Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 32

Company Name : Emaar MGF Land Ltd.

(All figures in INR Million Except Key


Ratios)

Yeareand MAR-2020 MAR-2019 MAR-2018

Net Sales 34,035.42 22,515.88 13,294.84


Total Income 34,552.56 23,793.09 13,638.32
Total Expenditure 39,593.54 28,032.98 20,879.33
EBITDA 1,830.05 1,115.67 -1,691.23
EBIT 1,712.16 1,057.31 -1,725.47
PBT -5,040.98 -4,239.89 -7,241.01
Exceptional Items -3,510.44 - -
Prior Period Items - - -
PAT -1,530.54 -4,189.80 -7,241.01
Liabilities
Equity Share Capital 1,303.25 912.62 9,126.20
Other Equity -35,315.81 -33,633.93 3,207.28
Networth -34,012.57 -32,721.31 12,333.48
Total Debt 57,839.35 36,216.63 47,720.81
Assets
Total Non-Current 4,891.56 5,077.59 3,966.40
Assets
Total Non-Current 1,511.08 1,377.50 902.23
Financial
Total Assets
Current 9,655.33 10,721.14 12,669.74
Financial Assets
Total Current Assets 104,083.19 116,695.19 89,703.42
Total Assets 108,974.75 121,772.78 131,188.34
CASH FLOW
Cash Flow from -1,649.07 -1,888.69 -4,182.87
Operations
Cash Flow from 226.86 207.40 788.71
Investing
Cash Flow from 5,657.84 -2,842.11 1,898.29
Financing
KEY RATIOS
Debt To Equity -1.70 -1.11 3.87
Current Ratio 1.27 0.88 1.50
ROCE (%) 7.19 30.25 -2.87
RONW (%) 4.50 12.80 -58.71
EBITDA Margin (%) 5.30 4.69 -12.40
PAT Margin (%) -4.43 -17.61 -53.09
CPM (%) -4.09 -17.36 -52.84

Exchange Rate 1.00 1.00 1.00


(INR)
Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016

9,366.72 10,583.62
9,536.42 11,015.42
17,080.03 17,421.91
-1,131.36 884.63
-1,154.40 848.59
-7,543.61 -6,406.49
- -
- -
-7,543.61 -6,406.49

9,126.20 9,126.20
10,438.89 17,985.62
19,565.09 27,111.82
46,332.18 14,584.79

3,914.66 13,685.34
1,211.52 7,257.07
13,454.62 14,998.52
88,969.16 118,190.24
131,899.59 131,875.58

-5,948.66 2,817.92
121.00 97.13
6,940.73 -3,139.98

2.37 0.54
1.69 1.14
-1.75 2.04
-38.56 -23.63
-11.86 8.03
-79.10 -58.16
-78.86 -57.83

1.00 1.00
ntures Pvt. Ltd. All Rights Reserved
Company Name : Emaar MGF Land Ltd.

(All figures in INR Million)

