Download as pdf or txt
Download as pdf or txt
You are on page 1of 80

1

CHAPTER 10 16. (a)


Materials are added in Department 1.
1. b 6. c 11. d 17. (c)
2. c 7. c Units transferred out to finished goods (100%) 61,400
3. b 8. c Units in process, end (18,600 x 72%) 13,392
4. b 9. c Equivalent units of production – conversion cost 74,792
5. b 10. a 18. (b)
Equivalent units of production:
Units finished and transferred to finished goods 28,000
Units in process, end (9,000 x 35%) 3,150
1. (d) EUP 31,250
Units started in process 95,000
Units in process, end - Dept. 1 ( 21,000) Unit cost:

a
Units in process, end - Dept. 2 ( 12,000) Transferred in cost: (P24,050 / 37,000) P0.65

vi
Units transferred out to finished goods 62,000 This department: (P18,690 / 31,150) 0.60
2. (a) Units in process, end:
Units in process, beginning 6,000 Transferred in cost: (9,000 x P0.65) P5,850
Units placed in process 14,000 Cost this department: (3,150 x P0.60) 1,890
Units in process, end (4,200) Cost of units in process, end P7,740

d
Units transferred out to Dept. 2 15,800 19. (b)
3. (a) Equivalent units of production:

re
Units completed and transferred out (100%) 29,000 Materials:
Units in process, end (3,000 x 80%) 2,400 Units finished and transferred out 48,000
Equivalent units of production – Materials 31,400 Ending work in process 12,000

ha
4. (a) EUP 60,000
P188,400 / 31,400 = P6.00
5. (a) Conversion cost:
Units transferred to finished goods (100%) 4,300 Units finished and transferred out 48,000

s
Ending work in process (400 x 25%) 100 Ending work in process (12,000 x 70%) 8,400
Equivalent units of production 4,400 EUP 56,400

as
6. (a)
P14,080 / 4,400 = P3.20 Unit costs:
7. (a) Transferred in cost: (P24,750 / 55,000) P0.45
100 x P3.20 = P320 This department:

w
8. (a) Materials; (P7,200 / 60,000) P0.12
Units placed in production 73,000 CC: (P53,580 / 56,400) 0.95 0.95
Units transferred out to next department (67,000) Total unit cost P1,52
Units in ending work in process 6,000 20. (b)

m e
9. (a) Equivalent units of production:
Units transferred out to next department (100%) 67,000 Materials:

10.
Units in ending work in process

(b)
(6,000 x 1/3)
Equivalent units of production – overhead
co rc 69,000
2,000 Units transferred out (15,000 – 3,000)
Units in process, end
EUP
12,000
-0-
12,000
o. ou
P282,900 / 69,000 = P4.10 x 67,000 = P274,700.
11. (a) Conversion cost:
2,000 EUP x P4.10 = P8,200 Units transferred out 12,000
12. (a) Units in process, end (3,000 x 2/3) 2,000
er res
Units completed and transferred out (100%) 3,620 EUP 14,000
Units completed and on hand (100%) 80
Units in ending work in process (200 x 65%) 130 Cost of units transferred out:
Equivalent units of production 3,830 Transferred in; (P13,500 / 15,000) P0.90
Materials: (12,000 x 4 x P.02) = P960 / 12,000 0.08
Unit cost = (P27,193 / 3,830) P7.10 Conversion cost: (P14,210 / 14,000) 1.015
se dy

Total unit cost P1,995


Labor ost of units transferred out: (3,620 x P7.10) P25,702 Cost of units transferred out: (12,000 x P1.995) P23,940
21. (d)
13. (a) Equivalent units of production:
tu

Materials:
80 x P7.10 = P568 Units transferred out to finished goods 530,000
14. (a) Ending units in process:
ss

Units started into production 3,900 10% x 70,000 = 7,000 -0–


H

Units completed 3,700 40% x 70,000 = 28,000 -0–


Units in process, end 200 15% x 70,000 = 10,500 10,500
15. (a) 35% x 70,000 = 24,500 24,500 35,000
hi

130 x P7.10 EUP 565,000


This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
2
EUP 10,000
Conversion cost:
Units transferred out to finished goods 530,000 Conversion cost:
Ending units process: Units completed 9,000
7,000 x 30% 2,100 Units in process, end (1,000 x50%) 500
28,000 x 60% 16,800 EUP 9,500
10,500 x 75% 7,875
24,500 x 85% 20,825 47,600 Unit costs:
EUP 577,600 Materials: (P720,000 / 10,000) P72
Conversion cost: (760,000 / 9,500) 80
Unit cost:
Transferred in: (P300,000 / 500,000) P . 60 Materials: 26. (a)
(P559,350 / 565,000) .99

a
Conversion cost: (P606,480 / 577,600) 1.05 Equivalent units of production: Chemical P Chemical Q

vi
Total unit cost P2.64 Materials:
Completed and transferred out 35,000 35,000
Cost of ending work in process: Ending work in process:
Transferred in: (70,000 x P0.60) P 42,000 Chemical P: (15,000 x 100%) 15,000
Materials: (35,000 x P0.99) 34,650 Chemical Q: - 0 -

d
Conversion cost: (47,600 x P1.05) 49,980 EUP 50,000 35,000
Total P126,630

re
Conversion cost:
22. (a) Completed and transferred out 35,000

ha
Ending work and process; (15,000 x 2/3) 10,000
Transferred in cost: (32,000 x P8.39( P268,480 EUP 45,000
Cost added:
Direct labor: (20,000 x P3.19) P63,800 Unit costs:

s
Overhead: (20,000 x P1.20) 24,000 87,800 Materials:
Cost to account for P356,280 Chemical P: (P250,000 / 50,000) P 5.00

as
Chemical Q: (P70,000 / 35,000) 2.00
Conversion cost: (P135,000 / 45,000) 3.00
23. (b) Total unit cost P10,00

w
Unit cost from preceding department: (P391,500 / 78,300) P 5.00 Completed and transferred out: (35,000 x P10) P350,000
Unit cost this department:
Direct materials P 1.23
Conversion costs 2.50 3.73 27. (a)

m e
Total unit costs P 8.73
Ending work in process::
Total units to account for
Units transferred in: (P508,959 / P8.73)
Units in process, end co rc 78,300
58,300
20,000
Materials: Chemical P (15,000 x P5)
Conversion cost: (10,000 x P3)
Cost of ending work in process
P 75,000

P105,000
30,000
o. ou
Total cost to account for:
Units transferred to finished goods P508,959
Units in process, end:
er res
Transferred in cost (20,000 x P5.00) P100,000
Cost added this department:
DM: (20,000 x P1.23) 24,600 Problem 10-1
CC: (20,000 x 45%) x P2.50 22,500 147,100
Total cost to account for P656,059 D E P A R T M E N T S
1 2 3 4 5
se dy

Units started in process 10,000 - - - -


24. (a) Units transferred in - (b) 4,000 3,000 (c) 2,400 (g) 2,100
Units to account for 10,000 4,000 3,000 2,400 2,100
P1,480,000 / 10,000 units = P148
tu

Transferred to next department (a) 4,000 3,000 (d) 2,400 (f) 2,100 -
Transferred to finished goods - - - - (h) 1,600
25. (a)
Ending work in process 6,000 (c) 1,000 600 300 500
ss
H

Units accounted for 10,000 4,000 3,000 2,400 2,100


Equivalent units of production:
Materials:
Units completed 9,000 PROBLEM 10-2
hi

Units in process, end 1,000


Dept. A Dept. B Dept. C
This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
3
Materials:
Transferred out (100%) 15,000 12,000 9,000 Cost accounted for:
Ending work in process 10,000 Transferred out P25,740 = 11,000 x P2.34
EUP 25,000 12,000 9,000 Work in process, end:
Cost transferred in 2,480 = 2,000 x 1.24
Conversion cost: Cost added:
Transferred out 15,000 12,000 9,000 CC 756 = 900 x 0.84
Ending work in process 7,500 1,500 900 Total cost accounted for P28,976
EUP 22,500 13,500 9,900
Problem 10-5
1. Equivalent Units of Production Dept. 1 Dept. 2
Materials:
Problem 10-3 Units transferred out (100 %) 60,000 55,000

a
Ending units in process 15,000 -0-

vi
Materials: EUP 75,000 55,000
Units transferred out: (50,000 – 10,000) 40,000
Units in process, end: Conversion cost:
10,000 x 25% = 2,500 x 20% 500 Units transferred out 60,000 55,000
10,000 x 30% = 3,000 x 50% 1,500 Ending units in process 9,000 4,000

d
10,000 x 25% = 2,500 x 80% 2,000 EUP 69,000 59,000
10,000 x 20% = 2,000 x 100% 2,000 6,000

re
EUP 46,000 2. Department 1
Cost of Production Report
Conversion cost: Month of January, 2010

ha
Units transferred out 40,000
Units in process, end: Quantity Schedule Units
2,500 x 35% 875 Units started in process 75,000
3,000 x 55% 1,650

s
2,500 x 80% 2,000 Units transferred out 60,000
2,000 x 95% 1,900 6,425 Units in process, end 15,000

as
EUP 46,425 Total accounted for 75,000

Problem 10-4 Cost Schedule Total Cost EUP Unit Cost


Direct materials P300,000 ÷ 75,000 = P4.00

w
Conversion costs 258,750 ÷ 69,000 = 3.75
1. Equivalent units of production Total cost to account for P558,750 P7.75
Materials:
Units transferred out: (13,000 – 2,000) 11,000 Transferred out P465,000 = 60,000 x P7.75

m e
Units in process, end -0– Units in process, end:
EUP 11,000 Materials 60,000 = 15,000 x 4.00

Conversion cost:
Units transferred out co rc 11,000
CC
Total accounted for P558,750
33,750 = 9,000 x 3.75
o. ou
Units in process, end (2,000 x 45%) 900 Department 2
EUP 11,900 Cost of Production Report
Month of January, 2010
er res
Quantity Schedule Units
2. Department 2 Units transferred in 60,000
Cost of Production Report
Month of July 31, 2010 Units transferred out 55,000
Units in process, end 5,000
Quantity Schedule: Units Total accounted for 60,000
se dy

Transferred in 13,000
Cost Schedule Total Cost EUP Unit Cost
Transferred out 11,000 Transferred in cost P465,000 ÷ 60,000 = P 7.75
Work in process, end 2,000 Cost added this department: CC 243,375 ÷ 59,000 = 4.125
tu

Total accounted for 13,000 Total cost to account for P708,375 P11.875

Cost Schedule Total Cost EUP Unit Cost Transferred out P653,125 = 55,000 x P11.875
ss

Cost transferred in P16,120 ÷ 13,000 = P1.24 Units in process, end:


H

Cost added in this dept. Transferred in 38,750 = 5,000 x 7.75


Materials 2,860 ÷ 11,000 = 0.26 Cost added: CC 16,500 = 4,000 x 4.125
CC 9,996 ÷ 11,900 = 0.84 Total accounted for P708,375
hi

Total cost to account for P28,976 P2.34 Problem 10-6


This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
4
Transferred in cost P71,300 ÷ 115,000 = P0.62
(1) Equivalent Units of Production Dept. 1 Dept. 2 Dept. 3 Cost added this department: CC 24,087 ÷ 114,700 = 0.21
Materials: Total cost to account for P95,387 P0.83
Units transferred out 125,000 115,000 112,000
Units in process, end 25,000 - 0 - - 0 - Transferred out to finished goods P92,960 = 112,000 x P0.83
EUP 150,000 115,000 112,000 Ending work in process:
Transferred in cost 1,860 = 3,000 x 0.62
Conversion Costs Cost added this dept.: CC 567 = 2,700 x 0.21
Units transferred out 125,000 115,000 112,000 Total accounted for P95,387
Units in process, end 10,000 1,000 2,700
EUP 135,000 116,000 114,700 Problem 10-7

(2) Cost of Production Reports: 1. Equivalent Units of Production Dept. 1 Dept. 2

a
Materials:

vi
Department 1: Transferred out 15,000 7,000
Quantity Schedule Units Completed and on hand - 1,000
Started in process 150,000 Ending work in process 8,000 - 0-
EUP 23,000 8,000
Transferred out 125,000

d
Ending work in process 25,000 Conversion cost:
Total accounted for 150,000 Transferred out 15,000 7,000

re
Completed and on hand - 1,000
Cost Schedule Total Cost EUP Unit Cost Ending work in process 6,500 5,250
Materials P21,000 ÷ 150,000 = P0.14 Conversion costs EUP 21,500 13,250

ha
24,300 ÷ 135,000 = 0.18
Total cost to account for P45,300 P0.32 2. Cost of Production Report

Transferred out P40,000 = 125,000 x P0.32 Department 1

s
Ending work in process: Quantity Schedule Units
Materials 3,500 = 25,000 x 0.14 Started in process 25,000

as
Conversion cost 1,800 = 10,000 x 0.18
Total accounted for P45,300 Transferred out 15,000
Ending work in process 10,000
Department 2 Total accounted for 25,000

w
Quantity Schedule Units
Transferred in 125,000 Cost Schedule Total Cost EUP Unit Cost
Direct materials P12,650 ÷ 23,000 = P0.55
Transferred out 115,000 Conversion cost 18,705 ÷ 21,500 = 0.87

m e
Ending work in process 10,000 Total cost to account for P31,355 P1.42
Total accounted for 125,000

Cost Schedule
Transferred in cost co rc
P40,000
Total Cost
÷ 125,000 =
EUP
P0.32
Unit Cost
Transferred out
Ending work in process: DM
CC
4,400
5,655
P21,300
=
=
= 15,000 x
8,000 x
6,500 x 0.87
0.55
P1.42
o. ou
Cost added this department: Total accounted for P31,355
Conversion cost 34,800 ÷ 116,000 = 0.30 Problem 10-7 (Continued)
Total cost to account for P74,800 P0.62
Department 2
er res
Transferred out P71,300 = 115,000 = P0.62
Ending work in process: Quantity Schedule Units
Transferred in cost 3,200 = 10,000 = 0.32 Transferred in 15,000
Cost added this dept. – CC 300 = 1,000 = 0.30
Total accounted for P74,800 Transferred out to finished goods 7,000
Completed and on hand 1,000
se dy

Ending work in process 7,000


Problem 10-6 (continued): Total accounted for 15,000

Department 3 Cost Schedule Total Cost EUP Unit Cost


tu

Quantity Schedule Units Transferred in cost P21,300 ÷ 15,000 = P 1.42


Transferred in 115,000 Cost added this department: CC 16,430 ÷ 13,250 = 1.24
Total cost to account for P37,730 P 2.66
ss

Transferred out 112,000


H

Ending work in process 3,000 Transferred out to finished goods P18,620 = 7,000 x P 2.66
Total accounted for 115,000 Completed and on hand 2,660 = 1,000 x 2.66
Ending work in process:
hi

Cost Schedule Total cost EUP Unit Cost Transferred in cost 9,940 = 7,000 x 1.42
This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
5
Cost added this dept.: CC 6,510 = 5,250 x 1.24 Transferred out to finished goods 1,800
Total accounted for P37,730 Ending work in process (60 x 40%) 24
EUP 1,824
Problem 10-8
Labor:
1. Equivalent Units of Production: Transferred out to finished goods 1,800
Ending work in process (60 x 10%) 6
Materials: 101 102 103 104 EUP 1,806
Transferred out 250,000 250,000 250,000 250,000
Ending units in process: 2. Peninsula Company – Assembly Department
50,000 x 30% = 15,000 15,000 15,000 - - Cost of Production Report
50,000 x 35% = 17,500 17,500 17,500 - - Month of August
50,000 x 15% = 7,500 7,500 7,500 7,500 -

a
50,000 x 20% = 10,000 10,000 10,000 10,000 10,000 Quantity Schedule Units

vi
EUP 300,000 300,000 17,500 10,000 Started in process 2,000

Conversion Cost: Transferred out to next department 1,860


Transferred out 250,000 Work in process, end 140
Ending units in process: Total accounted for 2,000

d
15,000 x 45% 6,750
17,500 x 50% 8,750 Cost Schedule Total Cost EUP Unit Cost

re
7,500 x 65% 4,875 Materials P30,000.00 ÷ 2,000 = P15.00
10,000 x 98% 9,800 Labor 29,670.00 ÷ 1,965 = 15.10
EUP 280,175 Overhead 18,830.00 ÷ 1,965 = 9.58

ha
Total cost to account for P78,500.00 P39.68
2. Unit costs:
Materials: Transferred out to next department P73,808.00* = 1.860 x P39.68
101: (P6,000 / 300,000) P0.02 Work in process, end:

s
102: (P3,000 / 300,000) 0.01 Materials 2,100.00 = 140 x 15.00
103: (P9,362.50 / 267,500) 0.035 Labor 1,586.00 = 105 x 15.10

as
104: (P13,000 / 260,000) 0.05 P0.115 Overhead 1,006.00 = 105 x 9.58
Conversion cost: (P117,763.50 / 280,175) 0.42 Total work in process 4,692.00
Total unit costs P0.535 Total cost accounted for P78,500.00
*P3 adjustment for rounding.

w
Problem 10-8 (Continued):
Peninsula Company – Finishing Department
Cost of ending work in process inventory: Cost of Production Report
Materials: Month of August

m e
101: (50,000 x P0.02) P 1,000.00
102: (50,000 x P0.01) 500.00 Quantity Schedule Units
103: (17,500 x P0.035)
104: (10,000 x P0.05)
Total co rc 612.50
500.00
P 2,612.50
Transferred in from prior department 1,860

Transferred out to finished goods 1,800


o. ou
Conversion cost: (30,175 x P0.42) 12,673.50 Work in process, end 60
Total cost P15,286.00 Total accounted for 1,860

Cost Schedule Total Cost EUP Unit Cost


er res
Problem 10-9 Transferred in cost from prior dept. P 73,808.00 ÷ 1,860 = P39.68
Cost added this department:
Materials 68,000.00 ÷ 824 = 37.28
1. Equivalent Units of Production: Labor 13,660.00 ÷ 1,806 = 7.57
Overhead 7,825.00 ÷ 1,824 = 4.29
Assembly Department: Total cost to account for P163,298.00 P88.82
se dy

Materials:
Transferred out to next department 1,860 Transferred out to finished goods P159,874.00* = 1,800 x P88.82
Ending work in process (100%) 140 Work in process, end:
EUP 2,000 Transferred in cost 2,381.00 = 60 x 39.68
tu

Cost added this dept.:


Conversion cost: Materials 895.00 = 24 x 37.28
Transferred out 1,860 Labor 45.00 = 6 x 7.57
ss

Ending work in process: (140 x 75%) 105 Overhead 103.00 = 24 x 4.29


H

EUP 1,965 Total cost of work in process 3,424.00


Total costs accounted for P163,298.00
Finishing Department: *P2 Rounding adjustment
Work in process – Assembly Department
hi

Materials and overhead: 3. 78,500


This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
6
Work in process – Finishing Department 89,490
Materials 98,000 Quantity Schedule Units
Factory payroll 43,330 Transferred in from prior department 5,400
Factory overhead control 26,660
To record allocation of production cost. Transferred out to next department 5,000
Work in process, end 400
4. Work in process – Finishing Department 73,808 Total accounted for 5,400
Work in process – Assembly Department 73,808
To record transfer of goods from Assembly to Cost Schedule Total Cost EUP Unit Cost
Finishing Department. Transferred in cost P56,225 ÷ 5,400 = P10.41203
Cost added this department:
5. Finished goods 159,874 Materials 16,786 ÷ 5,380 = 3.12007
Work in process – Finishing Department 159,874 Labor 14,840 ÷ 5,300 = 2.80

a
To record completion of goods transferred to finished Overhead 7,120 ÷ 5,340 = 1.33333

vi
Goods inventory. Total costs to account for P94,971 P17.66543

Problem 10-10 Transferred out to next department P88,328* = 5,000 x P17.66543


Work in process, end:
1. Equivalent Units of Production Transferred in cost 4,164 = 400 x 10.41203

d
Trimming Assembly Finishing Cost added this department:
Department Department Department Materials 1,186 = 380 x 3.12007

re
Materials: Labor 840 = 350 x 2.80
Transferred out 5,400 5,000 4,800 Overhead 453 = 340 x 1.33333
Work in process, end 600 380 160 Total work in process 6,643

ha
EUP 6,000 5,380 4,960 Total costs accounted for P94,971
P1 difference due to rounding
Labor: Finishing Department
Transferred out 5,400 5,000 4,800 Cost of Production Report

s
Work in process, end 360 300 180 Month of June, 2010
EUP 5,760 5,300 4,980

as
Quantity Schedule Units
Overhead: Transferred in from prior department 5,000
Transferred out 5,400 5,000 4,800
Work in process, end 360 340 160 Transferred out to finished goods 4,800

w
EUP 5,760 5,340 4,960 Work in process, end 200
Total accounted for 5,000
2. Trimming Department
Cost of Production Report Cost Schedule Total Cost EUP Unit Cost

m e
Month of June, 2010 Transferred in cost from prior dept. P 88,328 ÷ 5,000 = P17.66560
Cost added this department:
Quantity Schedule
Started in process
co rc
Units
6,000
Materials
Labor
Overhead
6,400

4,960
÷ 4,960 =
10,320
÷
÷
4,960 =
4,980 =
1.00
1.29032
2.07228
o. ou
Transferred out to next department 5,400 Total costs to be accounted for P110,008 P22.02820
Work in process, end 600
Total accounted for 6,000 Transferred out to finished goods P105,735 = 4,800 x P22.02920
Work in process, end:
er res
Cost Schedule Total Cost EUP Unit Cost Transferred in cost 3,533 = 200 x 17.66560
Materials P33,600 ÷ 6,000 = P 5.60 Cost added this department:
Labor 18,500 ÷ 5,760 = 3.21180 Materials 207 = 160 x 1.29032
Overhead 9,217 ÷ 5,760 = 1.60017 Labor 373 = 180 x 2.07228
Total costs to account for P61,317 P10.41197 Overhead 160 = 160 z 1.00
Total work in process 4,273
se dy

Transferred out to next department P56,225 = 5,400 x P10.41197 Total costs accounted for P110,008
Work in process, end:
Materials 3,360 = 600 x 5.60
Labor 1,156 = 360 x 3.21180 3a. Work in process – Trimming Department 61,317
tu

Overhead 576 = 360 x 1.60017 Work in process – Assembly Department 38,746


Total work in process 5,092 Work in process – Finishing Department 21,680
Total costs accounted for P61,317 Materials 56,786
ss

Factory payroll 43,660


H

Factory overhead control 21,297


Assembly Department To record manufacturing costs.
Cost of Production Report
Work in process – Assembly Department
hi

Month of June, 2010 3b. 56,225


This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
7
Work in process – Trimming Department 56,225
To record transfer of goods from Trimming to
Assembly Department.

3c. Work in process – Finishing Department 88,328


Work in process – Assembly Department 88,328
To record transfer of goods from Assembly
To Finishing Department.

3c. Finished goods I 105,735


Work in process – Finishing Department 105,735
To record completion of finished goods.

a
vi
d
re
sha
as
w
m e
co rc
o. ou
er res
se dy
tu
ss
H
hi

This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
Powered by TCPDF (www.tcpdf.org)
1

CHAPTER 11
Answers to Multiple Choice – Theoretical

1. b 5. C 9. c
2. d 6. C 10. A
3. d 7. D 11. A
4. b 8. D 12. B

Solutions to Multiple Choice – Computational

1. (c)

Materials:
Units transferred out (100%) 255,000
Units in process, April 30 (100%) 25,000
EUP 280,000

Conversion Costs:
Units transferred out (100%) 255,000
Units in process, April: (25,000 x 60%) 15,000
EUP 270,000

2. (b)

Equivalent Units of Production:


Materials:
Units completed and transferred out (100%) 85,000
Units in process, end (100%) 14,000
EUP 99,000

Unit cost – Materials:


Cost last month (BWIP) P12,800
Cost this month (current cost) 69,700
Total P82,500
Divided by EUP ÷ 99,000
Unit cost P 0.833

3. (b)

Equivalent Units of Production – Materials


Units completed and transferred out (100%) 44,000
Units in process, July 31 (100%) 12,000
EUP 56,000

Unit cost – Materials:


Cost last month (BWIP) P 3,000
Cost this month 25,560
Total P28,560
Divided by EUP ÷ 56,000
Unit cost P 0.51

Work in process, July 31: (12,000 x P0.51) P 6,120


2

4. (b)

Transferred in costs (4,000 x P50 P200,000


Conversion costs: (4,000 x 40%) x P30 48,000
Cost of work in process, March 31 P248,000

5. (a)

Units completed (100%) 20,000


Units in process, end: (8,000 x 75%) 6,000
EUP – conversion costs 26,000

6. (a)

Equivalent units of production:


Materials:
Units completed and transferred out (100%) 12,000
Units in process, May 31: (100%) 8,000
EUP 20,000

Conversion costs:
Units completed and transferred out (100%) 12,000
Units in process, May 31: (8,000 75%) 6,000
EUP 18,000

Unit costs:
Transferred in cost:
Work in process, May1 (6,000 units) P12,000
Current cost (14,000 units) 29,000
Total P41,000
Divided by ÷20,000
Unit cost P 2.05
Cost added:
Materials:
BWIP P2,500
Current cost 5,500
Total P8,000
EUP ÷20,000 0.40
Conversion costs:
BWIP P1,300
Current cost 5,000
Total P6,300
EUP ÷18,000 0.35
Total unit costs P 2.80

Cost of units completed and transferred out: (12,000 x P2.80) P33,600


3

7. (d)

Equivalent production for labor:


Units transferred out to next department 7,200
Units in process, end; (1,400 x 30%) 420
EUP 7,620

Unit cost for labor:


BWIP P 2,880
Current cost 91,227
Total P94,107
Divided by EUP ÷ 7,620
Unit cost P 12.35

Units transferred out: (7,200 x P12.35) P88,920

8. (b)

Work in process, end: (420 x P12.35) P 5,187

9. (a)

Equivalent production for materials:


Units transferred out (100%) 6,700
Units in process, end (300 x60%) 180
EUP 6,880

Material unit cost:


BWIP P10,000
Current cost 63,272
Total material cost P73,272
Divided by EUP ÷ 6,880
Unit cost P 10.65

Units transferred out: (6,700 x P10.65) P71,335

Units in process, end: (180 x P10.65) P 1,917

10. (a)

Direct materials:
Units completed (100%) 460
Units in process, May 31: (120x 60%) 72
EUP 532

Conversion costs:
Units completed (100%) 460
Units in process, May 31: (120 x 30%) 36
EUP 496
4

11. (a)

Unit costs:
Materials:
Work in process, May 1 P 49,336
Current cost 322,000
Total material cost P 371,336
EUP (per #10) ÷ 532
Unit cost P 698
Conversion costs:
Work in process, May 1 P 9,104
Current cost 139,200
Total conversion costs P 148,304
EUP (per #10) ÷ 496
Unit cost P 299
Total unit cost P 997

Units completed: (460 x P997) P458,620

Units in process, end:


Materials: (72 x P698) P 50,256
Conversion cost: (36 x P299) 10,764
Total work in process P 61,020

12. (a)

Equivalent Units of Production:


Direct materials:
Units completed 34,000
Units in process, July 31: (16,000 x100%) 16,000
EUP 50,000

Conversion costs:
Units completed 34,000
Units in process, July 31: (16,000 x 50%) 8,000
EUP 42,000

Unit Costs:
Materials:
Work in process, July 1 P 60,000
Current costs 280,000
Total material costs P340,000
EUP ÷ 50,000
Unit material cost P 6.8
Conversion costs:
Work in process, July 1 P 70,000
Current costs 371,000
Total conversion costs P441,000
EUP ÷ 42,000
Unit conversion cost P 10.5
5

13. (a)

Units completed: (34,000 x P17.30) P588,200

Units in process, end:


Materials: (16,000 x P6.8) P108,800
Conversion costs: (8,000 x P10.5) 84,000
Total work in process P192,800

