Professional Documents
Culture Documents
University of Sargodha (Sub-Campus Mianwali) : Analysis of Rates For
University of Sargodha (Sub-Campus Mianwali) : Analysis of Rates For
University of Sargodha (Sub-Campus Mianwali) : Analysis of Rates For
(Sub-Campus Mianwali)
Analysis of rates for
Providing and fixing of door closer (opal/yank), complete in all respects.
Unit = 01 No.
B Labour
Carpenter 0.20 No. 559.00 111.80 LB-029
Total Rs. 111.80
Sundries @ 10% Rs. 11.18
Total Rs. 122.98
Contractor's Profit & Overheads 20 Percent Rs. 24.60
Sub Total (B) Rs. 147.58
Total (A+B) Rs. 2127.58
Unit = 01 No.
B Labour
Plumber 0.10 No. 559.00 55.90 LB-046
Total Rs. 55.90
Sundries @ 10% Rs. 5.59
Total Rs. 61.49
Contractor's Profit & Overheads 20 Percent Rs. 12.30
Sub Total (B) Rs. 73.79
Total (A+B) Rs. 445.79
Unit = 01 No.
B Labour
Plumber 0.10 No. 559.00 55.90 LB-046
Total Rs. 55.90
Sundries @ 10% Rs. 5.59
Total Rs. 61.49
Contractor's Profit & Overheads 20 Percent Rs. 12.30
Sub Total (B) Rs. 73.79
Total (A+B) Rs. 469.79
Unit = 01 No.
B Labour
Plumber 0.10 No. 559.00 55.90 LB-046
Total Rs. 55.90
Sundries @ 10% Rs. 5.59
Total Rs. 61.49
Contractor's Profit & Overheads 20 Percent Rs. 12.30
Sub Total (B) Rs. 73.79
Total (A+B) Rs. 769.79
Unit = 01 No.
B Labour
Plumber 0.10 No. 559.00 55.90 LB-046
Total Rs. 55.90
Sundries @ 10% Rs. 5.59
Total Rs. 61.49
Contractor's Profit & Overheads 20 Percent Rs. 12.30
Sub Total (B) Rs. 73.79
Total (A+B) Rs. 1081.79
Unit = 01 No.
B Labour
1 Plumber 0.50 No. 559.00 279.50 LB-046
2 Cooly Un-skilled 0.50 No. 500.00 250.00 LB-015
Total Rs. 529.50
Sundries @ 10% Rs. 52.95
Total Rs. 582.45
Contractor's Profit & Overheads 20 Percent Rs. 116.49
Sub Total (B) Rs. 698.94
Total (A+B) Rs. 23042.94
Unit = 01 No.
B Labour
1 Plumber 1 No. 559.00 559.00 LB-046
2 Cooly Un-skilled 1 No. 500.00 500.00 LB-015
Total Rs. 1059.00
Sundries @ 10% Rs. 105.90
Total Rs. 1164.90
Contractor's Profit & Overheads 20 Percent Rs. 232.98
Sub Total (B) Rs. 1397.88
Total (A+B) Rs. 17051.88
Unit = 01 No.
B Labour
1 Plumber 0.50 No. 559.00 279.50 LB-046
2 Cooly Un-skilled 0.50 No. 500.00 250.00 LB-015
Total Rs. 529.50
Sundries @ 10% Rs. 52.95
Total Rs. 582.45
Contractor's Profit & Overheads 20 Percent Rs. 116.49
Sub Total (B) Rs. 698.94
Total (A+B) Rs. 6038.94
Unit = 1 No.
B Labour
1 Plumber 1 No. 559.00 559.00 LB-046
2 Coolie (Unskilled) 1 No. 500.00 500.00 LB-015
Total Rs. 1059.00
Sundries @ 10% Rs. 105.90
Total Rs. 1164.90
Contractor's Profit & Overheads 20 Percent Rs. 232.98
Sub Total (B) Rs. 1397.88
Total (A+B) Rs. 43304.88
Unit = 1 No.
B Labour
1 Plumber 1 No. 559.00 559.00 LB-046
2 Coolie (Unskilled) 1 No. 500.00 500.00 LB-015
Total Rs. 1059.00
Sundries @ 10% Rs. 105.90
Total Rs. 1164.90
Contractor's Profit & Overheads 20 Percent Rs. 232.98
Sub Total (B) Rs. 1397.88
Total (A+B) Rs. 41399.28
Unit = 1 No.
B Labour
1 Plumber 0.20 No. 559.00 111.80 LB-046
2 Coolie (Unskilled) 0.20 No. 500.00 100.00 LB-015
Total Rs. 211.80
Sundries @ 10% Rs. 21.18
Total Rs. 232.98
Contractor's Profit & Overheads 20 Percent Rs. 46.60
Sub Total (B) Rs. 279.58
Total (A+B) Rs. 1797.58
This Estimate is Priced on MRS Bi-annual Period (1st Jun 2017 to 31th Dec. 2017) Distt. Mianwali
2 Providing and laying marble at floor (Sunny Grey) 1/2" thick (12"x12") size i/c chemical
polishing laid over cement sand mortar (1:3) i/c filling of joints with colour pigment, complete
in all respects and satisfaction of Engineer Incharge
No. Length Depth Total Qty.
front enterence 1 14.00 4.00 56.00 Sft
@ Rs. 132.47 P/Sft Rs. 7418.32
4 Painting old surfaces, Painting doors and windows, any type: 02 coats.
No. Length Depth Total Qty.
