N°

A.1

A.1.1

A.1.2

A.2

A.2.1

A.2.2

A.3

A.3.1

A.3.2

A.3.3
A.3.4
A.3.5
A.3.6
A.3.7
A.3.8

A.3.09

A.3.10

A.4

A.4.1

A.4.2

A.4.3

A.5

A.5.1

A.5.2

A.5.3

A.6

A.6.1

A.6.2

A.7
A.7.1

A.7.2

A.8

A.8.1

A.8.1.1

A.8.2

A.8.2.1

A.8.2.2

A.8.2.3

A.9

A.9.1

A.9.2

A.9.3
A.9.4
A.9.5
A.9.6
A.9.7
A.9.8

A.1
A.2

A.3

A.4
A.5

A.6

A.7

A.8

A.9

C.1
C.1.1
C.1.2
C.1.3

D.1

N°
A
B

N°
A
B
CE 202: PROJECT
CIVIL ENGINEERING DEPARTMENT ADDITION OF THIRD FLOOR PROJECT
GROUP ONE
DESCRIPTION UNIT QUANTITY RATE(PGK)

PREPARATION

Site clearance/mobilisation/transportation, including cleaning of the site, installation of different workshop,setting out of the
L.S. 1.0 8,590.00
building accordingly to the plans & surveying

Demolition and disposal of pre-existing house L.S. 1.0 540.00

sub-total

FOUNDATION WORKS

Reinforced concrete foundation under steel column, w-500 x l-500 x h-700 mm. Including excavation, earth compaction,
pc 15.0 1,864.00
form work, reinforcement, back fill after foundation, removal of excess soil from compound and all related works

Galvanized steel column w-60 x l-60 x h-150 mm with angle plate for floor beam, to be fixed into concrete foundation.
Lean concrete (150Kg/m3), 5 cm layer layed on a 5cm gravel layer. Foundation concrete 300kg/m3.
pc 36.0 730.00
Reinforcing bars (REBAR): no sign of oil/ paiting/ non/adeherent
rust on the bars.
sub-total

CARPENTRY WORKS
Floor frame : floor beam + joist, anti-termite treatment, including
bridging, bracing and all necessary items, accessories and related sq.m 50.0 120.00
works

Wall frame : stud wall, including reinforcement for the opening, and all related works. sq.m 160.0 20.00

Roof frame : roof truss, batten, and all related materials and works sq.m 280.0 30.00
Floor : waterproof plywood t-18 sq.m 205.0 10.00
Exterior wall : Wood cladding sq.m 230.0 30.00
Interior wall : waterproof plywood t-12 sq.m 390.0 30.00
Ceiling : plywood t-9 sq.m 190.0 20.00
Insulation apply to floor, exterior wall and ceiling sq.m 625.0 8.00

Stairs: 5 steps as per design, wooden frame, concrete step, anit-termite treatment. pc 2.0 120.00

Veranda and stairs handrail : timber w-20 x l-30 mm. l.m 14.0 40.00
sub-total

DOOR AND WINDOW

all door & window works including frame with anchor, hinge, lockset or latch set with knob, and all necessary
items for installation and fuctioning.

D-01 : Wooden frame wooden flush door w-800 x h-2100 mm, with door closer, indicator lock, door knob. Oil paint 3 coats
pc 3.0 98.00
finishing.

W-01 : Wooden frame louver window w-1800 x h-2200 mm, with center posts, mosquito net , transparent glazing t-5,
pc 4.0 55.00
security steel bar

W-02 : Wooden frame louver window w-600 x h-2200 mm, with center post, mosquito net , transparent glazing t-5, security
pc 4.0 98.00
steel bar
sub-total

ROOFING WORKS

all materials need submission of sample and certification of manufacturer for approval of BUILING representative

Corrugated steel roof sheet t-0.5, with ridge cover, valley, and all necessary items. sq.m 12.0 1,320.00

Rainwater gutter : steel frame and PVC coating, with all necessary hardware. l.m 2.0 90.00

Rainwater downpipe : PVC pipe 100mm, with fastener and al necessary hardware. pc 4.0 60.00

sub-total

PAINTING WORKS

All works including necessary base treatment and related works. All materials need submission of sample for
approval of BUILDING representative

Exterior plastic emulsion paint three coats to exterior walls and other exterior surface sq.m 10.0 70.00

Oil paint (washable) three coats to interior wall and ceiling sq.m 35.0 80.00
sub-total

