06 APRIL 2021 KELAS XI - RETURN JOURNEY

JAKARTA - MANILA - HONGKONG - DUBAI - AMMAN - CAIRO - GUANGZHOU - JAKARTA --> ECONOMY CLAS

JKT TPM
MNL 1732
HKG 712
DXB 3681
AMM 1254
CAI 295
CAN 4971
JKT 2077

FROM TO GI NUC RT MPM

JKT MNL EH 1488.00 2078
JKT HKG EH 1579.00 2434
JKT DXB EH 4098.00 4896
JKT AMM EH 5331.00 6402
JKT CAI EH 5331.00 6687
JKT CAN EH 1576.00 2492
MNL HKG EH 492.00 854
MNL DXB EH 3050.00 5280
MNL AMM EH 4152.00 6591
MNL CAI EH 4152.00 6910
HKG DXB EH 1987.06 4425
HKG AMM EH 2819.93 5737
HKG CAI EH 2819.93 6056
DXB AMM EH 1189.78 1506
DXB CAI EH 1151.66 1798
AMM CAI EH 516.32 354
CAN CAI EH 3960.76 6021
CAN AMM EH 3960.76 5667
CAN DXB EH 2656.46 4358
CAI AMM EH 394.95 354

ROE INDONESIA IDR 14500 (RU 1000)

PRICE BREAKPOINT ONE ( CAI ) = 6263.92 X 14500 = Rp.90.827.000
PRICE BREAKPOINT TWO ( AMM ) = 6130.64 X 14500 = Rp.88.895.000 ( CHEAPER )
U - JAKARTA --> ECONOMY CLASS

OUTBOUND INBOUND
FCP JKT - CAI FCP
GI EH GI
NUC 2665.50 NUC
MPM 6687 MPM
TPM 7674 TPM
EMA NIL EMA
EMS 15M EMS
HIP NIL HIP
AF 15M3065.32 ( 15 % + 2665.50 ) AF
TOTAL 6130.64 ( 3065.32 + 3065.32 )

OUTBOUND
JKT JKT
MNL 744.00 MNL
HKG 789.50 246.00
DXB 2044.50 1525.00
AMM 2665.50 2076.00
CAI 2665.50 2076.00

INBOUND
JKT JKT
CAN 788.00 CAN
CAI 2665.50 1980.38
 INBOUND
JKT - CAI
EH
2665.50
6687
7048
NIL
15M
NIL
15M3065.32 ( 15 % + 2665.50 )
065.32 + 3065.32 )

OUTBOUND

HKG
993.53 DXB
1409.96 594.89 AMM
1409.96 575.83 258.16 CAI

CAI
 OUTBOUND INBOUND
FCP JKT - AMM FCP
GI EH GI
NUC 2665.50 NUC
MPM 6402 MPM
TPM 7379 TPM
EMA NIL EMA
EMS 20M EMS
HIP NIL HIP
AF 20M3198.60 ( 20 % + 2665.50 ) AF
TOTAL 6263.92 ( 3198.60 + 3065.32 )

OUTBOUND
JKT JKT
MNL 744.00 MNL
HKG 789.50 246.00
DXB 2049.00 1525.00
AMM 2665.50 2076.00

INBOUND
JKT JKT
CAN 788.00 CAN
CAI 2665.50 1980.38
AMM 2665.50 1980.38
 INBOUND
JKT - AMM
EH
2665.50
6402
7343
NIL
15M
NIL
15M3065.32 ( 15 % + 2665.50 )
3198.60 + 3065.32 )

OUTBOUND

HKG
993.53 DXB
1409.96 594.89 AMM

NBOUND

CAI
197.47 AMM