Professional Documents
Culture Documents
Neighborhood Construction Supplies
Neighborhood Construction Supplies
NEIGHBORHOOD
CONSTRUCTION SUPPLIES
Piy Margal St. Sampaloc, Manila
(02)456-1234
Submitted by:
Cantaco, Szaira Avery R.
Chamiso, Franz Clarisse Z.
De Luna, Lilibeth Marie L.
Ditchon, Godofreda M.
Empleo, Eljohn O.
Villaroman, Cain Justine
TABLE OF CONTENTS
1. Executive Summary
Objectives
Key to Sucess
2. Company Review
Company Location and Facilities
Mission and Vision
3. Market Analysis
Competitive comparison
Competitive edge
Target market segment strategy
Strength, Weakness and Opportunities
4. Organization & Management Team
Organization chart
5. Product and Services
Products and Services
6. Strategy and Implementation
Marketing and Sales strategy
Potential customer
7. Financial Plan
Financial Statement
Appendix..
1. Executive Summary
Neighborhood’s Construction Supplies sells types construction supplies to public and private
customers in the NCR region, concentrating on the area around Sampaloc Manila.
Our goal for this year is to penetrate the construction supplies, with its high profitability and
limited competition. By meeting our minimum goals of construction needs products to
municipalities, contractors and end-users, with sales of over and net profits We penetrating
the local market by offering superior products and customer service.
1.1 Objectives
1. Establish strategic working relationships with the major construction sites in the area.
2. Return of investment closely associated with its strength and reliability since that will
last for decades.
3. To make safety environment because it has a low carbon effect and recyclable to
make it popular choice for green business.
4. To saves money for purchaser and to give strength to concrete.
2. Company Review
Our objective is to provide our clients with a good quality supply to ‘construct a safe
world’ and we are committed to deliver products and services of the highest quality in order to
guarantee the safety and total satisfaction of our customers.
2.2 Mission
2.3 Vision
3. Market Analysis
The Market Analysis considers new buyers and industry opportunities. Neighborhood's
Construction Supplies investigated business markets and their demands, as well as doing a
marketing survey. Second, the need for this venture was assessed. Is a hardware store
needed in the city center? The answer was a resounding yes.
The way we compete is based on the fact that we offer a larger selection of
products, superior quality, and better customer service in terms of information on our
product line. We compete on our construction products in terms of price and
availability, with fast delivery.
3.2 Competitive Edge
The competitive edge has been covered throughout this document. Location is the
biggest key to this business. There are no true competitors in our business in the
Philippines. Our future customers have had to work harder to get the same or lesser
service less conveniently. We will be in their backyard and be easy to work with and
have products they need.
Neighborhood’s Construction Supplies have staff that understand customer service
and how to treat customers so that they want to shop in the Neighborhood’s
Construction Supplies environment.
EXECUTIVE OFFICER
Empleo, Eljohn O.
The Head of the Neighborhood Construction Supplies
BS Civil Engineering Degree at Rizal Technological
University
Filipino/ 24 yrs.old
Ditchon, Godofreda M.
The Asst.Head of the Neighborhood Construction Supplies
BS Civil Engineering Degree at Rizal Technological University
Filipino/25 yrs.old
Filipino/24 yrs.old
4. ORGANIZATION CHART
Empleo, Eljohn
(Head Executive)
(Accountant)
(Asst. Accountant)
4.1 Key
• The head of the executive are incharge of the aesthetic and functional needs may
define the product quality and requirement.
• The assistant head assesses the head executive like defines performances of the
product and the requirement and will focus on the specialism.
• The consultant will be incharge in recommend and suggest the best quality and
affordable and economical.
• The accountant will be responsible the budget and prices of the product we sold.
• The distributor will be incharge in deliveries and monitoring the pull in and pull out the
products.
