ALEGRIA AT DOS RIOS

Sample Computation
(valid up to 7 days from Date Prepared)

Date Prepared : 12/18/20

Valid until : 12/25/20

BUYER'S NAME :
Phase : 2B
Block : 15 YTP
Lot/s : 12
Lot Area : 168 House & Lot List Price : 9,928,200.00
Lot Classification : Main Road Inner Less: Promo Discount : 378,184.00
House Model : Gracie Total List Price : 9,550,016.00
Gross Floor Area : 71 sqm Add: 12% VAT (if applicable) : 1,146,001.92
House Condition : For Construction TOTAL CONTRACT PRICE : Php10,696,017.92

20/80 BANK FINANCING

I. DOWNPAYMENT
20% of Total Contract Price Php2,139,203.58
Less: Reservation Fee 30,000.00
Add: Miscellaneous Fees 835,626.40
Registration Fees 7.25% of Net List Price 692,376.16
Move-In Fees 1.50% of Net List Price 143,250.24
TOTAL AMOUNT DUE Php2,944,829.98

Downpayment Term 24 months

24 Monthly Downpayment Php122,701.25

II. BALANCE thru Bank Financing

80% of Total Contract Price Php8,556,814.34

Interest Rate
Loan Term Monthly Amortization
(Estimate Only)
5 YTP 8.00% Php173,501.34
10 YTP 8.75% Php107,239.77
15 YTP 10.00% Php91,951.96
*prevailing interest shall apply upon loan approval. Interest rates presented herein are
estimates only based on published rates of the bank

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from date of preparation.
2. The bank account provided for cash and check deposit is exclusive for APPLICATION FEES (Reservation Fee) only.
3. All check payment must be payable to MOLDEX REALTY INC.
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The Developer reserves the right to correct any figure on the sample computation in case of typographical error.
7. Moldex accredited sellers and Moldex employees at the site are not allowed to issue Official Receipts, Provisional Receipts
or Acknowledgment Receipts.
8. The Depositor’s Copy and photocopy of the check must be attached to the sales document upon booking of the sale.
9. The Buyer understands (and as evidenced by their signature in this form) that the sample computation may only be considered
final if Sample Computation is approved by Management.

Prepared by: Buyer’s Conforme:

0 ______________________________
Signature over printed name Signature over printed name
Moldex Accredited Seller Date: __________________
Group: __________________
Date: __________________