Provinsi : Kalimantan Selatan

Kabupaten : Banjar
Kecamatan : Kertak Hanyar
Desa : Kertak Hanyar II

VOLUME
Satuan
URAIAN TOTAL Dari Swadaya Dari APBN
a b c=a-b d
1. BAHAN
1 Tanah urug 121.00 - 121.00 m3
2 Split 118.00 - 118.00 m3
3 Pasir cor 71.00 - 71.00 m3
4 Semen Tiga Roda 591.00 - 591.00 zak
5 Besi 10 mm T 470.00 - 470.00 btg
6 Besi 8 mm T 525.00 - 525.00 btg
7 Bindrat 83.00 - 83.00 kg
8 Paku 39.00 - 39.00 kg
9 Plywood 9 mm 40.00 - 40.00 lbr
10 Balok 4/6 MC 52.00 - 52.00 btg
11 Galam Ø 3 - 5, P = 4 m 70.00 - 70.00 btg
SUB TOTAL (1)

2. ALAT
1 Arco 4.00 2.00 2.00 bh
2 Kasutan 6.00 - 6.00 bh
3 Cangkul 4.00 4.00 - bh
4 Sekop 4.00 4.00 - bh
5 Palu 2.00 2.00 - bh
6 Parang 2.00 2.00 - bh
7 Tali 3.00 - 3.00 gincil
8 Keranjang rotan 8.00 - 8.00 bh
9 Ember cor 4.00 - 4.00 bh
10 Sapu lidi 2.00 - 2.00 bh
Plastik 0,25 x 1,5 m 1.00 - 1.00 rol
Terpal 3 x 4 m 3.00 - 3.00 lbr
Papan MC, P = 4 8.00 - 8.00 bh
Gerobak 2.00 2.00 - bh
11 Papan proyek 1.00 - 1.00 bh
SUB TOTAL (2)

3. UPAH
1 Pekerjaan galian 19.00 - 19.00 HOK
2 Pekerjaan Langsir 155.00 - 155.00 HOK
3 Pekerjaan rabat beton bertulang (pembesian, bekisting, cor)
Tukang 214.00 - 214.00 HOK
Pekerja 419.00 - 419.00 HOK
SUB TOTAL (3)
4. LAIN-LAIN
1 Dokumen penyelesaian 1.00 - 1.00 ls
2 Prasasti/icon 1.00 - 1.00 ls
3 Honor Tim Pelaksana 1.00 - 1.00 ls

TOTAL 1 + 2 + 3 + 4

Total Biaya APBN

SUMBER DANA Total Biaya Swadaya
Total Biaya (APBN + Swa

Diketahui Diperiksa
Kasi Pemerintahan Desa Kepala Desa

…………………………………… ……………………………………
 No. RAB : 01 / DKH-II / RAB /2019
Program : Dana Desa APBN
Jenis Kegiatan : Jalan Rabat Beton Gang Ar-Rahman RT. 004
Volume/dimensi :

Jumlah Dana
Kategori Biaya Harga Satuan (Rp)
Jumlah Swadaya (Rp) Jumlah APBN (Rp)
e f g=b×f h=c×f

155,000.00 - 18,755,000.00
290,000.00 - 34,220,000.00
255,000.00 - 18,105,000.00
63,000.00 - 37,233,000.00
79,000.00 - 37,130,000.00
51,500.00 - 27,037,500.00
23,000.00 - 1,909,000.00
22,000.00 - 858,000.00
146,000.00 - 5,840,000.00
23,000.00 - 1,196,000.00
4,000.00 - 280,000.00
- 182,563,500.00

525,000.00 1,050,000.00 1,050,000.00

25,000.00 - 150,000.00
50,000.00 200,000.00 -
70,000.00 280,000.00 -
35,000.00 70,000.00 -
40,000.00 80,000.00 -
25,000.00 - 75,000.00
35,000.00 - 280,000.00
25,000.00 - 100,000.00
25,000.00 - 50,000.00
510,000.00 - 510,000.00
85,000.00 - 255,000.00
50,000.00 - 400,000.00
2,000,000.00 4,000,000.00 -
200,000.00 - 200,000.00
5,680,000.00 3,070,000.00

80,000.00 - 1,520,000.00
80,000.00 - 12,400,000.00

120,000.00 - 25,680,000.00
100,000.00 - 41,900,000.00
- 81,500,000.00
 500,000.00 - 500,000.00
1,000,000.00 - 1,000,000.00
8,095,000.00 - 8,095,000.00
- 9,595,000.00
5,680,000.00 276,728,500.00

Total Biaya APBN 276,728,500.00

Total Biaya Swadaya 5,680,000.00
Total Biaya (APBN + Swadaya) 282,408,500.00

Dibuat
Kasi Pelayanan dan Kesejahteraan

……………………………………