HITUNGAN MATERIAL

Skid Base Pump

No Descripsion Volume Qty Unit Berat Berat Total Keterangan

1 Main Frame P1 = 5.05 x 2 = 10.1 m'

P2 = 1.9 x 2 = 3.8 m'

Ptotal = 13.9 m' 3 btg 537.50 1,612.50 IWF 500x200x10x16 mm

P. 6000 mm
Kebutuha = 7.9 m'
MS. Plate T. 10
A1 = 7.9 x 0.2 x 2= 3.16 m2 2 lbr 233.30 466.60 MS. Plate T. 10 mm Uk. 1200
x2400 mm
MS. Plate T. 16
A1 = 7.9 x 0.5 x 1= 3.95 m2 2 lbr 373.00 746.00 MS. Plate T. 16 mm Uk. 1200
x2400 mm

2 Skid P1 = 5.05 x 2 = 10.1 m' 2 btg 241.00 482.00 H Beam 175x175x7x11 mm

P. 6000 mm

3 Sub Frame P2 = 0.85 x 1 = 0.85 m'

P3 = 1.1 x 2 = 2.2 m'

P4 = 0.35 x 2 = 0.7 m'

P5 = 0.25 x 2 = 0.5 m'

P6 = 0.67 x 2 = 1.34 m'

P7 = 0.43 x 2 = 0.86 m'

P8 = 0.65 x 2 = 1.3 m'

P9 = 0.81 x 2 = 1.62 m'

Ptotal = 9.37 m' 2 btg 152.00 304.00 UNP 200x80x7.5 mm P. 6000 mm

4 Sub Frame P1 = 1.89 x 6 = 11.34 m'

Sub Frame P1 = 0.52 x 2 = 1.04 m'

Ptotal = 12.38 3 btg 128.00 384.00 IWF 200x100x5.5x8 mm P. 6000

MS. Plate T. 10 mm
Base pedestal A1 = 0.06 x 0.09 x 4= 0.0216 m2

A2 = 0.1 x 0.11 x 4= 0.044 m2

5 Bottom Plate A3 = 1.8 x 4.2 x 1= 7.56 m2

A4 = 0.27 x 1.89 x 4= 2.0412 m2

7 Top Plate A5 = 1.7 x 4.6 x 1.00 = 7.82 m2

Joint Pillar A6 = 0.185 x 0.4 x 2.00 = 0.148 m2

A7 = 0.185 x 0.5 x 2.00 = 0.185 m2

A8 = 0.185 x 2.2 x 2.00 = 0.814 m2

A9 = 0.185 x 0.13 x 16.00 = 0.3848 m2

A10 = 0.168 x 2.18 x 4.00 = 1.46496 m2

Atotal = 20.4836 m2 2 lbr 875.00 1,750.00 MS. Plate T. 10 mm Uk. 1800

21.6 x 6000 mm
0.62024
6 Pipe Bracket A1 = 0.47 x 0.25 x 4= 0.47 m2

A2 = 0.2 x 0.52 x 4.00 = 0.416 m2

A3 = 0.2 x 0.2 x 4.00 = 0.16 m2

A4 = 0.47 x 0.1 x 4.00 = 0.188 m2

7 Roof Pad A5 = 0.35 x 0.15 x 4.00 = 0.21 m2

Roof Pad A6 = 0.15 x 0.075 x 4.00 = 0.045 m2

Pad Eyes A7 = 0.06 x 0.13 x 2.00 = 0.0156 m2

Base Front pillar A8 = 0.4 x 0.45 x 2.00 = 0.36 m2

 Baseplate Rear A9 = 0.3 x 0.5 x 2.00 = 0.3 m2
Support

Atotal = 2.1646 m2 1 lbr 350.00 350.00 MS. Plate T. 15 mm Uk. 1200

x 2400 mm
8 Pump pad A1 = 0.15 x 1.23 x 2.00 = 0.369 m2

A2 = 0.15 x 1.11 x 2.00 = 0.333 m2

A3 = 0.17 x 0.37 x 2.00 = 0.1258 m2

A4 = 0.1 x 0.37 x 4.00 = 0.148 m2

A5 = 0.07 x 0.11 x 4.00 = 0.0308 m2

A5 = 0.12 x 0.06 x 2.00 = 0.0144 m2

Flange fuel tank A6 = 0.14 x 0.14 x 1.00 = 0.0196 m2

kit
Base push bar A7 = 1.15 x 0.18 x 2.00 = 0.414 m2

Pad Engine A8 = 0.135 x 0.24 x 4.00 = 0.1296 m2

Push Bar A9 = 0.175 x 1.15 x 2.00 = 0.4025 m2

Atotal = 1.9867 m2 1 lbr 467.00 467.00 MS. Plate T. 20 mm Uk. 1200

x 2400 mm

9 End Plate Support A1 = 0.27 x 0.3 x 2.00 = 0.162 m2

Front pillar
Atotal = 0.162 m2 1 lbr 583.30 583.30 MS. Plate T. 25 mm Uk. 1200
x 2400 mm

