Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

KELAS XI - CIRCLE TRIP DENGAN GLOBAL INDICATOR YANG BERBEDA

JAKARTA - SINGAPORE - JOHANNESBURG - BUENOS AIRES - SANTIAGO (CHILE) - SYDNEY - KUALALUMP

JKT TPM
SIN 557
JNB 5380
BUE 5037
SCL 710
SYD 7355
KUL 4093
JKT 724

FROM TO GI NUC RT MPM


JKT SIN EH 498.00 668
JKT JNB EH 11182.00 7135
JKT BUE SA 9280.00 13179
JKT BUE PA 9264.00 12891
JKT SCL SA 9628.00 14031
JKT SCL PA 9264.00 12913
JKT SYD EH 2893.00 4104
JKT KUL EH 582.00 870
SIN JNB EH 8778.60 6466
SIN BUE SA 11236.51 12511
SIN BUE PA 17419.94 13482
SIN SCL SA 11587.52 13363
SIN SCL PA 17410.94 13471
SIN SYD EH 5220.52 4694
JNB BUE AT 4496.84 6044
JNB SCL AT 4076.05 6896
BUE SCL WH 448.00 852
BUE SYD PA 5080.00 8787
BUE KUL PA 6382.00 13713
SCL SYD PA 7728.00 8809
SCL KUL PA 9358.00 13704
KUL SYD EH 2964.03 4926
KUL SCL PA 9398.76 13704
KUL BUE PA 9398.76 13713
SYD SCL PA 9804.98 8809
SYD BUE PA 9804.98 8787
SCL BUE WH 520.00 852

PRICE IN IDR ROE 14500 ( RU 1000 )


PRICE BREAKPOINT ONE = 10520.74 X 14500 = IDR 152.551.000
PRICE BREAKPOINT TWO = 10696.25 X 14500 = IDR 155.096.000
CONCLUSION = PRICE BREAKPOINT ONE WHICH IS IDR
152.551.000 IS CHEAPER THAN PRICE BREAKPOINT TWO WHICH
IS IDR 155.096.000
GO (CHILE) - SYDNEY - KUALALUMPUR - JAKARTA --> Y CLASS

BREAKPOINT ONE
OUTBOUND INBOUND
FCP JKT - BUE FCP
GI SA GI
NUC 4640.00 NUC
MPM 13179 MPM
TPM 10974 TPM
EMA NIL EMA
EMS M EMS
HIP SINBUE5618.25 HIP
AF MSINBUE5618.25 AF
TOTAL 10520.74 ( 5618.25 + 4902.49 )

HIP CHECK OUTBOUND


JKT JKT
SIN 249.00 SIN
JNB 5591.00 4389.30
BUE 4640.00 5618.25

HIP CHECK INBOUND


JKT JKT
KUL 291.00 KUL
SYD 1446.50 1482.01
SCL 4632.00 4699.38
BUE 4632.00 4699.38

BREAKPOINT TWO
OUTBOUND INBOUND
FCP JKT - SCL FCP
GI SA GI
NUC 4814.00 NUC
MPM 14031 MPM
TPM 11684 TPM
EMA NIL EMA
EMS M EMS
HIP SINSCL5793.76 HIP
AF MSINSCL5793.76 AF
TOTAL 10696.25 ( 5793.76 + 4902.49 )

HIP CHECK OUTBOUND


JKT JKT
SIN 249.00 SIN
JNB 5591.00 4389.30
BUE 4640.00 5618.25
SCL 4814.00 5793.76

HIP CHECK INBOUND


JKT JKT
KUL 291.00 KUL
SYD 1446.50 1482.01
SCL 4632.00 4699.38
E
INBOUND
JKT - BUE
PA
4632.00
12891
12882
NIL
M
SYDBUE4902.49
MSYDBUE4902.49
8.25 + 4902.49 )

OUTBOUND

JNB
2248.42 BUE

P CHECK INBOUND

SYD
4902.49 SCL
4902.49 260.00 BUE

WO
INBOUND
JKT - SCL
PA
4632.00
12913
12172
NIL
M
SYDSCL4902.49
MSYDSCL4902.49
3.76 + 4902.49 )

CHECK OUTBOUND

JNB
2248.42 BUE
2038.02 224.00 SCL

P CHECK INBOUND

SYD
4902.49 SCL

You might also like