University of Sargodha: Sr. No. Description Qty. Unit Rate Amount Remarks

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

UNIVERSITY OF SARGODHA

Analysis of rates for


Providing & Fixing of Wooden Frame Grill with wooden Door i/c wire gauze ,Wooden Strip , Wooden gola
Half Round, Wooden gola Moulding, sliding Bolt . i/c Painting / polishing Fixing at site I/c Labour Charges. Complete
in all Respects.

Unit 1x5.00x3.75 = 18.75 Sft


Unit 1x1.50x7.00 = 10.50 Sft Total = 29.50 sft

Sr. No. Description Qty. Unit Rate Amount Remarks


A Material
1 Wooden Strip 3''x1-1/4'' (Partal) 60.00 Rft 26.00 1560.00 Market
2 Wooden gola Half Round 1-1/4'' 60.00 Rft 12.00 720.00 Market
3 Wooden Gola Moulding 3/4'' 10.00 Rft 7.00 70.00 Market
4 Providing and fixing G.I. wire gauze 22 SWG,
12x12 meshes per square inch, (5x5 meshes
in cm2) fixed to wooden frame, complete with
flat iron patti ½"x 1/8" (13mmx3 mm) and
machine made screws.
1x5x3.75 = 18.75
1x1.5x7 = 10.50
Total = 29.50 29.50 Sft 67.00 1976.50 Chp. 12 Item 55
5 Iron Sliding Bolt 10" long 1.00 No. 139.75 139.75 Chp. 12 Item 18 (i)
6 Preparing surface and painting of doors and
windows any type (including edges):- New
surface, 03 coats
Chp. 13 Item
2x5.00x10.75.00 = 107.5 107.50 Sft 15.21 1635.08 5(d)
Total Rs. 6101.33
Contractor's Profit & Overheads @ 20 % on item # 1-2-3 470.00
Sub Total (A) Rs. 6571.33
B Labour
1 Labour carpenter 1.50 No. 625.00 937.50 LB-029
2 carpenter Helper 1.50 No. 550.00 825.00 LB-062
Total Rs. 1762.50
Sundries @ 10% 176.25
Total 1938.75
Contractor's Profit & Overheads 20 Percent 387.75
Sub Total (B) Rs. 2326.50
Total (A+B) Rs. 8897.83

Composite Rate of 29.50 Sft Rs. 8897.83


Composite Rate Per Sft Rs. 301.62

SAY Rs. 302 P/Sft

Sub Engineer Assistant Engineer University Engineer

Approved By:- Project Director (Works

You might also like