Scribd Logo
Upload

Welcome to Scribd!

  • 20 views

    Numbers and Narratives (Compact)

    Uploaded by

    anshu kumar
    The document appears to contain inputs and assumptions for conducting a discounted cash flow valuation of a company. It includes details such as the industry, country, reporting currency, and market capitalization of the company being valued. It also lists key value drivers, assumptions around the base year, high growth period, sales growth rates, operating margins, tax rates, and other financial details needed to conduct the valuation and calculate the estimated value per share and purchase price of equity.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Numbers and Narratives (Compact)

    Uploaded by

    anshu kumar
    20 views4 pages
    The document appears to contain inputs and assumptions for conducting a discounted cash flow valuation of a company. It includes details such as the industry, country, reporting currency, and market capitalization of the company being valued. It also lists key value drivers, assumptions around the base year, high growth period, sales growth rates, operating margins, tax rates, and other financial details needed to conduct the valuation and calculate the estimated value per share and purchase price of equity.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document appears to contain inputs and assumptions for conducting a discounted cash flow valuation of a company. It includes details such as the industry, country, reporting currency, and market capitalization of the company being valued. It also lists key value drivers, assumptions around the base year, high growth period, sales growth rates, operating margins, tax rates, and other financial details needed to conduct the valuation and calculate the estimated value per share and purchase price of equity.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    20 views4 pages

    Numbers and Narratives (Compact)

    Uploaded by

    anshu kumar
    The document appears to contain inputs and assumptions for conducting a discounted cash flow valuation of a company. It includes details such as the industry, country, reporting currency, and market capitalization of the company being valued. It also lists key value drivers, assumptions around the base year, high growth period, sales growth rates, operating margins, tax rates, and other financial details needed to conduct the valuation and calculate the estimated value per share and purchase price of equity.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    Industry Country Reporting Currency Market Capitalizati

    The Numbers
    Sales Previous Sales Operating Income

    Equity Debt Cost of Debt

    Risk-free Rate Company Beta Industry Beta

    The Assumptions
    Value Drivers Base Year High Growth Period

    High Growth Period 20 Years Years 1-5 Years 6-10 Years 11-15 Years 16-20

    Sales Growth 0.00%

    Operating Margin 0.00%

    Tax Rate 0.00%

    Capital Turnover 0.00

    Reinvestment Rate 0.00% - - - -

    Return on Capital 0.00% - - - -

    Depreciation 0.00%

    0.00% 0.00% 0.00% 0.00%


    Market Capitalization Date of Valuation Financials

    The Numbers
    Depreciation Tax Rate Minority Interests

    Cash Cash Equivalents Non-operating Assets

    Industry D/E Indexed Returns Number of Shares

    The Value
    Terminal Period Value of the Firm

    After Year 20 (-) Value of Debt and Operating Leases ₹ 0.00

    (+) Cash, Cash Equivalents and Non-operating Assets ₹ 0.00

    (-) Minority Interests ₹ 0.00

    (-) Probability of Failure

    0.00 Value of Equity

    Value of Equity per Share

    (-) Expected Margin of Safety

    Expected Purchase Price of Equity per Share

    0.00% Market Price of Equity per Share


    ating Assets

    ₹ 0.00

    ₹ 0.00

    ₹ 0.00
    Opportunity
    1 10 Years USD
    Cost
    Company Beta 2 15 Years EUR

    Industry Beta 3 20 Years JPY

    Risk-free Rate 4 High GBP

    5 AUD

    6 CAD

    7 CHF

    8 CNY

    9 SEK

    10 MXN

    NZD

    SGD

    HKD

    NOK

    KRW

    TRY

    INR

    You might also like