Nama Ratna Daru Dewi

Kelas XI PAR 2
No. Absen 22

TOUR QUOTATION SHEET

PREPARED BY: Ratna DURATION:4D/3N

TOUR TYPE:Special Interest Tour TOTAL PAX:7 PAX+1TL

TOUR COST COMPONENT FIXED COST (F) VARIABLE COST (V)

1. Land Arrangement
Elf White Hourse ( 6/13 )
D01 : Half day in town ( 8 hours ) Rp 800.000
D02 : Fully day Banten Rp 1.300.000
(12 hours )
D03 : Full day Banten ( 12 hours ) Rp 1.300.000
D04 : Half day in town ( 8 hours ) Rp 800.000
Tol & Parking Fee Rp 300.000
Tour Guide Fee 4.000.000
( Rp 1.000.000 x 4 Days )
Entrance Fee Taman Nasional Rp 150.000
Ujung Kulon ( Day 2 )
Snorkeling at Ciapus ( Day 2 ) Rp 15.000
Trekking at Cegog and Cidaon Rp 5.000
( Day 2 )
Canoing at Cigenter ( Day 3 ) Rp 25.000
Surfing at Panaitan Island Rp 25.000
( Day 3 )
2. Meals
Lunch and Dinner at Local Rp 1.000.000
Restaurant ( 5 x 200.000 )
3. Accomodations
Wisma Sarang Badak Rp 350.000
(3N + BF )

( Rp 350.000 : 2 x 3NTS )
Total Rp 8.500.000 Rp 12.560.000
Selling Price
Miscellaneous 10 % Rp 850.000
New Total Fix Cost Rp 9.350.000
Cost per pax Rp 9.350.000 +
Rp12.560.000 / 7
= Rp 11.144.285

single Suplemen Hotel

Rp 350.000 : 2 x 3 NTS
= Rp 350.000

PREPARED BY: Ratna Daru Dewi CHECKED BY:

DATE:11/03/21 DATE: