Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

NAMA : AZHARI CHANDRA N

KELAS : XII TGB 1

UJI KOMPETENSI
No C
1 1 M2 PASANGAN BATU BATA 1:2
A MATERIAL
60 BH Bata merah Rp750 Rp45,000
0.41 Zak Semen PC Rp75,000.00 Rp30,750.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 1.A Rp81,150.00
B UPAH
0.2 Org Pekerja Rp90,000.00 Rp18,000.00
0.09 Org Tukang Batu Rp120,000.00 Rp10,800.00
0.02 Org Kepala Tukang Rp150,000.00 Rp3,000.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 1.B Rp31,960.00
TOTAL HARGA SATUAN 1M2 PAS. BATU BATA 1:2 ( 1A + 1B ) Rp113,110.00
2 1 M2 PASANGAN BATU BATA 1:4
A MATERIAL
60 BH Bata merah Rp750 Rp45,000
0.25 Zak Semen PC Rp75,000.00 Rp18,750.00
0.04 M3 Pasir pasang Rp180,000.00 Rp7,200.00
SUB TOTAL 2.A Rp70,950.00
B UPAH
0.2 Org Pekerja Rp90,000.00 Rp18,000.00
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.02 Org Kepala Tukang Rp150,000.00 Rp3,000.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 2.B Rp33,160.00
TOTAL HARGA SATUAN 1M2 PAS. BATU BATA 1:2 ( 1A + 1B ) Rp104,110.00
3 1M2 PLESTERAN 1:2
A MATERIAL
0.216 Zak Semen PC Rp75,000.00 Rp16,200.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 3.A Rp21,600.00
B UPAH
0.12 Org Pekerja Rp90,000.00 Rp10,800.00
0.12 Org Tukang Batu Rp120,000.00 Rp14,400.00
0.0183 Org Kepala Tukang Rp150,000.00 Rp2,745.00
0.002 Org Mandor Rp160,000.00 Rp320.00
SUB TOTAL 3.B Rp28,265.00
TOTAL HARGA SATUAN 1M2 PAS . PLESTERAN 1:2 ( 3A + 3B ) Rp49,865.00
NAMA : AZHARI CHANDRA N
KELAS : XII TGB 1

4 1 M2 PLESTERAN 1:4
A MATERIAL
0.195 Zak Semen PC Rp75,000.00 Rp14,625.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 4.A Rp20,025.00
B UPAH
0.1 Org Pekerja Rp90,000.00 Rp9,000.00
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.0183 Org Kepala Tukang Rp150,000.00 Rp2,745.00
0.002 Org Mandor Rp160,000.00 Rp320.00
SUB TOTAL 4.B Rp24,065.00
TOTAL HARGA SATUAN 1M2 PAS . PLESTERAN 1:4 ( 4A + 4B ) Rp44,090.00
5 1M2 ACIAN DINDING
A MATERIAL
0.055 Zak Semen PC Rp75,000.00 Rp4,125.00
SUB TOTAL 5.A Rp4,125.00
B UPAH
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.01 Org Kepala Tukang Rp150,000.00 Rp1,500.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 5.B Rp13,660.00
TOTAL HARGA SATUAN 1MA ACIAN DINDING 1:4 (5A+5B) Rp17,785.00
6 1M1 PLIN KERAMIK DINDING
A MATERIAL
0.11 M2 Keramik 15/60 Rp85,000 Rp9,350
0.01 Zak Semen PC Rp75,000.00 Rp750.00
0.002 M3 Pasir pasang Rp180,000.00 Rp360.00
0.2 KG Semen pengisi nat Rp20,000 Rp4,000
SUB TOTAL 6.A Rp14,460.00
B UPAH
0.05 Org Pekerja Rp90,000.00 Rp4,500.00
0.03 Org Tukang Batu Rp120,000.00 Rp3,600.00
0.01 Org Kepala Tukang Rp150,000.00 Rp1,500.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 6.B Rp9,760.00
TOTAL HARGA SATUAN 1M1 PLIN KERAMIK DINDING ( 6A+6B) Rp24,220.00
7 1 M2 CAT TEMBOK
A MATERIAL
0.2 KG Cat tembok Rp180,000.00 Rp36,000.00
0.5 LBR Kertas gosok Rp15,000.00 Rp7,500.00
0.05 BH Rool cat Rp18,000.00 Rp900.00
SUB TOTAL Rp44,400.00
B UPAH
0.0555 O/H Tukang cat Rp120,000.00 Rp6,660.00
0.01833 O/H Kepala Tukang Rp150,000.00 Rp2,749.50
0.00611 O/H Mandor Rp160,000.00 Rp977.60
SUB TOTAL Rp10,387.10
TOTAL HARGA SATUAN 1M2 CAT TEMBOK (7A+7B) Rp54,787.10
NAMA : AZHARI CHANDRA N
KELAS : XII TGB 1

