KERALA STATE ELECTRCITY BOARD LIMITED

ESTIMATE
Name of work :- 220KV Substation, Kanhirode - Painting of Yard equipments and Accessories

Sl
Quantity Description Rate Unit Amount
No

Removing dry or oil bound distemper, water

proofing cement paint and the like by
1 137.890 m2 scrapping, sand papering and preparing the 14.26 m2 1966.31
surface smooth including necessary repairs to
scratches etc. Complete.

Applying priming coat: With ready mixed red

oxide zinc chromate primer of approved brand
2 476.008 m2 and manufacture on steel galvanised iron/ steel 38.42 m2 18288.23
works Approved Brand – MRF, Berger

Painting with synthetic enamel paint, having

VOC(Volatile Organic Compound) content less
than 150grams/ litre of approved brand and
3 476.008 m2 manufacture including applying additional 99.03 m2 47139.07
coats wherever required to achieve even shade
and colour: Two coats approved brands- Asian
Paints, Berger paint, Nerolac Paint

67393.61
GST 18% 12130.85
KFC 1% 673.94
Unforseen items if any 3801.60
Total Rs. 84000.00

Rs.84,000/-
(Rupees Eighty four thousand only)
 Assistant Executive Engineeer,
220kV Substation Subdivision, Kanhirode
3369.7
 KERALA STATE ELECTRICITY BOARD LIMITED
DATA
Name of work :- 220 KV Substation, Kanhirode - Painting of Yard equipments and
Accessories

Item DSR Rate Per Amount

Oty Description
No. 2016 Rs Unit Rs

Removing dry or oil bound distemper,

water proofing cement paint and the like
by scrapping, sand papering and
1 1 m2 14.46 10.80 /m2 10.80
preparing the surface smooth including
necessary repairs to scratches etc.
Complete.

Cost index 1.3204 14.26032

Applying priming coat: With ready

mixed red oxide zinc chromate primer
2 1 m2 13.50.3 of approved brand and manufacture on 29.10 /m2 29.1
steel galvanised iron/ steel works
Approved Brand – MRF, Berger

Cost index 1.3204 38.42364

Painting with synthetic enamel paint,

having VOC(Volatile Organic
Compound) content less than 150grams/
litre of approved brand and manufacture
3 1 m2 13.84.2 including applying additional coats 75 /m2 75.00
wherever required to achieve even shade
and colour: Two coats approved brands-
Asian Paints, Berger paint, Nerolac
Paint

Cost index 1.3204 99.03

Assistant Executive Engineeer,

220kV Substation Subdivision, Kanhirode
 KERALA STATE ELECTRICITY BOARD LIMITED
ESTIMATE REPORT

Name of work :- 220 KV Substation, Kanhirode - Painting of Yard equipments and Accessories

Estimate Amount : Rs.84000.00 (Rupees Eighty Four Thousand only)

The estimate prepared for repainting of transformers and connected equipments at 33kV
Substation, Kuttiyatoor. The work involves scraping of exisiting dust , oil distumber and preparing
surafce of the equipments for painting. After cleaning the surface Zincromate primer has to be
applied first and painted with approoved quality enammel paint.

The transformers and other connected equipments were painted four years back . Hence the
repainting of equipments are essential for the protection of the equipments from rusting. Hence the
estimate is prepared.

The estimate is prepared based on the DSR 2016 with cost index of 1.3204. The expenditure
towards the extend of the work shall be met from the budget allocation of O&M for the year 2019-
20

Assistant Executive Engineeer,

220kV Substation Subdivision, Kanhirode
 AREA CALCULATION SHEET
Name of work :- 220KV Substation, Kanhirode - Painting of Yard equipments and Accessories
Sl. Measurement
Description No. area deduction Quantity
No Length Breadth
1 110 KV Bus Isolator Bay m m m² m² no.
Top 1 0.77 0.33 0.25 0.02 192
Bus Isolator Side 1 2 0.77 0.33 0.51 192
Side 2 2 0.33 0.33 0.22 192
Top 1 0.90 0.70 0.63 6
PT Side 1 2 0.70 0.36 0.50 6
Side 2 2 0.90 0.36 0.65 6
Top 1 0.45 0.45 0.20 64
Gantry I
Side 1 4 0.45 0.40 0.72 64
Gantry II 5 0.40 0.40 0.80 52