14. (a)

Equivalent Units of Production:


Materials:
Units completed and transferred out 90
Units in process, June 30 0
EUP 90

Conversion costs:
Units completed and transferred out 90
Units in process, June 30: (30 x 50%) 15
EUP 105

Unit Costs:
Transferred In:
Work in process, June 1 P 40,000
Current costs 87,200
Total P127,200
EUP: (40 + 80) ÷ 120
Unit cost P 1,060

Direct materials:
Work in process, June 1 P 0
Current cost 36,000
Total 36,000
EUP ÷ 90
Unit cost P 400

Conversion costs:
Work in process, June 1 P 18,000
Current cost 49,725
Total P 67,725
EUP ÷ 105
Unit cost P 645
Total unit costs P 2,105

15. (d)

Units completed: (90 x P2,105) P189,450

Units in ending WIP:


Transferred in cost; (30 x P1,060) P 31,800
Costs added: CC (15 x P645) 9,675
Total work in process P 41,475
6

16. (a)

Equivalent Units of Production:


Materials:
Units completed 90
Work in process, July 31 (100%) 10
EUP 100

Conversion costs:
Units completed 90
Work in process, July 31 (70%) 7
EUP 97

Unit Costs:
Materials:
BWIP P1,800,000
Current costs 8,000,000
Total material cost P9,800,000
EUP ÷ 100
Unit material cost P 98,000

Conversion costs:
BWIP P 479,500
Current cost 3,740,000
Total conversion costs P4,219,500
EUP ÷ 97
Unit conversion costs P 43,500
Total unit costs P 141.500

17. (a)

Units completed: (90 x P141,500) P12,735,000

Units in process, ending:


Materials: (10 x P98,000) P 980,000
Conversion costs: (7 x P43,500) 304,500
Total work in process, ending P 1,284,500

18. (a)

Department X:
Units in process, May 1 500
Units started in process 15,000
Total units to account for 15,500
Units completed (10,500)
Units still in process 5,000

Department Y:
Units in process, May 1 300
Transferred in from Department X 8,000
Total units to account for 8,300
Units completed (7,000)
Units still in process 1,300
7

19. (a)

Equivalent Units of Production:


Materials:
Transferred out 50,000
Work in process, June 30 20,000
EUP 70,000

Conversion Costs:
Transferred out 50,000
Work in process, June 30: (40% x 20,000) 8,000
EUP 58,000

Units Costs:
Materials:
BWIP P 187,500
Current cost 1,212,500
Total P1,400,000
EUP ÷ 70,000
Unit material cost P 20.00
Labor cost:
BWIP P 53,750
Current cost 816,250
Total P 870,000
EUP ÷ 58,000
Unit conversion cost P 15.00
Overhead: (P15 x 70%) P 10.50
Total unit costs P 45.50

20. (a)

Cost of goods manufactured: (50,000 x P45.50) P2,275,000


Less: Finished goods inventory, June 30 72,500
Cost of goods sold P2,202,500

21. (b)

Department 1 Department 2
Work in process, June 1 34,000 33,000
Started in process/transferred in 117,000 132,500
Total units to account for 151,000 165,500
Transferred out (132,500) ( 131,200)
Units still process, June 30 18,500 34,300

22. (b)

Materials Conversion Costs


Units transferred out 131,200 131,200
Ending work in process 34,200 (100%) 25,725 (75%)
EUP 165,500 156,925
8

23. (d)

Beginning work in process P23,000


Materials added 29,000
Conversion costs added 36,000
Total cost of units placed in process 88,000
Less: Ending work in process 19,000
Cost of units transferred out to finished goods P69,000

24. (d)

Equivalent Units of Production:


Materials:
Transferred out 8,000
Ending work in process: (10,000 – 8,000) 100% 2,000
EUP 10,000

Conversion costs:
Transferred out 8,000
Ending work in process: (2,000 x 70%) 1,400
EUP 9,400

Unit costs:
Materials: (P15,000 / 10,000) P1.50
Conversion costs: (P24,440 / 9,400) 2.60
Total unit costs P4.10

Costs of units transferred out to next dept.: (8,000 x P4.10) P32,800

25. (d)

Materials: (2,000 x P1.50) P3,000


Conversion costs: (1,400 x P2.60) 3,640
Total work in process P6,640

26. (a)

Equivalent Units of Production Materials CC


Transferred out 85,000 85,000
Ending work in process 5,000 (100%) 3,000 (60%)
EUP 90,000 88,000

Unit Costs Materials CC


Beginning work in process P 30,000 P 16,000
Current costs 88,000 50,000
Total costs P118,000 P 66,000
EUP ÷ 90,000 ÷ 88,000
Unit costs P 1.31 P 0.75

Transferred Out:
Materials: (85,000 x P1.31) P111,350
Conversion costs: (85,000 x P0.75) 63,750

27. (d) (10,000 + 80,000)


9

28. (c)

Equivalent Units of Production Materials CC


Completed production 184,000 184,000
Ending work in process 1 43,200 (90%) 9,200 (40%)
EUP 227,200 203,200

Unit Costs Materials CC


Beginning work in process P 54,560 P 35,560
Current costs 468,000 574,040
Total costs P522,560 P609,600
EUP ÷227,200 ÷203,200
Unit costs P 2.3 P 3.00

29. (d)

Ending work in process:


Materials: (43,200 x P2.3) P 99,360
Conversion costs: (19,200 x P3.0) 57,600
Total costs of EWIP P156,960

30. (c)

Equivalent Units of Production Materials CC


Completed and transferred out 92,000 92,000
Ending work in process 21,600 (90%) 9,600 (40%)
EUP 113,600 101,600

Unit Costs Materials CC


Beginning work in process P 54,560 P 35,560
Current costs 468,000 574,040
Total costs P522,560 P 609,600
EUP ÷113,600 ÷ 101,600
Unit costs P 4.60 P 6.00

31. (d)

Materials: (21,600 x P4.60) P 99,360


Conversion costs: (9,600) x P6.00) 57,600
Cost of ending work in process P156,960

32. (a)

Beginning work in process P 2,047


Costs transferred in – this month 8,483
Total costs transferred in P10,530
EUP: (8,900 + 30,100) ÷39,000
Transferred in unit cost P 0.27
10

33. (a)

Equivalent Units of Production:


Materials:
Units transferred out 29,000
Ending work in process (100%) 10,000
EUP 39,000

Unit material cost:


BWIP P 267
Current costs 1,683
Total material cost P 2,950
EUP ÷ 39,000
Unit material cost P 0.05

34. (b)

Equivalent Units of Production:


Direct labor:
Units transferred out 29,000
Ending work in process (10,000 x 75%) 7,500
EUP 36,500

Direct labor unit cost:


BWIP P1,495.20
Current costs 7,994.80
Total conversion costs P9,490.00
EUP ÷ 36,000
Direct labor unit cost P 0.26

35. (a)

BWIP P 534.00
Current costs, November 2,021.00
Total overhead costs P2,555.00
EUP (same as labor) ÷ 36,000
Overhead unit cost P 0.07
11

Solutions to Problems

Problem 11-1

1. Equivalent Units of Production:

Materials:
Units transferred out 73,000
Units in process, end: (100%) 12,000
EUP 85,000

Conversion costs:
Units transferred out 73,000
Units in process, end: (12,000 x 2/3) 8,000
EUP 81,000

2. Refining Department
Cost of Production Report
Month of January, 2010

Quantity Schedule Units


Beginning work in process 10,000
Started in process 75,000
Units to account for 85.000

Transferred out 73,000


Ending work in process (100%) 12,000
Total units accounted for 85,000

Cost Schedule Total Cost EUP Unit Cost


Materials:
BWIP P 64,000
Current cost 616,000
Total 680,000 ÷ 85,000 = P 8.00
Conversion costs:
BWIP 39,900
Current cost 400,720
Total costs 440,620 ÷ 81,000 = 5.44
Total costs to account for 1,120,620 P13.44

Transferred out 981,120 = 73,000 x P13.44


Ending work in process:
Materials 96,000 = 12,000 x 8.00
Conversion costs 43,520 = 8,000 x 5.44
Total EWIP 139,500
Total costs accounted for P1,120,620
12

Problem 11-2

1. Equivalent Units of Production


Materials:
Transferred out to next department 6,500
Ending work in process (100%) 500
EUP 7,000
Labor:
Transferred out to next department 6,500
Ending work in process (500 x 25%) 125
EUP 6,625
Overhead:
Transferred out to next department 6,500
Ending wok in process (500 x 40$) 200
EUP 6,700

2. Processing Department
Cost of Production Report
Month of April
Quantity Schedule Units
Beginning work in process 1,000
Transferred in 6,000
Total to account for 7,000

Transferred out to finished goods 6,500


Ending work in process 500
Total accounted for 7,000

Cost Schedule Total Cost EUP Unit Cost


Cost from prior department:
BWIP – Last month P 120,000 = 1,000
Transferred in – This month 732,000 = 6,000
Total transferred in costs 852,000 ÷ 7,000 = P121.714
Cost in this department:
Materials:
BWIP 24,000
Current month 90,000
Total materials 114,000 ÷ 7,000 = 16.286
Labor:
BWIP 25,060
Current month 107,440
Total labor cost 132,500 ÷ 6,625 = 20.00
Overhead:
BWIP 6,320
Current month 86,940
Total overhead cost 93,260 ÷ 6,700 = 13.919
Total costs to account for P 1,191,760 P171.919

Transferred out P 1,117,476* = 6,500 x P171.919


Ending work in process:
Cost from prior department 60,857 = 500 x 121.714
Costs this department:
Materials 8,143 = 500 x 16.286
Labor 2,500 = 125 x 20.0
Overhead 2,784 = 200 x 13.919
Total EWIP 74,284
Total costs accounted for P 1,191,760
*adjusted P1.00 for rounding
13

Problem 11-3

Ace Department – First Department


Equivalent Units of Production
Month of June, 2010

Materials:
Transferred out to next department 106,000
Ending work in process (100%) 8,000
EUP 114,000

Conversion costs:
Transferred out to next department 106,000
Ending work in process, (8,000 units x 70%) 5,600
EUP 111,600

Ace Company – First Department


Cost of Production Report
Month of June 2010

Quantity Schedule Units


Beginning work in process 10,000
Started in process 104,000
Total to account for 114,000

Transferred out to next department 106,000


Ending work in process 8,000
Total accounted for 114,000

Cost Schedule Total Cost EUP Unit Cost


Materials:
BWIP P 80,000
Current month 832,000
Total materials 912,000 ÷ 114,000 = P 8.00
Conversion Cost:
BWIP 54,000
Current month 491,724
Total CC 545,724 ÷ 111,600 = 4.89
Total costs to account for P1,457,724 P12.89

Transferred out to next department P1,366,339* = 106,000 x P12.89


Ending work in process:
Materials 64,000 = 8,000 x 8.00
CC 27,384 = 5,600 x 4.89
Total EWIP 91,385
Total costs accounted for P1,457,724
14

Problem 11-4

1. Tan Corporation – Shaping Department


Equivalent Units of Production
Month of October 2010

Materials:
Units transferred out to finished goods 8,500
Units in ending work in process: (2,000 x 75%) 1,500
EUP 10,000

Conversion costs:
Units transferred out to finished goods 8,500
Units in ending work in process: (2,000 x 50%) 1,000
EUP 9,500

2. Tan Corporation – Shaping Department


Cost of Production Report
Month of October 2010

Quantity Schedule Units


Beginning work in process 3,000
Transferred in from prior department 7,500
Units to account for 10,500

Transferred out 8,500


Ending work in process 2,000
Total accounted for 10,500

Cost Schedule Total Cost EUP Unit Cost


Cost from prior department:
BWIP P 62,000 = 3,000
Current month 253,000 = 7,500
Total transferred in cost 315,000 ÷ 10,500 = P30.00
Cost added this department:
Materials: BWIP 31,200
This month 82,800
Total material cost 114,000 ÷ 10,000 = 11.40
CC: BWIP 52,700
This month 226,600
Total CC 279,300 ÷ 9,500 = 29.40
Total costs to account for P708,300 P70.80

Transferred out P601,800 = 8,500 x P70.80


Ending work in process:
Cost from prior department 60,000 = 2,000 x 30.00
Cost added this department:
Materials 17,100 = 1,500 x 11.40
CC 29,400 = 1,000 x 29.40
Total work in process 106,500
Total costs accounted for P708,300

3. Work in process – Finishing Department 601,800


Work in process – Shaping Department 601,800
To record cost of units transferred to Finishing Department.
15

Problem 11-5

1. Assembling Department
Computation of Equivalent Units of Production
Month of June 2010

Materials:
Completed and transferred out 8,000
Ending work in process: (4,000 x 90%) 3,600
EUP 11,600
Labor:
Completed and transferred out 8,000
Ending work in process: (4,000 x 70%) 2,800
EUP 10,800
Overhead:
Completed and transferred out 8,000
Ending work in process: (4,000 x 35%) 1,400
EUP 9,400

2. Assembling Department
Cost of Production Report
Month of June 2010

Quantity Schedule Units


Beginning work in process 2,000
Transferred in from prior department 10,000
Total units to account for 12,000

Completed and transferred out 8,000


Ending work in process 4,000
Total units accounted for 12,000

Cost Schedule Total cost EUP Unit Cost


Cost from prior department:
BWIP P 32,000 = 2,000
Cost this month 160,000 = 10,000
Total transferred in cost 192,000 ÷ 12,000 = P16.00
Cost added this department:
Materials: BWIP 20,000
This month 96,000
Total material cost 116,000 ÷ 11,600 = 10.00
Labor: BWIP 7,200
This month 36,000
Total labor cost 43.200 ÷ 10,800 = 4.00
Overhead: BWIP 5,500
This month 18,000
Total overhead cost 23,500 ÷ 9,400 = 2.50
Total costs to account for P374,700 P32.50

Completed and transferred out P260,000 = 8,000 x P32.50


Ending work in process:
Cost from preceding department 64,000 = 4,000 x 16,00
Cost added this department:
Materials 36,000 = 3,600 x 10.00
Labor 11,200 = 2,800 x 4.00
Overhead 3,500 = 1,400 x 2.50
Total ending work in process 114,700
Total costs accounted for P374,700
16