REKAPITULASI RENCANA ANGGARAN BIAYA


NO Uraian Pekerjaan Sat Vol Harga Satuan Total
A PEKERJAAN PAS DINDING
1 Pas. Batu Bata 1:2 m2 47.734 Rp113,110.00 Rp5,399,192.74
2 Pas. Batu Bata 1:4 m2 313.492 Rp104,110.00 Rp32,637,652.12
B PEKERJAAN PLESTERAN
1 Plesteran 1:2 m2 95.468 Rp49,865.00 Rp4,760,511.82
2 Plesteran 1:4 m2 626.984 Rp44,090.00 Rp27,643,724.56
C Pekerjaan Acian Dinding
1 Acian Dinding m2 722.452 Rp17,785.00 Rp12,848,808.82
2 Plin Keramik Dinding m1 78.11 Rp24,220.00 Rp1,891,824.20
D Pekerjaan Cat Tembok
1 Cat Tembok m2 722.452 Rp54,787.10 Rp39,581,049.97
REKAPITULASI ANGGARAN BIAYA PEKERJAAN PASANGAN DINDNG Rp124,762,764.23
NAMA : AZHARI CHANDRA N
KELAS : XII GB 1

No C
1 1 M2 PASANGAN BATU BATA 1:2
A MATERIAL
60 BH Bata merah Rp750 Rp45,000
0.41 Zak Semen PC Rp75,000.00 Rp30,750.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 1.A Rp81,150.00
B UPAH
0.2 Org Pekerja Rp90,000.00 Rp18,000.00
0.09 Org Tukang Batu Rp120,000.00 Rp10,800.00
0.02 Org Kepala Tukang Rp150,000.00 Rp3,000.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 1.B Rp31,960.00
TOTAL HARGA SATUAN 1M2 PAS. BATU BATA 1:2 ( 1A + 1B ) Rp113,110.00
2 1 M2 PASANGAN BATU BATA 1:4
A MATERIAL
60 BH Bata merah Rp750 Rp45,000
0.25 Zak Semen PC Rp75,000.00 Rp18,750.00
0.04 M3 Pasir pasang Rp180,000.00 Rp7,200.00
SUB TOTAL 2.A Rp70,950.00
B UPAH
0.2 Org Pekerja Rp90,000.00 Rp18,000.00
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.02 Org Kepala Tukang Rp150,000.00 Rp3,000.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 2.B Rp33,160.00
TOTAL HARGA SATUAN 1M2 PAS. BATU BATA 1:2 ( 1A + 1B ) Rp104,110.00
3 1M2 PLESTERAN 1:2
A MATERIAL
0.216 Zak Semen PC Rp75,000.00 Rp16,200.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 3.A Rp21,600.00
B UPAH
0.12 Org Pekerja Rp90,000.00 Rp10,800.00
0.12 Org Tukang Batu Rp120,000.00 Rp14,400.00
0.0183 Org Kepala Tukang Rp150,000.00 Rp2,745.00
0.002 Org Mandor Rp160,000.00 Rp320.00
SUB TOTAL 3.B Rp28,265.00
TOTAL HARGA SATUAN 1M2 PAS . PLESTERAN 1:2 ( 3A + 3B ) Rp49,865.00
4 1 M2 PLESTERAN 1:4
A MATERIAL
0.195 Zak Semen PC Rp75,000.00 Rp14,625.00
0.03 M3 Pasir pasang Rp180,000.00 Rp5,400.00
SUB TOTAL 4.A Rp20,025.00