FLOORING WORKS
Apply up to 20cm height of wall continuously from the floor. All works including glueing, welded jointing, and all
necessary works and materials. Materials need submission of sample for approval of BUILDING representative

concrete paster (finisher) sq.m 5.0 60.00

Non-slip exterior use linoleum : front corridor and pulpit area sq.m 7.0 75.00
sub-total

PLUMBING WORKS

All installation works include excavation & back filling, fitting, fasteners and accessories. All materials need
submission of sample for approval of BUILDING representative

Sanitary fixture

concrete handwashing 1 bowl w-500 x l-900 mm, with single tap and drain trap set 2.0 170.00

Sewarage

Provide and install gray sewerage line with PVC pipe with 2% slope from all fittings to grease trap and manholes. L.S. 4.0 45.00

Manhole : PCC base, masonry wall, mortar plastering with trowel finishing, steel lid L.S. 6.0 84.00

Grease trap : w-700 x l-800 x h-800 mm, PCC base, masonry wall, mortar plastering with trowel finishing, PVC T & elbow,
L.S. 1.0 250.00
steel lid
sub-total

ELECTRICITY WORK

All works including fittings, fasteners, accesories, cables/wires, connection of conduit, junction boxes,
surface/flush mounted outlets, earthing and others for proper installation. All materials need submission of
sample and certification of manufacturer to BUILDING representative.

See carefully attached specifications. Fore more detailed specification for electricity check: Tender
Document_03_Electrical Layout and Specification
Wiring and ducting set 1.0 156.00

xxW interior LED light set 8.0 83.00

Outside waterproof security LED light set 6.0 105.00

One way switch set 14.0 15.00
Double socket outlet set 1.0 130.00
Ceiling fan, 1500 mm diameter, with wall mounted controller set 8.0 160.00
Main switch board set 1.0 250.00
Connection to existing city power network L.S 1.0 500.00
sub-total

SUMMARY
PREPARATION
FOUNDATION WORKS
Steel Beams
Concrete Slabs
Reinforcment Bars
Bolts
Steel Columns
DOOR AND WINDOW
Doors
Standard Doors (Office)
Two Open DoorS (Theatre)
Restroom Doors
Glass Door
Window
Glass Panel Window(Library)
Concave Glass Panel
Ablusion Block Window

CARPENTRY WORKS
Interior
Office walls
==> Plywood
Ablusion Block walls
==>Tilings
==>Fibre Boards
Library Walls
Plywood
Theatre Walls
==>Vanished Timber Flooring
==> Glass
Exterior
Office walls
==> Fibre boards
Ablusion Block walls
==> Fibre Boards
Library Walls
==> Glass
Theatre Walls
==> See through Glass/Timber Cladding

ROOFING WORKS
==> Roofing Iron
==> Roofing tiles
==> Facia Boards

PAINTING WORKS
Exterior
Exterior Varnish
Interior
Paint
Varnish
FLOORING WORKS
Concrete Slab
Tiling
Timber Flooring
PLUMBING WORKS
Vanity/ Sink
Standard Pipes and specific pipes
The White Bowl of shame

ELECTRICITY WORKS
Power points
Lighting
Aircondition
Fan
TOTAL FOR CONSTRUCTION OF PROJECT
EXTERIOR WORKS

Total (PGK) hours day rate (kina)/hour

EMPLOYEES 8 14.0 10.5
Site supervisor (engineer) 8 14 8
Carpenters & tradesman 8 14.0 5
Casuals ( handyman)
Total (PKG)

SUMMARY EXTERIOR WORKS

DRAINAGE WORKS forthnights 10 2632
EMPLOYEES

Total (PKG)

GRANDSUMMARY
CONSTRUCTION OF CHURCH
EXTERIOR WORKS
SUB TOTAL

10% GST
GRAND TOTAL (including GST)
TOTAL (PGK)

8,590.00

540.00
9,130.00

27,960.00

26,280.00

54,240.00

6,000.00

3,200.00

8,400.00
2,050.00
6,900.00
11,700.00
3,800.00
5,000.00

240.00

560.00
47,850.00

294.00

220.00

392.00

906.00

15,840.00

180.00

240.00

16,260.00

700.00

2,800.00
3,500.00
 300.00

525.00
825.00

340.00

180.00

504.00

250.00

1,274.00

156.00

664.00

630.00
210.00
130.00
1,280.00
250.00
500.00
3,820.00

Total (PGK)
 6,500.00 THIS IS NOT NEEDED
IN OUR PROJECT
rate (kina)/hour
1,176.00
896.00
560.00
2,632.00

6,500.00
26320

32820.00

Total (PGK)
137,805.00
32,820.00
170,625.00
Total (PGK)
17,062.50

187,687.50