Professional Documents
Culture Documents
Green Valley Trail Aligmenment Options
Green Valley Trail Aligmenment Options
Site Work
Engineer's Estimate - Preferred Alignment
Item Description Unit Est. Qty. Unit Price Total
No.
1 Mobilization L.S. Job $10,000.00 $10,000.00
2 Site Superintendence L.S. Job $3,000.00 $3,000.00
3 Traffic Control L.S. Job $1,500.00 $1,500.00
4 Demolition (educational pavillion area) L.S. Job $4,000.00 $4,000.00
5 Earthwork and Grading
a. subgrade preparation and construction of 25' gravel loop road and parking areas L.S. Job $6,500.00 $6,500.00
b. grade new entry driveway L.S. Job $2,500.00 $2,500.00
c. grade class 2AB level pads for structures; park host, restroom, educational
pavillion, shade structures, outdoor classroom L.S. Job $2,500.00 $2,500.00
d. rough and finish grading L.S. Job $6,000.00 $8,500.00
e. disc and prepare seed bed in planting areas L.S. Job $2,500.00 $2,500.00
Sub-Total (5a through 5e) $22,500.00
6 Drainage
a. Trail Subsurface Drains (1.5" HDPE) L.S. Job $300.00 $300.00
b. 12" HDPE culvert at park entrance L.F. 35 $150.00 $5,250.00
Sub-Total (6a through 6b) $5,550.00
7 Surfacing and Paving
a. 25' gravel loop road and parking areas - 3" gravel surface, 1/2" gravel Ton 450 $35.00 $15,750.00
b. 25' gravel loop road and parking areas - 6" class 2 AB, 95% R.C. Ton 900 $30.00 $27,000.00
c. 10' stabilized quarry fines path, 4" section L.F. 760 $23.00 $17,480.00
d. 8' stabilized quarry fines path, 4" section L.F. 1,068 $19.00 $20,292.00
e. 6' stabilized quarry fines path, 4" section L.F. 847 $15.00 $12,705.00
f. quarry fines pavement underneath wood structures L.S. Job $2,000.00 $2,000.00
Sub-Total (7a through 7e) $95,227.00
8 Fences and Gates
a. Install Post and Cable fence L.F. 665 $9.00 $5,985.00
b. Redwood Screening fence carpentry L.F. 75 $15.00 $1,125.00
c. Furnish and Install 32' Pipe Gate L.S. Job $1,000.00 $1,000.00
Sub-Total (8a through 8c) $8,110.00
9 Wood Structures
a. Educational Pavillion Carpentry Each 1 $16,000.00 $16,000.00
b. Picnic Shade Structures Carpentry Each 2 $5,000.00 $10,000.00
c. Outdoor Classroom (includes sitework and boulders) Each 1 $6,500.00 $6,500.00
Sub-Total (9a through 9c) $32,500.00
10 Asphalt and Concrete Work
a. asphalt entry driveway (3"ac, 9" class 2AB) S.F. 650 $3.50 $2,275.00
b. park host pad - 4" concrete L.S. Job $1,000.00 $1,000.00
c. drinking fountain pad L.S. Job $500.00 $500.00
Sub-Total (10a through 10c) $3,775.00
11 Site Furnishings
a. Install County Furnished Park Entry Sign Each 1 $250.00 $250.00
b.. Handicap Parking Sign Each 2 $200.00 $400.00
c. Removable Pipe Bollards Each 15 $75.00 $1,125.00
e. Furnish and Install Haws Drinking Fountain Each 1 $2,500.00 $2,500.00
Sub-Total (11a through 11e) $4,275.00
12 Domestic Water System
a. 1.25
b. " domestic
backflow waterdevice
prevention line inand
joint trench,
11/4" water main connec. to existing L.F. 525 $8.00 $4,200.00
pump/pressure tank Each 2 $2,000.00 $4,000.00
c. stub out 3/4" water supply line to park host L.S. Job $500.00 $500.00
d. stub out future restroom 3/4" water service line from 11/4" main L.S. Job $500.00 $500.00
f. 3/4" pipe and hose bib at educational pavillion L.S. Job $500.00 $500.00
Sub-Total (12a through 12f) $9,700.00
13 Electrical System
a. 2" electrical conduit in joint trench; well; host pad; restroom; educational pavillion L.F. 525 $2.00 $1,050.00
b. pull boxes every 200', 17x30" PG@E type 2 Each 4 $300.00 $1,200.00
Sub-Total (13a through 13b) $2,250.00
14 Install Railroad Tie Curb - Parking Lots L.F. 258 $13.00 $3,354.00
15 Onsite Wastewater Disposal System
a.Furnish and Install Septic Tank and Appurtenances L.S. 1 $4,000.00 $4,000.00
b. Furnish and Install Solids Handling Pump Station and Appurtenances L.S. 1 $3,000.00 $3,000.00
c. Furnish and Install Mound Distribution Station and Appurtenances L.S. 1 $5,000.00 $5,000.00
d.Furnish and Install 2" SCH 40 PVC Pressure Delivery Line and Appurtenances L.S. 1 $11,000.00 $11,000.00
e.Furnish and Install 4" SCH 40 PVC Pressure Delivery Line and Appurtenances L.S. 1 $11,000.00 $11,000.00
f. Furnish and Install Sanitary Trenches, Mound and Appurtenances L.S. 1 $16,000.00 $16,000.00
OTHER COSTS
TOTAL 386,450.00