8 stand engine A1 = 0.15 x 0.17 x 4.00 = 0.102 m2

A2 = 0.15 x 1.23 x 2.00 = 0.369 m2

Dudukan engine A3 = 0.1 x 0.17 x 4.00 = 0.068 m2

Frame dlam A4 = 0.14 x 0.3 x 4.00 = 0.168 m2

Pad Eye Push Bar A5 = 0.3 x 0.12 x 2.00 = 0.072 m2

Atotal = 0.779 m2 1 lbr 700.00 700.00 MS. Plate T. 30 mm Uk. 1200

x 2400 mm

9 Engine Pad A1 = 0.15 x 0.2 x 2.00 = 0.06 m2

A2 = 0.15 x 0.13 x 8.00 = 0.156 m2

clamp pompa A3 = 0.1 x 0.17 x 2.00 = 0.034 m2

Atotal = 0.25 m2 1 lbr 1,167.00 1,167.00 MS. Plate T. 50 mm Uk. 1200

x 2400 mm

10 Base plate fuel A1 = 0.45 x 0.25 x 1.00 = 0.1125 m2

tank kit
Roof top A2 = 0.06 x 0.04 x 3.00 = 0.0072 m2

A3 = 2.36 x 3.15 x 1.00 = 7.434 m2

Atotal = 7.5537 m2 3 lbr 187.00 561.00 MS. Plate T. 8 mm Uk. 1200

x 2400 mm

11 Pipa 4" SCH 20 P1 = 0.27 x 1= 0.27 m' 1 btg 66.00 66.00 Pipa 4" SCH 20 P. 6000 mm

12 Pipa 3" SCH 20 P1 = 0.47 x 1 = 0.47 m' 1 btg 50.76 50.76 Pipa 3" SCH 20 P. 6000 mm

13 Pipa 1/2" SCH 40 P1 = 0.77 x 1 = 0.77 m'

P2 = 0.45 x 1 = 0.45 m'

Ptotal = 1.22 m' 1 btg 7.86 7.86 Pipa 1/2" SCH 20 P. 6000 mm

14 tube 1 P1 = 2.05 x 1= 2.05 m' 1 btg 376.80 376.80 SHS 200x200x10 mm P. 6000 mm

15 Tube 2 P1 = 1.22 x 2 = 2.44 m'

P2 = 1.93 x 2 = 3.86 m'

 Ptotal = 6.30 m' 2 btg 301.44 602.88 RHS 200x120x10 mm P. 6000 mm

16 Tube 3 P1 = 1.75 x 1 = 1.75 m' 1 btg 282.60 282.60 SHS 150x150x10 mm P. 6000 mm

17 Support Front P1 = 1.54 x 1 = 1.54 m'

Pillar
P2 = 3.25 x 2 = 6.5 m'

Ptotal = 8.04 m' 2 btg 282.60 565.20 SHS 200x100x10 mm P. 6000 mm

18 Shell Rear Support A1 = 2.17 x 0.36 x 2.00 = 1.5624 m2

A2 = 1.92 x 2.32 x 1.00 = 4.4544 m2

A3 = 0.2 x 0.1 x 2.00 = 0.04 m2

Atotal = 6.0568 m2 3 lbr 140.00 420.00 MS. Plate T. 6 mm Uk. 1200

x 2400 mm
19 Discharge pipe line P1 = 0.6 x 1 = 0.60 m'

P2 = 1.14 x 1 = 1.14 m'

P3 = 1.07 x 1 = 1.07 m'

P4 = 2x 1 = 2.00 m'

P5 = 1.15 x 1 = 1.15 m'