Problem 11-6

1. Mixing Department
Equivalent Units of Production
Month of May 2010

Direct materials:
Transferred out to Bottling Department 75,000
Ending work in process 9,000
EUP 84,000

Conversion costs:
Transferred out to bottling Department 75,000
Ending work in process (60% x 9,000) 5,400
EUP 80,400

2. Mixing Department
Cost of Production Report
Month of May 2010

Quantity Schedule Units


Beginning work in process 8,000
Started in process 76,000
Total to account for 84,000

Transferred out 75,000


Ending work in process 9,000
Total accounted for 84,000

Cost Schedule Total Cost EUP Unit Cost


Direct materials:
BWIP P 1,680
This month 18,480
Total material cost 20,160 ÷ 84,000 = P0.24
Conversion costs:
BWIP 4,020
This month 32,160
Total conversion costs 36,180 ÷ 80,000 = 0.45
Total costs to account for P56,340 P0.69

Transferred out to next department P51,750 = 75,000 x P0.69


Ending work in process:
Direct materials 2,160 = 9,000 x 0.24
Conversion costs 2,430 = 5,400 x 0.45
Total ending work in process 4,590
Total costs accounted for P56,340

3. Work in process –Bottling Department 51,750


Work in process – Mixing Department 51,750
To record cost units finished transferred out.
17

Problem 11-6 (continued):

4. Bottling Department
Equivalent Units of Production
Month of May 2010

Direct materials:
Transferred out to finished goods 68,000
Ending work in process - 0 -
EUP 68,000

Conversion costs;
Transferred out to finished goods 68,000
Ending work in process (8,000 x 100%) 8,000
EUP 76,000

Bottling Department
Cost of Production Report
Month of May 2010

Quantity Schedule Units


Beginning work in process 8,000
Transferred in from prior department 75,000
Total to account for 83,000

Transferred out finished goods 68,000


Ending work in process 15,000
Total accounted for 83,000

Cost Schedule Total Cost EUP Unit Cost


Cost from prior department
BWIP P 6,350 = 8,000
This month 51,750 = 75,000
Total transferred in costs 58,100 ÷ 83,000 = P0.70
Cost added this department:
Conversion costs:
BWIP 2,220
This month 25,900
Total conversion cost 28,120 ÷ 76,000 = 0.37
Total costs to account for P86,220 P1.07

Transferred out to finished goods P72,760 = 68,000 x P1.07


Ending work in process:
Cost from prior department 10,500 = 15,000 x 0.70
Cost added this department:
Conversion costs 2,960 = 8,000 x 0.37
Total ending work in process 13,460
Total costs accounted for P86,220

5. Finished goods inventory 72,760


Work in process – Bottling Department 72,760
To record cost of finished goods.
18

Problem 11-7

1. Equivalent Units of Production


Dept. 1 Dept. 2
Materials:
Transferred out 45,000 43,000
Ending work in process (100%) 10,000 9,000
EUP 55,000 52,000

Conversion costs:
Transferred out 45,000 43,000
Ending work in process (75%; 50%) 7,500 4,500
EUP 52,500 47,500

2. Department 1
Cost of Production Report
Month of April 2010

Quantity Schedule Units


Beginning work in process 5,000
Started in process 50,000
Total to account for 55,000

Transferred out to next department 45,000


Ending work in process 10,000
Total accounted for 55,000

Cost Schedule Total Costs EUP Unit Costs


Materials:
BWIP P 12,000
This month 65,000
Total material cost 77,000 ÷ 55,000 = P 1.40
Conversion costs:
BWIP 18,800
This month 145,000
Total conversion costs 163,800 ÷ 52,500 = 3.12
Total costs to account for P240,800 P 4.52

Transferred out to next department P203,400 = 45,000 x P 4.52


Ending work in process:
Materials 14,000 = 10,000 x 1.40
Conversion costs 23,400 = 7,500 x 3.12
Total ending work in process 37,400
Total costs to account for P240,800
19

Problem 11-7 (continued)

Department 2
Cost of Production Report
Month of April 2010

Quantity Schedule Units


Beginning work in process 7,000
Transferred in from prior department 45,000
Total to account for 52,000

Transferred out to finished goods 43,000


Ending work in process 9,000
Total accounted for 52,000

Cost Schedule Total Cost EUP Unit Cost


Cost from preceding department:
BWIP P 28,000 = 7,000
This month 203,400 = 45,000
Total transferred in costs 231,400 ÷ 52,000 = P 4.45
Cost added this department:
Materials: BWIP 14,800
This month 45,000
Total material cost 59,800 ÷ 52,000 = 1.15
CC : BWIP 20,625
This month 110,000
Total CC 130,625 ÷ 47,500 = 2.75
Total costs to account for P421,825 P 8.35

Transferred out to finished goods P359,050 = 43,000 x P 8.35


Ending work in process:
Cost from prior department 40,050 = 9,000 x 4.45
Cost added this department:
Materials 10,350 = 9,000 x 1.15
Conversion costs 12,375 = 4,500 x 2.75
Total work in process 62,775
Total costs accounted for P421,825
20

Problem 11-8

1. Equivalent Units of Production Blending Finishing


Department Department
Materials:
Transferred out 2,180 2,000
Ending work in process: 100%; 85% 320 238
EUP 2,500 2,238
Conversion costs;
Transferred out 2,180 2,000
Ending work in process: 25%; 85% 80 238
EUP 2,260 2,238

2. Orange Company
Cost of Production Report
Month of March 2010
Blending Department Finishing Department
Quantity Schedule Units Units
Beginning work in process 200 100
Started in process/transferred in 2,300 2,180
Total to account for 2,500 2,280

Transferred out 2,180 2,000


Ending work in process 320 280
Total accounted for 2,500 2,280

Cost Schedule Total Costs Unit costs Total Costs Unit Costs
Transferred in from prior department:
BWIP P - P - P 15,188
This month - - 339,971
Total transferred in costs 355,159 P155.77
Cost added this department:
Materials: BWIP 8,000 1,641
This month 100,000 42,000
Total material costs 108,000 43.20 43,641 19.50

C. Costs: BWIP 47,215 1,840


This month 207,600 73,200
Total conversion costs 254,815 112.75 75,040 33.53
Total costs to account for P362,815 P155.95 P473,840 P208.80

Transferred out P339,971 P155.95 417,603* P208.80


Ending work in process:
Transferred in from prior department - - 43,616 155.77
Cost added this department:
Materials 13,824 43.20 4,641 19.50
Conversion costs 9,020 112.75 7.980 33.53
Total work in process 22,844 56,237

Total costs accounted for P362,815 P473,840

*P3 difference due to rounding


21

Problem 11-9

a. Striping Department:

Beginning work in process inventory P 20,000


Current costs:
DM 90,000
DL 80,000
Overhead (P80,000 x 80%) 64,000
Total P254,000
Less ending work in process inventory 17,000
Costs transferred to Adhesion P237,000

b. Adhesion Department:

Let CC = conversion costs


BWIP + TI + DM + CC - To = EWIP
P70,000 + P237,000 + P22,600 + CC - P480,000 = P20,600
CC - P150,000 = P20,600
CC = P171,000

DL + OH = CC
DL + .80DL = CC
1.80DL = P171,000
DL = P95,000
OH = P95,000 x .80 = P76,000

c. Cost of goods manufactured is equal to the cost of goods transferred to finished goods
(P880,000).

OH = .80 DL
P90,000 = .80 DL
DL = P112,500

BWIP + TI + DM + DL + OH - CGM = P40,000


P150,000 + P480,000 + DM + P112,500 + P90,000 - P880,000 = P40,000
DM - P47,500 = P40,000
DM = P87,500

d. Work in process inventory – Adhesion 237,000


Work in process inventory – Striping 237,000

Work in process inventory – Packaging 480,000


Work in process inventory – Adhesion 480,000

Finished goods inventory 880,000


Work in process inventory – Packaging 880,000

Cost of goods sold 720,000


Finished goods inventory 720,000
1

CHAPTER 12

Answers to Multiple Choice - Theoretical

1. a 3. a 5. b
2. c 4. b 6. a
7. a

Solutions to Multiple Choice – Computational

1. (b)

Units completed:
From BWIP: (50% x 100) 50
From started in process (100%) 300 350
Work in process, end: (75% x 200) 150
EUP 500

2. (d)

Unit material cost:


Material cost this month P720,000
Divided by EUP ÷ 500
Unit cost P 1,400

Ending work in process: (P1,440 x 150) P216,000

3. (a)

Equivalent unit of production – Labor


Transferred out:
From BWIP: (60% x 1,000) 600
From transferred in 26,000 26,600
Ending work in process: (70% x 4,000) 2,800
EUP 29,400

Unit labor cost:


Labor cost this month P238,140
Divided by EUP ÷ 29,400
Unit labor cost P 8.10

Transferred out:
From BWIP:
Labor cost last month P 3,600
Labor cost this month (600 x P8.10) 4,860 P 8,460
From transferred in; (26,000 x P8.10) 210,600
Overhead cost of units transferred out P219,060
2

4. (a)

Equivalent units of production – Overhead:


Transferred out:
From BWIP (3,300 x 2/3) 2,200
From transferred in 13,200 15,400
Ending work in process (2,000 x ¾) 1,500
EUP 16,900

Unit overhead cost:


Overhead cost incurred this month P38,025
Divided by EUP ÷16,900
Unit overhead cost P 2.25

Transferred out:
From BWIP:
Overhead cost last month P 2,332
Overhead cost this month (2,200 x P2.25) 4,950 P 7,282
From transferred in (13,200 x P2.25) 29,700
Overhead cost of units transferred out P36,982

5. (b)

Transferred out:
From BWIP (40% x 16,000) 6,400
From SIP 92,000 – 16,000) 76,000 82,400
Ending work in process (90% x 24,000) 21,600
EUP – materials 104,000

6. (d)

Transferred out:
From BWIP (80% x 16,000) 12,800
From SIP 76,000 88,800
Ending work in process (40% x 24,000) 9,600
EUP – conversion cost 98,400

7. (b)

Material cost incurred this month P468,000


Divided by EUP ÷ 104,000
Unit material cost P 4.50

8. (b)

Conversion cost incurred this month P574,040


Divided by EUP ÷ 98,400
Unit conversion cost P 5.83

9. (a)

Materials (21,600 x P4.50) P 97,200


Conversion cost (9,600 x P5.83) 55,968
Cost of EWIP P153,168
3

10. (a)

Equivalent units of production:


Materials:
Transferred out:
From BWIP (5,000 x 0%) -0-
From SIP (91,400 – 5,000) 86,400 86,400
Ending work in process (4,000 x 100%) 4,000
EUP 90,400

Conversion cost:
Transferred out:
From BWIP (5,000 x 60%) 3,000
From SIP 86,400 89,400
Ending work in process (4,000 x 70%) 2,800
EUP 92,200

Unit costs:
Materials: (P433,920 / 90,400) P 4.80
Conversion cost: (P115,250 / 92,200) 1,25
Total unit costs P 6.05

Transferred out:
From BWIP:
Cost last month P24,875
Cost this month:
Conversion cost (3,000 x P1,25) 3,750 P 28,625
From SIP (86,400 x P6.05) 522,720
Total cost transferred out P551,345

11. (a)

Material costs: (4,000 x P4.80) P19,200


Conversion costs: (2,800 x P1.25) 3,500
Cost of ending work in process P22,700

12. (a)

Gallons transferred out 242,000


Gallons in ending inventory 23,500
Total units accounted for 265,500
Gallons in beginning inventory (36,000)
Gallons started in April 229,500
4

13. (a)

Equivalent Units of Production:


Material:
Transferred out:
From BWIP: (0%) - 0 -
From SIP: (242,000 – 36,000) 206,000 206,000
Ending work in process: (23,500 x 100%) 23,500
EUP 229.500

Labor:
Transferred out:
From BWIP: (36,000 x 65%) 23,400
From SIP: (100%) 206,000 229,400
Ending work in process: (23,500 x 25%) 5,875
EUP 235,275

Overhead:
Transferred out:
From BWIP: (36,000 x 40%) 14,400
From SIP 206,000 220,400
Ending work in process: (23,500 x 30%) 7,050
EUP 227.450

Unit costs:
Material costs: (P1,131,435 / 229,500) P 4.93
Labor costs: (P451,728 / 235,275) 1.92
Overhead costs: (P773,330 / 227,450) 3.40
Total unit costs P10.25

Completed BWIP
Cost last month P276,400
Cost this month:
Materials: -0-
Labor: (23,400 x P1.92) 44,928
Overhead: (14,400 x P3.40) 48,960 93,888
Total costs of completed BWIP P370,288

14. (a)

Units completed:
From BWIP (#13) P 370,288
From SIP: (206,000 x P10.25) 2,111,500
Total costs of units completed P2,481,788

15. (a)

Total costs of units completed (#14) P2,481,788


Divided by total units completed ÷ 242,000
Average unit cost P 10.26
5

16. (a)

Materials: (23,500 x P4.93) P115,855


Labor: (5,875 x P1.92) 11,280
Overhead: (7,050 x P3.40) 23,970
Total cost of EWIP P151,105

17. (b)

Equivalent Units of Production – Materials


Units completed:
From BWIP: (20 x 0%) 0
From SIP: (90 – 20) 100% 70 70
Ending work in process: (10 x 100%) 10
EUP 80

Unit material cost:


Material cost incurred this month P8,000,000
Divided by EUP ÷ 80
Unit material cost P 100,000

18. (a)

Equivalent Units of Production – Conversion Cost:


Units completed:
From BWIP: (20 x 40%) 8
From SIP 70 78
Ending work in process: (10 x 70%) 7
EUP 85

Unit conversion cost:


Conversion costs incurred this month P3,740,000
Divided by EUP ÷ 85
Unit conversion cost P 44,000

19. (a)

Cost incurred last month P2,280,000


Cost incurred this month:
Conversion costs: (8 x P44,000) 352,000
Total costs of completed BWIP P2,632,000

20. (a)

Transferred out:
From BWIP #(19) P 2,632,000
From SIP; (70 x P144,000) 10,080,000
Total cost of units completed P12,712,000
Divided by total units completed ÷ 90
Average unit cost P 144,244

21. (a) , See #20 above.