The team come up with supplying our product through social media and fliers that
caught client’s attention. Each teams used their social media account for promoting and
advertising our product. The team planned to create a site for our products that is easy
FLAT BAR
DESCRIPTION SIZE / DIMENSION LENGTH
Flat Bar 20mm x 3mm thick 6 meters
Flat Bar 25mm x 3mm thick 6 meters
Flat Bar 32mm x 3mm thick 6 meters
Flat Bar 40mm x 3mm thick 6 meters
Flat Bar 50mm x 3mm thick 6 meters
Flat Bar 15mm x 5mm thick 6 meters
Flat Bar 20mm x 5mm thick 6 meters
Flat Bar 25mm x 6mm thick 6 meters
Flat Bar 32mm x 6mm thick 6 meters
Flat Bar 40mm x 6mm thick 6 meters
Flat Bar 50mm x 6mm thick 6 meters
SAND
DESCRIPTION SIZE / DIMENSION
Sand Cu.m.
Washed Sand Cu.m.
Screened Sand Cu.m.
GRAVEL
DESCRIPTION SIZE / DIMENSION
Gravel Fill Cu.m.
Gravel G1 Cu.m.
Gravel G2 Cu.m.
Gravel G1-1/2” Cu.m.
Gravel G2-1/2” Cu.m.
Gravel 1/2” Cu.m.
Gravel 3/4” Cu.m.
Gravel 3/8” Cu.m.
Screened Gravel Cu.m.
Fine Aggregate Cu.m.
Natural Gravel Cu.m.
CEMENT
DESCRIPTION SIZE / DIMENSION
Portland Cement, 40 kg Bag
CHB
DESCRIPTION SIZE / DIMENSION
Concrete Hollow Blocks
Pc
(CHB) 4”
Concrete Hollow Blocks Pc
(CHB) 6”
Neighborhood’s Construction Supplies will work with Building Blocks to develop the right
product mix. The initial order of inventory will take into account the fact that this is an
urban store and the product mix may contain different items than a suburban store.
Neighborhood’s Construction Supplies will rely on Building Blocks’ expertise,
knowledge, and their IAIS inventory management program in developing this initial
order.
This program has the following benefits to members who take part in it:
This is an invaluable tool for a new member because the new store can rely on the
history of current stores to help in their merchandising.
Financial Plan
The business will need substantial start-up capital. It is expected that a good
portion of that amount will be secured through SBA financing.
Sales are expected to start conservatively the first year and increase steadily through
the fifth year of operations. Operating income will pay back the start-up loan over a
seven-year amortization.
Inventory Turnover ratios are predicted to be in excess of 4.3. The goal will be to get
this ratio to exceed 5.0. To do that Neighborhood’s Construction Supplies will be
required to purchase smartly and drive sales.
Cash will be retained in the business to cover cash operating needs as well as future
expansion of other Neighborhood’s Construction Supplies locations.
It is expected that dividends will be paid to the investors annually. The amount of the
dividends is estimated to be 50% of profits.
After the first year of operations, it is expected that Empleo, Eljohn will be able to trim
expenses in the business as efficiency, experience, and knowledge work together and
help the business operate better. Estimates are extremely conservative in the
budgeting process.
Financial Statement
I will get the funds from the savings of co-owners collecting an amount of Fifteen million
two-hundred twenty-seven thousand and one hundred forty-five thousand pesos
(P15,227,145.00) as capital. The expenses for Land acquired and construction is Seven
million one hundred thousand pesos (P7,100,000) and acquiring permits will be three
million two hundred six thousands and ten pesos (P3,206,010). The expenses for the
materials is Four million two hundred sixty-eight thousand and one hundred thirty-five
pesos. (P4,268,135.00) and for other expenses is six hundred forty-eight thousand
pesos (P648,000).
Expenses Amount Permit Amount
Securities &
Exchange
Land (acquired) P4,400,000 P240
Commissions
(6months)
Delivery Truck Donated Register with SEC P3,055
Community Tax
Construction P2,700,000 P500
Cert.
BRGY. Clearance P800
Mayor's Permit P3,185,400
Special books of
P400
Account at bookstore
BIR P615
Documentary Stamp
P15,000
Taxes
Total P7,100,000 Total P3,206,010
OTHER EXPENSES
MATERIALS EXPENSES
Item Qty.