Yeareand MAR-2020 MAR-2019 MAR-2018


Equity and
Liabilities
Equity Share Capital 1,303.25 912.62 9,126.20
Other Equity -35,315.81 -33,633.93 3,207.28
Networth -34,012.57 -32,721.31 12,333.48
Non Controlling - - -
Interest
Shareholders Funds -34,012.57 -32,721.31 12,333.48
Non Current
Financial
Borrowings, Liabilities
Non- 49,389.73 21,194.09 37,926.62
Current
Trade Payables, - - -
Non-Current
Other Non-Current 11,367.12 - 7,739.41
Financial
Total Liabilities
Non-Current 60,756.85 21,194.09 45,666.03
Financial
Provisions, liabilities
Non- 103.66 82.98 108.64
Current
Deferred Tax - - -
Liabilities (Net)
Deferred - - -
Government
Other Grants,
Non-Current - - -
Liabilities
Total Non-Current 60,860.51 21,277.07 45,774.67
Liabilities
Current Financial
Assets
Borrowings, Current 8,449.62 15,022.54 9,794.19
Trade Payables, 10,398.66 3,966.05 4,054.43
Current
Other Current 11,411.46 36,130.99 8,468.21
Financial
Total Liabilities
Current 30,259.74 55,119.58 22,316.83
Financial
Other Liabilities
Current 44,405.69 72,617.22 33,782.01
Liabilities
Provisions, Current 7,461.38 5,480.22 3,586.94
Current Tax - - -
Liabilities
Deferred - - -
Government
Total CurrentGrants, 82,126.81 133,217.02 59,685.78
Liabilities Directly - - 13,394.41
Associated With
Regulatory Deferral - - -
Account Credit
Other Liabilities - - -
Total Liabilities 142,987.32 154,494.09 118,854.86
Total Equity and 108,974.75 121,772.78 131,188.34
Liabilities
Non Current Assets
Property, Plant and 910.52 665.39 638.00
Equipment
Capital Work-In- 19.71 31.95 26.16
Progress
Investment Property - - -
Goodwill - - -
Other Intangible 140.02 4.19 7.78
Assets
Intangible Assets - - -
Under
BearerDevelopment
Plants - - -
Biological Assets - - -
Investments - - -
Accounted
Non CurrentFor Using
Financial Assets
Non-Current 869.83 929.93 869.83
Investments
Trade Receivables, - - -
Non-Current
Loans, Non-Current 27.29 27.72 28.89
Other Non-Current 613.96 419.85 3.51
Financial
Total Assets
Non-Current 1,511.08 1,377.50 902.23
Financial Tax
Deferred Assets
Assets - - -
(Net)
Other Non-Current 2,310.23 2,998.56 2,392.23
Assets
Total Non-Current 4,891.56 5,077.59 3,966.40
Assets
Current Assets
Inventories 58,299.46 68,136.82 39,350.46
Current Financial
Assets
Current Investments 25.14 559.37 236.41
Trade Receivables, 742.26 910.17 2,838.06
Current
Cash and Cash 615.37 900.95 519.34
Equivalents
Bank Balance Other 1,688.91 506.37 586.43
Than
Loans,Cash and
Current 6,259.39 7,448.64 7,796.12
Other Current 324.26 395.64 693.38
Financial
Total Assets
Current 9,655.33 10,721.14 12,669.74
Financial Assets
Current Tax Assets - - -
Other Current Assets 36,128.40 37,837.23 37,683.22
Total Current Assets 104,083.19 116,695.19 89,703.42
Non-Current Assets - - 37,518.52
Classified
RegulatoryAs Held
Deferral - - -
Account Debit
Other Assets - - -
Total Assets 108,974.75 121,772.78 131,188.34

Exchange Rate 1.00 1.00 1.00


(INR)

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016

9,126.20 9,126.20
10,438.89 17,985.62
19,565.09 27,111.82
- -
19,565.09 27,111.82

39,612.83 693.59
- -
5,948.28 -
45,561.11 693.59
126.17 -
- -
- -
- -
45,687.28 693.59

6,719.35 13,891.20
2,648.51 5,267.83
2,869.61 39,745.95
12,237.47 58,904.98
38,592.89 44,315.28
1,885.96 849.91
- -
- -
52,716.32 104,070.17
13,930.90 -
- -
- -
112,334.50 104,763.76
131,899.59 131,875.58

562.60 5,409.23
47.17 1,016.90
- -
- -
3.54 0.83
- -
- -
- -
- -

869.83 7,253.61
- -
25.39 -
316.30 3.46
1,211.52 7,257.07
- -
2,089.83 1.31
3,914.66 13,685.34

36,610.08 46,129.69

448.14 275.99
1,472.84 589.13
296.51 154.46
824.89 2,449.04
9,381.41 8,819.26
1,030.83 2,710.64
13,454.62 14,998.52
- 274.82
38,904.46 56,787.21
88,969.16 118,190.24
39,015.77 -
- -
- -
131,899.59 131,875.58

1.00 1.00

ntures Pvt. Ltd. All Rights Reserved


Company Name : Emaar MGF Land Ltd.