Ptotal = 5.96 m' 1 btg 252.60 252.60 Pipa 8" SCH 40 P. 6000 mm

Support mesin
1 MS. Plate T. 10 mm
A1 = 0.19 x 1.24 x 2.00 = 0.4712 m2

A2 = 0.14 x 1.24 x 4.00 = 0.6944 m2

A3 = 0.19 x 0.14 x 6.00 = 0.1596 m2

A4 = 0.2 x 0.19 x 4.00 = 0.152 m2

A5 = 0.14 x 0.9 x 4.00 = 0.504 m2

A6 = 0.9 x 0.19 x 2.00 = 0.342 m2

A7 = 0.2 x 0.9 x 8.00 = 1.44 m2

A8 = 0.28 x 0.19 x 4.00 = 0.2128 m2

Atotal = 3.976 m2 2 lbr 233.30 466.60 MS. Plate T. 10 mm Uk. 1200

x 2400 mm
MS. Plate T. 3 mm
Housing rubber A1 = 0.5 x 0.5 x 2.00 = 0.5 m2
coupling
A2 = 0.56 x 0.56 x 1.00 = 0.3136 m2

A3 = 3.14 x 0.5 x 0.35 = 0.5495 m2

Atotal = 1.3631 m2 1 lbr 70.00 70.00 MS. Plate T. 3 mm

Uk. 1200x2400 mm
Dudukan mesin UNP 150x75x6.5 mm
P1 = 0.45 x 4 = 1.80 m' 1 btg 112.00 112.00 UNP 150x75x6.5 mm P. 6000 mm

Dudukan fan mesin SHS 180x180x8 mm

P1 = 1.3 x 1 = 1.30 m' 1 btg 271.30 271.30 SHS 180x180x8 mm P. 6000 mm

Painting Luas Ca= 153.39 31 ltr Intershield 300

37 ltr Jotamastic 80

15 ltr Thinner GTA 220

Tangga P1 = 3.8 x 2 = 7.60 m'

P2 = 1.5 x 4 = 6.00 m'

P3 = 0.8 x 2 = 1.60 m'

P4 = 0.4 x 8 = 3.20 m'

 Ptotal = 18.40 m' 4 btg 15.42 61.68 Pipa 1" SCH 40 P. 6000 mm

Box Batterai A1 = 1.06 x 0.27 x 2.00 = 0.5724 m2

A2 = 0.27 x 0.27 x 2.00 = 0.1458 m2

A3 = 1.1 x 0.27 x 2.00 = 0.594 m2

A4 = 0.1 x 2.74 x 2.00 = 0.548 m2

Atotal = 1.8602 m2 1 lbr 75.00 75.00 Checkered Plate T. 3 mm

Uk. 1200x2400 mm

H Beam P = 3m

A1 = 0.15 x 3 x 2.00 = 0.9 = 56.5

A2 = 0.15 x 3 x 1.00 = 0.45 = 35.3

91.8 1,056,217.50 1,056,217.50

150000
600000
1,806,217.50
 PT. SriwijayaTeknikUtama
Machining, Rotating, Automotive, Fabrication, Fuel Injection Pump, Hose and Fitting Specialist, Lube and Dispensing System
Jl. AW. SYAHRANIE NO. 115 SEMPAJA SELATAN, SAMARINDA, KALIMANTAN TIMUR
TELEPHONE : 0541 – 7777062-65