Size/Dimension Length Price per unit
Description
Rebar, Grade 40
25mm Diameter 12 meters 1,613.00
60
Rebar, Grade 9 meters 40
25mm Diameter 1,210.00
60
Rebar, Grade 7.5 meters 40
25mm Diameter 1,008.00
60
Rebar, Grade 6 meters 40
25mm Diameter 807.00
60
Rebar, Grade 12 meters 40
20mm Diameter 1,128.00
60
Rebar, Grade 9 meters 40
20mm Diameter 846.00
60
Rebar, Grade 7.5 meters 40
20mm Diameter 705.00
60
Rebar, Grade 6 meters 40
20mm Diameter 563.00
60
Rebar, Grade 9 meters 40
16mm Diameter 541.00
60
Rebar, Grade 7.5 meters 40
16mm Diameter 453.00
60
Rebar, Grade 6 meters 40
16mm Diameter 355.00
60
Rebar, Grade 9 meters 40
12mm Diameter 306.00
60
Rebar, Grade 7.5 meters 40
12mm Diameter 257.00
60
Rebar, Grade 6 meters 40
12mm Diameter 218.00
60
Rebar, Grade 6 meters 40
10mm Diameter 175.00
60
Tie Wire NO. #16 25kgs/roll 40 1,800/roll
TOTAL P239,700.00
Item Qty.
Size/Dimension Length Price per unit
Description
40mm x 40mm x 40
Angle Bar 6 meters 896.00
6mm thick
Angle Bar 50mm x 50mm x 6 meters 40
678.00
3mm thick
Angle Bar 25mm x 25mm x 6 meters 40
460.00
4mm thick
Angle Bar 40mm x 40mm x 6 meters 40
616.00
4mm thick
Angle Bar 40mm x 40mm x 6 meters 40
661.00
4mm thick
Angle Bar 50mm x 50mm x 6 meters 40
885.00
4mm thick
Angle Bar 25mm x 25mm x 6 meters 40
560.00
5mm thick
Angle Bar 50mm x 50mm x 6 meters 40
1,014.00
5mm thick
Angle Bar 40mm x 40mm x 6 meters 40
964.00
6mm thick
Angle Bar 50mm x 50mm x 6 meters 40
1,294.00
6mm thick
Angle Bar 75mm x 75mm x 6 meters 40
2,084.00
6mm thick
TOTAL P403,040.00
Flat Bar Price
Item Qty.
Size/Dimension Length Price per unit
Description
Round Bar 8mm diameter 6 meters 50 140.00
Round Bar 10mm diameter 6 meters 50 191.00
Round Bar 12mm diameter 6 meters 50 303.00
Round Bar 16mm diameter 6 meters 50 544.00
Round Bar 20mm diameter 6 meters 50 544.00
Round Bar 25mm diameter 6 meters 50 1,119.00
TOTAL P142,050.00
Sand
Item Qty.
Size/Dimension Price per unit
Description
Sand Cu.m. 100 1,432.00
Washed Sand Cu.m. 100 1,365.00
Screened Sand Cu.m. 100 1,550.00
TOTAL P434,700.00
Gravel
Item Qty.
Size/Dimension Price per unit
Description
Gravel Fill Cu.m. 100 500.00
Gravel G1 Cu.m. 100 410.00
Gravel G2 Cu.m. 100 425.00
Gravel G1-1/2” Cu.m. 100 410.00
Gravel G2-1/2” Cu.m. 100 418.00
Gravel 1/2” Cu.m. 100 430.00
Gravel 3/4” Cu.m. 100 450.00
Gravel 3/8” Cu.m. 100 460.00
Screened Gravel Cu.m. 100 1,590.00
Fine Aggregate Cu.m. 100 460.00
Natural Gravel Cu.m. 100 550.00
TOTAL P568,325.00
Cement
CHB
Appendix
A close study of the hardware stores industry reveals that the market has
become much more intensely competitive over the last decade. As a matter of fact, you
have to be highly creative, customer centric and proactive if you must survive in this
industry. We are aware of the stiff competition and we are well prepared to compete
favorably with other leading store in the Philippines.
Neighborhood’s Construction Supplies will work with Building Blocks to develop the
right product mix. The initial order of inventory will take into account the fact that this is
an urban store and the product mix may contain different items than a suburban store.
Neighborhood’s Construction Supplies will rely on Building Blocks’ expertise,
knowledge, and their IAIS inventory management program in developing this initial
order.