Professional Documents
Culture Documents
Fap Combined
Fap Combined
Fap Combined
MEANING
Business forecasting is an act of predicting the future economic conditions on the
basis of past & present information. It is a technique of having a prospective view of
things likely to shape the turn of things in the foreseeable future. Scientific
forecasting involves (i) analysis of the past economic conditions & (ii) analysis of the
present conditions; so as to predict the future events accurately.
“Business Forecasting is the calculation of probable events, to provide against the
future. It therefore, involves a ‘look ahead’ in business and an idea of pre -
determination of events and their financial implication as in the case of budgeting.”
1) Developing the basis : The first step is to develop the basis of systematic
investigation of economic situation, position of industry and products. The
future estimates of sales & general business operations have to be based
on the results of such investigation.
The collection of data is required for statistical investigation & is the basis
of analysis & interpretations. Data can be collected from:
3) Capital Forecast: This forecast is related to the firm’s capital. Every business
has to determine its fixed capital & working capital needs. The firm has to
ascertain the amount required to purchase of fixed assets & the amount to
meet its day to day expenses. A business may take up expansion &
diversification plans; it has to forecast the capital needs. If the estimates are
not accurate the concern will suffer due to shortage of funds or excess of
capital.
METHODS OF FORECASTING
1) Direct / Bottom – Up Method : In this method various departments of an
enterprise collect their own data & prepare their own forecasts. On these
basis the firm’s whole forecast is undertaken. The responsibility of successful
forecasting lies directly with various departments & people in the organisation.
2) Indirect / Top – Down Method : Its reverse of direct method. In this method the
forecast for the industry / business as a whole is ascertained first & then the
particular forecasts for the various activities of the business are established.
The process of forecasting is indirect & the responsibility for success in
forecasting mainly lies with the top levels of management.
future. The advantages are that past data is easily obtained & present
information is also not ignored.
4) Deductive method : Under this method future trends are based on observation
& investigation. Alongwith critical analysis of past events to obtain future
inferences, it involves subjective evaluation for deducing discretion,
experience & intuition of the forecaster. This method is dynamic as it also
takes into account the latest developments. The main drawback is that it relies
on individual judgement than on actual record.
5) Joint Opinion Method : This method utilises collective opinion, judgement &
experience of various experts. A committee for business forecasting is
formulated to take the joint view of various members. A consensus is evolved
for predicting future events on the basis of their views. The advantages
included (i) it encourages co – operation & co – ordination & utilised the
services of various experts; (ii) there is no need of detailed statistical analysis;
(iii) it is simple & easy to operate. The main drawback is the joint responsibility
which may ultimately lead to nobody’s responsibility.
another; (ii) the conditions in future will not change drastically. The
extrapolated values are only the estimates of the original values.
2) Action and Reaction Approach : This theory is based on Newton’s third law
of motion i .e for every action there is an equal and opposite reaction. In
business it implies that if there is depression in a particular field of business,
there is going to be boom sooner or later. It takes into account the 4 phases of
business cycle i.e boom, decline, depression & recovery. This theory supports
that a certain level of business activity as normal & the normal is carefully
estimated by the forecaster. According to the theory, if price of the commodity
goes up beyond the normal level, it will also come down below the normal
level due to increased production of the commodity.
SALES FORECASTING
This forecast is the first step in financial forecasting. Accurate sales forecast
means accurate financial forecast because most of the projections are based on
sales. Sales forecast can be done on the basis of last year’s sales or the judgement
of the management of the future market conditions. The sales budget is prepared on
the basis sales forecast.
A sales budget is an estimate of expected sales during a budget period. A sales
budget is known as nerve centre or backbone of the enterprise. The degree of
accuracy with which sales are estimated will determine the practicability of operation
budgets. It is the starting point on which other budgets are based.
A sales budget lays down potential sales figures in value as well as in quantity. It
lays down a comprehensive plan & programme for sales department. The following
factors are taken into account while preparing a sales budget:
1) Past Sales Figures : The sales forecasts are based upon past sales figures.
The past sales figures enable in determination of trends of sales. The upward
& downward sales trends helps to determine the future sales. The past sales
figures are the reliable criteria on which the sales budget should be prepared.
The expected seasonal fluctuations, potential demand & trade cycles must
also be considered.
2) Assessment & Reports by Salesmen : The salesmen are the most appropriate
persons to rely on for estimating future demand. They are the people in close
contact with the market & consumers. Their experience enables the manager
to avail realistic figures about possible future sales. The sales manager
should wisely utilise these figures while preparing the sales budget.
4) Seasonal Fluctuations : While preparing the sales budget the company should
take into account the seasonal variations. The demand for goods is more in
some periods while it is less in demand in another period. The company
should provide discounts & other offers to reduce the seasonal effect on
sales.
6) Plant Capacity : Goods can be sold only if they are produced, hence the
capacity to produce the goods should be taken into account. At the same time
sales effort should ensure full utilisation of plant capacity.
PROBLEMS
1) The following is the income statement of ABC Ltd for the year ending 31st
December, 2013. Prepare projected income statement for 2014
2) Following is the income statement of SMY Ltd; for the year ending 31st
December 2009
Income Statement for 2009
3) The following is the income statement of KP Ltd for the year ending 31st March
2011:
RATIO ANALYSIS
RATIO
RATIO ANALYSIS
Ratio analysis is one of the most powerful tools of financial analysis. It is the process of
establishing & interpreting various ratios for helping in making decisions. It means a
better understanding of financial strengths & weaknesses of a firm.
3) Utility to Creditors: creditors and suppliers are interested to know the firm’s
ability to meet short term obligations; hence they can study the liquidity ratios of
the firm before extending credit.
4) Utility to employees: the employees are interested in knowing about their fringe
benefits and job security. The profitability ratios related to sales to understand
about their wages and other benefits.