(All figures in INR Million Except EPS)

Yeareand MAR-2020 MAR-2019 MAR-2018

Net Sales 34,035.42 22,515.88 13,294.84


Other Income 517.14 1,277.21 343.48
Total Income 34,552.56 23,793.09 13,638.32
Total Expenditure 32,722.51 22,677.42 15,329.55
EBITDA 1,830.05 1,115.67 -1,691.23
Depreciation 117.89 58.36 34.24
EBIT 1,712.16 1,057.31 -1,725.47
Interest 6,753.14 5,297.20 5,515.54
PBT -5,040.98 -4,239.89 -7,241.01
Tax - -50.09 -
PAT -1,530.54 -4,189.80 -7,241.01
EPS (Basic) (INR) -13.35 -10.41 -7.93
EPS (Diluted) (INR) -13.35 -10.41 -7.93

Exchange Rate 1.00 1.00 1.00


(INR)

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016 MAR-2015 MAR-2014

9,366.72 10,583.62 13,891.69 16,779.91


169.70 431.80 488.34 568.82
9,536.42 11,015.42 14,380.03 17,348.73
10,667.78 10,130.79 12,466.45 14,614.13
-1,131.36 884.63 1,913.58 2,734.60
23.04 36.04 63.01 65.89
-1,154.40 848.59 1,850.57 2,668.71
6,389.21 7,255.08 5,627.55 5,828.33
-7,543.61 -6,406.49 -3,776.98 -3,159.62
- - 199.71 -
-7,543.61 -6,406.49 -3,976.69 -3,159.62
-8.27 -7.02 -4.36 -3.46
-8.27 -7.02 -4.36 -3.46

1.00 1.00 1.00 1.00

ntures Pvt. Ltd. All Rights Reserved


MAR-2013 MAR-2012 MAR-2011 MAR-2010

9,363.71 12,630.65 9,566.38 10,371.13


451.51 256.91 - 321.83
9,815.22 12,887.56 9,566.38 10,692.96
8,667.31 10,414.94 5,872.13 7,908.08
1,147.91 2,472.62 3,694.25 2,784.88
84.70 90.99 165.54 176.01
1,063.21 2,381.63 3,528.71 2,608.87
5,570.66 5,749.12 5,653.02 1,493.53
-4,507.45 -3,367.49 -2,124.31 1,115.34
- 255.00 -60.30 377.21
-4,507.56 -4,043.37 -2,059.44 738.13
-4.94 -4.43 -2.57 0.81
-4.94 -4.43 -2.57 0.81

1.00 1.00 1.00 1.00


MAR-2009 MAR-2008 MAR-2007 MAR-2006

5,627.24 10,268.97 - -
231.45 474.06 120.21 86.59
5,858.69 10,743.02 120.21 86.59
6,062.14 7,409.46 664.18 89.56
-203.45 3,333.57 -543.97 -2.97
228.97 108.62 40.99 4.61
-432.42 3,224.95 -584.95 -7.58
1,297.16 454.52 72.30 80.19
-1,729.58 2,770.43 -657.26 -87.77
-748.15 909.50 -212.23 -29.00
-981.43 1,860.93 -445.03 -58.77
-1.08 2.14 -1.24 -1,453.09
-1.08 2.07 -1.24 -2.96

1.00 1.00 1.00 1.00


Company Name : Emaar MGF Land Ltd.

(All figures in INR Million)

Yeareand MAR-2011 MAR-2010 MAR-2009


Shareholders
Funds
Equity Paid up 9,126.20 9,126.20 9,052.05
Reserves and 40,133.18 37,304.24 36,137.99
Surplus
Minority Interset - - -
Net Worth 49,259.38 46,430.44 45,190.03
Loan Funds
Unsecured loans 18,131.77 26,464.98 26,620.48
Secured loans 20,304.19 21,128.91 25,099.13
Total Debt 38,435.96 47,593.89 51,719.61
Deferred Tax - - -
Liabilities
Others - - -
TOTAL SOURCES 89,148.05 94,417.94 96,909.65
OF FUNDS
Fixed Assets
Gross Block 6,027.02 5,988.78 6,013.02
Less: Accumulated 644.25 543.61 379.12
Depreciation
Net Block 5,382.77 5,445.17 5,633.90
Capital Work in 1,271.08 1,037.22 1,631.49
Progress
Total Fixed Assets 6,653.85 6,482.39 7,265.40
Investments 801.59 1,325.39 758.24
Deferred Tax Assets 255.00 197.05 574.26
Current Assets
Sundry 831.17 1,796.62 3,064.33
Debtors/Trade
Inventories 30,967.55 25,416.17 17,708.64
Cash and Bank 3,713.84 1,656.52 990.53
Balance
Other Current Assets 901.92 690.90 330.71
Loans & Advances 79,337.15 84,486.59 84,093.36
Total Current Assets 115,751.63 114,046.80 106,187.58
Current Liabilities
and Provisions
Current Liabilities 37,338.98 28,831.90 18,369.57
Provisions 140.70 45.09 66.56
Total Current 37,479.68 28,876.99 18,436.13
Liabilities
Net Current Assets 78,271.95 85,169.81 87,751.46
Miscellaneous 117.09 207.88 560.29
Expenditure
Profit & Loss 2,013.15 - -
Account
Others - - -
TOTAL 89,148.05 94,417.94 96,909.65
APPLICATION OF
Exchange Rate 1.00 1.00 1.00
(INR)