6

22. (a)

Materials: (10 x P100,000) P1,000,000


Conversion cost: (7 x P44,000) 308,000
Cost of EWIP inventory P1,208,000

23. (a)

Equivalent Units of Production - Materials


Units completed:
From BWIP: (10,000 x 0%) 0
From SIP: (34,000 – 10,000) 100% 24,000 24,000
Ending work in process: (16,000 x 100%) 16,000
EUP – Materials 40,000

Unit material cost: (P280,000 / 40,000) P 7.00

24. (a)

Equivalent Units of Production – Conversion Costs:


Units completed:
From BWIP: (10,000 x 30%) 3,000
From SIP 24,000 27,000
Ending work in process: (16,000 x 50%) 8,000
EUP – Conversion costs 35,000

Unit conversion costs: (P371,000 / 35,000) P10.60

25. (d)

Cost last month P60,000


Cost added this month:
Material cost P -0-
Conversion costs: (3,000 x P10.60) 31,800 31,800
Total cost of competed BWIP P91,800

26. (b)

Units Transferred out:


From BWIP (#25) P 91,800
From SIP: (24,000 x P17.60) 422,400
Total costs of units transferred out P514,200
Divided by units transferred out ÷ 34,000
Average unit cost of units transferred out P 15.12

27. (a)

Material cost: (16,000 x P7) P112,000


Conversion costs: (8,000 x P10.60) 84,800
Total costs of EWIP inventory P196,800
7

28. (a)

Transferred in costs this month P85,600


Divided by units transferred in this month ÷ 80
Unit transferred in cost P 1,070

29. (a)

Equivalent Units of Production:


Materials:
Competed and transferred out:
From BWIP: (40 x 100%) 40
From transferred in: (90 – 40) 100% 50 90
Ending work in process: (30 x 0%) 0
EUP 90

Conversion costs::
Completed and transferred out:
From BWIP: (40 x 25%) 10
From transferred in 50 60
Ending work in process: (30 x 50%) 15
EUP 75

Unit costs:
Materials: (P36,000 / 90) P400
Conversion costs: (49,725 / 75) P663

30. (a)

Units completed and transferred out:


From BWIP:
Cost last month P57.200
Cost added this month:
Materials: (40 x P400) 16,000
CC: (10 x P663) 6,630 P 79,830
From transferred in: (P1.070 + P400 + P663) x 50 106,650
Total costs of units completed and transferred out P186,480

Ending work in process:


Transferred in costs: (30 x P1,070) P 32,100
Costs added this department:
Conversion cost: (15 x P663) 9,945
Total costs of EWIP P 42,045

31. (d)

Equivalent Units of Production – Materials:


Units completed:
From BWIP (150 x 100%) 150
From Transferred In: (525 – 150) 375 525
Ending work in process (75 x 0%) 0
EUP – Materials 525
8

No. 31 (continued)

Equivalent Units of production – Conversion Costs:


Units completed:
From BWIP: (150 x 30%) 45
From Transferred In 375 420
Ending work in process (75 x 60%) 45
EUP – CC 465

32. (a)

Material cost incurred this month P971,250


Divided by EUP ÷ 525
Unit material cost P 1,850

33. (a)

Conversion costs incurred this month P395,250


Divided by EUP ÷ 465
Unit conversion costs P 850

34. (a)

Cost last month P327,965


Cost this month:
Materials: (150 x 1,850) P277.500
Conversion costs: (45 x P850) 38,250 315,750
Total costs of completed BWIP P643,715

35. (a)

Transferred out to finished goods:


From BWIP ( #34) P 643,715
From Transferred In: (P1,770* + P1,850 + P850) x 375 1,676,250
Total cost of units transferred out to finished goods P2,319,965

* Unit transferred in cost: (P796,500 / 450) = P1,770

36. (a)

Transferred in costs from prior department: (75 x P1,770) P 132,750


Cost added in this department:
Conversion costs: (45 x P850) 38,250
Total costs of ending work in process P 171,000

37.

Transferred Direct Conversion


Equivalent Units of Production In Costs Materials Costs
Cost added in current month P234,000 P228,000 P228,800
Divided by cost per EUP ÷ P 26 ÷ P12 ÷ 20.80
EUP 9,000 19,000 11,000
9

Number 37 (continued):

Transferred In costs:
Total EUP 9,000
Started and completed (19,000 - 15,000) (4,000)
EUP – Transferred in 5,000

Direct materials:
Total EUP 19,000
Transferred out
From BWIP (15,000 x 100%) 15,000
From started and completed 4,000 (19,000)
EUP – EWIP -0-

Conversion Costs:
Total EUP 11,000
Transferred out:
From BWIP (15,000 x 40%) 6,000
From started and completed 4,000 (10,000)
EUP – EWIP 1,000

Percentage of Completion:
Transferred in costs: (5,000 / 5,000) 100%
Direct materials: ( 0 / 5,000) 0%
Conversion costs: (1,000 / 5,000) 20%

38. (a)

Transferred out:
From BWIP:
Cost last month P 540,000
Cost added this month:
Materials (15,000 x P12) 180,000
CC: (6,000 x P20.80) 124,800
Total costs of BWIP 844,000
From started and completed (4,000 x P58.80) 235,200
Total costs of units transferred out P1,080,000

Ending Work In Process:


Transferred in costs from prior department (5,000 x P26) P 130,000
Cost added this department:
Conversion costs: (1,000 x P20.80) 20,800
Total costs of EWIP P 150,800
10

Solutions to Problems

Problem 12-1

1. Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (300 x 0%) -0-
From SIP: (2,000 – 300) 100% 1,700 1,700
Ending work in process: (500 x 100%) 500
EUP 2,200
Conversion Costs:
Completed and transferred out:
From BWIP: (300 x 60%) 180
From SIP 1,700 1,880
Ending work in process: (500 x 25%) 125
EUP 2,005

Unit Costs:
Materials: (P699,600 / 2,200) P318
Conversion costs: (P425,060 / 2005) 212
Total unit costs P530

Total costs – Forming Department:


BWIP P 96,250
Cost added during April:
Materials P699,600
Conversion costs 425,060 1,124,660
Total costs P1,035,410

Assignment of Costs:
Units completed and transferred out:
From BWIP:
Cost last month P96,250
Cost added this month:
CC: (180 x P212) 38,160 P 124,410
From SIP: (1,700 x P5.30) 901,000
Total costs completed and transferred out P1,035,410

Ending work in process:


Materials: (500 x P318) P 159,000
Conversion costs: (125 x P212) 26,500
Total costs of EWIP P 185,500

2. Work in process – Forming Department 1,124,660


Account payable (materials) 699,600
Various accounts (conversion costs) 425,060
To record direct materials and conversion costs incurred
And used in production during April.

Work in process – Finishing Department 1,035,410


Work in process – Forming Department 1,035,410
To record costs of units transferred to Finishing Department.
11

Problem 12 -2

2. Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (500 x 100%) 500
From SIP: (2,100 – 500) 100% 1,600 2,100
Ending work in process: (400 x 0%) -0–
EUP 2,100

Conversion costs:
Completed and transferred out:
From BWIP: (500 x 40%) 200
From SIP 1,600 1,800
Ending work in process: (400 x 30%) 120
EUP 1,920

Unit Costs:
Transferred in costs: (P1,035,410 / 2,000) P517.705
Materials costs: (P231,000 / 2,100) 110.00
Conversion costs: (P384,000 / 1,920) 200.00
Total unit costs P827.705

Total Costs – Finishing Department:


Work in process, April 1 P 247,700
Transferred In costs this month 1,035,410
Cost added this month:
Materials P231,000
Conversion costs 384,000 615,000
Total costs P1,898,110

Assignment of costs:
Units completed and transferred out:
From BWIP:
Cost last month P247,700
Cost added this month:
Materials: (500 x P110) 55,000
CC: (200 x 200) 40,000 P 342,700
From SIP: (1,600 x P827.705) 1,324,328
Total costs of units completed and transferred out P1,667,028

Ending Work in Process:


Transferred In costs: (400 x P517.705) P 207,082
Cost added: Conversion costs: (120 x P200) 24,000
Total costs of EWIP P 231,082

2. Work in process – Finishing Department 1,035,410


Work in process – Forming Department 1,035,410
To record transferred in costs from Forming Department.

Finished goods 1,667,028


Work in process – Finishing Department 1,667,028
To record cost units transferred out to finished goods.
12

Problem 12-3

1. Equivalent Units of Production:

Materials:
Completed and transferred out:
From BWIP: (4,000 x 0%) -0-
From SIP: (50,000 – 4,000) 100% 46,000 46,000
Ending work in process: (6,000 x 100%) 6,000
EUP 52,000

Conversion Costs:
Completed and transferred out:
From BWIP: (4,000 x 40%) 1,600
From SIP 46,000 47,600
Ending work in process: (6,000 x 75%) 4,500
EUP 52,100

2. Cooking Department
Cost of Production Report
Month of July 2010

Quantity Schedule Units


Beginning work in process 4,000
Started in process 52,000
Units to account for 56,000

Completed and transferred out:


From BWIP 4,000
From SIP 46,000 50,000
Ending work in process 6,000
Total accounted for 56,000

Cost Schedule Total Cost EUP Unit Costs


BWIP P 84,448
Cost added this month:
Materials 595,920 ÷ 52,000 = P11.46
Conversion costs 860,692 ÷ 52,100 = 16.52
Total costs to account for P1,541,060 P27.98

Completed and transferred Out:


From BWIP:
Cost last month P 84,448
Cost added this month:
Conversion costs 26,000 = 1,600 x P16.52
Total BWIP 110,880
From SIP 1,287,080 = 4,600 x 27.98
Total costs transferred out P1,297,960

Ending work in process:


Materials P 68,760 = 6,000 x 11.46
Conversion costs 74,340 = 4,500 x 16.52
Total EWIP 143,100
Total costs accounted for P1,541,060
13

Problem 12-4

1. Equivalent Units of Production:

Materials:
Transferred out:
From BWIP: (8,000 x 20%) 1,600
From SIP: (44,000 – 8,000) 36,000 37,600
Ending work in process: (4,000 x 70%) 2,800
EUP 40,400

Labor:
Transferred out:
From BWIP: (8,000 c 60%) 4,800
From SIP 36,000 40,800
Ending work in process: (4,000 x 50%) 2,000
EUP 42,800

Overhead:
Transferred out:
From BWIP: (8,000 x 70%) 5,600
From SIP 36,000 41,600
Ending work in process: (4,000 x 40%) 1,600
EUP 43,200

2. Curing Department
Cost of Production Report
Month of May 2010

Quantity Schedule Units


Beginning work in process 8,000
Transferred In from prior department 40,000
Units to account for 48,000

Transferred out:
From BWIP 8,000
From Transferred In 36,000 44,000
Ending work in process 4,000
Total accounted for 48,000
14

Problem 12-4 (continued)

Cost Schedule Total Costs EUP Unit Costs


Beginning work in process P 202,520
Transferred In cost - current month 640,000 ÷ 40,000 = P16.00
Cost added this department:
Materials 323,200 ÷ 40,400 = 8.00
Labor 171,200 ÷ 42,800 = 4.00
Overhead 86,400 ÷ 43,200 = 2.00
Total costs to account for P1,423,320 P30.00

Costs accounted for as follows:


Transferred out:
From BWIP:
Cost last month P 202,520
Cost added this month:
Materials 12,800 = 1,600 x P 8.00
Labor 19,200 = 4,800 x 4.00
Overhead 11,200 = 5,600 x 2.00
Total BWIP 245,720
From Transferred In 1,080,000 = 36,000 x 30.00
Total costs transferred out 1,325,720

Ending Work in process:


Transferred in costs 64,000 = 4,000 x 16.00
Cost added:
Materials 22,400 = 2,800 x 8.00
Labor 8,000 = 2,000 x 4.00
Overhead 3,200 = 1,600 x 2.00
Total EWIP 97,600
Total costs accounted for P1,423,320

Problem 12-5

1. Equivalent Units of Production:


15

Materials:
Transferred out to finished goods:
From BWIP: (1,000 x 10%) 100
From SIP: (2,800 – 1,000) 100% 1,800 1,900
Ending work in process: (1,200 x 50%) 600
EUP 2,500

Conversion costs:
Transferred out to finished goods:
From BWIP: (1,000 x 20%) 200
From SIP 1,800 2,000
Ending work in process: (1,200 x 40%) 480
EUP 2,480

2. Assembly Department:
Cost of Production Report
Month of November 2010

Quantity Schedule Units


Beginning work in process 1,000
Started in process 3,000
Total to be accounted for 4,000

Transferred out to finished goods:


From BWIP 1,000
From SIP 1,800 2,800
Ending work in process 1,200
Total accounted for 4,000

Cost Schedule Total Costs EUP Unit Costs


Beginning work in process P 397,000
Costs from prior department 292,500 ÷ 3,000 = P 97.50
Costs added this department:
Materials 133,750 ÷ 2,500 = 53.50
Conversion costs 262,880 ÷ 2,480 = 106.00
Total to accounted for P1,086,130 P257.00
Transferred out to finished goods:
From BWIP:
Cost last month P 397,000
Current costs:
Materials 5,350 = 100 x 53.50
CC 21,200 = 200 x 106.00
Total BWIP 423,550
From SIP 462,600 = 1,800 x 257.00
Total costs transferred out P 886,150
Ending work in process:
Cost from prior department 117,000 = 1,200 x 97.50
Cost added this department:
Materials 32,100 = 600 x 53.50
Conversion cost 50,880 = 480 x 106.00
Total BWIP 199,980
Total accounted for P1,086,130
Problem 12-6