2 110 Kv feeder Bay

Top 1 0.65 0.65 0.42 36
CT
Side 1 4 0.65 0.35 0.91 36
Top 1 0.70 0.90 0.63 18
PT Side 1 2 0.70 0.40 0.56 18
Side 2 2 0.90 0.40 0.72 18
Top 1 0.60 0.60 0.36 0.17 30
LA
Side 1 4 0.60 0.35 0.84 30
Top 1 0.80 0.80 0.64 0.25 8
CB I
Side 1 3 0.80 0.30 0.72 8
Top 1 0.50 0.80 0.40 0.1 4
CB II Side 1 2 0.50 0.85 0.85 4
Side 2 2 0.80 0.83 1.33 4
Top 1 0.75 0.80 0.60 0.1 8
CB III Side 1 2 0.80 0.28 0.45 8
Side 2 2 0.75 0.28 0.42 8
Gantry 5 0.40 0.40 0.80 68
Top 1 1.00 1.00 1.00 4
Coupling Capacitor
Side 1 4 1.00 0.45 1.80 4
Top 1 0.77 0.33 0.25 0.02 48
Isolator Side 1 2 0.33 0.30 0.20 48
Side 2 2 0.77 0.30 0.46 48
Top 1 0.90 0.70 0.63 6
CVT Side 1 2 0.90 0.35 0.63 6
Side 2 2 0.70 0.35 0.49 6
Top 1 0.75 0.75 0.56 3
Light
Side 1 4 0.75 0.70 2.10 3
3 16 MVA Tr. Backside
Top 1 0.60 0.60 0.36 0.16 2
CVT
Side 1 4 0.60 0.40 0.96 2
Top 1 0.60 0.60 0.36 4
LA
 LA
Side 1 4 0.60 0.30 0.72 4
Top 1 1.10 0.40 0.44 4
33 kv CB Side 1 2 1.10 0.84 1.85 4
 33 kv CB
Side 2 2 0.40 0.84 0.67 4
Top 1 1.10 0.50 0.55 0.05 4
33 kv CB II Side 1 2 1.10 0.84 1.85 4
Side 2 2 0.50 0.84 0.84 4
Top 1 0.70 0.30 0.21 8
Isolator 33 kv Side 1 2 0.70 0.30 0.42 8
Side 2 2 0.30 0.30 0.18 8
Top 1 0.60 0.60 0.36 10
Bus PT Isolator
Side 1 4 0.60 0.30 0.72 10

4 Capacitor Bank Side

Top 1 0.50 0.50 0.25 0.04 8
Isolator
Side 1 4 0.50 0.36 0.72 8
Top 1 0.75 0.75 0.56 0.3 2
CB
Side 1 3 0.75 0.35 0.79 2
Top 1 0.65 0.65 0.42 0.09 3
CT
Side 1 4 0.65 0.35 0.91 3
Top 1 0.65 0.65 0.42 0.09 3
LA
Side 1 4 0.65 0.35 0.91 3
Top 1 0.65 0.65 0.42 0.09 7
Wave Trap
Side 1 4 0.65 0.35 0.91 7
Top 1 1.30 1.53 1.99 0.16 2
Main Foundation I Side 1 2 1.30 0.35 0.91 2
Side 2 2 1.53 0.35 1.07 2
Top 1 1.00 1.53 1.53 0.16 2
Main Foundation II Side 1 2 1.00 0.35 0.70 1
Side 2 2 1.53 0.35 1.07 1

5 220 kv Feeder Side

Top 1 0.43 0.43 0.18 40
Gantry
Side 1 4 0.43 0.45 0.77 40
Top 1 0.60 0.60 0.36 0.16 9
LA
Side 1 4 0.60 0.30 0.72 9
Top 1 0.90 0.90 0.81 0.09 9
CT
Side 1 4 0.90 0.30 1.08 9
Top 1 0.82 0.82 0.67 0.202 3
CBI
Side 1 4 0.82 0.65 2.13 3
Top 1 1.30 1.30 1.69 0.55 6
CBII
Side 1 4 0.42 0.30 0.50 6
Total area

m²
44.9472
97.5744
41.8176
3.78
3.024
3.888
12.96
46.08
41.6

15.21
32.76
11.34
10.08
12.96
5.7
25.2
3.12
5.76
1.2
3.4
5.312
4
3.584
3.36
54.4
4
7.2
11.2368
9.504
22.176
3.78
3.78
2.94
1.6875
6.3

0.4
1.92
1.44
 2.88
1.76
7.392
2.688
2
7.392
3.36
1.68
3.36
1.44
3.6
7.2

1.68
5.76
0.525
1.575
0.9975
2.73
0.9975
2.73
2.3275
6.37
3.658
1.82
2.142
2.74
0.7
1.071

7.396
30.96
1.8
6.48
6.48
9.72
1.4112
6.396
6.84
3.024