Professional Documents
Culture Documents
Investasi Yukks
Investasi Yukks
19.09%
MODAL
Rp 9,170,000
% QUALITY
NO IDX LOT PRICE PRICE TARGET
Portofolio BUY (VALUE)
1 WTON 15% 40 347 Rp 1,388,000 432
2 WEGE 7% 29 232 Rp 672,800 270
3 PTPP 19% 13 1383 Rp 1,797,900 1730
4 BJBR 8% 5 1405 Rp 702,500 1770
5 HMSP 14% 9 1426 Rp 1,283,400 1560
6 ELSA 15% 40 359 Rp 1,436,000 452
7 ADRO 22% 17 1183 Rp 2,011,100 1545
TOTAL Rp 9,291,700 7759
KEEP
EMITEN!
SWF TP 1
FAST 1 ELSA TP1 = 392 (3)
TP 2 KRAS TP1 = 710 (3)
KEEP 3 MEDC TP1 = 710 (2)
EMITEN! 4 ITIC CL1 = 580 (3)
5 WTON
UNDERVALUE
6 WEGE
7 PPRO TP1 = 83 (10)
8 PGAS
9 ADRO
10 HMSP
Acer:
11 PTPP RESISTEN : 1890
YG SUDAH ADA
(CASH ON HAND)
INCOME CASH ON TP
MODAL PROFIT ACTUAL 9% Rp741,637
NOW PROFIT s.d TODAY 4% Rp8,801,100
POTENTIAL PROFIT TARGET 33% Rp11,483,500
EMITEN
SKEMA_1
SKEMA_2 PTPP
SKEMA_3
SKEMA_4
DONE WTON
WEGE
HMSP
MODAL : Rp 2,846,800
Rp 1,363,800
ORTOFOLIO :)
23.36% -5.28%
TP 2 TP 3 & 4 HASIL
TP2 = 424 (20) TP3 = 480 (20) 421
TP2 = 740 (3) TP 3 = 810 (8) 733.0769230769
TP2 = 700 (2) 705
TP2 = 665 (6) TP 3 = 730 (2) TP 3 = 710 (2) 662.3076923077
TP1 = 420 (10) TP2 = 456 (15) 447
TP3 = 270 (25) 266.7
TP2 = 88(5) TP2 = 84(10) 84.4
TP1 = 1300(3) 1300
TP2 = 1545(12) 1545
TP1 = 1550(9) 1550
TP1 = 1730 1730
TP DONE
URGENT TO TP 6.20%
DIVIDEN:
Rp2,191,800
GAIN TOTAL
17% 452
#REF!
13%
5%
29%
15%
4%
-12%
31%
9%
25%
DISTRIBUTION DONE
6.20%
GET GAIN
Rp717,500 26%
Rp737,500 27%
Rp607,500 22%
Rp557,500 20%
Rp163,000 11%
Rp150,000 10%
Rp195,200 18%
Rp173,600 16%
Rp250,500 11%
Rp265,500 11%
Rp 150,000
VALUE FROM
DISCOUNT FROM PBV % TODAY (14/02)
MEAN PBV RATIO
419 28% -13.5%
251 19% -12.1%
1515 19% -11.8%
2
JANGKA PENDEK
unakan modal untuk menghasilkan tingkat return yang lebih tinggi dalam operasinya, ini bisa sangat berharga
diikuti oleh kenaikan harga saham.
AS PERUSAHAAN
ROM MEAN PBV
V : CURRENT PBV * CURRENT PRICE
2% Rp146,000
Rp7,300,000
MAKAN
KOPI WORKDAY NIGHT HOLIDAY
27% 46% 11% 16%
MONTH Rp788,400 Rp1,343,200 Rp321,200 Rp467,200
WEEK Rp197,100 Rp335,800 Rp80,300 Rp116,800
Acer:
PENDAPATAN PENDAPATAN DANA * 30% DARI
GAJI INVESTASI DARURAT
AMOUNT TOTAL
100% 26% INVESTASI
7% 133%
TAHUNAN
TAHUN Rp87,600,000 Rp22,776,000 Rp6,132,000 Rp116,508,000
MONTH Rp7,300,000 Rp1,898,000 Rp511,000 Rp9,709,000
BJTM INVEST :770 TARGET : 970
MA60 :720
BELANJA BULANAN
DONASI (PERALATAN MANDI)
3% 2% 100%
Rp219,000 Rp146,000
100%
33%
8 HOLIDAY
CASH ON :
BELANJA BULANAN
(PERALATAN
DONASI MANDI)
3% 2%
Rp231,000 Rp154,000
Rp50,000 Rp190,000 B1
Rp95,000 B2
B3
Rp181,000 (Rp131,000)
BELANJA BULANAN
(PERALATAN
DONASI MANDI)
3% 2%
Rp216,000 Rp144,000
Rp50,000 Rp204,500
Rp500,000
(Rp334,000) (Rp60,500)
Rp4194500.000