ENGINEERING FAXIMILE:
DIVISION
EMAIL
0541 – 250217
: sales@sriwijayateknik.com
WEBSITE : www.sriwijayateknikutama.com
COST PROJECT ( BUDGETING )
Nama Project Skid Base Metso 200 Engine C18 SPI
Customer PT. Petrolindo Megah Perkasa QUOT NO
Quantity 1 Set DOC NO ENG/014/II/2021
Dimensi P. 5310 mm x L. 2100 mm x T. 3015 mm START
Estimasi Lama Pengadaan 15 HARI FINISH
Estimasi Lama pekerjaan 30 HARI TANGGAL 11 Februari 2021
A. Cost Material / Purchase item
Jml Barang Jml Barang Jml Barang Berat Harga Satuan Harga Total Luasan Cat Expedisi Realisasi
No Part Number Nama Barang Spek Ket
(Budget) (Ex-Stok) (Kebutuhan) ( kg ) ( Rp ) ( Rp ) m2 Espedisi Harga/kg Total Harga No. EPR No. PO Value
1 STOK 1 BUAH MS. Plate T. 10 mm Uk 1200x2400 mm SS400 4.00 lbr 1.00 lbr 3.00 lbr Frame 933.20 3,266,200.00 13,064,800.00 32.97
2 MS. Plate T. 16 mm Uk. 1200x2400 mm SS400 2.00 lbr - lbr 2.00 lbr Frame 746.00 5,222,000.00 10,444,000.00 0.00
3 STOK IWF 500x200x10x16 mm P. 6000 mm SS400 1.00 btg - btg 1.00 btg Frame 537.50 9,675,000.00 9,675,000.00 0.00
4 H Beam 150x150x7x10 mm P. 6000 mm SS400 2.00 btg - btg 2.00 btg Skid 482.00 4,338,000.00 8,676,000.00 10.61
5 UNP 200x80x7.5 mm P. 6000 mm SS400 2.00 btg - btg 2.00 btg Sub Frame 304.00 2,280,000.00 4,560,000.00 6.75
6 STOK 3 BUAH IWF 200x100x5.5x8 mm P . 6000 mm SS400 3.00 btg 3.00 btg - btg Sub Frame 384.00 2,304,000.00 6,912,000.00 9.07
7 MS. Plate T. 10 mm Uk. 1800x6000 mm SS400 2.00 lbr - lbr 2.00 lbr Bottom & Top 1,750.00 12,250,000.00 24,500,000.00 40.97
8 MS. Plate T. 15 mm Uk. 1200x2400 mm SS400 1.00 lbr - lbr 1.00 lbr Pipe Bracket & ro 350.00 4,900,000.00 4,900,000.00 4.33
9 MS. Plate T. 20mm Uk. 1200x2400 mm SS400 1.00 lbr - lbr 1.00 lbr Pump Pad 467.00 6,538,000.00 6,538,000.00 3.97
10 STOK MS. Plate T. 30 mm Uk. 1200x2400 mm SS400 1.00 lbr 1.00 lbr - lbr Pad eyes 700.00 9,800,000.00 9,800,000.00 1.56
11 STOK MS. Plate T. 50 mm Uk. 1200x2400 mm SS400 1.00 lbr 1.00 lbr - lbr Engine Pad 1,167.00 16,338,000.00 16,338,000.00 0.50
12 STOK Pipa 2" SCH 20 P. 6000 mm A53 1.00 btg 1.00 btg - btg Fuel tank kit 66.00 1,188,000.00 1,188,000.00 0.09
13 STOK Pipa 1/2" SCH 40 P. 6000 mm A106 1.00 btg 1.00 btg - btg Fuel inlet & Retur 7.86 141,480.00 141,480.00 0.05
14 STOK SHS 200x200x10 mm P. 6000 mm SS400 1.00 btg 1.00 btg - btg Column push bar 376.80 14,130,000.00 14,130,000.00 1.64
15 STOK SHS 150x150x8 mm P. 6000 mm SS400 1.00 btg 1.00 btg - btg Beam Push Bar 282.60 9,043,200.00 9,043,200.00 1.05
16 STOK RHS 200x100x10 mm P. 6000 mm SS400 4.00 btg 4.00 btg - btg Sup. Front Pillar 565.20 8,901,900.00 35,607,600.00 4.82
17 MS. Plate T. 6 mm Uk. 1200x2400 mm SS400 3.00 lbr - lbr 3.00 lbr Shell Rear Supp. 420.00 1,960,000.00 5,880,000.00 12.11
18 MS. Plate T. 8 mm Uk. 1200x2400 mm SS400 3.00 lbr - lbr 3.00 lbr Roof Top 561.00 2,618,000.00 7,854,000.00 15.11
19 Pipa 8" SCH 40 P. 6000 mm SUS304 1.00 btg - btg 1.00 btg Discharge Pipe 252.60 18,692,400.00 18,692,400.00 0.00
20 STOK MS. Plate T. 3 mm Uk. 1200x2400 mm SS400 1.00 lbr - lbr 1.00 lbr Housing coupling 70.00 980,000.00 980,000.00 2.73
21 STOK UNP 150x75x6.5 mm P. 6000 mm SS400 1.00 btg 1.00 btg - btg Dudukan Mesin 112.00 1,680,000.00 1,680,000.00 1.35
22 Pipa 1" SCH 40 P. 6000 mm Welded A53 4.00 btg - btg 4.00 btg Tangga 61.68 277,560.00 1,110,240.00 0.00
23 STOK Checkered Plate T. 3 mm Uk. 1200x2400 mm SS400 1.00 lbr 1.00 lbr - lbr Box Baterai 75.00 1,125,000.00 1,125,000.00 3.72
24 Half Coupling 2" Class 3000 Carbon Steel 7.00 pcs - pcs 7.00 pcs Leak Test 150,000.00 1,050,000.00
25 Hex Plug 2" Class 3000 Carbon Steel 7.00 pcs - pcs 7.00 pcs Leak Test 80,000.00 560,000.00
26 Half Coupling 1/2" Class 3000 Carbon Steel 2.00 pcs - pcs 2.00 pcs Fitting pipe 50,000.00 100,000.00
27 Fitting male to male elbow connector 1/2" Stainless Steel 2.00 pcs - pcs 2.00 pcs Fitting pipe 350,000.00 700,000.00
28 Camlock 2" Type DC Stainless Steel 1.00 Pcs - Pcs 1.00 Pcs Cap Inlet 400,000.00 400,000.00

