Palembang, 28 November 2017

Nomor Surat : 088/SP/PORTAL/XI/2017

Hal : Surat Penawaran Harga

Kepada Yth :
Kepala Kantor BPJS Ketenagakerjaan
Kanwil Sumbagsel
Di -
Palembang

Dengan Hormat,

Dalam rangka kegiatan “BPJS Ketenagakerjaan Employee Gathering” yang akan di selenggarakan di Ballroom
Hotel Horison Ultima pada tanggal 16 Desember 2017, maka kami dari PT. PORTAL INDONESIA GROUP
dengan ini memberikan penawaran harga terbaik.

Berikut harga penawaran dari kami : Rp. 511.610.000,- (rincian terlampir)

Terbilang : Lima Ratus Sebelas Juta enam Ratus Sepuluh Ribu Rupiah

Demikianlah, atas perhatian dan kerjasamanya kami ucapkan terima kasih.

PT. PORTAL INDONESIA GROUP

Event Organizer

Agoeng Perdana
Direktur
 STRUCTURE BUDGET
ITEM DETAIL QTY FRQ COST TOTAL COST
PERMIT
Polresta 1 pack 1 event 5,000,000 5,000,000
Kepolisian
Surat Pemberitahuan ke Polda 1 pack 1 event 5,000,000 5,000,000
Sub Total 10,000,000
MAIN STAGE PRODUCTION
Stage uk. 4m x 6m finishing 24 meter 1 event 1,500,000 10,000,000
Sound System tanggal 15 desember 5.000 watt 1 pack 1 event 15,000,000 15,000,000
Sound System tanggal 16 desember 20.000 watt 1 pack 1 event 25,000,000 25,000,000
Band Equipment Standard RIDERS ART IST 1 pack 1 event 7,500,000 7,500,000
Lighting 1 Package (bim,parled,moving,follow spot) 1 pack 1 event 20,000,000 20,000,000
screen 2 unit 1 event 10,000,000 20,000,000
Screen (uk. 2m x 3m kiri + kanan) Cameraman 3 person 1 event 1,500,000 4,500,000
Operator 1 person 1 event 1,000,000 1,000,000
Sewa HT + headset alat komunikasi selama event berlangsung 6 pcs 1 event 100,000 600,000
Sub Total 103,600,000
TALENT SUPPORT
Fee 1 pack 1 event 115,000,000 115,000,000
T iket Pesawat 6 person 1 event 1,500,000 9,000,000
Meals Artist & Crew 8 person 1 event 250,000 2,000,000
Soundcheck Meals Artist & Crew 1 pack 1 event 500,000 500,000
Artist National Backstage riders 1 pack 1 event 500,000 500,000
Hotel 3 room 1 event 1,000,000 3,000,000
Car Rent (Innova) + Driver 3 unit 1 event 1,000,000 3,000,000
LO 2 person 1 event 500,000 1,000,000
Bensin+Parkir 3 pack 1 event 500,000 1,500,000
Fee 1 pack 1 event 45,000,000 45,000,000
T iket Pesawat 3 person 1 event 1,500,000 4,500,000
Meals Artist & Crew 3 person 1 event 250,000 750,000
Backstage riders 1 pack 1 event 500,000 500,000
Stand Up Comedy
Hotel 2 room 1 event 800,000 1,600,000
Car Rent (Innova) + Driver 1 unit 1 event 800,000 800,000
LO 1 person 1 event 500,000 500,000
Bensin+Parkir 3 pack 1 event 500,000 1,500,000
fee 1 band 1 event 5,000,000 5,000,000
Band Lokal Pengiring
meals 1 band 1 event 750,000 750,000
Fee 2 person 1 event 5,000,000 10,000,000
Bang Joe & Cinta
Meals 2 person 1 event 750,000 1,500,000
Sub Total 207,900,000
SUPPORTING EVENT
Photobooth uk. 3m x 10m 1 unit 1 event 20,000,000 20,000,000
Gate 1 unit 1 event 15,000,000 15,000,000
Flooring photobooth uk 2,5m x 10m 1 unit 1 event 5,000,000 5,000,000
Decoration Venue Frame cover screen uk. 3,5m x 3,5m 2 unit 1 event 10,000,000 20,000,000
Rangka backdroop stage uk. 12m x 3m 1 unit 1 event 8,000,000 8,000,000
Dekorasi Balon 1 pack 1 event 8,000,000 8,000,000
Aksesoris Photobooth 1 pack 1 event 5,000,000 5,000,000
T ools 3 pack 1 event 750,000 2,250,000
Games Pemandu 3 person 1 event 1,000,000 3,000,000
Hadiah 3 pack 1 event 5,000,000 15,000,000
Spanduk uk. 5m x 1m (cetak, install, pajak) 4 pcs 1 event 650,000 2,600,000
Publikasi
Vertikal Banner uk. 4m x 1m (cetak, install, pajak) 10 pcs 1 event 400,000 4,000,000
Usher 4 pcs 1 event 500,000 2,000,000
Man power 5 person 1 event 400,000 2,000,000
Others Stage manager 1 person 1 event 750,000 750,000
Show Director 1 person 1 event 1,000,000 1,000,000
Dokumentasi Video (drone) + Foto 1 pack 1 event 10,000,000 10,000,000
Bendera BPJS+Tiang 40 unit 1 event 250,000 10,000,000
Additional Cost Decoration
Bendrera Merah Putih+Tiang 40 unit 1 event 250,000 10,000,000
Terbil ang : # Lim a Ratus Sebel as Juta Enam Ratus Sepulu h Ribu Rup iah # Sub Total 143,600,000
Total 465,100,000
Management Fee 10% 46,510,000
Palembang, 28 november 2017 Grand Total 511,610,000

PT. PORTAL INDONESIA GROUP

Event Organizer

Agoeng Perdana
Direktur