Professional Documents
Culture Documents
RTP Dec 18 QN
RTP Dec 18 QN
Goodwill 130,000
1,760,000 1,760,000
Big Star Ltd. agreed to acquire Blue Star Ltd. on the following terms and conditions:
(1) Big Star Ltd. would take over all Assets, except bank balance at their book values less
10%. Goodwill is to be valued at 4 year’s purchase of super profits, assuming that the
normal rate of return be 8% on the combined amount of share capital and general
reserve.
(2) Big Star Ltd. is to take over creditors at book value.
(3) The purchase consideration is to be paid in cash to the extent of Rs. 600,000 and the
balance in fully paid equity shares of Rs.100 each at Rs.125 per share.
The average profit is Rs. 124,400. The liquidation expenses amounted to Rs. 16,000 to be
borne by Big Star Ltd. Blue Star Ltd. had purchased prior to 32 nd Ashadh, 2075 goods
costing Rs. 120,000 from Big Star Ltd. for Rs. 160,000. Rs. 100,000 worth of goods is still
in stock of Blue Star Ltd. on 32 nd Ashadh, 2075. Creditors of Blue Star Ltd. include
Rs.40,000 still due to Big Star Ltd.
Show the necessary Ledger Accounts to close the books of Blue Star Ltd. and prepare the
Balance Sheet (extract) of Big Star Ltd. as at 1 st Shrawan, 2075 after the acquisition.
Question No 2:
Following is given the Balance Sheets of M/s Himal Ltd. and Hill Ltd. for further course of actions:
Balance Sheet of Himal Ltd.
Rs. Rs.
50,00,000 50,00,000
Rs. Rs.
18,00,000 18,00,000
a) Hill Ltd declares a dividend of 10% before absorption for the payment of which it is to
retain sufficient amount of cash.
b) The net worth of Hill Ltd. is valued at Rs. 1,450,000.
c) The purchase consideration is satisfied by the allotment of fully paid shares of Rs. 100
each in Himal Ltd.
Following additional information is also to be taken in to consideration:
Himal Ltd. holds 2,500 shares of Hill Ltd. at a cost of Rs 200,000.
The stock of Hill Ltd. includes items valued at Rs. 50,000 from Himal Ltd. (cost Rs.
37,500)
The creditors of Hill Ltd include Rs. 15,000 due to Himal Ltd.
Required: Show ledger account in the books of Hill Ltd. to give effect to the above and Balance Sheet of
Himal Ltd. after completion of absorption.
Internal Reconstruction
Question No 3:
The following is the Balance Sheet of Pokhara Light Ltd. as on 31.3.2073:
Liabilities Rs. Assets Rs.
Equity shares of 10,000,000 Fixed assets 12,500,000
Rs.100 each
12% cumulative 5,000,000 Investments 1,000,000
preference (Mark
After taking the following information into account, prepare a cash flow statement for the year
ended on 31st December 2016.
i) Profit for year 2016 was Rs. 8,600 against this had been charged depreciation Rs. 3,050
and increase in provision for doubtful debt Rs.200/-.
ii) Income Tax Rs. 18,000 was paid during the year charged against the provision and in
addition Rs. 20,000 was charged against profit and carried to the provision.
iii) An interim dividend of Rs. 5,000 was paid in January 2016.
iv) Additional Plant was purchased in September 2015 for Rs. 5,000
v) Investments (cost Rs. 5,000) were sold for Rs. 4,800 in 2016 and on 1 st March 2016
another investment was made for Rs. 6,250.
Insurance Claim
Question No 5:
A fire broke out in the godown of a business house on Shrawan 08, 2074. Goods costing Rs. 203,000
in a small sub-godown remain unaffected by fire. The goods retrieved in a damaged condition from
the main godown were valued at Rs. 197,000. The following particulars were available from the
books of account:
Stock on the last balance sheet date at 31.03.2074 was Rs. 1,572,000
Purchases for the period from Shrawan 01 to Shrawan 07 were Rs. 3,710,000
Sales during the same period amounted to Rs. 5,260,000
The average gross profit margin was 30% on sales.