B UPAH
0.1 Org Pekerja Rp90,000.00 Rp9,000.00
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.0183 Org Kepala Tukang Rp150,000.00 Rp2,745.00
0.002 Org Mandor Rp160,000.00 Rp320.00
SUB TOTAL 4.B Rp24,065.00
TOTAL HARGA SATUAN 1M2 PAS . PLESTERAN 1:4 ( 4A + 4B ) Rp44,090.00
5 1M2 ACIAN DINDING
A MATERIAL
0.055 Zak Semen PC Rp75,000.00 Rp4,125.00
SUB TOTAL 5.A Rp4,125.00
B UPAH
0.1 Org Tukang Batu Rp120,000.00 Rp12,000.00
0.01 Org Kepala Tukang Rp150,000.00 Rp1,500.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 5.B Rp13,660.00
TOTAL HARGA SATUAN 1MA ACIAN DINDING 1:4 (5A+5B) Rp17,785.00
6 1M1 PLIN KERAMIK DINDING
A MATERIAL
0.11 M2 Keramik 15/60 Rp85,000 Rp9,350
0.01 Zak Semen PC Rp75,000.00 Rp750.00
0.002 M3 Pasir pasang Rp180,000.00 Rp360.00
0.2 KG Semen pengisi nat Rp20,000 Rp4,000
SUB TOTAL 6.A Rp14,460.00
B UPAH
0.05 Org Pekerja Rp90,000.00 Rp4,500.00
0.03 Org Tukang Batu Rp120,000.00 Rp3,600.00
0.01 Org Kepala Tukang Rp150,000.00 Rp1,500.00
0.001 Org Mandor Rp160,000.00 Rp160.00
SUB TOTAL 6.B Rp9,760.00
TOTAL HARGA SATUAN 1M1 PLIN KERAMIK DINDING ( 6A+6B) Rp24,220.00
7 1 M2 CAT TEMBOK
A MATERIAL
0.2 KG Cat tembok Rp180,000.00 Rp36,000.00
0.5 LBR Kertas gosok Rp15,000.00 Rp7,500.00
0.05 BH Rool cat Rp18,000.00 Rp900.00
SUB TOTAL Rp44,400.00
B UPAH
0.0555 O/H Tukang cat Rp120,000.00 Rp6,660.00
0.01833 O/H Kepala Tukang Rp150,000.00 Rp2,749.50
0.00611 O/H Mandor Rp160,000.00 Rp977.60
SUB TOTAL Rp10,387.10
TOTAL HARGA SATUAN 1M2 CAT TEMBOK (7A+7B) Rp54,787.10

REKAPITULASI RENCANA ANGGARAN BIAYA


NO Uraian Pekerjaan Sat Vol Harga Satuan Total
A PEKERJAAN PAS DINDING
1 Pas. Batu Bata 1:2 m2 47.734 Rp113,110.00 Rp5,399,192.74
2 Pas. Batu Bata 1:4 m2 313.492 Rp104,110.00 Rp32,637,652.12
B PEKERJAAN PLESTERAN
1 Plesteran 1:2 m2 95.468 Rp49,865.00 Rp4,760,511.82
2 Plesteran 1:4 m2 626.984 Rp44,090.00 Rp27,643,724.56
C Pekerjaan Acian Dinding
1 Acian Dinding m2 722.452 Rp17,785.00 Rp12,848,808.82
2 Plin Keramik Dinding m1 78.11 Rp24,220.00 Rp1,891,824.20
D Pekerjaan Cat Tembok
1 Cat Tembok m2 722.452 Rp54,787.10 Rp39,581,049.97
REKAPITULASI ANGGARAN BIAYA PEKERJAAN PASANGAN DINDNG Rp124,762,764.23

You might also like