BOQ

Project Title: ABC Commercial Building

Location: XYZ West Philippine Sae

Item No. Scope of works Quantity UNIT Unit Cost Amount

1 Mobilization
1.1 1 lot 908.00 908.00
1.2 1 lot 503.00 503.00
1.3 1 lot 879.00 879.00
1.4 1 lot 778.00 778.00
Sub-total 3,068.00

2 Clearing and Grubbing (area)

2.1 545 sq. m. 633.00 344,985.00
2.2 243 sq. m. 829.00 201,447.00
2.3 3 pcs 931.00 2,793.00
Sub-total 549,225.00

3 Excavation volume
1450 cu. m. 863.00 1,251,350.00
1201 cu. m. 718.00 862,318.00
1197 cu. m. 721.00 863,037.00
Sub-total 2,976,705.00

4 Concrete works
4.1 Rebar
4.1.1 Footing 1033 kg 128.00 132,224.00
4.1.2 Columns 1327 kg 116.50 154,601.54
4.1.3 Beam 1172 kg 138.00 161,736.00
4.1.4 Slab 1255 kg 113.00 141,815.00
4.2 Formworks (area)
4.2.1 Footing 54 sq. m. 200.00 10,800.00
4.2.2 Columns 64 sq. m. 273.00 17,472.00
4.2.3 Beam 91 sq. m. 126.00 11,466.00
4.2.4 Slab 67 sq. m. 239.00 16,013.00
4.3 Concrete (volume)
4.3.1 Footing 470 cu. m. 639.00 300,330.00
4.3.2 Columns 418 cu. m. 922.00 385,396.00
4.3.3 Beam 411 cu. m. 667.00 274,137.00
4.3.4 Slab 222 cu. m. 999.00 221,778.00
Sub-total 1,827,768.54

5 Masonry works (area)

119 sq. m. 701.00 83,419.00
101 sq. m. 850.00 85,850.00
119 sq. m. 632.00 75,208.00
Sub-total 244,477.00
6 Finishes (area)
175.00 sq. m. 232.00 40,600.00
162.00 sq. m. 274.00 44,388.00
147.00 sq. m. 143.00 21,021.00
103.00 sq. m. 261.00 26,883.00
Sub-total 132,892.00

7 Installation of openings (sets)

1 sets 661.00 661.00
1 sets 748.00 748.00
1 sets 595.00 595.00
2 sets 747.00 1,494.00
2 sets 930.00 1,860.00
Sub-total 5,358.00

8 Demobilization (lot)
1 lot 516.00 516.00
1 lot 569.00 569.00
1 lot 548.00 548.00
1 lot 673.00 673.00
1 lot 949.00 949.00
Sub-total 3,255.00

Total Project Cost 5,742,748.54

***Values and items are for example purposes ONLY.
 Unit Cost Analysis (Example Only)

Item No./Description 4.1.2 Column Rebar Installation

Quantity & Unit 800 kg

Item No Description Unit

A. MATERIALS
16mm dia x 6 m steel bar Grade 60 pc
12mm dia x 6 m steel bar Grade 40 pc
GI tie wire (1% of kg of rebars) kg
Consumable/Miscellaneous lot

B. LABOR No.
Steelman - Fabrication 1
Steelman - Installation 1
Helper 4

C. EQUIPMENT No.
Bar Bending Machine 1

% (Direct Cost)
Indirect Cost % (Direct Cost)
% (Direct Cost+OCM+Profit)

**************************ALTERNATIVE SOLUTION FOR INDIRECT UNIT COST (using unit costs)***********

% (Direct Unit Cost)
Indirect Unit Cost % (Direct Unit Cost)
% (Direct Unit Cost+OCM+Profit)

Direct Cost + Indirect Cost

Direct Unit Cost + Indirect Unit Cost
e Only)

Quantity Unit Cost Amount

61 420 25620.00
50 229 11450.00
9 90 810.00
1 2228.5 2228.50
Subtotal 40108.50
Material Unit Cost 50.14

Rate (per day) Duration (Days)

650 8 5200.00
650 7 4550.00
550 7 15400.00
Subtotal 25150.00
Labor Unit Cost 31.44

Rate (per day) Duration (Days)

937.5 8 7500.00
Subtotal 7500.00
Equipment Unit Cost 9.38

Direct Cost 72758.50

Direct Unit Cost 90.95
OCM (%) 10 7275.85
Profit (%) 12 8731.02
VAT (%) 5 4438.27
Indirect Cost 20445.14
Indirect Unit Cost 25.56
T COST (using unit costs)**************************
OCM (%) 10 9.09
Profit (%) 12 10.91
VAT (%) 5 5.55
Indirect Unit Cost 25.56

Total Cost 93203.64

Total Unit Cost 116.50