Scribd Logo
Upload

Welcome to Scribd!

  • Maria Hernandez Associates

    Uploaded by

    Asutosh Kumar Mishra
    31 views2 pages
    The document outlines the funding and expenses for Maria Hernandez & Associates. It received a total of $90,000 in funding, including $30,000 from the owner, $20,000 from a loan from the father, and $40,000 from other sources like grants. Expenses totaled $83,400, including $38,400 in startup expenses like office supplies and equipment and $45,000 in recurring monthly expenses like salaries and rent. This left a surplus of $6,600.

    Original Description:

    Original Title

    162868845 Maria Hernandez Associates

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines the funding and expenses for Maria Hernandez & Associates. It received a total of $90,000 in funding, including $30,000 from the owner, $20,000 from a loan from the father, and $40,000 from other sources like grants. Expenses totaled $83,400, including $38,400 in startup expenses like office supplies and equipment and $45,000 in recurring monthly expenses like salaries and rent. This left a surplus of $6,600.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    31 views2 pages

    Maria Hernandez Associates

    Uploaded by

    Asutosh Kumar Mishra
    The document outlines the funding and expenses for Maria Hernandez & Associates. It received a total of $90,000 in funding, including $30,000 from the owner, $20,000 from a loan from the father, and $40,000 from other sources like grants. Expenses totaled $83,400, including $38,400 in startup expenses like office supplies and equipment and $45,000 in recurring monthly expenses like salaries and rent. This left a surplus of $6,600.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    MH&A Maria Hernandez &

    Associates

    Funding
    Investor Funding
    Owner $30,000.00
    Other
    Total Investment $30,000.00
    Loans
    Borrowed from father $20,000.00
    Non Bank Loan 1
    Total Loans $20,000.00
    Earnings 40,000
    Grant 1
    Other
    Total Other Funding $40,000.00

    Total Funding $90,000.00

    Expenses
    Startup Expenses
    office supplies $5,000.00
    equipment & software $27,000.00
    additional office supplies $900.00
    addiditonal software $5,500.00
    Building Improvements/Remodeling
    Other
    Total Startup Expenses $38,400.00

    Recurring Monthly Expenses


    Employee Salaries and Commissions $33,000.00
    Rent(advance+july) $6,000.00
    Rent(august+september) $6,000.00
    interest $0.00
    depriciation $0.00
    Telephone
    Travel
    Website Hosting/Maintenance
    Other
    Total Recurring Monthly Expenses $45,000.00

    Total Expenses $83,400.00

    Surplus/(Deficit) $6,600.00

    You might also like