1. Equivalent Units of Production:


16

Department 1 Department 2
Materials:
Transferred out:
From BWIP: -0- -0-
From SIP 40,000 36,000
Ending work in process 10,000 (100%) 9,000 (100%)
EUP 50,000 45,000
Conversion costs:
Transferred out:
From BWIP 1,750 (35%) 4,200 (60%)
From WIP 40,000 36,000
Ending work in process 7,500 (75%) 4,500 (50%)
EUP 49,250 44,700

2. Department 1
Cost of Production Report
For the Month of May 2010

Quantity Schedule Units


Beginning work in process 5,000
Started in process 50,000
Total to account for 55,000

Transferred out to Department 2:


From BWIP 5,000
From SIP 40,000
Ending work in process 10,000
Total accounted for 55,000

Cost Schedule Total Costs EUP Unit Costs


Beginning work in process P 32,475
Cost added this month:
Direct materials 65,000 ÷ 50,000 = P1.30
Conversion costs 142,825 ÷ 49,250 = 2.90
Total to account for P240,300 P4.20

Costs accounted for as follows:


Transferred out to Department2:
From BWIP:
Cost last month P 32,475
Cost added:
CC 5,075 = 1,750 x P2.90
Total BWIP 37,550
From SIP 168,000 = 40,000 x 4.20
Total costs transferred out 205,550

Ending work in process:


Materials 13,000 = 10,000 x 1.30
Conversion costs 21,750 = 7,500 x 2.90
Total costs of BWIP 34,750
Total accounted for P240,300

Problem 12-6 (continued)

Department 2
17

Cost of Production Report


Month of May 2010

Quantity Schedule Units


Beginning work in process 7,000
Transferred In from prior department 45,000
Total to account for 52,000

Transferred out to finished goods:


From BWIP 7,000
From TI 36,000 43,000
Ending work in process 9,000
Total accounted for 52,000

Cost Schedule Total costs EUP Unit Costs


Beginning work in process P 65,560
Cost from prior department 205,550 ÷ 45,000 = P4.56778
Cost added this department:
Direct materials 45,000 ÷ 45,000 = 1.00
Conversion costs 109,962 ÷ 44,700 = 2.46
Total to account for P426,072 P8.02778

Cost accounted for:


Transferred out to finished goods:
From BWIP:
Cost last month P 65,560
Cost added this month:
CC 10,332 = 4,200 x P2.46
Total BWIP 75,892
From transferred in 289,000 = 36,000 x 8.02778
Total costs transferred to FG P364,892

Ending work in process:


Transferred In P 41,110 = 9,000 x 4.56778
Cost added:
Materials 9,000 = 9,000 x 1.00
Conversion costs 11,070 = 4,500 x 2.46
Total EWIP 61,180
Total accounted for P426,072

Problem 12-7
18

1. Equivalent Units of Production:

Cutting Department Units Materials Conversion


Beginning WIP 1,300
Started in process 4,800
Total to account for 6,100

Transferred Out:
From BWIP 1,200 260 325
From SIP 3,700 3,700 3,700
Ending WIP 1,100 440 220
EUP 6,100 4,400 4,245

Coating Department Units Materials Conversion


Beginning WIP 900
Started in process 5,000
Total to account for 5,900

Transferred out:
From BWIP 900 900 360
From SIP 3,600 3,600 3,600
Ending WIP 1,400 -0- 560
EUP 5,900 4,500 4,520

2. Cost per equivalent unit:

Cutting Department Material Conversion


Current costs P35,200 P25,470
Divided by EUP ÷ 4,400 ÷ 4,245
Unit costs P 8 P 5

3. Cost transferred out and EWIP inventory of Cutting Department:

Cost of BWIP P16,065


Cost to complete BWIP:
Material: (260 x P8) P 2,080
Conversion: (325 x P5) 1,625
Started and completed : (3,700 x P13) 48,100 51,805
Total costs transferred out P67,870

Ending WIP:
Materials: (440 x P8) P3,520
Conversion costs: (220 x P5) 1,100 4,620
Total costs P72,490

Problem 12-7 (continued)

4. Coating Department Transferred In Material Conversion


19

Current costs P67,870 P4,950 P11,300


Divided by EUP ÷ 5,000 ÷4,500 ÷ 4,520
Unit cost P13.574 P 1.10 P 2.50

Cost Assignment:

Transferred out:
From BWIP:
Cost last month P13,514
Cost added this month:
Material: (900 x P1.10) 990
Conversion: (360 x P2.50) 900 P15,404
From SIP: (3,600 x P17.17) 61,812
Total cost transferred out P77,216

Ending WIP:
Transferred in: (1,400 x P13.574) P19,004
Conversion cost: (560 x P2.50) 1,400 20,404
Total costs accounted for P97,620

5. Since there was no beginning or ending FG inventory, cost of goods sold is equal to
cost of goods manufactured (transferred out to FG) for the period. Thus COGS =
P77,216

Problem 12-8

1. Equivalent Units of Production – Molding Department:


20

Materials:
Transferred out:
From BWIP: (700 x 0%) -0-
From SIP: 3,400 3,400
Ending WIP: (500 x 100%) 500
EUP 3,900

Labor:
Transferred out:
From BWIP: (700 x 45%) 315
From SIP 3,400 3,715
Ending WIP: (500 x 60%) 300
EUP 4,015

Overhead:
Transferred out:
From BWIP: (700 x 30%) 210
From SIP: 3,400 3,610
Ending WIP: (500 x 75%) 375
EUP 3,985

2. Equivalent Units of Production – Finishing Department:

Materials:
Transferred Out:
From BWIP: (420 x 50%) 210
From SIP 3,720 3,930
Ending WIP: (380 x 25%) 95
EUP 4,025

Labor:
Transferred Out:
From BWIP: (420 x 60%) 252
From SIP 3,720 3,972
Ending WIP: (380 x 25%) 95
EUP 4,067

Overhead:
Transferred Out:
From BWIP: (420 x 60%) 252
From SIP 3,720 3,972
Ending WIP: (380 x 25%) 95
EUP 4,067

Problem 12-8 (continued)

2. Molding Department:
21

Cost of Production Report


Month of June 2010

Quantity Schedule Units


Beginning WIP 700
Started in process 3,900
Total to account for 4,600

Transferred out:
From BWIP 700
From SIP 3,400 4,100
Ending WIP 500
Total accounted for 4,600

Cost Schedule Total Costs EUP Unit Costs


Beginning WIP P11,918.20
Costs added in current month:
Materials 36,660.00 ÷ 3,900 = P 9.40
Labor 24,090.00 ÷ 4,015 = 6.00
Overhead 26,221.30 ÷ 3,985 = 6.58
Total cost to account for P98,889.50 P21.98

Transferred out:
From BWIP:
Cost in BWIP P11,918.20
Cost added in current month:
Labor 1,890.00 = 315 x P 6.00
Overhead 1,381.80 = 210 x 6.58
Total BWIP 15,190.00
From SIP 74,732.00 = 3,400 x 21.98
Total cost transferred out P89,922.00

Ending WIP
Materials 4,700.00 = 500 x 9.40
Labor 1,800.00 = 300 x 6.00
Overhead 2,467.50 = 375 x 6.58
Total Ending WIP 8,967.50
Total accounted for P98,889.50

4. Finishing Department
Cost of Production Report
22

Month of June 2010

Quantity Schedule Units


Beginning WIP 420
Transferred In from prior department 4,100
Total to account for 4,520

Transferred Out:
From BWIP 420
From TI 3,720 4,140
Ending WIP 380
Total accounted for 4,520

Cost Schedule Total Costs EUP Unit Costs


Beginning WIP P 10,232.04
Transferred In costs this month 89,922.00 ÷ 4,100 = P21.93220
Cost added this month:
Material 4,025.00 ÷ 4,025 = 1.00
Labor 16,186.66 ÷ 4,067 = 3.98
Overhead 8,050.00 ÷ 4,067 = 1.97935
Total to account for P128,415.70 P28.89155

Transferred Out:
From BWIP:
Cost of BWIP P 10,232.04
Cost added in current month:
Material 210.00 = 210 x P 1.00
Labor 1,002.96 = 252 x 3.98
Overhead 498.80 = 252 x 1.97935
Total cost of BWIP 11,943.80
From Transferred In 107,476.57 = 3,720 x 28.89155
Total costs transferred to FG P119,420.32*

Ending WIP:
Transferred In P 8,334.24 = 380 x 21.93220
Cost added:
Material 95.00 = 95 x 1.00
Labor 378.10 = 95 x 3.98
Overhead 188.04 = 95 x 1.97935
Total cost of EWIP 8,995.38
Total accounted for P 128,415.70

*P5 difference due to rounding off

Problem 12-8 (continued)


23

5. Work in process – Finishing Department 89,922.00


Work in process – Molding Department 89,922.00
To record cost of units transferred out from
Molding Department to Finishing Department.

Finished Goods Inventory 119,420.22


Work in process – Finishing Department 119,420.22
To record cost of finished goods.
1

CHAPTER 13

Answers to Multiple Choices – Theoretical

1. b 6. b
2. a 7. d
3. c 8. b
4. b 9. a
5. a 10. c

Solutions to Multiple Choices – Computational

1. (d)

Transferred Out to next department (100%) 55,000


Normal lost units (100%) 15,000
Ending work in process (100%) 35,000
EUP – Materials 105,000

2. (a)

Transferred Out:
From BWIP: (30,000 x 40%) 12,000
From SIP: (55,000 – 30,000) 100% 25,000 37,000
Normal lost units (100%) 15,000
Ending work in process: (35,000 x 50%) 17,500
EUP – Conversion cost 69,500

3. (b)

Transferred Out:
From BWIP: (5,000 x 40%) 2,000
From TI: (12,000 – 5,000) 7,000 9,000
Normal lost units (2,000 x 75%) 1,500
Ending work in process: (6,000 x 40%) 2,400
EUP – Conversion costs 12,900

4. (a)

Transferred Out 12,000


Normal lost units 1,500
Ending work in process 2,400
EUP – Conversion costs 15,900

5. (c)

Transferred In cost: (620 x P12.50) P 4,960.00


Cost added this department:
Materials: (620 x P8) 3,836.25
Conversion costs: (279 x P13.75) 7,750.00
Cost of lost units P16,546.25
2

6. (c)

Cost of normal lost units: (P32,850 x 800/1,200) P21,900

Allocated to Ending Work in Process: (P21,900 x 4,800/16,800) P6,257.14

7. (c)

EUP Actual Units Materials Conversion


Transferred Out 7,000 7,000 7,000
Ending work in process 2,000 2,000 1,000
Normal spoiled units 1,000 1,000 1,000
EUP 10,000 9,000

Unit costs:
Materials: (P30,000 / 10,000) P3.00
Conversion costs: (P45,000 / 9,000) 5.00
Total unit costs P8.00

Cost of units transferred out: (7,000 x P8) P56,000

8. (c)

Transferred Out to next department (100%) 85,000


Ending work in process (100%) 45,000
Normal lost units (10,000 x 100%) 10,000
EUP – Materials 140,000

9. (b)

Transferred Out to finished goods (100%) 33,000


Ending work in process: (15,000 x 60%) 9,000
Abnormal lost units: (2,000 x 100%) 2,000
EUP – Conversion costs 44,000

10. (a)

Completed and transferred out 72,000


Ending work in process: (8,000 x 100%) 8,000
EUP – Materials 80,000

11. (b)

Materials in BWIP P 68,000


Materials added during month 100,000
Total P168,000
Divided by EUP ÷ 80,000
Unit material cost P 2.10
3

12. (a)

Transferred Out to next department 9,600


Ending work in process (200 x 40%) 80
Lost units: (600 x 100%) 600
EUP – Labor 10,280

13. (a)

Labor cost in BWIP P 15,000


Labor cost incurred during the month 365,360
Total labor costs P380,360
Divided by EUP ÷ 10,280
Unit labor cost P 37

14. (a)

Transferred Out to next department:


From BWIP: (400 x 50%) 200
From SIP: (9,600 – 400) 9,200 9,400
Ending work in process: (200 x 40%) 80
Lost units 600
EUP – Labor 10,080

15. (a)

Beginning WIP 3,000


Transferred In 15,000
Units to account for 18,000
Transferred Out (17,250)
Ending WIP ( 450)
Lost units 300

16. (a)

Beginning WIP 3,000


Transferred In 15,000
EUP-TI costs 18,000

17. (a)

TI costs last month in BWIP P 90,000


TI costs – current month 450,000
Total 540,000
Divided by EUP ÷ 18,000
Unit TI costs P 30

18. (a)

Beginning WIP 100


Transferred In this month 4,800
Lost units ( 95)
EUP – TI costs 4,805
4

19. (a)

TI costs last month in BWIP P 19,350


TI costs- current month 124,800
Total P144,150
Divided by EUP ÷ 4,805
Unit transferred in costs P 30

20. (a)

205 units x P30 = P6,150

21. (b)

Equivalent Units of Production – Materials:


Completed and transferred out 10,000
Ending WIP (100%) 2,975
Abnormal lost units (100%) 25
EUP – Materials 13,000

Unit material costs: (P60,000 + P304,000) ÷ 13,000 P 28

22. (a)

25 units x P28 = P700

23. (a)

Beginning WIP 500


Transferred In 11,000
Units added 5,000
EUP 16,500

Or:

Transferred Out (100%) 15,500


Ending WIP (100%) 1,000
EUP – TI costs 16,500

24. (b)

Transferred In costs – BWIP P 33,000


Transferred In costs – Current month 165,000
Total TI costs P198,000
Divided by EUP ÷ 16,500
Unit TI costs P 12

25. (c)

1,000 units x P12 = P12,000


5

26. (c)

Transferred Out to next department:


From BWIP: (500 x 0%) -0-
From TI: (2,200 – 500) 1,700 1,700
Ending WIP: (250 x 100%) 250
Normal lost units: (50 x 100%) 50
EUP – Materials 2,000

27. (c)

Materials added during the month P153,000


Divided by EUP ÷ 2,000
Unit material cost P 76.50

28. (a)

250 units x P76.50 = P19,125

29. (a)

Equivalent Units of Production Units Materials Conversion


Completed and transferred out 9,000 9,000 9,000
Ending WIP 2,000 2,000 600
Normal lost units 100 100 100
Abnormal lost units 50 50 50
EUP 11,150 9,750