The business house has a fire insurance policy for Rs. 1,000,000 in respect of its entire stock.
Required: Assist the accountant of the business house in computing the amount of claim of loss by
fire.
Question No 6:
A fire occurred in the premises of M/s Gadbadh Co. on 30 th Mangsir 2073. Following particulars is
provided to the period 1 st Shrawan 2073 to 30 th Mangsir 2073.
Rs.
st
i) Stock as per Balance Sheet as at 31 Ashadh 2073 99,000
ii) Purchases (including purchase of a machinery Costing Rs. 30,000) 170,000
iii) Wages (including wages for the installation of Machinery Rs. 3,000) 50,000
iv) Sales (including goods sold on approval basis amounting to Rs. 49,500.
No confirmation had been received in respect of two-thirds of such Goods sold on approval basis.
275,000
v) Sales value of goods drawn by proprietor 15,000
vi) Cost of goods sent to consignee on 15 Mangsir 2073 lying unsold With them 16,500
vii) Sales value of goods distributed as free samples 1,500
The average rate of gross profit had been 20% in the past. This selling price had been increased by
20% with effect from 1st Shrawan 2073.
Subject to the above exceptions, the gross profit had remained at a uniform rate throughout. The
value of goods salvaged was estimated at Rs. 25,000. The enterprise had taken an insurance policy
for Rs. 60,000 which was subject to the average clause.
Required: To ascertain the amount of claim to be filed with the insurance company for the loss of
stock.
Contract Accounting
Question No 7:
M/s Santi Construction started working on a contract on 1 stBaisakh 2074 for Rs. 500,000. On
31stAshad 2074, when the company prepared its final accounts, the following information relating to
the contractor was extracted from his books of accounts:
Particulars Rs.
Material issued from stores and sent to site 160,000
Wages paid 101,200
Wages outstanding on 31-03-2074 37,520
New machines purchased and sent to the site on 1-1-2074 148,000
Direct charges paid 7,500
Direct charges outstanding on 31-03-2074 600
Establishment charges apportioned to contract 6,400
On 31 Ashad 2074 materials lying unused at the site were valued at Rs.21,620. Machines were
depreciated at 20% per annum. Value of work certified by 31stAshad 2074 was Rs. 350,000 while the
cost of work done but yet not certified as on that date was Rs.18,000. On the basis of architect‘s
certificate, the company had received a total sum of Rs. 280,000 from the contractee till 31 stAshadh
2074.
Required: Contract account and relevant portion of the balance sheet in the books of M/s Santi
Construction.
Question No 10:
Yeti Ltd. with an authorized capital of Rs. 30,000,000 offered to public 400,000 ordinary shares of
NRs.50 each at a premium of NRs.5 each. The payment was to be made as;
NRs.15 on application,
NRs.25 on allotment (including premium) and
NRs.15 on first and final call.
Application totalled 800,000 shares; shares were allotted on a pro-rata basis. Amit who had applied for
800 shares and to whom 400 shares had been allotted failed to pay the balance of allotment money due
from him. His shares were forfeited and then reissued to Tanka as Rs.40 (including premium of NRs.5) per
share as fully paid up. Rojina, another shareholder, failed to pay the call money on 100 shares held by her.
Her shares were also forfeited. Later, these shares were reissued as fully paid to Suchitra for NRs.60 per
share.
Expenses of the issue of shares came to Rs.12,000.
Required: Pass necessary journal entries in the books of M/s Yeti Ltd.
The underwriters are eligible for a commission of 5% on face value of shares. The entire amount
towards shares subscription has to be paid along with application. You are required to:
(a) Prepare the statement showing the underwriters‘ liability (number of shares)
(b) Compute the amounts payable or due to underwriters; and
(c) Pass necessary journal entries in the books of Nepal Capital Ltd. relating to underwriting.
Incomplete Records
Question No 12
The following is the Balance Sheet of Mr. Sanjay Rijal, a small trader as on 32.3.2075 :
(Figures in Rs. ‗000)
Liabilities Rs. Assets Rs.