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2008 MAR-2007 MAR-2006

9,050.18 10,285.13 29.80


38,364.12 36,903.89 24,497.23
- - -
47,414.29 47,189.02 24,527.03

27,660.82 22,471.16 5,820.00


19,296.25 2,695.52 18.08
46,957.07 25,166.68 5,838.08
- - -
- - -
94,371.36 72,355.70 30,365.11

5,237.21 6,505.06 74.55


155.09 60.59 4.61
5,082.12 6,444.48 69.94
1,503.24 549.38 977.93
6,585.36 6,993.86 1,047.87
866.27 4.85 -
82.56 248.25 29.52

1,254.96 - -
12,694.97 5,737.45 13.01
509.34 650.63 2,388.71
2,434.33 7.05 1.13
80,947.16 63,935.72 26,888.05
97,840.76 70,330.85 29,290.90

10,967.56 5,717.57 61.65


40.43 8.33 0.31
11,007.99 5,725.90 61.95
86,832.77 64,604.95 29,228.94
4.40 - -
- 503.80 58.77
- - -
94,371.36 72,355.70 30,365.11

1.00 1.00 1.00

ntures Pvt. Ltd. All Rights Reserved


Company Name : Emaar MGF Land Ltd.

(All figures in INR Million)

Yeareand MAR-2020 MAR-2019 MAR-2018


CASH FLOW
Cash Flow from -1,649.07 -1,888.69 -4,182.87
Operations
Cash Flow from 226.86 207.40 788.71
Investing
Cash Flow from 5,657.84 -2,842.11 1,898.29
Financing
Exchange Rate 1.00 1.00 1.00
(INR)

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016 MAR-2015 MAR-2014

-5,948.66 2,817.92 3,225.89 7,878.85


121.00 97.13 940.55 221.90
6,940.73 -3,139.98 -4,302.64 -8,489.94

1.00 1.00 1.00 1.00

ntures Pvt. Ltd. All Rights Reserved


MAR-2013 MAR-2012 MAR-2011 MAR-2010

7,080.86 8,728.31 14,841.23 9,449.15


-4,735.91 -1,950.18 -619.38 -900.59
-2,080.00 -6,659.22 -12,068.33 -7,959.95

1.00 1.00 1.00 1.00


MAR-2009 MAR-2008 MAR-2007 MAR-2006

2,356.28 - -37,117.44 -26,966.22


-371.60 - -5,843.89 -1,070.39
-1,799.18 - 41,223.25 30,325.31

1.00 1.00 1.00 1.00


Company Name : Emaar MGF Land Ltd.

Yeareand MAR-2020 MAR-2019 MAR-2018


KEY RATIOS
Debt To Equity -1.70 -1.11 3.87
Current Ratio 1.27 0.88 1.50
ROCE (%) 7.19 30.25 -2.87
RONW (%) 4.50 12.80 -58.71
EBITDA Margin (%) 5.30 4.69 -12.40
PAT Margin (%) -4.43 -17.61 -53.09
CPM (%) -4.09 -17.36 -52.84

Exchange Rate
(INR)
MAR-2017 MAR-2016 MAR-2015 MAR-2014

2.37 0.54 0.59 0.81


1.69 1.14 1.09 1.24
-1.75 2.04 6.33 6.17
-38.56 -23.63 -13.60 -9.07
-11.86 8.03 13.31 15.76
-79.10 -58.16 -27.65 -18.21
-78.86 -57.83 -27.22 -17.83
MAR-2013 MAR-2012 MAR-2011 MAR-2010