CLASSIFICATION OF RATIOS
(b) Profit & Loss Account Ratios: this type of ratios show the relationship between
two items which are in the profit and loss account only; e.g. gross profit ratio,
net profit ratio etc.
(c) Composite Ratios: These ratios show the relationship between items one of
which is taken from profit and loss account and the other from the balance
sheet; e.g. rate of return on capital employed, debtors turnover ratio, stock
turnover ratio, etc.
B. Functional Classification
(a) Profitability Ratios
(b) Turnover / Activity Ratios
(c) Financial Ratios
(i) Short – Term Financial / Liquidity Ratios
(ii) Long – Term Financial / Solvency Ratios
A. PROFITABILITY RATIOS
Profit is considered essential for the survival of the business. Profits are a useful
measure of overall efficiency of a business. Profits to the management are test of
efficiency and a measure of control; to owners a measure of worth of their
investors; to creditors a margin of safety; etc. Profitability ratios are calculated
either in relation to sales or investment.
The following are the profitability ratios:
1. GROSS PROFIT RATIO
2. OPERATING RATIO
3. OPERATING PROFIT RATIO
FOR PRIVATE CIRCULATION
VI SEMESTER BBA Page 2
FINANCIAL ANALYSIS AND PLANNING
This ratio indicates the extent to which selling price of goods per unit can
be reduced without resulting in losses or the efficiency with which a firm
produces its products. Higher the ratio, the better is the result.
2) OPERATING RATIO
Operating ratio establishes the relationship between cost of goods sold and
operating expenses with sales of the firm.
4) EXPENSES RATIO
Expenses ratios indicate the relationship of various expenses to net sales.
The lower the ratio, the greater is the profitability and vice versa.
Preference Dividend
This ratio indicates the number of times dividend is covered by the
profits. The higher the ratio the more satisfied are the shareholders.
If the ratio is 3 to 4 times then it is considered as a good ratio for the
company.
Liabilities Approach = Equity Share Capital + Preference Share Capital + Reserves &
Other Undistributed Profits + Long Term Loans & Debentures – Fictitious Assets – Non
– operating Assets.
Fictitious Assets are preliminary expenses; discount on issue of shares & debentures;
underwriting commission, etc.
As this ratio reveals how well the resources of a firm are being used, higher
the ratio better are the results.
OR
OR
This ratio is calculated to evaluate the relationship between dividend per share
paid and the market value of the share.
Dividend Yield Ratio = Dividend Per Equity Share X 100
Market Price Per Share
OR
Dividend Pay – Out Ratio = Total Dividend Paid to Equity Shareholders X 100
Earnings Available to Equity Shareholders
OR
OR
Price Earnings Ratio (P/E Ratio) = Market Price per Equity Share
Earnings per Share
OR
NOTE: (i) In the absence of cost of goods sold, cost of sales or sales can be
used to calculate this ratio.
(ii) When only closing stock is given it is taken to be average stock.
The higher the debtors’ turnover ratio the more efficient is the management
of debtors in the firm and vice versa.
The shorter collection period the better is the collection performance and
lesser are the chances of bad debts and vice versa.
Higher the ratio better is the firm’s position in paying debts, maintaining
liquidity & procuring credit from the market and vice versa.
Lower the ratio the better is the liquidity position of the firm & discount
earned will also be high and vice versa.
This ratio measures the efficiency with which the working capital is being
used by a firm. A higher ratio indicates efficient utilisation of working
capital and vice versa.
OR
NOTE: In the absence of cost of sales, sales or cost of goods sold can be
utilised to calculate this ratio.
This ratio indicates the velocity of utilisation capital i .e the number of times the
capital is turned over during a year.
Capital Turnover Ratio = Net Sales
Capital Employed
OR
C. FINANCIAL RATIOS
Current assets include cash & bank balance, marketable securities, bills
receivables, sundry debtors, temporary investments, inventories, work – in
– progress & prepaid expenses.
A high acid test ratio indicates that the firm has sufficient liquidity to meet
its current obligations. Rule of thumb for liquid ratio is 1 : 1.
Current Liabilities
Absolute liquid assets include cash balance, bank balance & marketable
securities.
The firm is said to be in low gear if preference share capital & other
fixed interest bearing loans are less than equity shareholders’ funds.
Low geared means less than 1; evenly geared means equal to 1 and
highly geared means more than 1.
Lower the ratio, more stable is the long term solvency position of a firm.
This ratio indicates the extent to which shareholders’ funds are sunk into
the fixed assets. If the ratio is less than 100%, it implies that owners’
funds are more than total fixed assets and a part of the working capital is
provided by the shareholders; and vice versa.
This ratio indicates the extent to which the total fixed assets are
financed by long term funds of the firm. In case the fixed assets exceed
the total of the long term funds it implies that the firm has financed a
part of fixed assets out of working capital which is not a good financial
policy and vice versa. If 75 – 80% of the long term funds are used to
finance the fixed assets the ratio is good. The remaining funds will be
used to finance the permanent working capital.
PROBLEMS:
1. Calculate gross profit and COGS if the sales are Rs.25,00,000 and profit on cost is
25%.
2. Calculate sales, gross profit, if COGS (cost of sales) is Rs.35,50,000 and rate of
profit on sales is 25%.
3. The total cost of sales is Rs 3,16,160; percentage of profit on sales is 20%. Find
out the profit and sales.
4. If the sales are Rs 12,50,000 and rate of gross profit on cost is 20%; then calculate
GP and COGS.