Capital 200 Fixed Assets 145
Creditors 50 Stock 40
Debtors 50
Cash in Hand 5
Cash at Bank 10
250 250
A fire destroyed the accounting records as well as the closing cash of the trader on 32.3.2075. However,
the following information was available :
(a) Debtors and creditors on 32.3.2075 showed an increase of 20% as compared to 31.3.2074.
(b) Credit Period :
Debtors – 1 month Creditors – 2 months
(c) Stock was maintained at the same level throughout the year.
(d) Cash sales constituted 20% of total sales.
(e) All purchases were for credit only.
(f) Current ratio as on 32.3.2075 was exactly 2.
(g) Total expenses excluding depreciation for the year amounted to Rs. 250,000.
(h) Depreciation was provided at 10% on the closing value of fixed assets.
Ratio Analysis
Question No 13:
M/s Nyatapola Enterprises asked you to prepare their Balance Sheet from the particulars furnished
hereunder:
Gross Profit Margin: 10%
Stock Velocity: 12
Capital turnover ratio: 2
Fixed assets turnover ratio: 5
Debt collection period: 1 month
Creditor‘s payment period: 73 days
Gross Profit: Rs. 100,000
Excess of closing stock over opening stock: Rs. 30,000
Make suitable assumptions wherever necessary.
Dr. Cr.
Furniture-
Dhankuta 10,000
Pokhara 5,000
Kailali 6,000
Stock-
Dhankuta 46,000
Pokhara 34,000
Kailali 53,000
_______ _______
369,800 369,800
The firm was dissolved on that date. Amar took over Dhankuta Branch, and Bisnu took over Pokhara
Branch; the assets being taken at 10% less than the book values. Patents and Trade Marks were found
valueless. The business at Kailali was sold to a limited company which allotted 6,000 equity shares of
Rs. 10 each credited as fully paid. To pay the liabilities, Amar and Bisnhu introduced cash in the
profit sharing ratio. The cost of winding up came to Rs. 4,000 for which Amar advanced cash. Chetan
is insolvent and can pay nothing. Bishnu received all the shares.
Required: Necessary accounts to close the books of the firm; partners give effect to the correct
position without having to make up losses in cash. Assume the capitals to be fluctuating. Amar
and Bishnu settles accounts themselves.
Question No 17:
Following information has been given for Himalayan Sports Club, Lalitpur for the year ending
31.3.2073 and 31.3.2074
Total 1,689,592
Following additional information relating to previous quarter ending were extracted from the
records of the bank:
Particulars Amount Rs.
The bank is in the process of preparing the documents for quarterly reporting. The bank has
also provided a term loan of Rs.125,000 to a single party during the period under review. As a
reporting and compliance officer of the bank you are required to calculate movement in loan
loss provision amount.
Question No 19:
From the following information calculate Core capital ratio and total capital adequacy ratio of
DDD Bank Ltd. and suggest management about the compliance of the same:
In lakh
Paid up Capital 20,000
General Reserve Fund 377
Retained Earnings 308
Profit for current year 1,945
General Loan Loss Provision 1,215
Investment Adjustment Reserve 22
Loan Given to Relatives of Staffs 37
Risk weighted Exposure for Credit Risk 213,546
Risk weighted Exposure for Operational Risk 4,235
Risk Weighted Exposure for Market Risk 1,618
Stocks lying at different departments at the end of the year are as under:
d. ABC Co. took a machine on lease from XYZ Co. the fair value being Rs. 1,000,000. The
economic life of the machine as well as lease term is 4 years. At the end of each year, ABC Co.
pays Rs. 350,000. The lessee has guaranteed a residual value of Rs. 40,000 on expiry of lease to
the lessor. However, XYZ Co. estimates that the residual value of the machinery will be Rs.
35,000 only. The implicit rate of return is 16% and PV factors at 16% for year 1, year 2, year 3
and year 4 are 0.8621, 0.7432, 0.6407 and 0.5523 respectively. You are required to calculate the
value of machinery to be considered by ABC Co.