Unit Costs:
Materials: (P14,230 + P121,180) ÷ 11,150 P12.1444
Conversion costs: (P11,100 + P277,500) ÷ 9,750 29.60
Total unit cost P41.7444

30. (d)

9,000 units x P41.7444 = P375,700

31. (c)

Materials: (2,000 x P12.1444) P24,289


Conversion costs: (600 x P29.60) 17,760
Costs of EWIP P42,049

32. (a)

50 units x P41.7444 = P2,087


6

33. (a)

Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (1,000 x 0%) -0-
From SIP: (9,000 - 1,000) 8,000 8,000
Ending WIP: (2,000 x 100%) 2,000
Normal lost units: (100 x 100%) 100
Abnormal lost units: (50 x 100) 50
EUP 10,150

Conversion Costs:
Completed and transferred out:
From BWIP: (1,000 x 50%) 500
From SIP 8,000 8,500
Ending WIP: (2,000 x 30%) 600
Normal lost units 100
Abnormal lost units 50
EUP 9,250

34. (a)

Materials: (P121,180 / 10,150) P11.94


Conversion costs: (P277,500 / 9,250) 30.00
Total unit cost P41.94

35. (b)

Completed BWIP:
Cost last month P 14,230
Cost added this month: Conversion costs: (500 x P30) 15,000
Total costs of completed BWIP 29,230
Completed SIP: (8,000 x P41.94) 3 35,520
Cost of normal lost units: (100 x P41.94) 4,194
Total costs of units completed and transferred out P368,944

36. (a)

Materials: (2,000 x P11.94) P23,880


Conversion costs: (600 x P30) 18,000
Costs of EWIP P41,880

37. (a)

50 units x P41.94 = P2,097


7

38. (a)

Materials:
Transferred Out:
From BWIP: (7,500 x P0%) -0-
From SIP: (72,500 – 7,500) 100% 65,000 65,000
Ending WIP: (13,000 x 100%) 13,000
Normal lost units: (1,100 x 100%) 1,100
Abnormal lost units: (900 x 100%) 900
EUP – Materials 80,000

Conversion costs:
Transferred Out:
From BWIP: (7,500 x 60%) 4,500
From SIP 65,000 69,500
Ending WIP: (13,000 x 70%) 9,100
Normal lost units: (1,100 x 75%) 825
Abnormal lost units: (900 x 75%) 675
EUP – CC 80,100

39. (b)

Unit costs:
Materials: (P120,000 / 80,000) P1.50
Conversion costs: (P320,400 / 80,100) 4.00
Total unit costs P5.50

Assignment of Costs:
Completed and transferred out:
From BWIP: Cost last month P 24,200
Cost added this month – CC: (4,500 x P4) 18,000
Total costs of completed BWIP 42,200
From SIP: (65,000 x P5.50) 357,500
Total cost of units completed 399,700
Cost of normal lost units:
Materials: (1,100 x P1.50) P1,650
Conversion costs: (825 x P4) 3,300 4,950
Total costs of completed units after adjustment for lost units P404,650

Ending WIP
Materials: (13,000 x P1.50) P19,500
Conversion costs: (9,100 x P4) 36,400
Total costs of EWIP P55,900

40. (a)

Materials: (900 x P150) P 1,350


Conversion costs: (675 x P4) 2,700
Cost of abnormal lost units P 4,050
8

41. (a)

Equivalent Units of production Units Materials Conversion


Transferred Out 72,500 72,500 72,500
Ending WIP 13,000 13,000 9,100
Normal lost units 1,100 1,100 825
Abnormal lost units 900 900 675
EUP 87,500 83,100

42. (c)

Unit costs:
Materials: (P10,400 + P120,000) = P130,000/ 87,500 P1.49029
Conversion costs: (P13,800 = P320,400) = P334,200 / 83,100 4.02166
Total unit costs P5.51195

Assignment of Costs:
Transferred Out: (72,500 x P5.51195) P399,616
Cost of normal lost units:
Materials: (1,100 x P1.49029) P1,639
Conversion costs: (825 x P4.02166) 3,318 4,957
Total costs of units transferred out P404,573

Ending WIP:
Materials: (13,000 x P1.49029) P19,374
Conversion costs: (9,100 x P4.02166) 36,597
Cost of EWIP P55,971

43. (b)

Materials: (900 x P1.49029) P 1,341


Conversion costs: (675 x P4.02166) 2,715
Cost of abnormal lost units P 4,056

44. (a)

Equivalent Units of Production Units DM CC


Completed 50,000 50,000 50,000
Ending WIP 20,000 20,000 19,000
Normal spoilage (70,000 x 10%) 7,000 0 5,600
Abnormal spoilage 3,000 0 2,400
EUP 70,000 77,000

45. (a)

Unit costs:
Transferred In costs: (82,900 + 647,500) ÷ 80,000 P 9.13
Cost added this department:
Materials: (P0 + P655,200) ÷ 70,000 9.36
Conversion cost: (P42,000 + P1,251,600) ÷ 77,000 16.80
Total unit costs P35.29
9

Number 45 (continued)

Cost of normal lost units:


Transferred In costs: (7,000 x P9.13) P 63,910
Cost added this department:
Conversion costs: (5,600 x P16.80) 94,080
Cost of normal lost units P157,990

46. (d)

Completed and transferred out:


Completed and transferred out: (50,000 x P35.29) P1,764,500
Cost of normal lost units: (P157,990 x 50/70) 112,850
Adjusted cost of units completed and transferred out P1,877,350

47. (a)

Ending work in process:


Transferred In costs: (20,000 x P9.13) P182,600
Cost added:
Materials: (20,000 x P9.36) P187,200
Conversion costs: (19,000 x P16.80) 319,200 506,400
Cost of normal lost units: (P157,990 x 20/70) 45,140
Cost of EWIP P734,140

48. (a)

Transferred In costs: (3,000 x P9.13) P27,390


Cost added:
Conversion costs: (2,400 x P16.80) 40,320
Cost of abnormal lost units P67,710
10

Solutions to Problems

Problem 13-1

1. Assembly Department
Equivalent Units of Production
Month of May 1010

Materials:
Transferred Out to next department 4,940
Ending work in process: (100%) 810
Lost units 350
EUP 6,100

Labor:
Transferred Out to next department 4,940
Ending work in process: (810 x 60%) 486
Lost units 350
EUP 5,776

Overhead:
Transferred Out to next department 4,940
Ending work in process: (810 x 80%) 648
Lost units 350
EUP 5,938
11

2. Assembly Department
Cost of Production Report
Month of May 2010

Quantity Schedule Units


Beginning WIP 200
Started in process 5,900
Total to account for 6,100

Transferred Out to next department 4,940


Ending WIP 810
Lost units 350
Total accounted for 6,100

Cost Schedule Total Costs EUP Unit Costs


Materials: Beginning WIP P 37,498 = 200
Current month 847,002 = 5,900
Total materials 884,500 ÷ 6,100 = P145.00
Labor: Beginning WIP 8,268
Current month 173,676
Total labor 181,944 ÷ 5,776 = 31.50
Overhead: Beginning WIP 22,764
Current month 410,710
Total overhead 433,474 ÷ 5,938 = 73.00
Total costs to account for P1,499,918 P249.50

Costs accounted for:


Transferred Out to next department:
Completed P1,232,530 = 4,940 x P249.50
Cost of lost units 87,325 = 350 x 249.50
Costs of units transferred out 1,319,855
Ending WIP:
Materials 117,450 = 810 x 145.00
Labor 15,309 = 486 x 31.50
Overhead 47,304 = 648 x 73.00
Total EWIP 180,063
Total costs accounted for P1,499,918
12

Problem 13-2

1. Mixing Department
Equivalent Units of Production – Average
Month of June 2010

Transferred In Costs:
Beginning work in process 500
Transferred In from prior department 14,300
EUP 14,800

Materials:
Transferred Out to finished goods 13,600
Ending work in process: (900 x 100%) 900
Normal lost units: (300 x 100%) 300
EUP 14,800

Conversion costs:
Transferred Out to finished goods 13,600
Ending work in process: (900 x 75%) 675
Normal lost units: (300 x 100%) 300
EUP 14,575
13

Problem 13-2 (continued)

2. Mixing Department
Cost of Production Report
Month of June 2010

Quantity Schedule Units


Beginning work in process 500
Transferred In 14,300
Total to account for 14,800

Transferred Out to finished goods 13,600


Ending work in process 900
Normal lost units 300
Total accounted for 14,800

Cost Schedule Total Costs EUP Unit Costs


Transferred In costs:
Beginning WIP P 43,540 = 500
Current month 752,404 = 14,300
Total Transferred In costs 795,944 ÷ 14,800 = P 53.78
Cost in this department:
Materials: BWIP 37,620
Current month 480,380
Total materials 518,000 ÷ 14,800 = 35.00
CC: BWIP 78,350
Current month 1,350,000
Total CC 1,428,350 ÷ 14,575 = 98.00
Total costs this department 1,946,350
Total costs to account for P2,742,294 P186.78

Costs Accounted For:


Transferred Out to finished goods:
Completed P2,540,208 = 13,600 x P186.78
Normal lost units 56,034 = 300 x 186.78
Total costs 2,596,242
Ending work in process:
Transferred In costs 48,402 = 900 x 53.78
Cost this department:
Materials 31,500 = 900 x 35.00
Conversion costs 66,150 = 675 x 98.00
Total EWIP 146,052
Total costs accounted for P2,742,294
14

Problem 13-3

1. Finishing Department
Equivalent Units of Production
Month of July 2010

Transferred In Costs:
Beginning work in process 500
Transferred In from prior department 5,300
EUP 5,800

Materials:
Transferred Out to finished goods 5,200
Ending work in process: (450 x 80%) 360
Normal lost units: (150 x 100%) 150
EUP 5,710

Conversion costs:
Transferred Out to finished goods 5,200
Ending work in process: (450 x 331/3%) 150
Normal lost units: (150 x 100%) 150
EUP 5,500
15

Problem 13-3 (continued)

2. Finishing Department
Cost of Production Report
Month of July 2010

Quantity Schedule Units


Beginning work in process 500
Transferred In from prior department 5,300
Total to account for 5,800

Accounted for as follows:


Transferred Out to next department 5,200
Ending work in process 450
Normal lost units 150
Total accounted for 5,800

Cost Schedule Total Costs EUP Unit Costs


Transferred In costs:
Beginning WIP P 24,200
Current month 202,000
Total TI costs 226,200 ÷ 5,800 = P39.00
Cost this department:
Materials: Beginning WIP 12,200
Current month 121,985
Total materials 134,185 ÷ 5,710 = 23.50
CC: Beginning WIP 6,720
Current month 151,680
Total CC 158,400 ÷ 5,500 = 28.80
Total cost in this department P292,585
Total costs to account for P518,785 P91.30

Costs accounted for:


Transferred Out to next department:
Completed P474,760 = 5,200 x P91.30
Cost of normal lost units 13,695 = 150 x 91.30
Total costs of TO 488,455
Ending work in process:
Transferred in costs 17,550 = 450 x 39.00
Cost in this department:
Materials 8,460 = 360 x 23.50
Conversion costs 4,320 = 150 x 28.80
Total EWIP 30,330
Total accounted for P518,785
16

Problem 13-4

1. Finishing Department
Equivalent Units of Production
Month of April 2010

Transferred In Costs:
Beginning work in process 1,000
Transferred In from prior department 36,800
Normal lost units ( 200)
EUP 37,600

Materials:
Transferred Out to finished goods 34,500
Ending work in process: (3,000 x 100%) 3,000
Abnormal lost units: (100 x 100%) 100
EUP 37,600

Conversion Costs:
Transferred Out to finished goods 34,500
Ending work in process: (3,000 x 60%) 1,800
Abnormal lost units: (100 x 100%) 100
EUP 36,400
17

Problem 13-4 (continued)

2. Finishing Department
Cost of Production Report
Month of April 2010

Quantity Schedule Units


Beginning work in process 1,000
Transferred In from prior department 36,800
Total to account for 37,800

Transferred Out to finished goods 34,500


Ending work in process 3,000
Normal lost units 200
Abnormal lost units 100
Total accounted for 37,800

Cost Schedule Total Costs EUP Unit Costs


Transferred In costs:
Beginning WIP P 12,000
Current month 668,560
Total TI costs 680,560 ÷ 37,600 = P18.10
Costs added in this department:
Materials: BWIP 8,400
Current month 518,000
Total materials 526,400 ÷ 37,600 = 14.00
CC: BWIP 13,680
Current month 940,000
Total CC 953,680 ÷ 36,400 = 26.20
Total costs this department 1,480,080
Total costs to account for P2,160,640 P58.30

Costs accounted for as follows:


Transferred Out to finished goods P2,011,350 = 34,500 x P58.30
Ending work in process:
Transferred In costs 54,300 = 3,000 x 18.10
Cost added this department:
Materials 42,000 = 3,000 x 14.00
Conversion costs 47,160 = 1,800 x 26.20
Total EWIP 143,460
Abnormal lost units:
Transferred In costs 1,810 = 100 x 18.10
Cost added this department:
Materials 1,400 = 100 x 14.00
Conversion costs 2,620 = 100 x 26.20
Total abnormal lost units 5,830
Total costs accounted for P2,160,640

3. Finished goods 2,011,350


Loss from abnormal spoilage 5,830
Work in process 2,017,180
To record costs transferred to finished goods
and abnormal spoilage.
18

Problem 13-5

1. Mixing Department
Equivalent Units of Production
Month of March 2010

Transferred In Costs:
Transferred Out to next department 2,900
Ending work in process 100
EUP 3,000

Materials and Overhead:


Transferred Out to next department 2,900
Ending work in process: (100 x 80%) 80
EUP 2,980

Labor:
Transferred Out to next department 2,900
Ending work in process: (100 x 70%) 70
EUP 2,970
19

Problem 13-5 (continued)

2. Mixing Department
Cost of Production Report
Month of March 2010

Quantity Schedule Units


Beginning work in process 150
Transferred In from prior department 2,550
Increase in units 300
Total to account for 3,000