Sub Total Material Total Berat 10,671.44 215,649,720.00 153.39 0.00

B. Cost Consumable
Jml Barang Jml Barang Jml Barang Harga Satuan Harga Total Expedisi Realisasi
No Part Number Nama Barang Merk Speks Weight ( Kg ) Ket
(Budget) (Ex-Stok) (Kebutuhan) ( Rp ) ( Rp ) Espedisi Harga/kg Total Harga No. EPR No. PO Value
1 Acytelin 3 tbg - tbg 3.00 tbg 380,000.00 1,140,000.00
2 Oxcygen 9 tbg - tbg 9.00 tbg 100,000.00 900,000.00
3 Cat Primer Intershield 300 Alumunium International 35 ltr - ltr 35.0 ltr 99,000.00 3,465,000.00
4 Thinner GTA 220 International 20 ltr - ltr 20.0 ltr 40,000.00 800,000.00
5 STOK Cat Top Coat Interzone 954 Blue International 25 ltr 10.00 ltr 15.0 ltr 185,000.00 2,775,000.00
6 STOK Cat Top Coat Interthane 990 red International 15 ltr 15.00 ltr - ltr 185,000.00 -
7 STOK Thinner GTA 007 International 20 ltr 10.00 ltr 10.0 ltr 40,000.00 400,000.00
8 BATU GRINDA 4" 24.00 Pcs - Pcs 24.00 Pcs 15,000.00 360,000.00
9 Cutting Wheel 14" 10.00 Pcs - Pcs 10.00 Pcs 35,000.00 350,000.00
10 Kawat las K-71 Kiswell 100.00 kg - kg 100.0 kg 30,000.00 3,000,000.00
11 Kawat las Stainless Steel KST - 308L Kiswell 10.00 kg - kg 10.0 kg 150,000.00 1,500,000.00
12 Elbow 90o 2" SCH 40 Carbon Steel 1.00 Pcs - Pcs 1.00 Pcs Fuel tank kit 150,000.00 150,000.00
13 Bolt/nut/pw/sw M16 x 40 mm gr 8.8 4.00 Pcs - Pcs 4.00 Pcs Roof Top 20,000.00 80,000.00
14 Bolt/nut/pw/sw M12 x 20 mm Full Drat gr 8.8 10.00 Pcs - Pcs 10.00 Pcs Pedestal 10,000.00 100,000.00
15 Bolt/nut/pw/sw M12 x 25 mm Full Drat gr 8.8 10.00 Pcs - Pcs 10.00 Pcs Tangga 10,000.00 100,000.00
16 Bolt/nut/pw/sw M12 x 40 mm Full Drat gr 8.8 3.00 Pcs - Pcs 3.00 Pcs Tangga 10,000.00 30,000.00
17 Bolt/nut/pw/sw M16 x 50 mm gr 8.8 4.00 Pcs - Pcs 4.00 Pcs Rear Support 20,000.00 80,000.00
18 Bolt/nut/pw/sw 1" x 60 mm gr 8.8 12.00 Pcs - Pcs 12.00 Pcs Baut Mesin 60,000.00 720,000.00
19 STOK Bolt/nut/pw/sw M10 x 30 mm gr 8.8 2.00 Pcs - Pcs 2.00 Pcs baut coupling 8,000.00 16,000.00
20 Bolt/nut/pw/sw 7/16" x 30 mm gr 8.8 16.00 Pcs - Pcs 16.00 Pcs baut coupling 8,000.00 128,000.00
21 Bolt/nut/pw/sw M20 x 50 mm SUS304 14.00 Pcs - Pcs 14.00 Pcs Discharge pipe 40,000.00 560,000.00
22 Bolt/nut/pw/sw M20 x 80 mm SUS304 26.00 Pcs - Pcs 26.00 Pcs Discharge pipe 50,000.00 1,300,000.00
23 Bolt/nut/pw/sw M20 x 150 mm SUS304 18.00 Pcs - Pcs 18.00 Pcs Discharge pipe 75,000.00 1,350,000.00
24 Elbow 90o 8" SCH 40 SUS304 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 7,000,000.00 7,000,000.00
25 Pressure gauge 4" x 1" NPT 0-15 BAR 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 1,500,000.00 1,500,000.00
26 Half Coupling 1" SUS304 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 500,000.00 500,000.00
27 Flange 8" ANSI 150 SUS304 8.00 Pcs - Pcs 8.00 Pcs discharge pipe 2,000,000.00 16,000,000.00
28 Flange 6" ANSI 150 SUS304 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 1,500,000.00 1,500,000.00
29 Reducer 8" x 6" SUS304 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 2,000,000.00 2,000,000.00
 30 Butterfly valve 8" Gear operated SUS304 2.00 Pcs - Pcs 2.00 Pcs discharge pipe 8,000,000.00 16,000,000.00
31 NRV 8" ANSI 150 SUS304 1.00 Pcs - Pcs 1.00 Pcs discharge pipe 25,000,000.00 25,000,000.00
32 Penetran Set 10.00 set - set 10.00 set 450,000.00 4,500,000.00
33 Engsel gembok 1.00 bh - bh 1.00 bh 25,000.00 25,000.00
34 Gembok Baja 1.00 bh - bh 1.00 bh 50,000.00 50,000.00
35 Elbow 90o 1" SCH 40 CS 6.00 Pcs - Pcs 6.00 Pcs Tangga 60,000.00 360,000.00