5. From the following comment on the company’s liquidity ;
Liabilities Amount Assets Amount
9% Preference Share
Capital 5,00,000 Goodwill 1,00,000
Equity Share Capital 10,00,000 Land & Building 6,50,000
8% Debentures 2,00,000 Plant 8,00,000
Long term Loan 1,00,000 Furniture & Fixture 1,50,000
Bills Payable 60,000 Bills Receivables 70,000
Sundry Creditors 70,000 Sundry Debtors 90,000
Outstanding Expenses 35,000 Bank Balance 45,000
Short term 25,000
Investments
Prepaid Expenses 5,000
Stock 30,000
19,65,000 19,65,000
6. From the following details prepare a Redrafted Income Statement and comment on
the profitability using ratios.
Particulars Amt (Rs)
Sales 15,00,000
Purchases 7,50,000
Opening stock 1,40,000
Closing stock 1,60,000
Salaries 74,000
Rent 24,000
Postage & Stationery 10,000
Provision for taxation 1,00,000
Salesman’s salaries 36,000
Advertising 12,000
Commission on sales 15,000
Discount 4,000
Interest 10,000
Loss on sale of assets 23,000
Profit on sale of investments 19,000
7. Proline Limited provides you the following Balance Sheet for the year ending 31st
March 2015
Liabilities Amt (Rs) Assets Amt (Rs)
Equity Capital: 30,000 Goodwill 75,000
shares of Rs 10 each 3,00,000
Preference capital: Plant & machinery 3,75,000
7,500 shares of Rs 20 each 1,50,000
Reserve fund 75,000 Furniture & fittings 1,05,000
Dividend equalization fund 90,000 Trade investments 2,25,000
Profit & Loss A/c 60,000 Cash 30,000
5% Debentures 2,25,000 Sundry debtors 1,87,500
7% mortgage loan 1,05,000 Bills receivable 97,500
Sundry creditors 75,000 Advance tax 30,000
Bank overdraft 45,000
11,25,000 11,25,000
Comment on the firm’s long term solvency position.
FOR PRIVATE CIRCULATION
VI SEMESTER BBA Page 20
FINANCIAL ANALYSIS AND PLANNING
8. Vax Ltd provides you Profit & Loss Account and Balance Sheet for the year ended
31/3 /2015
Balance Sheet
Liabilities Amt (Rs) Assets Amt (Rs)
7,500 equity shares of Rs
100 each 7,50,000 Land & Building 12,00,000
9% preference share capital 1,50,000 Plant & Machinery 6,60,000
Profit & Loss Account 1,87,500 Stock 2,55,000
Reserve fund 2,70,000 Debtors 1,12,500
12% Debentures 4,50,000 Bills Receivable 30,000
15% Loan 1,50,000 Bank balance 67,500
Creditors 1,20,000
Bills payable 60,000
Provision for tax 1,87,500
23,25,000 23,25,000
Additional Information:
9. Maxwell Ltd provides you the following balance sheets for the year ending 31st
December 2014 and 31st December 2015
Particulars 2014 (Amt in Rs) 2015 (Amt in Rs)
Cash 5,00,000 4,00,000
Sundry debtors 8,00,000 10,00,000
Temporary investments 5,00,000 8,00,000
Stock 46,00,000 54,00,000
Prepaid expenses 70,000 30,000
Total current assets 64,70,000 76,30,000
Total assets 1,40,00,000 1,60,00,000
Current liabilities 16,00,000 20,00,000
Long Term Loans 40,00,000 40,00,000
Share Capital 50,00,000 50,00,000
Retained earnings 11,70,000 20,30,000
Statement of profit for the year ending 31 December 2015
st
Sales 1,00,00,000
Cost of goods sold 70,00,000
Interest 4,00,000
Tax rate 40%
Profit distributed 5,50,000
From the above, appraise the financial position of the company for the year 2015 from
point of view of: (i) Liquidity; (ii) Profitability; (iii) Activity.
Additional Problems:
1. From the following information comment on the firm’s profitability position using
ratios:
2. The following is the balance sheet of M/s Ram & co. as on 31st March, 2013
3. The statement of a company for the past two years are given below:
Rs 10,00,000
Comment on the firm’s (a) Liquidity; (b) Profitability; (c) Solvency; (d) Turnover
position for the two financial years.
Marginal Cost
According to ICMA, London, Marginal cost represents “the amount of any given volume
of output by which aggregate costs are changed if the volume of output is increased by
one unit.”
Marginal Costing
production. production.
2. Valuation of stocks Stock of finished goods and Stocks are valued at
work in progress are valued marginal or variable costs
at both fixed and variable only.
costs.
3. Under/Over Arbitrary apportionment of Excludes fixed costs and the
Absorption of fixed costs over the question of under or over
overheads products results in under or absorption of fixed costs
over absorption of such does not arise.
costs.
4. Measurement of Profitability is judged by Profitability is based on the
profitability profit figures which is also study of contribution which
a guiding factor for guides managerial
managerial decisions. decisions.
5. Application Useful for long term Useful for short term
decision making and pricing decision making and pricing
policy. policy.
6. Emphasis Is on Production Is on sales
Contribution
Contribution is the difference between sales and variable cost or marginal cost of
sales. Contribution per unit is defined as excess of selling price per unit over
variable cost per unit.
Contribution = Sales – Variable Cost
Advantages of Contribution
The break-even point is defined as that point of sales volume at which total
revenue is equal to total cost. It is point of no profit, no loss, i.e; total sales are
equal to total costs.
2) All costs are not divisible into fixed and variable. There are certain costs which
are semi – variable in nature. It is very difficult and arbitrary to classify these
costs into fixed and variable elements.
3) Variable costs do not always remain constant and do not always vary in
proportion to the volume of output due to the laws of diminishing and
increasing returns.
4) Selling prices do not remain constant for ever and for all levels of output due to
competition, discount for bul;k orders, etc.
5) Fixed costs do not remain constant after a certain level of activity.
6) The exclusion of fixed costs from the stocks of finished goods and work – in –
progress is illogical since fixed costs are incurred on the manufacture of
products. Stocks are valued at marginal costing are under valued and the profit
and loss account does not reveal true profits.
