
Average profit
Break even point in sales dollars: = rate/Annual
Average selling price x Breakeven point in units fixed costs
Total sales at break even = $282,266.60
Revenue
Variable Cost
Fixed Cost
Total Cost
0 00 00 00 00 00 00 0 0
11 1 3 15 1 7 19 2 1 23
Units