Sub Total Material 93,739,000.00 0.00

C. Cost Man Power
Upah / Hari Total
No Proses Jumlah orang Hari Jam Spesifikasi Pekerjaan
( Rp ) ( Rp )
1 Sales 300,000.00 - I Material
2 Inspetor 300,000.00 - 1 Frame : MS. Plate T. 10, T. 16 mm SS400 dibentuk IWF 500x200x10x16 mm
3 Engineering 400,000.00 - 2 Skid : H Beam 175x175x7x11 mm SS400
4 Designer 1 5 300,000.00 1,500,000.00 3 Sub Frame : UNP 200x80x7.5 mm dan IWF 200x100x5.5x8 mm SS400
5 Fabrikasi 8 30 300,000.00 72,000,000.00 4 Bottom & Top Plate : MS. Plate T. 10 mm SS400
6 Machining 2 10 300,000.00 6,000,000.00 5 Pipe bracket : UNP 100x50x5 mm A36
7 Install di site 400,000.00 - 6 Base Plate & Support mesin : MS. Plate T. 10 mm SS400
8 QC 1 5 400,000.00 2,000,000.00 7 Pipe bracket & Roof pad : MS. Plate T. 15 mm SS400
Sub Total Cost Manpower 2,700,000.00 81,500,000.00 8 Pump Pad & End plate Support pillar : MS. Plate T. 20 mm dan T. 25 mm SS400
9 Pad Eyes & Engine Pad : MS. Plate T. 30 mm dan T. 50 mm SS400
D. Cost Service 10 Column & Support push bar : SHS 200x200x10 mm dan RHS 200x120x10 mm SS400
Harga Satuan Harga Total 11 Beam Push Bar & Support front : SHS 150x150x10 mm dan RHS 200x100x10 mm SS400
No Service Quantity Unit
( Rp ) ( Rp ) 12 Shell rear dan Roof top : MS. Plate T. 6 mm dan T. 8 mm SS400
1 Jasa cutting plate 13 Discharge Pipe line : Pipa 8" SCH 40 SUS304
2 Jasa bending plate 14 Housing coupling rubber : MS. Plate T. 3 mm SS400
3 Jasa Rapid Test Covid-19 ( 2 Kali Test )
4 Biaya Roll Plat II Scope Pekerjaan
5 Painting 1 Pengadaan material & consumable.
6 Line Boring 2 Fabrikasi
7 Delivery material prefabrikasi 3 Assembly
8 MDR 4 Painting standar STU.
Sub Total Material 0.00 5 Finishing & Serah terima
E. Cost Lain lain
Harga Satuan Harga Total III Lama pengadaan : 15 Hari
No Service Quantity Unit
( Rp ) ( Rp ) Lama pengerjaan : 30 Hari
1 Overtime Untuk 3 orang Lama delivery : Hari
2 Pick Up Material Lama Pekerjaan : 45 Hari
3 Delivery ke site
4 Makan siang IV Tempat Serah terima : PT. Sriwijaya Teknik Utama Samarinda
5 Akomodasi V Catatan
6 Transportasi (solar Kendaraan) 1 Harga penawaran sesuai dengan spesifikasi yang telah di kirim oleh customer.
7 Laundry 2 Proses fabrikasi dilaksanakan di PT. Sriwijaya Teknik Utama Samarinda