7) Although the technique of marginal costing overcomes the problem of over or
under absorption of fixed overheads, the problem still exists in regard to over
or under absorption of variable overheads.
8) Marginal costing completely ignores the ‘time factor’. If two jobs give equal
contribution but one takes longer time to complete, the one which takes a
longer time is considered as costlier. This fact is ignored in marginal costing.
9) Fixation of selling prices in the long run cannot be done without fixed costs.
1) PRICING DECISIONS
Fixing of selling prices is the most important function of management. Although
prices are generally determined by market conditions & other economic factors,
marginal costing technique assists in fixing the prices under the following
circumstances:
a) Pricing under normal conditions
b) During stiff competition
2) PROFIT PLANNING
Profit planning involves planning of future operations to achieve maximum profits
or to maintain a desired level of profits. The change in the sales price, variable
cost & product mix affect profitability of the firm. Absorption costing fails to
bring out the effect of changes on profit as it includes fixed expenses as part of
total cost. Thus, with the help of marginal costing; the required sales to maintain
profit can be ascertained as follows:
Desired sales = Fixed Cost + Profit
P / V Ratio
9) EVALUATION OF PERFORMANCE
The performance efficiency should be evaluated of various departments, product
lines, etc by using marginal costing technique. Sometimes on the basis of P/V ratio
the management may have to discontinue of non – profitable products or
departments so as maximise profits. The lower the P/V ratio of the product or
department doesn’t contribute to the firm.
Particulars Amount
Direct materials xxx
Direct labour xxx
Direct Expenses xxx
Prime Cost xxxx
Add: Variable Production Cost xxx
Fixed Production Cost xxx
Works Cost xxx
Add: Administration overhead xxx
Cost of Production xxxx
Add: Opening Stock xxxx
xxxx
Less: Closing Stock (xxx)
Cost of Goods Sold xxx
Add: Variable Selling & Distribution overhead xxx
Fixed Selling & Distribution overhead xxx
Cost of Sales / Total Cost xxx
Add: Profit xxx
Sales xxx
PROBLEMS
2) Prepare Income Statement under Absorption Costing and Marginal Costing from
information of 2014 – 2015.
Opening Stock : - 1,000 units at Rs 70,000 including variable cost of Rs
50 per unit.
Fixed cost : - Rs 1,20,000
Variable cost : - Rs 60 per unit
Production: - 10,000 units
Sales : - 7,000 units at Rs 100 per unit.
Stock is valued on the basis of FIFO.
5) The following is the information relating to a company which makes and sells
computers.
6) General Corporation produces only one product which had the following costs
Variable manufacturing costs Rs 4 per unit
Fixed manufacturing costs Rs 2,00,000 per year
There are no work – in – progress inventories.
In 2014, the company produced 2,00,000 units and sold 90% of them at a price
of Rs 7 per unit. In 2015, the company produced 2,10,000 units and sold
2,15,000 units at the same price.
You are required to prepare income statements for 2014 and 2015 based on
absorption costing and marginal costing.
8) Using the information below prepare profit statements for the months of June and
July using (i) marginal costing (ii) absorption costing.
Data per unit: Rs
Selling price 50
Direct material cost 18
Direct labour cost 4
Variable production overheads 3
Monthly costs:
Fixed production overheads 99,000
Fixed selling expenses 15,000
Fixed administration expenses 25,000
9) From the following cost, production and sales data of a company, prepare
comparative income statement for 3 years under Absorption Costing and Marginal
Costing.
10)ABC Motors assembles and sells motor vehicles. It uses an actual costing system,
in which unit cost are calculated on a monthly basis. Data relating to March and
April 2015 are:
March April
Unit data
Beginning inventory ------ 150
Production 500 400
Sales 350 520
Variable cost data
Manufacturing cost per unit Rs 10,000 Rs 10,000
Distribution costs per unit Rs 3,000 Rs 3,000
Fixed cost data:
Manufacturing costs Rs 20,00,000 Rs 20,00,000
FOR PRIVATE CIRCULATION Page 11
VI SEMESTER BBA
FINANCIAL ANALYSIS AND PLANNING
11)The following details were taken from the past records of a company at two cost
levels. The company has 3 departments and all fixed costs have been apportioned
to the departments on the basis of sales turnover.
Level 1
Level 2
Decision Making
13)Annexe Ltd is manufacturing a part for one of its major product at a cost of Rs 22.
The cost is analysed as follows:
14)Expansion Ltd. manufactures automobile accessories & spare parts. The following
are the total cost of processing 1,00,000 units
Particulars Amount
(Rs)
Direct materials cost 5,00,000
Direct labour cost 8,00,000
Variable factory 6,00,000
overheads
Fixed factory overheads 5,00,000
The purchase price of the component is Rs 22 per unit. The fixed overhead
would continue to be incurred even when the component is bought from
outside, although there would have been reduction to the extent of Rs
2,00,000.
a) Should the component be made or bought considering present facility when
released following a buying decision would remain idle?
b) In case the released capacity can be rented out to another manufacturer for
Rs 1,50,000 having good demand, what should be the decision?
15)K.K. Ltd purchased 12,000 units p.a of a spare part from another manufacturer at
Rs 4 per unit. The production manager has put forward a proposal that the
production of this component may be undertaken for production in order to stop
the purchase of the above said spare part. He has submitted the following
information along with the proposal;
a) Material and labour would cost 60 paise and 50 paise per unit respectively.
b) Variable overheads will be 100% of labour.
c) A foreman will be paid Rs 1,000 per month.
d) The machine needed would cost Rs 50,000.It will have a production
capacity of 15,000 units and its economic life will be 5 years.
e) Funds needed for the above can be obtained at an interest rate of 10% p.a.
You are required to advise the management about the proposal of the
production manager.
