INCOME TAX PROJECTION

Employee No.:53625 Name:SIDDHARTH DAS PAN:AOPPD7268A Gender :M

Apr,2021 May,2021 Jun,2021 Jul,2021 Aug,2021 Sep,2021 Oct,2021 Nov,2021 Dec,2021 Jan,2022 Feb,2022 Mar,2022 Total
Basic Pay
82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 82,670.00 9,92,040.00
D.A.
21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 21,643.01 2,59,716.12
H.R.A.
7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 7,440.30 89,283.60
C.C.A./Loc
.A. 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 16,800.00

P.Q.P.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
F.P.P.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Grad. Pay
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spl. Pay
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spl.
Allow. 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 15,707.30 1,88,487.60

Spl.
Allow. DA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Conv.
Allow 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Gross
Salary 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 1,33,729.86 16,04,758.32

Half Pay
SL/LWP/ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ded. For
Strike
Mem. Cont.
to NPS 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 10,431.30 1,25,175.60

Prof. Tax
200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,400.00
Inc. Tax
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Insurance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GSLI
425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 5,100.00
House Rent
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
House Rent
Exe. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Fur. Rent
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Furniture
Perq. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Disb. SOL 0330 0330 0330 0330 0330 0330 0330 0330 0330 0330 0330 0330
ID
 Employee No.:53625 Name:SIDDHARTH DAS PAN:AOPPD7268A Gender :M

Exemption Other Income Perquisite Tax Paid

Employee 1,25,175.60
Contribution
to
NPS(80CCD)
GSLI 5,100.00
Premium(80C)
*Verified

INCOME TAX CALCULATION: based on Old Regime

Gross Salary 16,04,758.32
Add:Perquisities 0.00 16,04,758.32
Add:Total Other Income 0.00 16,04,758.32
Less:LWP/Ded for Strike 0.00 16,04,758.32
Less:Conveyance Allowance 0.00 16,04,758.32
Total Gross Salary 16,04,758.32
Less:Total Exemption 0.00 16,04,758.32
Ded:Total Prof. Tax 2,400.00 16,02,358.32
Less:Housing Loan Int.(24) 0.00 16,02,358.32
Less:U/s 80C ,CCC and CCD 1,30,275.60 14,72,082.72
Less:80DDD and 80UGE 0.00 14,72,082.72
Less:80TTA and Others 50,000.00 14,22,082.72
Total Taxable Income 14,22,082.72
Total Taxable Income Round 14,22,083.00
Tax Payable(Rebate under 87A, where applicable) 2,39,124.90
Add:Edu. Charge 9,565.00
Total Tax Payable 2,48,689.90
Relief Under Sec 89A 0.00
Total Income Tax Deducted 0.00
Balance Tax to be Paid 2,48,690.00
NOTE:PLEASE INTIMATE IN CASE OF DISCREPANCY
(Income Tax on Perquisites will be levied if self-declaration is not submitted)