Accounted for as follows:


Transferred Out to next department 2,900
Ending work in process 100
Total accounted for 3,000

Cost Schedule Total Costs EUP Unit Costs


Transferred In Costs:
Beginning WIP P 10,800
Current Month 214,200
Total TI costs 225,000 ÷ 3,000 = P 75.00
Cost added in this department:
Materials: BWIP 3,142
Current month 80,000
Total materials 83,142 ÷ 2,980 = 27.90
Labor: BWIP 2,013
Current month 66,000
Total labor 68,013 ÷ 2,970 = 22.90
Overhead: BWIP 1,812
Current month 56,000
Total overhead 57,812 ÷ 2,980 = 19.40
Total costs in this department P208,967
Total costs to account for P433,967 P145.20

Costs accounted for as follows:


Transferred Out to next department P421,080 = 2,900 x P145.20
Ending work in process:
Transferred In costs 7,500 = 100 x 75.00
Cost added in this department:
Materials 2,232 = 80 x 27.90
Labor 1,603 = 70 x 22.90
Overhead 1,552 = 80 x 19.40
Total EWIP 12,887
Total accounted for P433,967
20

Problem 13-6

1. Assembly Department
Equivalent Units of Production
Month of April 2010

Transferred In Costs:
Transferred In – Current month 30,000
Adjustment for lost units ( 380)
EUP 29,620

Materials:
Transferred Out to the next department:
From BWIP: (2,000 x 0%) 0
From SIP: (30,720 – 2,000) 28,270 28,270
Ending work in process: (1,350 x 100%) 1,350
EUP 29,620

Conversion Costs:
Transferred Out to the next department:
From BWIP: (2,000 x 40%) 800
From SIP 28,270 29,070
Ending work in process: (1,350 x 80%) 1,080
EUP 30,150
21

Problem 13-6 (continued)

2. Assembly Department
Cost of Production Report
Month of April 1010

Quantity Schedule Units


Beginning work in process 2,000
Transferred In from prior department 30,000
Total to account for 32,000

Accounted for:
Transferred Out to next department:
From BWIP 2,000
From SIP 28,270 30,270
Ending work in process 1,350
Lost units in production 380
Total accounted for 32,000

Cost Schedule Total Costs EUP Unit Costs


Beginning WIP P 139,368
Costs in current month:
Transferred in costs 1,295,875 ÷ 29,620 = P43.75
Costs added in this department:
Materials 226,593 ÷ 29,620 = 7.65
Conversion costs 1,026,306 ÷ 30,150 = 34.04
Total costs added 1,252,899 41.69
Total costs in current month 2,548,774 P85.44
Total costs to account for P2,688,142

Costs accounted for as follows:


Transferred Out to next department:
From BWIP:
Cost last month P 139,368
Cost added this month:
Materials 0
Conversion costs 27,232 = 800 x P34.04
Total from BWIP 166,600
From SIP 2,415,389 = 28,270 x 85.44
Total costs of units TO 2,581,989
Ending work in process:
Transferred in costs 59,063 = 1,350 x 43.75
Cost added in this department:
Materials 10,327 = 1,350 x 7.65
Conversion costs 36,763 = 1,080 x 34.04
Total EWIP 106,153
Total costs accounted for P2,688,142
22

Problem 13-7

1. Total Equivalent Units of Production:

Direct Conversion
Materials Costs
Cost added in March P1,480,000 P942,000
Divided by cost per equivalent unit ÷ P20 ÷ P12
Equivalent units of work done in March 74,000 78,500

2. Equivalent Units of Production of Actual Units:

Direct Conversion
Materials Costs
Total equivalent units of production (no. 1) 74,000 78,500
Less: the following
Completed from BWIP 0 7,500 (75%)
Completed from SIP: (61,000 - 10,000) 51,000 51,000
Normal spoilage: (61,000 x 11%) 6,710 6,710
Abnormal spoilage: (8,000 – 6,710) 1,290 1,290
Total 59,000 66,500
EUP of ending work in process 15,000 12,000
Divided by actual units of EWIP ÷ 15,000 ÷ 15,000

3. Percentage of completion of EWIP 100% 80%


23

Problem 13-7 (continued)

4. Cooking Department
Cost of Production Report
For the Month of March 2010

Quantity Schedule Units


Beginning WIP 10,000
Started in Process 74,000
Total to account for 84,000

Completed and transferred out:


From BWIP 10,000
From SIP 51,000 61,000
Ending WIP 15,000
Normal spoilage 6,710
Abnormal spoilage 1,290
Total accounted for 84,000

Cost Schedule Total Costs EUP Unit Costs


Beginning WIP P 250,000
Costs added in current month:
Direct materials 1,480,000 ÷ 74,000 = P20
Conversion costs 942,000 ÷ 78,500 = 12
Total costs to account for P2,672,000 P32

Costs accounted for as follows:


Completed and transferred Out:
From BWIP:
Cost last month P 250,000
Cost added this month:
Direct materials 0
Conversion costs 90,000 = 7,500 x P12
Total BWIP 340,000
From SIP 1,632,000 = 51,000 x 32
Normal spoilage 214,720 = 6,710 x 32
Total cost of units transferred out 2,186,720

Ending work in process:


Direct materials 300,000 = 15,000 x 20
Conversion costs 144,000 = 12,000 x 12
Total EWIP 444,000
Total costs accounted for P2,672,000
24

Problem 13-8

Department B
Cost of Production Report
Month of January 2010

Actual Equivalent Units


Quantity Schedule Units Materials Conversion
Received from Department A 12,000

Transferred Out to finished goods 9,000 9,000 9.000


Ending work in process 2,000 0 1,400
Normal spoilage (9,000 x 5%) 450 0 405
Abnormal spoilage 550 0 495
Total accounted for 12,000 9,000 11,300

Cost Schedule Total Costs EUP Unit Costs


Transferred In costs P 84,000 ÷ 12,000 = P 7.00
Cost added this department:
Materials 18,000 ÷ 9,000 = 2.00
Conversion costs 45,200 ÷ 11,300 = 4.00
Total costs to account for P147,200 P13.00

Cost accounted for as follows:


Transferred Out to finished goods:
Completed P117,000 = 9.000 x P13.00
Normal spoilage:
Transferred In costs 3,150 = 450 x 7.00
Costs added this dept.:
Materials 0
Conversion costs 1,620 = 405 x 4.00
Total costs 4,770
Total costs Transferred Out 121,770
Ending work in process:
Transferred In costs 14,000 = 2,000 x 7.00
Cost added:
Materials 0
Conversion costs 5,600 = 1,400 x 4.00
Total EWIP 19.600
Abnormal spoilage:
Transferred In costs 3,850 = 550 x 7.00
Cost added:
Materials 0
Conversion costs 1,980 = 495 x 4.00
Total abnormal spoilage 5,830
Total accounted for P147,200
25

Problem 13-9

Assembly Department
Cost of Production Report
Month of April 20010
Actual Equivalent Units of Production
Quantity Schedule Units Material A Material B Conversion
Started in process 10,000

Transferred Out to FG 7,000 7,000 7,000 7,000


Ending work in process 2,000 2,000 2,000 1,900
Normal spoilage (7,000 x 5%) 350 350 0 315
Abnormal spoilage 650 650 0 585
Total accounted for 10,000 10,000 9,000 9,800

Costs Schedule Total costs EUP Unit Costs


Material A P 13,500 ÷ 10,000 = P 1.35
Material B 4,500 ÷ 9,000 = 0.50
Conversion costs 84,280 ÷ 9,800 = 8.60
Total costs to account for P102,280 P10.45

Costs accounted for as follows:


Transferred Out to FG:
Completed P 73,150 = 7,000 x P10.45
Normal spoilage:
Material A 473 = 350 x 1.35
Material B 0
Conversion costs 2,709 = 315 x 8.60
Costs of normal spoilage 3,182
Total costs transferred out 76,332
Ending work in process:
Material A 2,700 = 2.000 x 1.35
Material B 1,000 = 2,000 x .50
Conversion costs 16,340 = 1,900 x 8.60
Total EWIP 20,040
Abnormal spoilage:
Material A 877 = 650 x 1.35
Material B 0
Conversion costs 5,031 = 585 x 8.60
Total abnormal spoilage 5,908
Total accounted for P102,280
26

Problem 13-10

a. Beginning WIP 3,000


Transferred In 45,000
Units to account for 48,000

Transferred Out 40,000


Ending WIP 4,000
Bikes lost 4,000
Units accounted for 48,000

1. Therefore:
Bikes passing through Assembly 48,000
Less bikes in ending WIP (have not reached the inspection
Point so there is no way to determine acceptability) (4,000)
Bikes reaching the inspection point 44,000
Normal defective rate x 5%
Normal number of spoilage 2,200

2. Total bikes lost 4,000


Normal spoilage (2,200)
Abnormal spoilage 1,800

b. Units Trans. In Material Conversion


Transferred Out 40,000 40,000 40,000 40,000
Ending WIP 4,000 4,000 2,000 800
Normal spoilage 2,200 2,200 2,200 2,200
Abnormal spoilage 1,800 1,800 1,800 1,800
EUP 48,000 48,000 46,000 44,800

c. Total Trans. In Material Conversion


Beginning WIP P 102,790 P 82,200 P 6,660 P 13,930
Current costs 1,576,070 1,237,800 96,840 241,430
Total cost P1,678,860 P1,320,000 P103,500 P255,360
Divided by EUP ÷ 48,000 ÷ 46,000 ÷ 44,800
Cost per EUP P 35.45 P 27.50 P 2.25 P 5.70

d. 1. Normal damaged units: (2,200 x P35.45) P 77,990


2. Abnormal damaged units: (1,800 x P35.45) P 63,810
3. Good units completed: (40,000 x P35.45) P1,418,000
4. Ending WIP:
Transferred In: (4,000 x P27.50) P 110,000
Cost added:
Material: (2,000 x P2.25) 4,500
Conversion: (800 x P5.70) 4,560
Total EWIP P 119,060

e. Cost of good bikes P1,418,000


Cost of Normal spoilage 77,990
Total costs of transferred out to the Packing Department P1,495,990

Average unit cost: (P1,495,990 / 40,000) P 37.40


27

Problem 13-11

1. Equivalent Units of Production

Cleaning Department:
Materials:
Completed and transferred out:
From BWIP: (1,000 x 0%) 0
From SIP: (7,400 – 1,000) 6,400 6,400
Ending WIP: (1,600 x 100%) 1,600
Normal lost units: (740 x 100%) 740
Abnormal lost units: (260 x 100%) 260
EUP 9,000

Conversion Costs:
Completed and transferred out:
From BWIP: (1,000 x 20%) 200
From SIP 6,400 6,600
Ending WIP: (1,600 x 25%) 400
Normal lost units: (740 x 100%) 740
Abnormal lost units: (260 x 100%) 260
EUP 8,000

Milling Department:
Materials:
Completed and transferred out:
From BWIP: (3,000 x 100%) 3,000
From SIP: (6,000 – 3,000) 3,000 6,000
Ending WIP: (4,000 x 0%) 0
Normal lost units: (300 x 100%) 300
Abnormal lost units: (100 x 100%) 100
EUP 6,400

Conversion Costs:
Completed and transferred out:
From BWIP; (3,000 x 20%) 600
From SIP 3,000 3,600
Ending WIP: (4,000 x 25%) 1,000
Normal lost units: (300 x 100%) 300
Abnormal lost units: (100 x 100%) 100
EUP 5,000
28

2. Cleaning Department
Cost of Production Report
Month of May 1010

Quantity Schedule Units


Beginning WIP 1,000
Started in process 9,000
Total to account for 10,000

Competed and transferred out:


From BWIP 1,000
From SIP 6,400 7,400
Ending WIP (Squeeze) 1,600
Normal lost units 740
Abnormal lost units 260
Total accounted for 10,000

Cost Schedule Total Costs EUP Unit Costs


Beginning WIP P 18,000
Current month:
Materials 90,000 ÷ 9,000 = P10.00
Conversion costs 80,000 ÷ 8,000 = 10.00
Total costs to account for P188,000 P20.00

Costs accounted for:


Completed and transferred out:
From BWIP:
Cost last month (BWIP) P 18,000
Cost added this month:
Materials 0
Conversion cost 2,000 = 200 x P10.00
Total BWIP 20,000
From SIP 128,000 = 6,400 x 20.00
Total costs of completed units 148,000
Normal lost units 14,800 = 740 x 20.00
Total costs of units transferred out 162,800
Ending WIP:
Materials 16,000 = 1,600 x 10.00
Conversion cost 4,000 = 400 x 10.00
Total EWIP 20.000
Abnormal lost units 5,200 = 260 x 20.00
Total accounted for P188,000
29

Problem 13-11 (continued)

Milling Department
Cost of Production Report
Month of May 2010

Quantity Schedule Units


Beginning WIP 3,000
Transferred In from prior department 7,400
Total to account for 10,400

Completed and transferred out:


From BWIP 3,000
From TI 3,000 6,000
Ending WIP (Squeeze) 4,000
Normal lost units 300
Abnormal lost units 100
Total accounted for 10,400

Cost Schedule Total Costs EUP Total Costs


Beginning WIP P 89,000
Transferred In costs 162,800 ÷ 7,400 = P22.00
Cost added this department:
Materials 6,400 ÷ 6,400 = 1.00
Conversion costs 49,500 ÷ 5,000 = 9.90
Total costs to account for P307,700 P32.90

Cost accounted for:


Completed and transferred out:
From BWIP:
Cost last month P 89,000
Cost added this department:
Materials 3,000 = 3,000 x P 1.00
Conversion costs 5,940 = 600 x 9.90
Total BWIP 97,940
From TI 98,700 = 3,000 x 32.90
Total costs of completed units 196,640
Normal lost units 9,870 = 300 x 32.90
Total costs of units transferred out 206,510
Ending WIP:
Transferred in costs 88,000 = 4,000 x 22.00
Cost added:
Materials 0
Conversion costs 9,900 = 1,000 x 9.90
Total EWIP 97,900
Abnormal lost units 3,290 = 100 x 32.90
Total accounted for P307,700

You might also like