16)Autoparts Ltd has an annual production of 90,000 units of Motor components. The
cost structure is as follows:
Particulars X Y
Materials 5,00,000 2,00,000
18)K Ltd produces a variety of products, each having a number of component parts. B
takes 5 hours to process on a machine working to full capacity. B has a selling
price of Rs 50 and a marginal cost of Rs 30 per unit. ‘A- 10’ component part used
for Product A, could be made on the same machine in 2 hours for a marginal cost
of Rs 5 per unit. The supplier’s price is Rs 12.50. Should K Ltd make or buy ‘A –
10’? Assume that machine hour is the limiting factor.
Accept/ Reject
19)The cost sheet of a product is given as under:
20)A manufacturer has planned his level of operation at 50% of his plant capacity of
30,000 units (at 100% capacity). His expenses are estimated as follows, if 50% of
the plant capacity is utilised.
Direct materials – Rs 8,280
Direct wages – Rs 11,160
Variable & other manufacturing expenses – Rs 3,960
Total fixed expenses irrespective of capacity utilisation – Rs 6,000
The expected selling price in the domestic market is Rs 2 per unit. Recently,
the manufacturer has received a trade enquiry from an overseas organisation
interested in purchasing 6,000 units at a price of Rs 1.45 per unit.
As a professional management accountant what would your suggestion be
regarding acceptance or rejection of the offer? Support your suggestion with
suitable quantitative information.
21)A mechanical toy factory presents the following information for the year 2012:
Particulars Rs
Material cost 1,20,000
Labour cost 2,40,000
Fixed overheads 1,20,000
Variable overheads 60,000
Units produced 15,000
Selling price per unit 40
The available capacity is a production of 20,000 units per year. The firm has an
offer for the purchase of 5,000 additional units at a price of Rs 30 per unit. It is
expected that by accepting this offer, there will be a saving of Re 1 per unit in
material cost on all units manufactured; the fixed overheads will increase by Rs
20,000 and the overall efficiency will drop by 3% on all production. Prepare a
statement showing the variation of net profits resulting from the acceptance of
the order.
22) Happiest Enterprises Ltd produces 3 lines of products namely A, B and C. the
details are as follows:
Particulars A B C
Capacity engaged 20% 40% 40%
Units produced 2,000 5,000 6,000
Cost per unit
Materials 20 32 36
Wages 10 12 16
Variable overheads 7 9 11
Fixed overheads 6 9 10
FOR PRIVATE CIRCULATION Page 16
VI SEMESTER BBA
FINANCIAL ANALYSIS AND PLANNING
Total cost 43 62 73
Selling price 40 75 85
Profit (Loss) - 3 13 12
The management has already proposed to discontinue Line A and utilise the
unutilised capacity of A equally in Lines B and C. The expected rise in cost is
as follows:
B C
Materials increase by 10% 10%
Wages increase by 5% 5%
Selling price increase by 2% 5%
Fixed overhead remains unchanged. You are required to prepare a statement of
projected profit and advise the management whether the revised mix could be
adopted or not.
23)Sports Specialists Ltd; are famous for specialised manufacture of quality chess
board sets. Presently, the company is working below its normal capacity of 1,000
units per month. The company sells chess board sets in the national market at Rs
150 per unit. During April 2014, 600 units were sold which is regular sales volume
for each month all through the year.
The unit cost of production is:
Direct material Rs 60
Direct labour Rs 30
Factory overhead Rs 30
Selling and administration overhead Rs 15
The company has received an export order on 20th April, 2008 for the supply of
600 units to be dispatched by 30th June, 2014. However the offer stipulates the
price per unit as Rs 100. The cost analysis indicated that the cost of direct
material and labour that are to be incurred on the export order would be the
same per unit as the regular one of production. An amount of Rs 2,000 will
have to be incurred on special packing, labelling etc. No additional factory,
selling and administration overhead costs would be incurred in executing the
export order since the firm is operating below normal capacity.
Should the export offer be accepted?
24) A company manufactures 10,000 units of a product at a cost of Rs.4 per unit and
there is a domestic market for consuming entire volume of production at a sale
price of Rs.4.25 per unit. In the next year, it is expected that there will be a fall in
demand for domestic market, which can consume 10,000 units only but at a selling
price of Rs.3.72 per unit. The analysis of cost per 10,000 units is
Material Rs.15,000
Wages Rs.11,000
Fixed overheads Rs.8,000
Variable overheads Rs.6,000
The foreign market is explored and it is found that this market can consume
20,000 units of the product, if offered at a selling price of Rs.3.55 per unit.
However, the fixed cost would increase by Rs.1,600 if additional production is
undertaken. Is it worthwhile to try to capture the foreign market?
Labour Department
A B C
Variable overheads 1.20 0.40 1.00
Fixed overheads 1.20 2.00 1.40
What advice would you give to the management about the profitability of
product Y?
Profitability of products
27) In a factory producing two different kinds of articles, the limiting factor is the
availability of labour. From the following information, show which product is
more profitable:
Particulars X Y Z
Raw material cost per unit 11.25 16.25 21.25
Direct labour cost per unit 2.50 2.50 2.50
Other variable cost per unit 1.50 2.25 3.55
Selling Price per unit 25 30 35
Standard machine time
required per unit in minutes 39 20 28
29)A manufacturing business sells its product at Rs 20 per unit. It has a normal
capacity of 50,000 units p.a and budgeted costs at this level are:
Particulars Rs
Direct materials 3,00,000
Direct labour 2,00,000
Expenses:
Fixed 2,50,000
Variable 1,00,000
A sales budget has been prepared for the local market and orders are expected
for 35,000 units. The sales manager has established that an export order for an
additional 10,000 units could be negotiated at a special price of Rs 14 per unit.