1.06 0.93 0.78 1.03


1.38 1.30 3.09 3.95
1.97 5.21 4.02 2.77
-11.75 -9.36 -4.18 1.59
11.70 19.19 38.62 26.04
-45.92 -31.37 -21.53 6.90
-45.06 -30.67 -19.80 8.55
MAR-2009 MAR-2008 MAR-2007 MAR-2006

1.14 0.99 0.53 0.24


5.76 8.89 12.28 472.81
-0.45 3.42 -0.81 -0.02
-2.17 3.92 -0.94 -0.24
-3.47 31.03 -452.52 -3.43
-16.75 17.32 -370.22 -67.87
-12.84 18.33 -336.12 -62.55
Company Name : Emaar MGF Land Ltd.

Yeareand MAR-2020 MAR-2019 MAR-2018

Net Sales 51.16% 69.36% 41.94%


Other Income -59.51% 271.84% 102.4%
Total Income 45.22% 74.46% 43.01%
Total Expenditure 44.3% 47.93% 43.7%
EBITDA 64.03% -165.97% 49.49%
Depreciation 102.0% 70.44% 48.61%
EBIT 61.94% -161.28% 49.47%
Interest 27.49% -3.96% -13.67%
PBT 18.89% -41.45% -4.01%
Tax -100.0% 0.00 0.00
PAT -63.47% -42.14% -4.01%
EPS (Basic) (INR) 28.24% 31.27% -4.11%
EPS (Diluted) (INR) 28.24% 31.27% -4.11%

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016 MAR-2015 MAR-2014

-11.5% -23.81% -17.21% 79.2%


-60.7% -11.58% -14.15% 25.98%
-13.43% -23.4% -17.11% 76.75%
5.3% -18.74% -14.7% 68.61%
-227.89% -53.77% -30.02% 138.22%
-36.07% -42.8% -4.37% -22.21%
-236.04% -54.14% -30.66% 151.0%
-11.93% 28.92% -3.44% 4.63%
17.75% 69.62% 19.54% -29.9%
0.00 -100.0% 0.00 0.00
17.75% 61.1% 25.86% -29.9%
17.81% 61.01% 26.01% -29.96%
17.81% 61.01% 26.01% -29.96%

ntures Pvt. Ltd. All Rights Reserved


MAR-2013 MAR-2012 MAR-2011 MAR-2010

-25.87% 32.03% -7.76% 84.3%


75.75% 0.00 -100.0% 39.05%
-23.84% 34.72% -10.54% 82.51%
-16.78% 77.36% -25.75% 30.45%
-53.58% -33.07% 32.65% -1468.83%
-6.91% -45.03% -5.95% -23.13%
-55.36% -32.51% 35.26% -703.32%
-3.1% 1.7% 278.5% 15.14%
33.85% 58.52% -290.46% -164.49%
-100.0% -522.89% -115.99% -150.42%
11.48% 96.33% -379.01% -175.21%
11.51% 72.37% -417.28% -175.0%
11.51% 72.37% -417.28% -175.0%
MAR-2009 MAR-2008 MAR-2007 MAR-2006

-45.2% 0.00 0.00


-51.18% 294.36% 38.83%
-45.47% 8836.88% 38.83%
-18.18% 1015.58% 641.6%
-106.1% -712.82% 18215.49%
110.8% 164.99% 789.15%
-113.41% -651.32% 7617.02%
185.39% 528.66% -9.84%
-162.43% -521.51% 648.84%
-182.26% -528.54% 631.83%
-152.74% -518.16% 657.24%
-150.47% -272.58% -99.91%
-152.17% -266.94% -58.11%
Company Name : Emaar MGF Land Ltd.