8 MDR 1 Lot 500,000.00 500,000.00 3 Harga penawaran belum termasuk biaya delivery
Sub Total Material 500,000.00 4 Harga penawaran tidak termasuk rubber coupling
F. Material ReStock ( Sisa Material ) 5 Bila ada permintaan khusus dari customer akan dihitung kembali sebagai biaya tambahan (adendum harga)
Harga Satuan Harga Total TOTAL PERHITUNGAN
No Nama Barang Ukuran/Dimensi Speks Jml Barang Supplier Weight ( Kg )
( Rp ) ( Rp ) No Component Total Harga
1 IWF 500x200x10x16 mm P. 5200 mm SS400 1 btg 465.83 18,000.00 8,385,000.00 1 A. Cost Material
2 H Beam 175x175x7x11 mm P. 3000 mm SS400 1 btg 120.50 18,000.00 2,169,000.00 Total Cost Material 215,649,720.00
3 UNP 200x80x7.5 mm P. 2500 mm SS400 1 btg 63.33 15,000.00 950,000.00 Total Cost Expedisi -
4 IWF 200x100x5.5x8 mm P. 5500 mm SS400 1 btg 117.33 18,000.00 2,112,000.00 2 B. Cost Consumable
5 MS. Plate T. 20 mm P. 1200 mm x L. 600 mm SS400 1 lbr 113.04 14,000.00 1,582,560.00 Total Cost Consumable 93,739,000.00
6 MS. Plate T. 30 mm P. 1950 mm x L. 1200 mm SS400 1 lbr 551.07 14,000.00 7,714,980.00 Total Cost Expedisi -
7 MS. Plate T. 50 mm P. 2000 mm x L. 1200 mm SS400 1 lbr 942.00 14,000.00 13,188,000.00 3 C. Cost Manpower
8 SHS 200x200x10 mm P. 3900 mm SS400 1 btg 244.92 37,500.00 9,184,500.00 Total Cost Manpower 81,500,000.00
9 RHS 200x100x10 mm P. 3900 mm SS400 1 btg 183.69 31,500.00 5,786,235.00 4 D. Cost Service
10 Total Cost Service -
11 5 E. Cost Lain lain
12 Total Cost Lain lain 500,000.00
13
Sub Total Material 2801.72 51,072,275.00 5 TOTAL COST BUDGETING 391,388,720.00
6 Cost of Contingencies (5%) 19,569,436.00
7 Cost of Money
11 Februari 2021 8 Cost of Sales ( 1 % )
Diperiksa & Disetujui oleh, Dibuat oleh, 9 Harga Re Stock 51,072,275.00
Head Dept. Engineering Dept. Engineering 10 Total Cost ( Nett ) 359,885,881.00
11 Harga /pcs
12 Harga Jual
13 Pajak Pertambahan Nilai / PPN 10% )
Fachrudin Azis Adithyannoor 14 TOTAL KESELURUHAN
 PT. SriwijayaTeknikUtama
Machining, Rotating, Automotive, Fabrication, Fuel Injection Pump, Hose and Fitting Specialist, Lube and Dispensing System
Jl. AW. SYAHRANIE NO. 115 SEMPAJA SELATAN, SAMARINDA, KALIMANTAN TIMUR
TELEPHONE : 0541 – 7777062-65
FAXIMILE: 0541 – 250217
EMAIL : sales@sriwijayateknik.com
WEBSITE : www.sriwijayateknikutama.com