He has also established that a second order of 4,000 modified units could be
obtained at a special price of Rs 13 per unit. The modifications would reduce
the cost of direct materials by Re 1 per unit but would increase the direct
labour cost by 25%.
Submit your recommendations, with facts and figures, as to whether the special
orders should be accepted or not.
30)Ram Lal and Company manufactures a component which is ordinarily sold to
other manufacturers. The plant has been operating at 50% capacity because of
reduced demand. A foreign manufacturer offers to buy 5,000 units at a total price
of Rs 25,000. The domestic selling price of the product is Rs 6.20 per unit. The
company hesitates to accept the order for fear of increasing its already large
operating losses. Overhead expenses of the company amount to Rs 6,000 per year.
The cost accounting records show an average cost of Rs 6 per unit for the product
during the last one year, as shown by the following figures:
Cost of production during the last one year:
Particulars Rs
Direct materials 10,000
Direct labour 10,000
Factory expenses 40,000
60,000
Production – 10,000 units.
The cost accountant of the company has set up the following schedule of the
estimated cost of producing 15,000 units, in case the order from the foreigner
is accepted:
Particulars Rs
Direct materials 15,000
Direct labour 15,000
Factory expenses 50,000
80,000
Should the company accept the offer? Justify your answer with appropriate
calculations.
31)The following particulars are extracted from the records of a company
Per Unit
Particulars A B
Selling price 100 110
Consumption of materials (kg) 5 4
Material cost 24 14
Direct wages 2 3
Machine hours used 2 3
Variable overheads 4 6
Comment on the profitability of each product (both use the same raw material)
when:
a) Total sales potential in units is limited
b) Total sales potential in value is limited
c) Raw material is in short supply
d) Production capacity (in terms of machine hours) is the limiting factor.
32)A wholesale company which sells 4 products; finds some of them unprofitable and
is considering elimination of one of them. The following information is available:
A B C D
Sales 30,000 50,000 25,000 45,000
Cost of production 20,000 45,000 21,000 22,500
Area of storage (sq mts) 5,000 4,000 8,000 3,000
No of parcels sent 10,000 15,000 7,500 17,500
No of invoices sent 8,000 14,000 6,000 12,000
Its overheads cost on the basis of allocation are as follows:
Fixed cost – Rent – Rs 3,000; basis – Sq mts
Insurance – Rs 100; basis – Sq mts
Depreciation – Rs 1,000; basis – No of parcels
Salesmen’s salaries & expenses – Rs 6,000; basis – sales volume
Administration expenses – Rs 5,000; basis – no. of invoices
Variable cost – Packing materials – 0.25 per parcel
Commission – 4% of sales
Clerical expenses – 0.05 per invoice
You are required to
a) Prepare an income statement showing profit or loss for each product.
b) Compare the profits if the company wants to (i) eliminate product B and (ii) if
product C is eliminated.
33)The management of a factory is considering the question of an unprofitable line
namely Z. The following data are available:
X Y Z
Sales 10,00,000 8,00,000 2,00,000
Direct materials 2,95,000 3,36,000 75,000
Direct labour 1,18,000 1,12,000 45,000
Variable expenses 1,77,000 1,12,000 30,000
Fixed expenses 3,30,000 1,80,000 90,000
Profit / Loss 80,000 60,000 - 40,000
34)The following are the present cost and output data of a manufacturer:
X Y Z
Sales 2,00,000 4,00,000 2,50,000
Materials 1,00,000 1,50,000 1,25,000
Labour 30,000 50,000 40,000
Variable overheads 10,000 20,000 25,000
Fixed overheads 35,000 50,000 25,000
The company imports one of the raw material which is used in the manufacture
of all the products. The consumption of materials as follows:
X – 2,000 kgs; Y – 5,000 kgs; Z – 3,000 kgs.
There is restriction on import of raw material. The management is planning to
close down one product and utilise the raw material in the other two products.
Advise the management about the mix.
36)The cost per unit of the three products A, B, C of a concern is as follows:
Direct Materials 10 8 9
Direct Labour 6 7 6
Variable
Expenses 4 5 3
Fixed expenses 3 3 2
Total Cost 23 23 20
Profit 9 7 6
Selling Price 32 30 26
Number of units
produced 10,000 5,000 8,000
Production arrangements are such that if one product is given up, the
production of others can be raised by 50%. The directors propose that C should
be given up because the contribution in that case is the lowest. Do you agree?
37)Product ‘A’ can be manufactured either by machine X or machine Y. Machine X
produces 50 units of ‘A’ per hour and Machine Y produces 100 units per hour.
Total machine hours available are 2000 hours per annum. Taking into account the
following cost data, determine the profitable method of manufacture:
Per Unit of Product ‘A’
Sales mixtures:
a) 100 units of product A and 200 of B
b) 150 units of product A and 150 of B
c) 200 units of product A and 100 of B.
Recommend which of the sales mixtures should be adopted.
39)Following information has been made available from the cost records of United
Automobile Ltd manufacturing spare parts
Materials – Product X : Rs 8 per unit
Product Y : Rs 6 per unit
Direct wages – X : 24 hours per unit at Rs 0.25 per hour
Y : 16 hours per unit at Rs 0.25 per hour
Fixed overheads – Rs 750
Variable overheads – 150% of wages
Selling Price per unit – Product X : Rs 25
Product Y : Rs 20
The directors want to adopt only one of the following sales mixes for the
forthcoming period.
a) 250 units of X and 250 units of Y
b) 400 units of Y only
c) 400 units of X and 100 units of Y
d) 150 units of X and 350 units of Y
State which mix would you recommend for production.
40)Parrys Confectioneries Ltd produces 3 products all of which require sugar. The
monthly average sales, cost of sales and sugar consumption are as follows:
Particulars X Y Z Total
Sales (Rs) 10,000 12,000 8,000 30,000
Cost of sales (Rs) 6,000 8,000 5,600 19,600
Sugar requirement 500 kgs 800 kgs 240 kgs 1540 kgs
Due to government restriction sugar quota has been reduced to 1,405 kgs for a
period. Suggest a suitable sales mix which would ensure maximum profit.