Yeareand MAR-2020 MAR-2019 MAR-2018


Equity and
Liabilities
Equity Share Capital 42.8% -90.0% -0.0%
Other Equity 5.0% -1148.67% -69.28%
Networth 3.95% -365.3% -36.96%
Non Controlling 0.00 0.00 0.00
Interest
Shareholders Funds 3.95% -365.3% -36.96%
Non Current
Financial Liabilities
Borrowings, Non- 133.04% -44.12% -4.26%
Current
Trade Payables, 0.00 0.00 0.00
Non-Current
Other Non-Current 0.00 -100.0% 30.11%
Financial Liabilities
Total Non-Current 186.67% -53.59% 0.23%
Financial liabilities
Provisions, Non- 24.92% -23.62% -13.89%
Current
Deferred Tax 0.00 0.00 0.00
Liabilities (Net)
Deferred 0.00 0.00 0.00
Government Grants,
Other Non-Current 0.00 0.00 0.00
Liabilities
Total Non-Current 186.04% -53.52% 0.19%
Liabilities
Current Financial
Assets
Borrowings, Current -43.75% 53.38% 45.76%
Trade Payables, 162.19% -2.18% 53.08%
Current
Other Current -68.42% 326.67% 195.1%
Financial
Total Liabilities
Current -45.1% 146.99% 82.36%
Financial
Other Liabilities
Current -38.85% 114.96% -12.47%
Liabilities
Provisions, Current 36.15% 52.78% 90.19%
Current Tax 0.00 0.00 0.00
Liabilities
Deferred 0.00 0.00 0.00
Government
Total CurrentGrants, -38.35% 123.2% 13.22%
Liabilities Directly 0.00 -100.0% -3.85%
Associated Deferral
Regulatory With 0.00 0.00 0.00
Account Credit
Other Liabilities 0.00 0.00 0.00
Total Liabilities -7.45% 29.99% 5.8%
Total Equity and -10.51% -7.18% -0.54%
Liabilities
Non Current Assets
Property, Plant and 36.84% 4.29% 13.4%
Equipment
Capital Work-In- -38.31% 22.13% -44.54%
Progress
Investment Property 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00
Other Intangible 3241.77% -46.14% 119.77%
Assets
Intangible Assets 0.00 0.00 0.00
Under Development
Bearer Plants 0.00 0.00 0.00
Biological Assets 0.00 0.00 0.00
Investments 0.00 0.00 0.00
Accounted
Non CurrentFor Using
Financial Assets
Non-Current -6.46% 6.91% -
Investments
Trade Receivables, 0.00 0.00 0.00
Non-Current
Loans, Non-Current -1.55% -4.05% 13.78%
Other Non-Current 46.23% 11861.54% -98.89%
Financial
Total Assets
Non-Current 9.7% 52.68% -25.53%
Financial Assets
Deferred Tax Assets 0.00 0.00 0.00
(Net)
Other Non-Current -22.96% 25.35% 14.47%
Assets
Total Non-Current -3.66% 28.02% 1.32%
Assets
Current Assets
Inventories -14.44% 73.15% 7.49%
Current Financial
Assets
Current Investments -95.51% 136.61% -47.25%
Trade Receivables, -18.45% -67.93% 92.69%
Current
Cash and Cash -31.7% 73.48% 75.15%
Equivalents
Bank Balance Other 233.53% -13.65% -28.91%
Than
Loans,Cash and
Current -15.97% -4.46% -16.9%
Other Current -18.04% -42.94% -32.74%
Financial Assets
Total Current -9.94% -15.38% -5.83%
Financial Assets
Current Tax Assets 0.00 0.00 0.00
Other Current Assets -4.52% 0.41% -3.14%
Total Current Assets -10.81% 30.09% 0.83%
Non-Current Assets 0.00 -100.0% -3.84%
Classified As
Regulatory Held
Deferral 0.00 0.00 0.00
Account Debit
Other Assets 0.00 0.00 0.00
Total Assets -10.51% -7.18% -0.54%

Copyright 2021 Mosaic Media Ventures Pvt. Ltd. All Rights Res
MAR-2017 MAR-2016

-
-41.96%
-27.84%
0.00
-27.84%

5611.27%
0.00
0.00
6468.88%
0.00
0.00
0.00
0.00
6487.07%

-51.63%
-49.72%
-92.78%
-79.23%
-12.91%
121.9%
0.00
0.00
-49.35%
0.00
0.00
0.00
7.23%
0.02%

-89.6%
-95.36%
0.00
0.00
326.51%
0.00
0.00
0.00
0.00

-88.01%
0.00
0.00
9041.62%
-83.31%
0.00
159429.01%
-71.4%

-20.64%

62.38%
150.0%
91.97%
-66.32%
6.37%
-61.97%
-10.29%
-100.0%
-31.49%
-24.72%
0.00
0.00
0.00
0.02%

ntures Pvt. Ltd. All Rights Reserved

You might also like