Cloud 16 - Cold Beverage Station

Qty UOM Description Amount Total

1.00 pc Beverage Cart 2,500.00 2,500.00
7.00 pc Container with Scooper 219.00 1,533.00
1.00 pc Big, Ice Chest ( Styro) 250.00 250.00
2.00 pc 2.5L Clear Pitcher 150.00 300.00
1.00 pc Wire Whisk 0.00 0.00
2.00 pc Big, Funel 10.00 20.00
4.00 pack 500g Blue Lemonade 100.00 400.00
4.00 pack 500g Malt-Chocolate 115.00 460.00
4.00 pack 500g Melon 105.00 420.00
4.00 pack 500g Sago't Gulaman 110.00 440.00
2.00 pack Flavor 5 0.00 0.00
2.00 pack Falvor 6 0.00 0.00
2.00 pack Falvor 7 0.00 0.00
3.00 pack Clear Cooler Platic 10.00 30.00
4.00 sleeve 9 oz Clear Plastic Cup 19.00 76.00
4.00 sleeve 16 oz Clear Plastic Cup 35.00 140.00
20.00 pc 1.0 L Clear Platic Bottle 7.00 140.00
2.00 pack Colored Straw 13.00 26.00
1.00 pc Ice Pick 0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total 6,735.00
 Cold Beverage
9 oz cup
Qty Unit Description Qty Unit Price
500.00 gram Melon 500.00 gram 100.00
3.00 kg Ice Blocks 1.00 kg 6.00
10.00 liter Mineral Water 20.00 liter 25.00
- can Evaporated Cream 1.00 can 25.00
1.00 pack Gulaman 1.00 pack 15.00
46.00 pc 10oz Plastic Cup 50.00 pc 19.00

Total Cost 3.54

SRP 5.00

Profit 1.46
cup 500 grams 1000 grams
Total Cost Sales 230.00 460.00
100.00 Cost 162.98 325.96
18.00 Profit 67.02 134.04
12.50
-
15.00
17.48

8oz 240 ml
9oz 270 ml
10oz 300 ml
16oz 480 ml

162.98
71%

29%
 Cold Beverage
16 oz
Qty Unit Description Qty Unit Price
250.00 gram Melon 500.00 gram 100.00
1.00 block Ice Blocks 1.00 block 25.00
10.00 liter Mineral Water 20.00 liter 25.00
- can Evaporated Cream 1.00 can 25.00
1.00 pack Gulaman 1.00 pack 10.00
35.00 pc 16oz Plastic Cup 50.00 pc 20.00

Total Cost 3.19

SRP 5.00

Profit 1.81
oz 500 grams 1000grams
Total Cost Sales 175.00 350.00
50.00 Cost 111.50 223.00
25.00 Profit 63.50 127.00
12.50
-
10.00 Yield serving #of serving
14.00 12,500 480.00 26.04

111.50
64%

36%