41)A manufacturer was producing three products in the mix of 15,000 units of
Product A, 10,000 units of Product B and C each. The total variable cost amounted
to Rs 2,10,000 and on experience the cost ratio among the products was estimated
to be 1: 1.2: 1.5 respectively in relation to products. The fixed cost was Rs 70,000.
At the selling price of Rs 6 for A, Rs 8 for B and Rs 10 for C he incurs loss.
In order to correct the situation the manufacturer desired to change the mix as
follows:
I II III
A 15,000 10,000 4,000
B 12,000 15,000 16,000
C 8,000 10,000 15,000
He seeks for advice as to which mix would give him highest return.
42)X Ltd manufactures three products A, B & C from common facilities. Production
was standardised for some months at a mix of 27000 units of Product A and
18,000 units of Product B and C each. The total fixed cost amounted to Rs
3,15,000. At the production volume per month the variable cost are of the order of
Rs 9,00,000. The cost ratio among the products was estimated (excluding fixed
cost) 2: 3: 4 for A, B and C respectively. The selling price of Rs 12 for A, Rs 15
for B and Rs 30 for C.
Three proposals as given below have been put up.
A B C
Mix 1 32,000 22,000 13,000
Mix 2 27,000 10,000 23,000
Mix 3 25,000 5,000 30,000
Which mix is the best?
43)Jupiter Ltd has manufactured and sold 3 products during the year 2010 as under:
Product X – 20,000 units
Product Y – 14,000 units
Product Z – 10,000 units
Cost analysis has disclosed as under:
A B
Selling Price 6.00 3.75
Less: Marginal Costs
HISTORICAL COSTING
Historical costing refers to the ascertainment and recording of actual costs after
these have been incurred. The amounts spent on material, labour and overheads are
recorded and these expenses totalled together give a figure of cost of providing a
particular product.
STANDARD COSTING
Standard costing defined as “a technique of cost accounting which compares the
standard cost of each product or service with actual cost to determine the efficiency
of the operation so that any remedial action may be taken immediately.”
STANDARD COST
Standard cost defined as “a predetermined cost which is calculated from
management standards of efficient operation and the relevant necessary
expenditure.”
TARGET COST
The target cost is the difference between target price which the potential customers
are willing to pay and the reasonable profit.
TARGET COSTING
Targeting costing is defined as “a cost management tool for reducing the overall
cost of a product over its entire life cycle with the help of the production,
engineering and R & D.”
BUDGETARY CONTROL
Budgetary control is a important technique of cost control where budgets are used
as a means of planning and control. The targets of various segments are set in
advance and actual performance is compared with pre – determined objects. In this
way management can assess the performance of different departments.
are set and an attempt is made to achieve these standards. The emphasis is
on achieving the standards.
5) Objective: Budgets are set on the basis of present level of efficiency of the
operations while standard costs are based on the basis of standards set by the
management.
6) Relationship: Budgetary Control is related to financial accounts while
standard costing is related to the cost accounts.
7) Variance Analysis: Budgetary control deals with total variances only. The
variances may be calculated for different departments or for the concern as a
whole. In standard costing variances are calculated for different elements of
cost i.e material, labour and overheads. In standard costing variances are
studied according to their causes.
8) Elements: The budgetary control system can be partly applied or wholly.
Budgets are prepared for some departments and may not be prepared for all
the departments. Standard costing cannot be used partially, it will have to be
used wholly. The standards will have to be set for all elements of cost.
standard is a costly process. In case the standards are not revised the same
become impractical.
4) This system is expensive and small concerns may not afford to bear the cost.
5) The variances are to be classified into controllable and uncontrollable
variances. The responsibility can be fixed only for controllable variance.
6) The industries liable for frequent technological changes will not be suitable
for standard costing system. The change in production process will require a
revision of standard.
STANDARD HOUR
VARIANCES
The deviations between standard costs, profit or sales and actual costs,
profits or sales respectively will be known as variances. The variances may
be favourable and unfavourable.
If the actual cost is less than the standard cost then it is favourable variance.
If the actual cost is more than the standard cost then it is an unfavourable
variance.
CLASSIFICATION OF VARIANCES
e) Material Yield Variance: It results from the between actual yield and
standard yield. The sub variance may arise due to low quality of
materials, defective methods of production, etc
specified and the actual labour hours paid for including idle time. This
variance helps in controlling efficiency of workers. The reasons for this
variance are:
(i) Lack of proper supervision
(ii) Defective machinery and equipment
(iii) Insufficient training and incorrect instructions
(iv) Increase in labour turnover
(v) Bad working conditions
(vi) Discontentment among workers due to unsatisfactory personnel
relations.
(vii) Use of non – standard material requiring more time to complete
work.
e) Labour Mix Variance: The variance arises due to change in the actual
gang composition than the standard gang composition.
Problems
MATERIAL VARIANCES
1. Given that the standards for materials consumption are 40 kg at Rs.10 per
kg, compute a) Material cost variance (MCV); b) Material Price variance
(MPV); c) Material Quantity variance (MQV), when actual are
i) 48 kg at Rs.10 per kg
ii) 40 kg at Rs.12 per kg
iii) 48 kg at Rs.12 per kg
iv) 36 kg for a total cost of Rs.360
3. From the following particulars, calculate (a) Material cost variance; (b)
Material price variance and (c) material usage variance
Standard Actual
Materials Units Price (Rs.) Units Price (Rs.)
A 2,020 2 2,160 2.40
B 820 3 760 3.60
C 700 4 760 3.80
6. The standard material for producing 100 units is 120 kg. A standard price of
50 paise per kg is fixed and 2,40,000 units were produced during the period.