CHECKLIST MATERIAL SKID BASE METSO 200

Volume Tanggal Tanggal

No MATERIAL Volume (EPR) Satuan Satuan Volume (Sisa) Satuan Tanggal Pesan Keterangan
(Realisasi) Datang (1) Datang (2)

#REF!
MATERIAL
1 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
2 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
3 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
4 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
5 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
6 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
7 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
8 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
9 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
10 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
11 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
12 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
13 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
14 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
15 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
16 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
17 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
18 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
19 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
20 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
21 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
22 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
23 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
24 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
25 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
26 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
27 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020

#REF!
CONSUMABLE
1 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
2 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
3 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
4 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
5 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
6 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
7 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
8 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
9 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
10 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
11 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
12 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
13 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
14 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
15 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
16 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
17 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
18 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
19 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
20 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
21 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
22 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
23 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
24 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
25 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
26 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
27 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
28 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
29 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
30 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
31 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
32 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
33 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020
34 #REF! #REF! #REF! - #REF! #REF! #REF! 12/16/2020

Diperiksa & Disetujui oleh, Mengetahui Mengetahui Dibuat oleh,

Head Dept. Engineering Dept. Engineering

Fachrudin Azis Adithyannoor

 PT. Sriwijaya Teknik Utama
Machining, Rotating, Automotive, Fabrication, Fuel
Injection Pump, Hose and Fitting Specialist, Lube and
Dispensing System
CUSTOMER : PT. PPA - MHU
PROJECT NAME : ROLL PLATE DRUM COMPACT V13
DRAWING
Terlampir

SPESIFIKASI
Drum Compact : MS. Plate T. 10 mm SS400

SCOPE OF WORK
: 1. Persiapan Material ( Pengadaan material By Customer).
: 2. Fabrikasi ( cutting plate, Welding, dan Roll Plate ).
: 3. Finishing ( proses cleaning ).
: 4. Delivery & Hand over

FABRICATION & INSTALLATION METHOD

Engineering : Pembuatan design drawing untuk di approved oleh customer sebelum pekerjaan dilaksanakan
Fabrication : Cutting Plate untuk drum compact V13 sesuai gambar kerja.
: Cutting Plan for drum compact ( T. 10 mm ) uk, 5300x2150 mm

Ukuran Cutting Plate

No. 1 Jumlah Uk. 1200x2400 mm (2 lembar) No. 2 Jumlah Uk. 1200x2400 mm (2 lembar)

Bentuk Roll Plate

Drum Dibagi 3 bagian No. 1 Jumlah (3 Buah) No. 2 Jumlah (3 Buah)

 PT. Sriwijaya Teknik Utama
Machining, Rotating, Automotive, Fabrication, Fuel
Injection Pump, Hose and Fitting Specialist, Lube and
Fabrikasi
Dispensing System
: Welding sambungan plate dan Roll plate sesuai ukuran
Finishing : Proses Cleaning
 PT. Sriwijaya Teknik Utama
Machining, Rotating, Automotive, Fabrication, Fuel
Injection Pump, Hose and Fitting Specialist, Lube and
Dispensing System
Delivery / Mobilisasi - demobilisasi serta Serah Terima
1 Serah terima pekerjaan yang telah di fabrikasi & difinishing.

EQUIPMENT FOR FABRICATION

1 Mesin cutting, mesin welding & mesin bending.
2 Cutting torch set termasuk oxcygen & acytelin.
3 Mesin gerinda & tools.

TERM & CONDITION

1 Penawaran harga sesuai dengan speks dari customer ( PT. PPA-MHU )
2 Serah terima di site PT. PPA-MHU.

TIME FRAME
Terlampir

Dibuat Oleh, Diperiksa & Disetujui oleh,

Adithyannoor Fachrudin Azis

 PT. Sriwijaya Teknik Utama
Machining, Rotating, Automotive, Fabrication,
Fuel Injection Pump, Hose and Fitting
Specialist, Lube and Dispensing System
PROJECT NAME : Trolley Barang Kapasitas 500 Kg
CUSTOMER : PT. Trakindo Site Loa Janan

TIME SCHEDULE
Day
DURATION : 20 DAYS 1-3 4-6 7-9 10-12 13-15 16-18 19-20

1 PROCUREMENT

2 FABRICATION
3 MACHINING
4 PAINTING

5 HAND OVER

Dibuat Oleh, Diperiksa & Disetujui oleh,

Adithyannoor Fachrudin Azis