Business Combination
Answer No 1:
Books of Blue Star Limited
Realization Account
Rs. Rs.
To Building 3,40,000 By Creditors 3,20,000
To Machinery 6,40,000 By B Ltd. 12,10,000
To Stock 2,20,000 By Equity Shareholders A/c (Loss) 60,000
To Debtors 2,60,000
To Goodwill 1,30,000
1,590,000 1,590,000
Bank Account
To Balance b/d 136,000 By 10% debentures 400,000
To Big Star Ltd. 600,000 By Loan from A 160,000
By Equity shareholders A/c 176,000
736,000 736,000
Working Notes:
1. Valuation of Goodwill Rs.
Average profit 124,400
Less: 8% of Rs. 880,000 70,400
Super profit 54,000
Value of Goodwill = 54,000 x 4 216,000
Out of this Rs. 600,000 is to be paid in cash and remaining i.e., (1,210,000–600,000) Rs. 610,000 in
shares of Rs. 125/-. Thus, the number of shares to be allotted 610,000/125 = 4,880 shares.
3. Unrealized Profit on Stock Rs.
The stock of Blue Star Ltd. includes goods worth Rs. 100,000 which was sold by
40,000
Big Star Ltd. on profit. Unrealized profit on this stock will be 1,00,000 25,000
1,60,000
As Big Star Ltd. purchased assets of Blue Star Ltd. at a price 10% less than the (10,000)
book value, 10% need to be adjusted from the stock i.e., 10% of Rs.100,000.
Amount of unrealized profit 15,000
4. Liquidation expenses borne by the Big Star Ltd. so that should be debited to Goodwill Account.
Workings:
Hill Ltd retains Rs. 100,000 in cash for dividend (10%) ( 1,400,000-100,000)
1. Total Purchase consideration (based on net worth of Hill Ltd.) is Rs. 1,450,000.
2. Himal Ltd. holds 2,500 shares in Hill Ltd. The percentage of holding is 25%
3. The net purchase consideration to pay Rs. 1,450,000 * ¾ = 1,087,500
4. Calculation of Current Assets
Answer No 3:
Journal Entries
Rs.
Rs.
(i) Equity Share Capital (Rs.100) A/c Dr. 1,00,00,000
To Equity Share Capital (Rs.40) A/c 40,00,000
To Reconstruction A/c 60,00,000
(Being conversion of equity share capital of Rs.100 each into Rs.40 each as
per reconstruction scheme)
(ii) 12% Cumulative Preference Share capital (Rs.100) A/c Dr. 50,00,000
To 12% Cumulative Preference Share Capital (Rs.60) A/c 30,00,000
To Reconstruction A/c 20,00,000
(Being conversion of 12% cumulative preference share capital of Rs.100 each
into Rs.60 each as per reconstruction scheme)
(iii) 10% Debentures A/c Dr. 40,00,000
To 12% Debentures A/c 28,00,000
To Reconstruction A/c 12,00,000
(Being 12% debentures issued to 10% debenture-holders for 70% of their
claims. The balance transferred to capital reduction account as per
reconstruction scheme)
(iv) Sundry Creditors A/c Dr. 20,00,000
To Equity Share Capital A/c 12,00,000
To Reconstruction A/c 8,00,000
(Being a creditor of Rs.20,00,000 agreed to surrender his claim by 40% and
was allotted 30,000 equity shares of Rs.40 each in full settlement of his dues
as per reconstruction scheme)
(v) Provision for Taxation A/c Dr. 1,00,000
Reconstruction A/c Dr. 50,000
To Current Assets (Bank A/c) 1,50,000
(Being conversion of the provision for taxation into liability for taxation for
settlement of the amount due)
(vi) Reconstruction A/c Dr. 99,50,000
To P & L A/c 4,00,000
To Preliminary Expenses A/c 2,00,000
To Fixed Assets A/c 37,50,000
To Current Assets A/c 55,00,000