Doors D-1 1x2 2 3.50 8.50 59.50 Sft
D-2 3x2 6 3.50 7.00 147.00 "
D-3 5x2 10 3.00 7.00 210.00 "
D-4 2x2 4 2.50 7.00 70.00 "
Wardrobes 2x2 4 5.00 10.50 210.00 "
Kitchen 1x2 2 11.00 2.50 55.00 "
1x2 2 8.50 2.00 34.00 "
Total 785.50 Sft
@Rs. 904.400 %Sft. Rs. 7104.06
Page 18 of 22
5 French polishing on old work
No. Length Depth Total Qty.
Windows W-1 1x3 3 8.00 5.00 120.00 Sft
W-2 3x3 9 6.00 5.00 270.00 "
W-3 1x3 3 4.00 4.00 48.00 "
V-1 2x3 6 2.00 1.50 18.00 "
Total 456.00 Sft
@Rs. 1359.550 %Sft. Rs. 6199.55
Page 19 of 22
DETAILED ESTIMATE FOR RENOVATION OF HOUSE No. CG-9 OFFICIAL RESIDENCE OF
MRS. SAFIRAH MAHEEN (LECTURER DEPARTMENT OF PHARMACY) ,
UNIVERSITY OF SARGODHA
This Estimate is Priced on MRS Bi-annual Period (1st Jan 2017 to 30th Jun 2017) Distt. Sargodha
Page 20 of 22
5 Painting old surfaces. Painting sashes, fanlights, glazed or gauzed doors and
windows:- 02 coats
No. Length Depth Total Qty.
Windows W-1 1x3 3 8.00 5.00 120 Sft
W-2 3x3 9 6.00 5.00 270 "
W-3 1x3 3 4.00 4.00 48 "
V-1 2x3 6 2.00 1.50 18 "
Total 456 Sft
@Rs. 554.150 %Sft. Rs. 2526.92
6 Providing and applying weather shield paint of approved quality on external
surface of building including preparation of surface, application of primer
complete in all respect: 02 coats.
No. Length Depth Total Qty.
Outer portion Front 1 30.25 12.50 378 Sft
side 1 44.00 12.50 550 "
back 1 11.50 12.50 144 "
Balcony 1 32.00 10.67 341 "
1 27.50 5.00 138 "
Shade 1 32.00 2.00 64 "
outer pipes 6 1.00 12.50 75
Total 1690 Sft
DEDUCTIONS
No. Length Depth Total Qty.
Windows W-2 3 6.00 5.00 90 Sft
W-1 1 8.00 5.00 40 "
W-3 1 4.00 4.00 16 "
D-3 1 3.00 7.00 21 "
Total 167 Sft
9 Coloured glazed tile dado (6"x6"¼") (6mm) thick in pigment over 1:2 cement, sand mortar
3/4"(20mm) thick, including finishing.
No Width Height Total Qty.
Balcony Walls 1 9.00 1.00 9 Sft
2 21.00 1.00 42 "
1 6.25 1.00 6 "
Total 57 Sft
@ Rs. 15219.75 %Sft Rs. 8713.31
10 First class deodar wood wrought joinery work in wire gauze doors and windows, with 22
SWG G.I. wire gauze12x12 meshes per square inches including of chowkat. iron fittings etc.
complete:- deodar wood framing 1-1/2" thick with wireguaze fixed in position. with springs or
spring hinges.
No. Length Depth Total Qty.
1 3.00 7.00 21 Sft
Total 21 Sft
@Rs. 454.50 P/Sft Rs. 9544.50
Page 21 of 22
11 Repair of wooden Cabnits with, M.D.F Sheet 3/4" thick, wooden strip 2-1/2"x 1" (Kaeil),
Hings 3/4"x 6', Megnatic ketcher, Handle 5" ,Screw, Steel nails , Nails , glue and
painting/polishing i/c labour charges. complete in all respect and as instruction by the
Engineer In-charge.
No. Length Depth Total Qty.
1 4.00 2.50 10 Sft
Total 10 Sft
Analysis Attached @Rs. 423.42 P/Sft Rs. 4234.20
12 Providing and fixing of Steel Door with Grill making with.M.S. Angle Iron 1-1/2"x1-
1/2"x3/16", M.S. Angle Iron 1"x1"x3/16", Grill 1/4''x1/4'', G.I wire gauze 22 SWG, Sliding
Bolt, Hings, i/c fixing at site and painting etc., complete in all respects and satisfaction of
Engineer Incharge.
14 Providing and fixing Spindle Half Round of Mixer, complete in all respects.
Analysis Attached 4 Nos. @ Rs. 495.00 Each Rs. 1980.00
Page 22 of 22