Actual materials purchased was 3,00,000 kg at a cost of Rs 1,65,000.
Calculate (a) material cost variance; (b) material price variance; (c) material
usage variance. Hence verify your answer.
7. A furniture company uses sun mica tops for tables, calculate a) MCV; b)
MPV; c) MUV
Standard quantity of sun mica per table – 4 sq ft
Standard price per sq ft of sun mica – Rs 50
Actual production of tables – 1,000
Sun mica actually used – 4,300 sq ft
Actual price of sun mica per sq ft – Rs 55
10.ABC Ltd manufactures a single product, the standard mix of which is:
Material A – 60 kg @ Rs. 20 per kg
Material B – 40 kg @ Rs. 10 per kg
Normal loss in production is 20% of input. Due to shortage of Material A,
the standard mix was changed. Actual results for March 2016 were:
Material A – 105 kg @ Rs. 20 per kg
Material B – 95 kg @ Rs. 9 per kg
FOR PRIVATE CIRCULATION
VI SEMESTER BBAPage 10
FINANCIAL ANALYSIS AND PLANNING
Input – 200 kg
Loss – 35 kg
Output – 165 kg
Calculate (a) material cost variance; (b) material price variance; (c) material
usage variance; (d) material mix variance; (e) material yield variance.
You are required to calculate (a) material cost variance; (b) material price
variance; (c) material usage variance; (d) material mix variance; (e) material
yield variance.
15.The standard material inputs required for 1,000 kgs of a finished product are
given below:
Material Quantity (in kg) Standard Rate per kg (in Rs)
P 450 20
FOR PRIVATE CIRCULATION
VI SEMESTER BBAPage 12
FINANCIAL ANALYSIS AND PLANNING
Q 400 40
R 250 60
1,100
Standard Loss 100
Standard output 1,000
Actual production in a period was 20,000 kgs of the finished product for
which actual quantities used and the prices paid thereof are:
Material Quantity used (in kg) Actual price per kg (in Rs)
P 10,000 19
Q 8,500 42
R 4,500 65
Calculate (a) Material Cost Variance; (b) Material Price Variance; (c)
Material Usage Variance; (d) Material Mix Variance; (e) Material Yield
Variance.
Standard Actual
Raw Material Mix Price per kg Mix Price per kg
I 50% Rs 40 60% Rs 42
II 30% Rs 20 20% Rs 16
III 20% Rs 10 20% Rs 12
Calculate all material variances. The actual quantity of material used was
7,000 kgs.
Labour Variances
20. From the data given below; calculate LCV, LRV and LEV for the two
departments:
Dept A Dept B
Gross wages (direct) Rs 2,00,000 Rs 1,80,000
Standard hours produced 8,000 6,000
Standard rate per hour Rs 30 Rs 35
Actual hours worked 8,200 5,800
21.Calculate (a) labour cost variance; (b) labour rate variance; (c) labour
efficiency variance.
Particulars Standard Actual
Output in units 2,000 2,500
No of workers employed 50 60
No of working days in a month 20 22
Average wage per month Rs. 280 Rs. 330
23.The standard and actual labour force required for completing a job taking
one week period is given as follows:
Standard Actual
Category of No of Weekly Rate No of Weekly Rate
workers workers (Rs) workers (Rs)
Skilled 45 50 48 55
Semi – 50 40 45 40
skilled
Calculate (a) Labour Rate Variance; (b) Labour Efficiency Variance; (c)
Labour Cost Variance.
24.Standard hours for manufacturing two products M and N are 15 hours per
unit and 20 hours per unit respectively. Both products require identical kind
of labour and the standard wage rates per hour is Rs 5. In the year 2015,
10,000 units of M and 15,000 units of N were manufactured. The total of
labour hours actually worked were 4,50,500 and the actual wage bill came to
Rs 23,00,000. This includes 12,000 hours paid for @ Rs 7 per hour and
9,400 hours paid for @ Rs 7.50 per hour, the balance having been paid @ Rs
5 per hour. You are required to compute the labour variances.
25.Calculate (a) labour cost variance; (b) labour rate variance; (c) labour
efficiency variance.
Particulars Standard Actual
Output in units 2,000 2,500
No of workers employed 50 60
No of working days in a month 20 22
Average wage per man per month Rs. 280 Rs. 330
26.Using the following calculate (a) labour cost variance; (b) labour rate
variance; (c) labour efficiency variance; (d) labour idle time variance.
Standard hours – 5,000
Standard wage rate – Rs 4 per hour
Actual hours – 6,000
Actual wage rate – Rs 3.5 per hour.
Time loss due to machinery break down – 300 hours.
27.In a manufacturing concern the standard time fixed for a month is 8,000
hours. The standard wage rate is Rs 2.25 per hour. During one month, 50
workers were employed and average working days in a month are 25 days.
A worker works for 7 hours a day. Total wage bill of the factory amounts to
Rs 21,875. There was stoppage of work due to power failure for 100 hours.
Calculate (a) labour cost variance; (b) labour rate variance; (c) labour
efficiency variance; (d) labour idle time variance.
FOR PRIVATE CIRCULATION
VI SEMESTER BBAPage 16
FINANCIAL ANALYSIS AND PLANNING
31.The details regarding composition and the weekly wage rates of labour force
engaged on a job scheduled to be completed in 30 hours as follows:
Category of Number of Standard Actual Actual
workers labourers hourly wage number of hourly wage
rate (Rs.) workers rate (Rs.)
FOR PRIVATE CIRCULATION
VI SEMESTER BBAPage 17
FINANCIAL ANALYSIS AND PLANNING
Skilled 75 60 70 70
Semi–skilled 45 40 30 50
Unskilled 60 30 80 20
The work is actually completed in 32 hours. Calculate the various labour
variances.